GAMANIA DIGITAL ENTERTAINMENT CO., LTD. 92 3 28 http//mops.tse.com.tw http// ir.gamania.com
(02)8226-9166 3600 spokesman@gamania.com (02)8226-9166 1100 spokesman@gamania.com 736 18 (02)8226-9166 2 5 http://www.toptrade.com.tw (02)2389-2999 http://www.pwc.com 333 27 (02)2729-6666 http://www.gamania.com
------------------------------------------------------------------------------------------ 1 --------------------------------------------------------------------------------------------------6 ---------------------------------------------------------------------------------------------- 6 ---------------------------------------------------------------------------------------------- 8 ------------------------------------------------------------------------------------------ 20 ------------------------------------------------------------------------------------ 27 ------------------------------------------------------------------------------------ 27 --------------------------------------------------------------------------- 27 ------------------------------------------------------------------------ 27 --------------------------------------------------- 27 ------------------------------------------------------------------------------------------------- 28 --------------------------------------------------------------------------------------------- 30 ------------------------------------------------------------------------------------ 38 --------------------------------------------------------------------------------------------- 38 --------------------------------------------------------------------------------------- 38 --------------------------------------------------------------------------------------------- 37 --------------------------------------------------------------------------------------------- 39 ------------------------------------------------------------------------------------ 40 ------------------------------------------------------------------------------------ 40 ---------------------------------------------------------------------------- 41 --------------------------------------------------------------------------------------------- 41 --------------------------------------------------------------------------------------------- 42 --------------------------------------------------------------------------------------------------43 ------------------------------------------------------------------------ 43 ------------------------------------------------------------------------------ 45 --------------------------------------------------------- 47 --------------------------------------------------------------------------------- 48 ------------------------------------ 79 --------------- 79 ------------------------------------------------------------------ 79
-------------------------------------------- 80 --------------------------------------------------------------------------------------------- 80 --------------------------------------------------------------------------------------- 81 ------------------------------------------------------------------------------ 82 --------------------------------------------------- 83 --- 84 ------------------------------------------------------------------------------------ 85 --------------------------------------------------------------------------------------- 86 --------------------------------------------------------------------------------- ---------87 --------------------------------------------------------------------------------- 87 --------------------------------------------------------------------------- 100 ------------------------------------------------------------------------ 101 --------------------------------------------------------------------------------------------- 102 --------------------------------- 105 ------------------ 105 --------------------------- 105 --------------------------------------------------------------------- 105 --------------------------------------------------------------------------- 105
挚
1 2 3 4. 1 ( )
1 2 3 4 84 500 85 86 87 4 500 1,000 gameclub.com.tw 88 10 4,000 5,000 (Gamania) 89 Gamania Korea Digital Entertainment Co.,
Ltd.Gamania Digital Entertainment (H.K.)Co., Ltd. mania 20 NC soft 2 2 28,057 90 2 3 24,756 52,813 3,697 410 56,920 Gamania Digital EntertainmentJapanCo., Ltd. Gamania Korea Digital Entertainment Co., Ltd. Joyon Entertainment Co., Ltd. Gamania Digital Entertainment KoreaCo., Ltd.( Gamania Korea Co., Ltd.) 91 Asia Game GOLA 22,768 2,647 5,692 88,027 92 Ever Quest
1
2 -- -- -- -- -- -- 2D3D (MIS) B2BB2C
1 () (90 ) 91.06.03 3 4,798,491 8.43% 7,711,207 7.14% Gamania Digital Entertainment (Korea) 1,059 Co., Ltd Gamania Digital Entertainment (HK) Co., Ltd Gamania Digital Entertainment (Beijing) Co., Ltd Gamania Digital Entertainment (Japan) Co., Ltd
() (90 ) () 91.06.03 3 1,825,593 3.21% 2,791,771 2.58% 1,222,383 1.13% Gamania Digital Entertainment (Japan) 1,059 Co., Ltd Gamania Digital Entertainment (Korea) Co., Ltd Gamania Digital Entertainment (Beijing) Co., Ltd Gamania Digital Entertainment (HK) Co., Ltd Gamania Digital Entertainment North America Inc. 91.06.03 3 1,218,400 2.14% 2,445,050 2.26% 1,059 91.06.03 3 587,418 1.03% 671,715 0.62% 1,059 91.06.03 3 1,219,131 2.14% 1,335,566 1.24% 1,059
() (90 ) 91.06.03 3 521,581 0.92% 741,871 0.69% Univ of Central 1,059 Oklahoma MBA Gamania Digital Entertainment (Japan) Co., Ltd. Gamania Digital Entertainment (Korea) Co., Ltd 91.06.03 3 5,645,320 9.92% 3,507,480 3.25% 1,059 91.06.03 3 167,250 0.29% 250,875 0.23% 1,059 91.06.03 3 500,000 0.88% 750,000 0.69% 1,059 91.06.03 3 1,158,608 2.04% 1,737,912 1.61% 955,685 0.88% 1,059
() (90 ) 91.06.03 3 19,861 0.03% 18,562 0.02% 1,059 91.06.03 3 74,900 0.13% 112,350 0.10% University of Arkansas 1,059 9202 28 JKK Inc Best Method Inc Microsoft Corporation
1 2 3 4 5 6 7
2. Gamania Digital Entertainment (Korea) Co., Ltd Gamania Digital Entertainment (HK) Co., Ltd Gamania Digital Entertainment (Beijing)
Co., Ltd Gamania Digital Entertainment (HK) Co., Ltd Gamania Digital Entertainment North America Inc. Univ of Central Oklahoma MBA Gamania Digital Entertainment (Japan) Co., Ltd. Gamania Digital Entertainment (Korea) Co., Ltd
Gamania Holdings Ltd. Gamania Digital Entertainment Korea Co., Ltd. 17,344,730 100.00% 17,344,730 100.00% 249,900 100.00% 249,900 100.00% 2,596,000 86.53% 4,000 0.13% 2,600,000 86.66% 7,450,000 64.78% 401,000 3.49% 7,851,000 68.27% 1,400,000 70.00% 1,400,000 70.00% 2,040,000 18.55% 742,250 6.75% 2,782,250 25.3% 299,500 3.74% 155,500 1.94% 455,000 5.68% Joyon Entertainment Co., Ltd. 696,500 17.86% 696,500 17.86%
84/06 10 500 5,000 500 5,000 1 87/04 10 1,000 10,000 1,000 10,000 $5,000 2 88/10 10 17,000 170,000 5,000 50,000 $40,000 3 89/05 10 60,000 600,000 28,570 280,570 $200,000 27,500 3,070 4 90/03 10 60,000 600,000 52,813 528,130 $247,560 5 90/08 10 60,000 600,000 56,920 569,200 91/07 10 110,000 1,100,000 88,027 880,270 36,970 4,100 227,680 $56,920 26,470 6 7 91/11 10 110,000 1,100,000 108,027 1,080,270 $200,000 8 1 84.06.12 2 87.04.03 3 88.10.27 4 89.04.14 5 89.09.11 6 90.07.03 7 91.06.17 8 91.09.03 () 108,027 1,973 110,000
92 02 28 () 1 49 9,803 19 9,872 () 1,615,000 17,803,396 86,620,547 1,988,057 108,027,000 () 1.49% 16.48% 80.19% 1.84% 100% 9202 28 () 1 999 1,027 268,989 0.25 1,000 5,000 7,194 14,017,014 12.98 5,001 10,000 841 6,810,452 6.30 10,001 15,000 247 3,225,850 2.99 15,001 20,000 172 3,227,058 2.99 20,001 30,000 117 2,970,114 2.75 30,001 50,000 96 3,770,316 3.49 50,001 100,000 80 5,585,532 5.17 100,001 200,000 44 6,520,045 6.04 200,001 400,000 22 6,219,369 5.76 400,001 600,000 9 4,510,715 4.18 600,001 800,000 6 4,337,951 4.02 800,001 1,000,000 2 1,899,685 1.76 1,000,001 15 44,663,910 41.32 9,872 108,027,000 100.00
7,711,207 7.14% 6,686,677 6.19% 4,785,000 4.43% 3,507,480 3.25% 2,791,771 2.58% 2,445,050 2.26% 2,197,000 2.03% 1,737,912 1.61% 1,615,000 1.49% 1,366,005 1.26%
1 507,726,900 410,502,600 41,050,260 10 97,224,300 9,722,430 10 380 398
1 12,647,000 2,647,000 2 26,470,000 26,470,000 3 4.65 4.65 % 10,589,767 10,589,767
() 92 03 28 91/12/19~92/02/18 40~80 5,000,000 302,200,562 5,000,000 5.68% %
1. CC 02011 2. % 91 (%) 1,994,447 85.78% 43,314 1.86% 287,205 12.36% 2,324,966 100.00% 3. A. On-line Game B. Talker C. PC Game
gogo 3 ~ D. Mania GOLA Talker E. Asia Game 4. A. On-line Game Engine B. C. WAP D. 1. 91 58,085 3D 3D Engine Game Middle Ware-Pyxis On-line Game 92.02.28 12,261 2. Game SDK On-line Game Engine 3D Engine Console Engine 3D Game Cube IBM Microsoft Multi-User Multi-Platform On-line Game Net-Work Game (PC) (TV GAME) Multi-Language ( ) ( ) PDA ( ) (Hand Held) ( )
() 922 28 Taiwan China Japan 1000 /24 9,000 emails /24 30,000 /24 500 /24 1,000 emails /24 10,000 /24 400 /24 800 emails /24 10,000 /24 () 1. 91 1,994,447 85.78% 43,314 1.86% 287,205 12.36% 2,324,966 100.00% 1999 2000 2001 2002 1 4.8 17.1 41.0 34 38 32.3 21.4 2.2 11.2 19.9 1.11 0.85 45.83% 65.50 48.78 3.26 2.24 3.
PC MIC 2001 PC 49 13.95 2002 62 26.53 2003 PC 74 19.35 2001 17 2002 41 2003 49 66 19.16 1999 2003 PC 4. 5 5. A. a. - 2002 49.51% Asia Game Mania GOLA b. - 1. 24
2. - ISP 3. - c. Payment System Physical Distribution Channel Virtual Distribution Channel ATM Credit Card d B. a. b. c. d. e. f.
C. a. b. (CPU) (PC) Game SDK On-line Game Engine Wireless Develop Tool Kits 3D Engine c. () 1.
24 GOGO ~ ~ http://www.gamania.com Asia GameMania GOLA Talker 1. ()
T3 (ISP) (System Provider ) (HINET) T3 FET IBMCISCO () 1. () 90 91 % % 1 NC SOFT 235,755 61.56% NC SOFT 553,100 65.69% 2 29,052 7.59% 65,671 7.80% 3 26,013 6.79% 41,309 4.91% 4 19,474 5.08% 28,417 3.38% 5 14,866 3.88% 17,305 2.06% 6 10,900 2.85% 15,216 1.81% 7 9,571 2.50% 12,108 1.44% 8 5,834 1.52% 9,242 1.10% 9 4,650 1.21% 6,884 0.82% 10 2,870 0.75% 4,359 0.52% 24,008 6.27% 88,329 10.47% 382,993 100.00% 841,940 100.00% NC Soft 91 90 91
T3 2. 90 91 % % 1 611,749 50.93% 396,773 17.07% 2 251,173 20.91% 378,493 16.28% 3 99,257 8.26% 369,276 15.88% 4 78,209 6.51% 228,891 9.84% 5 69,930 5.82% 193,187 8.31% 6 60,798 5.06% 119,375 5.13% 7 10,113 0.84% 108,301 4.66% 8 8,284 0.69% 96,573 4.15% 9 4,090 0.34% 85,880 3.69% 10 3,474 0.29% 59,958 2.58% - - - HINET 87,520 3.76% - - - 80,077 3.44% - - - 78,008 3.36% - - - 15,120 0.65% - - - ATM 8,410 0.36% 4,185 0.35% 19,124 0.82% 1,201,262 100.00% 2,324,966 100.00% 91 91 91
;;;; 90 91 1 511,590 6,168,000 59,835 862,620 11,430,641 94,684 2 173,600 6,083 2 - - 2 720,000 38,642 2 911,669 44,401 2 3 77,393 2 3 93,704 511,590 7,061,600 181,953 12,342,310 232,789 1 2 3 ;;; 90 91 1 1,120,981 1 1,994,447 (7,623) (15,812) 5,000 505 176,074 (6,731) 465,475 42,458 559,791 43,314 2 53,130 2 293,936 457,852 1,200,757 5,000 505 735,865 2,324,966 190 OO 2 90 91
922 28 90 91 92 2 28 33 48 46 56 54 52 230 427 452 319 529 550 26.18 29.23 27.25 1.07 1.32 1.37 0 0 0 14 22 25 233 404 417 70 100 105 2 3 3 1. 2. 3. 4. 5.
91.12.01 T3 93.11.30 91.06.20 92.06.19 90.11.01 T3 92.10.31 92.03.01 NCsoft corporation Lineage 93.02.28 90.01.01 92.12.31 92.01.01 92.12.31 92.01.01 91 92.12.31 92.01.01 92.12.31 92.03.01 92.05.24 Asia Game NAKO interactive Co.,LTD Laghaim ARAIDC CO.,LTD Forestia Joyon Co., Ltd. 92.01.01 92.12.31 91.01.01 92.12.31 91.08.12 e-care 92.09.30 ( ) 91.08.12 ERP/oracle 92.09.30 Joyon Co., Ltd. Athanasia Helbreath SIEMEDTECH Co., Ltd.
91.07.23 ZONA Inc. 94.07.22 ( ) ( ) 91.08.15 93.08.14 NC soft corporation Ever Quest Plenus Co., Ltd. Trickster 1. 2. () ( ) 922 28 90.12 139,190 91.02 47,140 IBM 89.09 165,853 90.12 89.11 90.12 35,273 ()
1 20,000 70 1,400,000 400,000 91 92 92 945,600-260,013 170,000 155,587 360,000 - e 92 54,400-5,440 48,960 - - - 92 800,000-408,000 143,000 136,000 113,000-1,800,000-673,453 361,960 291,587 473,000-1 e A. 91 94 3,991,467 1,197,440 B. e 2 3,811 3 92 98 1,196,698
91 12 31 945,600 68,628 100% e ( % ) 7.28% 54,400 0 100% ( % ) 0% 800,000 51,723 100% ( % ) 6.47% 1,800,000 120,351 100% ( % ) 6.69% 1 e 2 3
1
87 () 88 89 90 91
(1) 87 88 89 90 91 76.48 39.69 49.44 18.16 21.03 128.24 495.52 181.09 335.81 470.30 (%) 106.59 204.34 121.93 333.67 335.28 103.60 174.18 106.01 333.29 323.24 (%) (70,150) 7,761.59 1,752.47 7,063.97 9,301.28 () 2.62 3.19 2.33 3.39 4.38 139.31 114.42 156.65 107.67 83.30 () 12.28 13.22 15.44 13.70 18.52 29.72 27.61 23.64 26.64 19.71 () 9.15 6.98 2.17 4.60 3.55 () 1.68 0.85 0.62 1.18 0.63 (%) (19.77) 48.49 12.64 30.06 27.09 (%) (65.43) 86.85 22.96 40.33 33.68 (28.19) 100.78 26.75 73.64 80.67 (%) (28.10) 100.52 20.04 57.11 67.89 ()(%) (7.35) 32.79 11.74 24.42 29.51 ( )()(2) (1.51) 7.77 1.44 3.59 7.51 (%) (25.69) 30.87 (15.25) 151.58 118.00 (%) (104.36) 20.85 (12.08) 46.30 61.89 (%) (73.85) 19.98 (13.78) 31.84 31.68 1.00 1.00 1.02 1.07 1.07 1.00 1.01 1.05 1.01 1.01 2
1. (1) 2. (1) (2) (3) 3. 4. 5. 6.
229,222 25,766 452,859 74,566
1100 ( ()) $ 1,314,974 35 $ 367,028 27 2100 ( ()) $ 220,000 6 $ - - 1120 ( ()) 260,422 7 31,159 2 2120 63,808 1 53,342 4 1140 ( ()) 414,237 11 367,497 27 2140 120,401 3 59,670 4 1160 1,699-434 - 2160 ( )) 29,110 1 28,165 2 1190 ( ) 5,063-3,848-2170 66,022 2 36,361 3 120X ( ()) 20,131 1 18,525 1 2210 74,031 2 20,884 2 1250 14,150-7,226 1 2260 31,447 1 47,864 3 1280 ( ) 2270 ) 40,048 1 31,906 2 ( ()) 7,520 - - - 11XX 2,070,724 55 827,623 60 2280 5,279-1,748 - ( ()) 21XX 617,618 16 248,034 18 1421 610,242 16 144,467 11 ( ()()) 1425 24,808 1 15,180 1 2420 126,320 3 - - 14XX 635,050 17 159,647 12 2440 22,357 1 900 - ( ()) 24XX 148,677 4 900-1501 117,270 3 8,881 1 2860 ( )) 20,259 1 - - 1521 107,225 3 6,146-28XX 20,259 1 - - 1531 341,638 9 260,229 19 2XXX 786,554 21 248,934 18 1551 5,238-6,516 1 1561 89,346 3 44,943 3 ( ) 1631 83,095 2 46,666 3 3110 1,080,270 29 569,200 41 1681 8,043-1,429 - ( )) 15XY 751,855 20 374,810 27 3211 1,390,640 37 247,560 18 15X9 ( 138,797) ( 3) ( 57,726) ( 4) 3240 221-221 - 1670 41,930 1 17,087 1 ( )) 15XX 654,988 18 334,171 24 3310 37,609 1 8,275 1 3350 656,031 18 295,545 22 1820 10,461-11,715 1 1830 ( ()) 366,717 10 37,512 3 3420 11,841-1,371-1860 ( )) - - 438-3510 ( )) ( 225,226)( 6) - - 18XX 377,178 10 49,665 4 3XXX 2,951,386 79 1,122,172 82 ( ) 1XXX $ 3,737,940 100 $ 1,371,106 100 1XXX $ 3,737,940 100 $ 1,371,106 100
4110 $ 2,598,539 112 $ 1,444,746 120 4170 ( 267,079)( 12) ( 234,237)( 19) 4190 ( 6,494) - ( 9,247)( 1) 4100 2,324,966 100 1,201,262 100 5110 ( 872,306)( 38) ( 445,112)( 37) 5910 1,452,660 62 756,150 63 6100 ( 246,429)( 11) ( 151,197)( 13) 6200 ( 276,649)( 12) ( 149,113)( 12) 6300 ( 58,085)( 2) ( 36,661)( 3) 6000 ( 581,163)( 25) ( 336,971)( 28) 6900 871,497 37 419,179 35 7110 2,268-6,530 1 7140 4,654-2,536-7160 979-3,558-7210 ( ) 111-1,242-7480 8,867 1 190-7100 16,879 1 14,056 1 7510 ( 7,971) - ( 4,312) - 7520 ( ()) ( 146,158)( 6) ( 77,782)( 7) 7530 ( 784) - ( 527) - 7570 - - ( 25,407)( 2) 7880 ( 29) - ( 126) - 7500 ( 154,942)( 6) ( 108,154)( 9) 7900 733,434 32 325,081 27 8110 ( )) ( 47,356)( 2) ( 31,735)( 3) 9600 $ 686,078 30 $ 293,346 24 9750 $ 8.03 $ 7.51 $ 3.98 $ 3.59
90 901 1 $280,570 $ - $ 221 $ 3,485 $ 48,066 $ 394 $ - $ 332,736 247,560 247,560 - - - - - 495,120 89 - - - 4,790 ( 4,790 ) - - - 36,970 - - - ( 36,970 ) - - - 4,100 - - - ( 4,107 ) - - ( 7 ) 90 - - - - 293,346 - - 293,346 - - - - - 977-977 9012 31 $569,200 $ 247,560 $ 221 $ 8,275 $295,545 $ 1,371 $ - $1,122,172 91 911 1 $569,200 $ 247,560 $ 221 $ 8,275 $295,545 $ 1,371 $ - $1,122,172 200,000 1,200,000 - - - - - 1,400,000 56,920 ( 56,920 ) - - - - - - 90 - - - 29,334 ( 29,334 ) - - - 227,680 - - - ( 227,680 ) - - - 26,470 - - - ( 26,475 ) - - ( 5 ) - - - - ( 10,590 ) - - ( 10,590 ) 91 - - - - 686,078 - - 686,078 - - - - - 10,470-10,470 - - - - - - ( 225,226) ( 225,226 ) - - - - ( 31,513 ) - - ( 31,513 ) 9112 31 $1,080,270 $1,390,640 $ 221 $ 37,609 $656,031 $ 11,841 ( $ 225,226) $2,951,386
$ 686,078 $ 293,346 73,184 13,989 ( 4,654) ( 2,536) ( 8,344) 25,406 82,400 47,421 26,503 20,429 784 527 146,158 64,936-12,846 ( 229,262) ( 15,541) ( 119,925) ( 116,752) - - 4,070 6,738 ( 35,944) ( 13,063) ( 561) - ( 1,216) ( 3,848) ( 6,924) ( 4,591) 5,354 ( 8,774) 6,646 275 60,731 16,384 945 22,637 29,661 4,667 ( 1,633) 4,812 ( 16,417) 33,565 728 ( 803) - 126 - ( 110) 724,472 375,976 ()
($ 1,622,000) ($ 740,000) 1,626,654 742,536 ( ) 19,000 17,596 ( 642,604) ( 187,360) 5,641 1,905 ( 405,785) ( 186,160) ( 355,708) ( 29,465) ( ) 1,254 ( 7,607) ( 1,373,548) ( 388,555) ( ) 220,000 ( 145,000) - ( 14,968) ( ) 3,820 ( 1,210) ( ) 21,457 ( 6,650) 1,400,000 495,120 ( 182,095) - 133,840-1,597,022 327,292 947,946 314,713 367,028 52,315 $ 1,314,974 $ 367,028 $ 7,750 $ 4,663 $ 41,542 $ 17,872 $ 409,642 $ 196,116 : ( 13,813) ( 9,956) : 9,956 - $ 405,785 $ 186,160 $ 225,226 $ - - ( 43,131) - $ 182,095 $ -
91 90 12 31 84 6 88 91 12 31 $1,100,000 $1,080,270 () () ) () () 1. 20% 2. 20%
3. 50% 10% 30% 3% 4. 5. 6. () 1. 55 35 2. 3. 4. () () 1. 22
2. 3. 4.87,, 10%, () 18 15 () 1. 2. 3. 4. 91 1 1 () 1. 2. 3. 4. ( )
()
()
3.91 Gamania Digital Entertainment (Japan) Co., Ltd.Gamania Korea Co., Ltd. Gamania China Holdings Ltd. 4.90 Gamania Digital Entertainment (Japan) Co., Ltd. Gamania Digital Entertainment (H.K.) Co., Ltd. 5. 91 90 $229,222 $25,766 91 90 12 31 $452,859 74,566 6.91 Gamania Digital Entertainment North America Inc. 7.90 Gamania Digital Entertainment North America Inc.Gamania Digital Entertainment (Korea) Co., Ltd. 8. Gamania Korea Co., Ltd. 50% 10% 30% 9.Gamania Digital Entertainment (Korea)Co., Ltd.91 Gamania Korea Co., Ltd. 10.Gamania Digital Entertainment (H.K.)Co., Ltd. Gamania Digital Entertainment (Japan) Co., Ltd. Gamania Digital Entertainment North America Inc. 91 Gamania China Holdings Ltd. Gamania International Holdings Ltd. 11. 90 19% 64.78% 91 4
()
()
( )
5. 87 12 31 87 273 6. 91 12 31 89 88 $963 91 ( ) 7. PC ( ) / 1. 2. 91 90 4.00% 4.25% 3.25% 4.00% 3.00% 3.00%
( ) ( ) 10% 50%
( ) 1. : (1) (2) (3) 2. 87 10% 3. 91 92 3 4 4. 90 ( ) 91 ( ) - - /
( ) ( ) 2. 91 12 31 $225,226 3. 4.
() ()
1. 91 12 31 $29,078 2. 91 12 31 $33,541 $32,874 3. T1T3 4. 5. 91 12 31 $28,614 $15,321 6. ( ) 88 $963 ( ) ( ) ()
() 1. 2. 3. 4. 5. 12 31 () 91 $15,733 ( )
( )
( )
( )
() () 91 90 () 91 90 $0 $505 ()
93~99 91 ( ) ( ) ( % ) ( ) ( ) 1,371,265 2,466,692 2,324,966 94.25% 526,641 849,898 872,306 102.63% 844,624 1,616,794 1,452,660 89.85% 401,459 514,851 581,163 112.88% 443,165 1,101,943 871,497 79.09% 15,207 23,631 16,879 71.43% 31,816 258,840 154,942 59.86% 426,556 866,734 733,434 84.62% 437,702 852,600 686,078 80.47%
367,028 724,472 1,176,526 1,314,974 0 1,400,000 1. 91 90 947,946 1 724,472 2 1,373,548 3 1,597,022 2. 1 2 70 1,400,000 2 335.28% 3. (1) (2) (3) (1)+(2)-(3) $1,314,974 $433,666 $1,166,606 $582,034 $- $-
90 91 92 93 94 90 12 $117,000 $117,000 E 92 03 $202,000 $160,000 $42,000 E 92 09 $945,600 $245,700 $699,900 90 12 $243,000 $243,000 92 03 $450,000 $450,000 92 09 $800,000 $192,000 $608,000 91 01 $139,190 13,920 $125,270
1 92 93 94 ON-LINE GAME 468,958 73,157 $731,574 438,944 ON-LINE GAME 904,352 141,079 1,410,790 846,474 ON-LINE GAME 1,170,235 182,557 1,825,567 1,095,340 2 a. E b. c. 9,200 91 92 Gamania Digital Entertainment 249,465,300 (Japan) Co., Ltd. Gamania Korea 63,990,122 Co., Ltd. 91 92 157,729,508 65,000,000
1 2 3 91 90 91 3,558 979 1,201,262 2,324,966 419,179 871,497 325,081 733,434 6,530 2,268 4,312 7,971 Game SDK On-line Game Engine 3D Engine Console Engine 3D Game Cube IBM Microsoft (Grid Computing) 1. 30% 2.
92 70,000 1. ( ) 2. 3. 4. (IBMMirosoft ) Multi-User On-line Game Net-Work Game Multi-Platform Multi-Language (PC) ( ) (TV GAME) ( ) PDA ( ) (Hand Held) ( )
1
2 Gamania Holdings Ltd. 2001.04.12 4F,Harbour Center,Box 613,George Town, Grand 17,345 Cayman, Cayman Island, British West Indies Gamania International 2001.04.12 4F,Harbour Center,Box 17,345 Holdings Ltd. 613,George Town, Grand Cayman, Cayman Island, British West Indies Gamania China 2001.04.12 4F,Harbour Center,Box 7,195 Holdings Ltd. 613,George Town, Grand Cayman, Cayman Island, British West Indies Gamania Digital Entertainment JapanCo., Ltd. 2001.08.16 1,070,000 1-13-7 EAST BLDG 2 Gamania Digital Entertainment 2000.08.24 Suite 900, 609 West Hastings Street, Vancouver 974,968 North America Inc. BC,Canada V6B 4W4 Gamania Digital Entertainment HKCo., Ltd. 2000.06.28 333 32,500 50 Gamania Digital 2001.09.18 4,570 Entertainment 1 4 Sino Holdings Co., Ltd. 2002.07.02 10 4,570
Gamania Korea Co., Ltd. 2001.11.16 3F NO.75-6 Uniwide B/D, Samsung-Dong, 1,249,500 Kangnam-Gu, Seoul, Korea 2001.09.24 112 6 30,000 2000.11.30 112 6 115,000 2002.05.27 112 6 20,000 JPY0.293/CAD22.42/HKD4.456 /KRW0.0287/USD34.75 3 4 Gamania Holdings Ltd. 100 Gamania International 0( Holdings Ltd. Gamania Holdings 100 ) Gamania China Holdings 0( Ltd. Gamania International Holdings 82.11) Gamania Digital 0( EntertainmentJapan Co., Gamania Ltd. International Holdings 100% )
Gamania Digital 0( Entertainment North Gamania America Inc. international Holdings 100 ) Gamania Digital 0( Entertainment Gamania Hong KongCo., Ltd International Holdings 100 ) Gamania Digital 0( Entertainment Gamania China Sino Holdings Co., Ltd. Holdings 100 ) 0( Gamania Sino Holdings 100 ) Gamania Korea Co., Ltd. 100% 2,596,000 86.53% 2,000 0.07% 242,000 8.07% 2,000 0.07% 1,000 0.01% 797,250 6.93%
119,250 7,450,000 400,000 7,450,000 480,000 1.04% 64.78% 3.48% 64.78% 24.00% 6. (1) 91 92 (2)
() ( ) ()( ) (1) (1) (1) (1) (2) (2) (2) (3) Gamania Holdings Ltd. 602,739 687,362 612 686,751 109,264 108,779 (115,799) Gamania International Holdings Ltd. 602,739 687,400 626 686,774 109,264 108,759 (115,207) Gamania China Holdings Ltd. 250,026 155,489 37,290 118,199 40,709 (116,688) (131,805) Gamania Digital Entertainment JapanCo., Ltd. 313,510 180,211 27,178 153,033 877 (151,857) (144,715) (24,494.75) Gamania Digital Entertainment North America Inc. 21,859 7,227 276 6,950 (9,650) (9,652) (10.80) Gamania Digital Entertainment HKCo., Ltd. 144,820 69,944 19,800 50,144 40,709 (40,751) (40,841) (1.29) Gamania Digital Entertainment Sino Holdings Co., Ltd. 158,808 165,407 40,860 124,547 (27,862) (88,814) 158,808 115,484. Gamania Korea Co., 35,861 199,155 Ltd. 30,000 12,335 115,000 62,575 20,000 12,724 17,169 66,657 1,899 34,396 2,655 98,315 132,498 10,436 28,179 10,069 (60,317) 126,472 104,314 25 (18,949) 143 (52,693) (11,048) (60,285) 72,824 (15,455) (53,288) (9,931) (39.27) 732.78 (6.56) (6.26) (5.96) ( JPY0.293/CAD22.42/HKD4.456/KRW0.0287 /USD:34.75) 91 ( JPY0.2764/CAD22.0108/HKD4.433/KRW0.02757 /USD:34.565) JPY100,000 CAD 1 HKD 1
92317 ( 1. 2. 3. 4. 5. 6 0
()
劵
185