DEVELOPMENT SCHEDULE SUMMARY COMPLETED DEVELOPMENT PROPERTIES (sqm) GFA (sqm) Type Chengdu Hengye International Plaza (1) 226 units 51% 26,473 40,655 S 恒业国际广场 (1) Hengye Star Gardens 814 units 51% 23,036 83,943 R,S 恒业星园 Yanlord Landmark (1) 425 units (S, H) and 100% 19,166 165,755 O,S,H 仁恒置地广场 (1) 32-storey (O) Yanlord Riverbay (Phase 1) 仁恒滨河湾, 一期 526 units 70% 44,428 125,280 R Guiyang Xintian Centre 新天商业中心 Yanlord Villas 仁恒别墅 123 units 67% 18,820 14,376 S 92 units 67% 53,541 36,131 R Bamboo Gardens 2770 units 100% 233,000 394,310 R 翠竹园 Orchid Mansions (1) 259 units 100% 94,134 69,649 R 玉兰山庄 (1) Plum Mansions, including Lakeside Mansions 1943 units 100% 113,182 327,667 R 梅花山庄. 湖畔之星 Yanlord G53 Apartments (1) 921 units 60% 46,640 97,728 R,S 仁恒 G53 公寓 (1) Yanlord International Apartments, Tower A (1) 210 units 100% 3,337 43,567 H 仁恒国际公寓,A 栋 (1) Yanlord International Apartments, Tower B 254 units 100% 25,078 67,683 R 仁恒国际公寓,B 栋 Yanlord Yangtze Riverbay Town (Phase 1) (1) 855 units 60% 56,428 124,601 R,S 仁恒江湾城, 一期 (1) Yanlord Yangtze Riverbay Town (Phase 2) (1) 1272 units 60% 81,729 189,897 R,S 仁恒江湾城, 二期 (1) Yanlord Yangtze Riverbay Town (Phase 3) 仁恒江湾城, 三期 1028 units 60% 86,956 199,947 R Bayside Gardens 764 units 51% 117,459 116,408 R,S 御澜湾苑 Yanlord Apartments 95 units 67% 4,146 13,579 R 仁恒公寓 Yanlord Gardens 1943 units 67% 138,802 415,360 R 仁恒滨江园 Yanlord Plaza 411 units (R) and 67% 10,845 53,049 R,O 仁恒广场 4-storey (O) Yanlord Riverside City (1) 4216 units (R) and 67% 306,406 741,417 R,S 仁恒河滨城 (1) 9-storey (S) Yanlord Riverside Gardens 1663 units 57% 128,895 319,756 R 仁恒河滨花园 Yanlord Sunland Gardens (1) 仁恒森兰雅苑 (1) 1627 units 60% 202,851 336,038 R,S,H 35
YANLORD LAND GROUP LIMITED ANNUAL REPORT 2015 36 DEVELOPMENT SCHEDULE COMPLETED DEVELOPMENT PROPERTIES (Cont d) Yanlord Town 仁恒家园 Yanlord Townhouse 仁恒怡庭 Yanlord Western Gardens 仁恒西郊雅苑 Yunjie Riverside Gardens 运杰河滨花园 (sqm) GFA (sqm) Type 428 units 50% 94,174 75,573 R 269 units 100% 54,208 65,572 R 776 units 60% 76,078 137,464 R 1712 units 51% 210,566 253,048 R,S Shenzhen Yanlord Rosemite 仁恒峦山美地花园 1550 units 100% 46,777 148,424 R,S Suzhou Suzhou Wuzhong Area C1 Land - Villas 22 units 100% 57,857 22,614 R 苏州吴中区 C1 地块 - 别墅 Yanlord Lakeview Bay - Land Parcel A2 202 units 60% 135,524 88,263 R 仁恒双湖湾,A2 地块 Yanlord Lakeview Bay - Land Parcel A4 206 units 60% 48,779 56,276 R 仁恒双湖湾,A4 地块 Yanlord Lakeview Bay - Land Parcel A5 206 units 60% 60,217 61,702 R 仁恒双湖湾,A5 地块 Yanlord Lakeview Bay - Land Parcel A6 (1) 539 units 60% 37,257 78,456 R,S 仁恒双湖湾,A6 地块 (1) Yanlord Lakeview Bay - Land Parcel A7 (1) 429 units 60% 34,806 64,602 R,S 仁恒双湖湾,A7 地块 (1) Yanlord Peninsula (Apartment) 704 units 100% 78,310 100,342 R 星屿仁恒 Yanlord Peninsula (Townhouse) 星岛仁恒 350 units 100% 168,000 91,963 R Tianjin Yanlord Riverside Gardens (Phase 1) 仁恒河滨花园, 一期 Yanlord Riverside Gardens (Phase 2) 仁恒河滨花园, 二期 Yanlord Riverside Plaza (Phase 1) (1) 仁恒海河广场, 一期 (1) Yanlord Riverside Plaza (Phase 2) 仁恒海河广场, 二期 1000 units 80% 48,134 162,633 R 1184 units 80% 82,655 163,129 R 971 units (R) and 100% 43,605 224,426 R,S 7-storey (S) 544 units 100% 27,629 87,675 R Yanlord Marina Centre - Section B 101 units 95% 8,079 33,170 R 仁恒滨海中心,B 标段 Yanlord New City Gardens (1) 仁恒星园 (1) 2696 units 90% 229,931 413,012 R,S Total 3,377,938 6,305,140 (1) Consists of properties held for investment with unexpired terms of lease between 28-59 years as at 31 December 2015
PROPERTIES UNDER DEVELOPMENT Estimated Completion Date (sqm) GFA (sqm) Percentage of Completion Type Chengdu Yanlord Riverbay (Phase 2) 仁恒滨河湾, 二期 Yanlord Riverbay (Phase 3) 仁恒滨河湾, 三期 Oasis New Island Gardens (Phase 1) 绿洲新岛花园, 一期 Oasis New Island Gardens (Phase 2) 绿洲新岛花园, 二期 Oasis New Island Gardens (Phase 3) 绿洲新岛花园, 三期 Yanlord Yangtze Riverbay Town (Phase 4) 仁恒江湾城, 四期 Yanlord Yangtze Riverbay Town - Land Parcel 5 仁恒江湾城 - 5 号地块 1096 units 70% December 2016 37,641 138,174 50% R 670 units 70% 3rd Quarter 2019 36,974 129,081 7% R 868 units 100% August 2016 40,756 102,164 56% R 718 units 100% 3rd Quarter 37,911 94,025 27% R 662 units 100% 4th Quarter 30,800 76,954 7% R 727 units 60% December 2016 65,421 183,467 66% R 4-storey 60% 2nd Quarter 12,845 19,338 19% S Sanya Sanya Hai Tang Bay - Land Parcel 9 (1) 599 units 100% 2nd Quarter 三亚海棠湾 - 9 号地块 (1) 193,772 75,592 42% R,H Yanlord Eastern Gardens 仁恒东邑雅苑 Yanlord on the Park 仁恒世纪公寓 Yanlord Western Gardens 仁恒西郊雅苑 Suzhou Tang Yue Bay Gardens 棠悦湾花园 Yanlord Lakeview Bay - Land Parcel A1 仁恒双湖湾,A1 地块 Yanlord Lakeview Bay - Land Parcel A3 仁恒双湖湾,A3 地块 1194 units 100% 3rd Quarter 128,532 180,448 89% R 717 units 50% 3rd Quarter 55,776 148,163 29% R 694 units 60% October 2016 60,860 109,967 40% R 1366 units 100% 4th Quarter 77,820 172,947 37% R 66 units 60% October 2016 34,458 24,299 32% R 51 units 60% June 2016 17,063 15,024 62% R 37
YANLORD LAND GROUP LIMITED ANNUAL REPORT 2015 38 DEVELOPMENT SCHEDULE PROPERTIES UNDER DEVELOPMENT (Cont d) Tianjin Tianjin Jinnan Land (Phase 1) 景新花园, 一期 Tianjin Jinnan Land (Phase 2) 景新花园, 二期 Tianjin Jinnan Land (Phase 3) 景新花园, 三期 Yanlord Riverside Plaza (Phase 2) (2) 仁恒海河广场, 二期 (2) Estimated Completion Date (sqm) GFA (sqm) Percentage of Completion 758 units 60% June 2016 50,155 94,171 89% R 638 units 60% June 2016 47,793 75,564 86% R 2012 units 60% 4th Quarter 67,864 199,243 25% R 29-storey office 100% December 2016 24,043 76,296 64% O,S tower and retail shops Type (1) (2) Yanlord Marina Centre - Section A 仁恒滨海中心 - A 标段 (1) (2) 462 units 95% 3rd Quarter Yanlord Marina Centre - Section B (2) 302 units 95% 3rd Quarter 仁恒滨海中心 - B 标段 (2) Yanlord Marina Peninsula Gardens 995 units 57% 1st Quarter (Phase 1) 仁恒滨海半岛花园, 一期 Yanlord Marina Peninsula Gardens (Phase 2) 仁恒滨海半岛花园, 二期 1043 units 57% 2nd Quarter 2018 10,482 86,446 24% O,S,H 23,642 97,062 68% R,S 62,285 154,395 73% R,S 62,674 162,603 28% R,S Total 1,179,567 2,415,423 (1) Consists of GFA of 100,148 sqm under construction-in-progress in property, plant and equipment (2) Consists of properties held for investment with unexpired terms of lease between 30-59 years as at 31 December 2015
PROPERTIES HELD FOR FUTURE DEVELOPMENT (sqm) GFA (sqm) Type Eco Hi-tech Island - Land Parcel G73 南京生态科技岛 - G73 地块 Four Seasons Gardens 四季花园 San Jia Gang Land Plot 仁恒滨海度假村 Multi-purpose complexs 100% 45,067 112,668 O,S,H 1056 units (R) coupling with retail shops 60% 62,151 136,732 R,S Villa 67% 71,662 35,831 R Shenzhen Shenzhen Longgang District Economic Residential Housing 深圳龙崗区 - 经济适用房 Shenzhen Longgang District Redevelopment 深圳龙崗区 - 城中村改造项目 Yanlord Marina Peninsula Gardens (Phase 3) 仁恒滨海半岛花园, 三期 Under planning 75% 48,021 144,064 R 4329 units 75% 130,000 390,000 R 1470 units 57% 102,725 187,906 R Total 459,626 1,007,201 39