COME SURE Group (Holdings) Limited 00794 2015

2 4 5 8 14 24 27 37 39 40 42 44 46

2 1 20 2001 2006 Appleby 1 2206 19 1 704 33 43 151 10 1005 Clifton House 75 Fort Street P.O. Box 1350 Grand Cayman KY1-1108 Cayman Islands 50 8 8 10 www.comesure.com XI

3 1 4 4A 83 Appleby (Trust) Cayman Ltd. Clifton House 75 Fort Street PO Box 190 Grand Cayman KY1-1104 Cayman Islands 183 22 183 36 3603 99 1

4 697,640 772,086 766,711 895,410 916,802 (574,156) (636,728) (607,738) (695,291) (714,365) 123,484 135,358 158,973 200,119 202,437 2,682 4,042 6,021 13,638 18,589 (1,674) (2,226) 28,535 11,959 20,085 (28,928) (36,379) (37,935) (53,274) (47,607) (69,656) (84,300) (98,748) (109,112) (118,100) (352) (2,680) (13,426) (13,664) (6,141) (7,928) (466) (167) 17,628 13,349 43,253 49,666 69,263 4,365 (2,377) (3,139) (7,189) (9,004) (10,254) 19,616 10,210 36,064 40,662 59,009 (3,613) (2,732) (19,233) (6,620) (9,424) 16,003 7,478 16,831 34,042 49,585 252,626 361,297 551,310 546,684 608,906 424,472 568,935 535,162 720,743 787,888 677,098 930,232 1,086,472 1,267,427 1,396,794 (18,440) (48,895) (30,930) (25,402) (21,282) (188,567) (339,040) (472,003) (623,098) (718,990) (207,007) (387,935) (502,933) (648,500) (740,272) 470,091 542,297 583,539 618,927 656,522 451,195 526,556 568,414 606,706 648,615 18,896 15,741 15,125 12,221 7,907 470,091 542,297 583,539 618,927 656,522

5 錦 勝 集 團 控 股 有 限 公 司 二 零 一 五 年 年 報 公司資 料 透過增產拓展業務 受惠於市場整合 客戶對優質產品及服 務之期望日益提升 從而帶來強勁需求 增長 憑藉旗下增值服務 錦勝從其他 包裝供應商中脫穎而出 本集團將透過 持續加強增值服務及拓闊產品組合 抓 緊機會提高市場佔有率 爭取更多高端 客戶之採購訂單

6 20% PVSK PVSK

7 ISO9001 ISO14001 QC08000:2005 (RoHS) (WEEE) ICCA 4% (ChinaPaper.Net) 1.5 PVSK

8 38,100,000 6.38% 895,400,000 916,800,000 3.6% 56.4% 40.0% 22.1% 3.7% 59.2% 37.1%

9 20% PVSK (%) (%) 542,926 59.2 505,406 56.4 339,796 37.1 357,976 40.0 34,080 3.7 32,028 3.6 916,802 100.0 895,410 100 22.1 22.3 5.4 3.8 895,400,000 916,800,000 5.6% 1.0% 751,400,000 704,800,000 6.6% 846,200,000 70,600,000 85,400,000

10 714,400,000 695,300,000 1.1% 202,400,000 22.1% 22.3% 183,400,000 191,300,000 22.6% 22.7% 16,700,000 11,100,000 19.5% 15.7% 53,300,000 47,600,000 10.7% 109,100,000 118,100,000 13,700,00055.1%6,100,000 2,800,0008,700,000 3,100,000 900,000 2,500,000 9,000,000 10,300,000 14.4% 53,900,000 37,200,000 44.9% 3.8% 5.4% 14.89 10.275.5

11 89 86 68 64 43 46 * 64 68 * + - 227,100,000 220,700,000 86 89 64 4 68 138,100,000 127,200,000 81,000,000 87,400,000 7.3% 43 46 3 64 68 4 1.1 1.2 33.5% 29.9% 204,200,000 174,900,000 175,200,000 453,600,000 1.1 1.2 787,900,000 719,000,000 720,700,000 623,100,000

12 378,600,000 467,300,000 365,000,000 93,500,000 8,800,000 5 29.9% 33.5% 3,000,000 414,000,000 353,000,000 22,400,000 17,100,000 149,800,000 131,200,000 1,6971,713

13 500 400 20% 19.3%

14 7

15 3.10 3.13 18 20

16 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 0/1 4/4 1/1 4/4 1/1 10 14

17 5 15

18 3.21 (i) (ii) (iii)

19 (i) (ii) (iii) (iv) (v) (vi)

20 (i) (ii) (iii) (iv) (v) (i) (ii) (iii) (iv)

21 37 38 1,210,000 XIVA 13.09 (i) (ii) (iii) (iv)

22 3.29 www.comesure.com 20

23 50 8 8 10 calvinchong@comesure.com (852) 2889 0310 (852) 2558 7474 (852) 2896 6511 183 36 3603 (852) 6675 5167 (852) 3909 2007 catherinetsang@irregularconsulting.com

24 68 Central Dragon Limited Central Master Limited Grand View Enterprises Group LimitedJumbo Match Limited Perfect Group Version Limited 23 43 Central Dragon Limited Central Master Limited 18 38 Magic Thinksky Limited Playful Games Holdings Limited Soho Union International Limited Superb Speed Limited Think Speed Group Limited Swinburne University of Technology University of Newcastle

25 39 Magic Thinsky Limited Playful Games Holdings Limited Superb Speed Limited Soho Union International Limited Think Speed Group LimitedUniversity of Glamorgan University of South Wales 15 68 58 43 (Curtin University of Technology) 22

26 YEOH Keng Gut 46 YEOH 17 61 17 44 20 36 China Apex Investment Limited Playful Games Holdings Limited Superb Speed Limited Think Speed Group Limited 48 University of Chengchi 20

27 47 39 5.5 19,900,000 12,700,000 34,000,000 15,800,000 183 22 183 22 39,900,000 19,400,000 20,500,000 17 12,900,000 30,000,0005,100,000 38

28 434,900,000412,000,000 42 43 48(d) 34 35 4 41

29 XV XV 7 8 352 1 2 223,202,000 61.61% 1,700,000* 0.47% 1 3 223,202,000 61.61% 1,200,000* 0.33% 1 3 223,202,000 61.61% 600,000* 0.17% 1 3 223,202,000 61.61% 600,000** 0.17% 2,000 0.01% 300,000* 0.08% 500,000* 0.14% 500,000* 0.14% 500,000* 0.14% * **

30 1 2 Perfect Group 10,000 100% Version Limited 1 3 Perfect Group Version Limited 10,000 100% 1 3 Perfect Group Version Limited 10,000 100% 1 3 Perfect Group Version Limited 10,000 100% 1. Perfect Group Version LimitedPerfect Group Jade City Assets LimitedJade City Jade City 2. Perfect Group Perfect Group Perfect Group 223,202,000 Perfect Group 223,202,000 3. Perfect Group Perfect Group 223,202,000

31 XV 2 3 336 Perfect Group Version Limited 1 2 223,202,000 61.61% Jade City Assets Limited 1 2 223,202,000 61.61% 1 2 223,202,000 61.61% 1 3 224,902,000 62.08% 4 224,402,000 61.94% 5 223,802,000 61.77% 1 223,202,000 61.61% 1 223,202,000 61.61% 1 223,202,000 61.61% 1. Perfect Group Jade City Jade City 2. Perfect Group Perfect Group Jade City Jade City 3. Perfect Group 4. 18 5.

32 200,000,000 400,000,000 500,000,000 40% 14A 200,000,000 400,000,000 500,000,000 25% 500,000,000 500,000,000 600,000,000 14A.31(9) 14A.33 14A.31(9) 14A 14A

33 % % 192,440,266 44.8% 217,181,680 52.0% (i) (ii) (iii) (iv) 14A.56 45 14A 3.13

34 1.00 (i)(ii) (iii) 10% 30% 10,100,000 2.79% 12 1% 1.18 8,400,000 5,700,000 1 1.05 19,600,000 900,000 1 180

35 1 1.18 680,000 680,000 1.18 510,000 510,000 1.18 510,000 510,000 1,700,000 1,700,000 1.18 480,000 480,000 1.18 360,000 360,000 1.18 360,000 360,000 1,200,000 1,200,000 1.18 240,000 240,000 1.18 180,000 180,000 1.18 180,000 180,000 600,000 600,000 1.18 120,000 120,000 1.18 90,000 90,000 1.18 90,000 90,000 300,000 300,000 1.18 200,000 200,000 1.05 300,000 300,000 500,000 500,000 1.18 200,000 200,000 1.05 300,000 300,000 500,000 500,000 1.18 200,000 200,000 1.05 300,000 300,000 500,000 500,000 1.18 660,000 660,000 1.18 495,000 495,000 1.18 495,000 495,000 1.05 3,000,000 3,000,000 4,650,000 4,650,000 1.18 150,000 150,000 150,000 150,000 10,100,000 10,100,000 1. (a) 1.18 (b) 1.05 2. 39

36 25% 1,505,00049,000 10.74% 30.88% 44.77% 77.91% 5%

37 39 130

38 P03224

39 7 916,802 895,410 (714,365) (695,291) 202,437 200,119 8 18,589 13,638 9 4,725 5,059 15,360 6,900 (47,607) (53,274) (118,100) (109,112) (6,141) (13,664) 69,263 49,666 10 (10,254) (9,004) 59,009 40,662 11 (9,424) (6,620) 12 49,585 34,042 691 9,317 691 9,317 50,276 43,359 53,935 37,216 (4,350) (3,174) 49,585 34,042 54,590 46,263 (4,314) (2,904) 50,276 43,359 15 14.89 10.27

40 16 68,975 57,765 17 271,811 260,669 18 204,760 189,400 19 11,631 14,431 20 21 12,925 22 29,981 5,115 23 10,100 3,542 25 1,070 366 366 26 9,881 37 1,401 1,401 608,906 546,684 27 80,990 87,378 28 220,672 227,111 44,786 29,985 33 29 24 16 1,606 1,313 285 1,054 24 53,174 66,514 25 203 29 6,740 2,999 30 175,171 129,467 30 204,232 174,898 787,888 720,743 31 127,201 138,145 32 84,863 78,891 33 27,409 26,119 34 357,900 288,560 17,479 12,353 25 4,783 1,735 35 99,220 77,160 36 135 135 718,990 623,098 68,898 97,645 677,804 644,329

41 33 6,412 7,685 35 10,146 12,928 37 4,724 4,789 21,282 25,402 656,522 618,927 38 3,623 3,623 644,992 603,083 648,615 606,706 7,907 12,221 656,522 618,927 39 130

42 38 (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) 3,623 193,212 105,309 3,698 70,357 40 20,250 7,861 15,840 148,224 568,414 15,125 583,539 37,216 37,216 (3,174) 34,042 9,047 9,047 270 9,317 9,047 37,216 46,263 (2,904) 43,359 14 (7,971) (7,971) (7,971) (40) (7,861) 7,901 9,047 (40) (7,861) 37,146 38,292 (2,904) 35,388 3,623 193,212 105,309 3,698 79,404 20,250 15,840 185,370 606,706 12,221 618,927 3,623 193,212 105,309 3,698 79,404 20,250 15,840 185,370 606,706 12,221 618,927 53,935 53,935 (4,350) 49,585 655 655 36 691 655 53,935 54,590 (4,314) 50,276 14 (12,681) (12,681) (12,681) 655 41,254 41,909 (4,314) 37,595 3,623 193,212 105,309 3,698 80,059 20,250 15,840 226,624 648,615 7,907 656,522

43 (i) (ii) (iii) (iv) (v) 3 3 0.01 20,000,000 1 (vi) (vii) Think Speed Group LimitedThink Speed GroupTSGL TSGLTSGL 20,000,000TSGL TSGL8,639,000 TSGLTSGL (viii)

44 59,009 40,662 1,507 1,313 2,491 25,928 25,673 (199) 254 3,126 855 2,490 2,800 8,682 (306) 547 (1,736) 726 (1,220) 960 3,915 1,330 (3,826) (6,701) (2,099) (1,374) (52) (53) (802) (2,208) (15,360) (6,900) 10,254 9,004 (5,222) (3,536) 76,264 73,668 6,540 2,282 3,319 (32,309) (226) (531) (10,944) 33,892 5,680 5,969 80,633 82,971 (4,446) (7,284) 76,187 75,687

45 (39,295) (17,524) (10,100) (9,881) (1,699) (25,109) (5,226) (45,704) (108,483) 52 53 2,995 3,826 6,701 2,099 1,374 3,255 264 5,212 1,059 (114,349) (121,782) 198,659 150,158 (130,580) (31,444) 48,500 (27,960) (31,931) 802 2,208 12,200 3,159 (12,681) (7,971) (10,311) (7,646) 66,429 88,733 28,267 42,638 1,067 5,926 174,898 126,334 204,232 174,898

46 1. Perfect Group Version LimitedPerfect Group 47 2. 10 12 27 32 36 39 21 10 1227 10 12 27 10 10

47 2. 10 1227 12 27 32 32 32 36 36 36 36

48 2. 39 39 39 39 39 (a)(b) (c) 21 21 21 21 622 9 622 9

49 2. 9 4 15 3 1 1 2 1 2 19 1 16 2 38 16 2 41 27 2 10 28 2 10 2 12 28 11 2 1 2 3 4 9 9 9 9 9 9 9

50 2. 9 9 39 9 9 39 39 9 9 9 39 39 39 9 9

51 2. 15 15 15 (i) (ii) (iii) (iv) (v) 15 15 18 11 15 15 15 2 (i) (ii) 2 3 939 3

52 2. 8 (i) (ii) 13 13 39 9 16 38 24 3 13 39 9 39 9 32 40 40 3 (a) 40 (b) 3

53 2. 5 5 7 7 7 19 34 34 19 19 19 19 19

54 2. 1638 16 16 38 (i) (ii) 16 38 16 38 1641 16 41 41 16 41 16 41 16 41 27 27 (i) (ii) 9 39 (iii) 28 27 27

55 2. 1028 10 28 10 28 10 28 11 3 3 3 11 11 10 1228 10 4(a)

56 2. 10 1228 12 12 10 12 28 10 12 28 1 (i) (ii) (i) (ii) 1

57 3. (i) (ii) (iii) (i)(ii) (iii) (iv)

58 3. 12 19 2 5

59 3. 3937 48

60 3.

61 3.

62 3.

63 3. 39 6

64 3. 15 120

65 3.

66 3. (i) 37 (ii)

67 3.

68 3.

69 3.

70 3. 12

71 3. 4. 3

72 4. 9,881,000 26 11,631,00014,431,000 16,482,000 13,682,000 19 18 204,760,000189,400,000

73 4. 39 10,100,0003,542,000 1,458,000 20 17 271,811,000 260,669,000 220,672,000227,111,000 15,117,00012,059,000 33,771,00017,863,000

74 4. 80,990,00087,378,000 1,401,000 1,401,000 5,540,0005,540,000 1,960,0002,920,000 34,284,000 31,855,000 6 203,000 1,070,000 4,783,0001,735,000 53,174,00066,514,000

75 5. (a) 467,266 378,648 (204,232) (174,898) 263,034 203,750 (b) 648,615 606,706 41% 34% (a) (b) 34 35 25%

76 6. (a) 10,100 3,542 53,174 66,514 6,740 2,999 203 1,070 60,117 70,583 9,881 633,875 549,363 671,397 591,890 4,783 1,735 (b)

77 6. (b) i. 31,039 25,724 17,607 14,543 1,789 2,270 100 9,501 31,631 1,095 42,329 59,625 18,802 14,543

78 6. (b) i. +1% 112 +10% 141 +10% 702 +1% 93 +10% 190 +10% 2,641 3% 8,520,0004,038,000 3% 4,906,000 2,168,000 ii. 34 35 30 33 34 35

79 6. (b) ii. 100100 100100 710,000 239,000 iii. 10%10% 5,003,0004,654,000 23%20% 64%61%

80 6. (b) 1 12 25 5 467,901 1,750 5,397 3,938 478,986 467,266 127,201 127,201 127,201 42,977 42,977 42,977 27,666 1,334 4,001 1,334 34,335 33,821 135 135 135 665,880 3,084 9,398 5,272 683,634 671,400 4,783 4,783 4,783

81 6. (b) 1 1 2 2 5 5 380,218 3,095 5,397 5,689 394,399 378,648 138,145 138,145 138,145 41,158 41,158 41,158 26,600 2,866 4,467 1,697 35,630 33,804 135 135 135 586,256 5,961 9,864 7,386 609,467 591,890 1,735 1,735 1,735 1 83,391,000 47,906,000 1 5 89,886,00053,277,000

82 6. (c) 6,740 6,740 53,174 53,174 203 203 6,740 53,377 60,117 4,783 4,783 2,999 2,999 52,743 52,743 13,771 13,771 1,070 1,070 2,999 53,813 13,771 70,583 1,735 1,735

83 6. (c) (a) (b) (c) (d) (e) (f) (a) (b) (c) (d) (e) (f) (g) (a) (b) (c) (d) (e)

84 6. (c) (a) (b) (c) (d) (a) TSGL (i) (ii) TSGL TSGL 10% (b) 26.9% 20.2% 26.90% (a) (a) (b) (c) (d) (i) (ii) TSGL TSGLTSGLTSGLTSGL TSGL TSGL TSGL 5,000,000 5%TSGL 731,000

85 6. (c) 12,159 1,612 13,771 789 (14,560) 789,0001,612,000 789,0001,612,000 14,560,000

86 7. 8 758,330 158,472 916,802 15,423 18,124 (33,547) 773,753 176,596 (33,547) 916,802 51,028 15,941 19,187 86,156 9 (3,915) (2,800) 52 1,736 3,826 2,099 1,220 (547) 306 (10,254) (18,879) 59,009

87 7. 746,473 148,937 895,410 13,825 25,159 (38,984) 760,298 174,096 (38,984) 895,410 49,379 13,446 10,772 73,597 (1,330) (8,682) (2,490) 53 (726) 6,701 1,374 (960) (9,004) (17,871) 40,662 3

88 7. 943,940 132,525 204,752 1,281,217 1,281,217 1,286 560 11,631 366 1,401 29 285 6,740 2,901 10,100 203 53,174 9,881 17,020 1,396,794 178,281 30,481 899 209,661 209,661 17,479 4,724 33,821 467,266 4,783 135 2,403 740,272

89 7. 880,581 97,472 189,688 1,167,741 1,167,741 1,326 500 14,431 366 1,401 24 1,054 2,999 5,000 3,542 1,070 66,514 1,459 1,267,427 189,295 21,185 843 211,323 211,323 12,353 4,789 33,804 378,648 1,735 135 5,713 648,500

90 7. 21,344 6,031 60 27,435 51,046 26,719 162 77,927 (151) (48) (199) 2,800 2,800 3,092 34 3,126 (5,160) (53) (9) (5,222) 8,024 1,921 309 10,254 6,749 2,660 15 9,424

91 7. 19,379 7,570 2,528 29,477 22,359 5,517 18 27,894 68 186 254 8,682 8,682 2,490 2,490 855 855 (3,534) (27) 25 (3,536) 6,994 1,684 326 9,004 6,514 2,165 164 (2,223) 6,620 67,338 32,028 246,931 216,536 69 89 849,464 863,382 340,524 324,046 916,802 895,410 587,524 540,671

92 7. 10% A 1 98,934 2 1 2 10% 8. 52 53 (a) 802 2,208 5,222 3,536 199 6,912 2,902 (b) 4,429 4,180 973 759 18,589 13,638 (a) (b) 81,00052,000

93 9. (547) 306 (3,915) (1,330) 1,736 (726) 1,220 (960) 2,099 1,374 3,826 6,701 4,725 5,059 10. 9,172 7,922 442 442 640 640 10,254 9,004

94 11. 916 1,292 (199) 19 717 1,311 8,733 9,168 45 (1,550) 8,778 7,618 37 (71) (2,309) 9,424 6,620 16.5%16.5% 25% 25,400,000 3,500,000 14,817,000

95 11. 17,566,000 2,311,000 6,734,000 3,234,000 3,500,000 Perfect Group 15,840,000 59,009 40,662 16.5% 9,736 6,710 (3,416) (4,614) 5,164 5,195 4,165 5,384 (168) (491) 765 433 (154) (1,531) (6,668) (4,466) 9,424 6,620

96 12. 25,928 25,673 1,507 1,313 2,491 27,435 29,477 1,210 1,080 (a) 714,365 695,291 (199) 254 2,800 8,682 2,490 18,874 18,373 3,126 855 3,548 4,390 (a) 124,661,000114,017,000 13(b)

97 13. (a) (i) 1,900 540 18 2,458 (ii) 1,300 360 18 1,678 1,060 180 18 1,258 (iii) 600 105 18 723 4,860 1,185 72 6,117 100 100 100 100 100 100 300 300 300 4,860 1,185 72 6,417

98 13. (a) (i) 1,900 290 15 2,205 (ii) 1,300 193 15 1,508 1,060 103 15 1,178 (iv) 470 86 8 564 (iii) 300 8 308 5,030 672 61 5,763 100 100 100 100 100 100 300 300 300 5,030 672 61 6,063 (i) (ii) (iii) (iv)

99 13. (b) 13(a) 6,417 6,063 135,826 118,233 7,520 6,880 149,763 131,176 13(a) 3,023 1,666 3,932 2,039 15 6,955 3,720 1,000,000 1 1,000,000 1,500,000 3,000,001 3,500,000 1 1 3,500,001 4,000,000 1 2 2 (c)

100 14. 3.52.2 12,681 7,971 5.5 3.5 15. 53,935 37,216 362,300,000 362,300,000 (a) (b) TSGL TSGL

101 16. 1,606 1,313 68,975 57,765 70,581 59,078 15,211,00015,554,000 40

102 17. 112,781 2,209 33,465 343,044 12,622 17,224 5,251 526,596 96 1,791 7,655 1,514 608 16,230 27,894 5,488 4,623 353 (10,464) (731) (9) (740) 2,039 495 4,482 114 163 159 7,452 120,404 2,209 35,751 359,073 14,594 17,995 11,176 561,202 1,431 1,336 13,417 929 2,261 20,519 39,893 1,358 447 (1,805) (4,228) (250) (225) (4,703) 101 35 377 12 11 40 576 123,294 2,209 37,569 368,639 15,285 20,042 29,930 596,968 9,532 843 22,790 220,897 7,534 9,472 271,068 6,253 40 1,742 14,200 1,342 2,096 25,673 (142) (80) (222) 149 338 3,388 41 98 4,014 15,934 883 24,870 238,343 8,837 11,666 300,533 5,466 40 1,699 14,709 1,701 2,313 25,928 (1,236) (221) (190) (1,647) 7 13 314 6 3 343 21,407 923 26,582 252,130 10,323 13,792 325,157 101,887 1,286 10,987 116,509 4,962 6,250 29,930 271,811 104,470 1,326 10,881 120,730 5,757 6,329 11,176 260,669

103 17. 20 5 10 5 10 3 10 5 10 40 18,113,00017,783,000 40 18. 182,500 6,900 189,400 15,360 204,760 204,200,000188,900,000 40

104 18. 19. 28,113 5,000 8,682 13,682 2,800 16,482 11,631 14,431 TSGL 51% 16,482,000 100% 11,631,000 TSGL TSGL TSGL TSGL

105 19. 25,105,00026,390,000 19.20%19.82% TSGL TSGL 2,800,000 22.38%23.27% TSGL2,800,000 8,682,000 20. 9,708 4,727 2,491 2,490 9,708

106 20. TSGL itools 70% 2,490,000 21. 9,856,000 394,000 12,925,000 22. 2,120,000 21,562,000

107 23. 10,100 5,000 (1,458) 10,100 3,542 20% 3,542,000 547,000 24. A 19,133 19,059 B 34,041 33,684 53,174 52,743 13,771 53,174 66,514 53,174 66,514

108 24. A 2,500,000 19,412,000 B 2,500,000 19,412,000 1,920,000 14,907,000 39 TSGL TSGL TSGL TSGL

109 25. (a) 203 1,070 203 1,070 (b) (4,783) (1,735) 1,070 203 203 1,070 (4,783) (1,735) (a) 30,000,000 0.6 (a) (b) 2.8 0.6 867,000 1,070,000 844,000 833,000 (b) 24 3,048,0002,400,000 2,981,0005,868,000

110 25. : (c) TSGL TSGL TSGL TSGL TSGL TSGL TSGL 14,560,000 14,560,000 TSGL TSGL TSGL TSGL 14,560,000TSGLTSGL 26. 9,881 9,881 Cheung Kong Bond Securities (03) Limited 5.375 27. 66,561 74,946 1,500 1,241 12,929 11,191 80,990 87,378

111 28. 15 120 191,859 125,641 1 30 8,428 57,481 31 90 4,129 34,488 91 365 12,378 8,390 12,793 10,818 229,587 236,818 (15,117) (12,059) 214,470 224,759 6,202 2,352 220,672 227,111 1 90 9,428 91,969 91 365 13,183 7,149 22,611 99,118

112 28. 12,059 11,140 3,126 855 (77) (26) 9 90 15,117 12,059 15,117,000 12,059,000 48,790 61,978 28,299 24,943 141,727 138,574 1,856 1,616 220,672 227,111 29. 6,740 2,999

113 30. 40 175,171,000129,467,000 175,171,000129,467,000 2.93.2 0.01 3.850.01 3 304,404,000221,797,000 31. 0 30 55,973 64,851 31 90 764 1,846 90 264 386 57,001 67,083 70,200 71,062 127,201 138,145 15 90

114 31. 14,347 16,663 112,854 121,482 127,201 138,145 32. 6,679 5,207 35,207 32,526 42,977 41,158 84,863 78,891 10,071 13,295 74,792 65,596 84,863 78,891 33. 29 24

115 33. 27,409 26,119 1,282 1,281 3,848 3,842 1,282 2,562 33,821 33,804 12 (27,409) (26,119) 12 6,412 7,685 1,500,000 12,825,000 1,500,000 12,809,000 5 634,000 800,000 634,000 799,000 20,196,00020,196,000 34. 18,457 23,694 (a) 330,606 257,300 (b) 8,837 7,566 357,900 288,560

116 34. 349,063 280,994 8,837 7,566 357,900 288,560 2.44% 2.54% 2% 2.06% 5% 5% (a) (i) (ii) 40 (b) 6,000,000 7,575,000 7,566,000 A 5 A 5 1,262,000 5

117 35. (a) 109,366 88,827 (b) 1,261 109,366 90,088 15,829 27,993 18,058 12,350 62,149 24,141 13,330 24,343 109,366 88,827 1,261 109,366 90,088 (83,391) (47,906) (15,829) (29,254) (99,220) (77,160) 10,146 12,928 (a) 2.93 3.47 (i) (ii) 40 (b) 5

118 36. 37. 1,401 1,401 (4,724) (4,789) (3,323) (3,388) 158 5,454 5,612 11 (76) (832) (1,401) (2,309) 85 85 82 4,707 (1,401) 3,388 11 (71) (71) 6 6 11 4,713 (1,401) 3,323 77,260,00052,582,000 5,540,0005,540,000 71,720,00047,042,000 50,050,00023,845,000 15,118,000 12,058,000

119 37. 106,359,000 80,850,000 38. 0.01 2,000,000 20,000 0.01 362,300 3,623 39. 10 (i) (ii) (iii) 1.00 10%

120 39. 10% 10% 30% 30% 12 1% 12 0.1% 5,000,000 10

121 39. 1 2 3 4 (a) (b) 1.18 1.18 1.18 1.05 (c) 1.18 1.18 1.18 1.05 (a) (b) (c) 5,600,000 1.16 4,500,000 1.09 10,100,000 1.13 5,600,000 1.16 4,500,000 1.09 10,100,000 1.13 4.915.91 1.13 1.13

122 39. 10,100,000 10,100,000 2.79%2.79% (Black-Scholes) 6,825,000 3,315,000 1 2 3 4 0.3918 0.3959 0.3986 0.3207 1,563,000 873,000 879,000 6,285,000 1.18 1.18 1.18 1.05 1.18 1.18 1.18 1.05 50.45% 49.61% 49.02% 52.08% 2.01% 2.10% 2.20% 1.75% 5.5 6 6.5 5.24 3.90% 3.90% 3.90% 4.38% 40. 16 15,211 15,554 17 19,399 19,109 18 204,200 188,900 30 175,171 129,467 413,981 353,030

123 41. 5% 1,5001,250 7,592,0006,941,000 42. 12,925,000 10,370,000 43. 22,390 17,144

124 44. 4,429,0004,180,000 2.16%2.21% 3,799 3,405 7,279 7,826 213 45 11,291 11,276 13,890 14,184 43,682 44,146 25,537 60,856 83,109 119,186 1 38

125 45. (a) (i) 600 432 (i) (b) 13(a) (c) 11 17,566,000 2,311,000 Perfect Group 15,840,000 3,159,000 46. 8,260,000 191,000191,000 8,062,0008,243,000

126 47. Jumbo Match Limited 1 100% 100% 100,000 100% 100% 60,000,000 100% 100% 100,000 100% 100% 13,500,000 100% 100% 248,980,000 100% 100% 30,000,000 100% 100% 47,000,000 100% 100% 10,000 100% 100% 100 100% 100% 1,000,000 100% 100% 51,000,000 100% 100%

127 47. 2,000,000 100% 100% 50,000,000 60% 60% 80,000,000 22,000,000 100% 100% 31,200,000 51% 51% 10,000 100% 100% 10,000 100% 100% 30,000,000 100% 100% 10,000 100% 100% 10,000 100% 100% 12,500,000 100% 100% Think Speed Group Limited 1,000 51% 51% Magic Thinksky Limited 1 51% 51% Soho Union International Limited 1,000 51% 51%

128 47. 100 51% 51% 490,000 51% 51% (a) 10,000,000 8,500,000 100% a 11 11 1 6 6 1 1 2 2

129 48. (a) 309,821 269,884 537 (b) 207,098 207,098 271 501 207,369 208,136 46 1 (b) 38,640 24,410 (c) 39,937 38,014 78,623 62,425 128,746 145,711 438,567 415,595 3,623 3,623 (d) 434,944 411,972 438,567 415,595

130 48. (a) 141,631 141,631 168,190 128,253 309,821 269,884 (b) (c) 822,008,000 792,698,000 448,722,000369,821,000 (d) 193,212 141,681 40 3,698 7,861 45,326 391,818 28,125 28,125 14 (7,971) (7,971) (40) (7,861) 7,901 193,212 141,681 3,698 73,381 411,972 35,653 35,653 14 (12,681) (12,681) 193,212 141,681 3,698 96,353 434,944 49. 6,900,000