PANORAMA INTERNATIONAL HOLDINGS LIMITED * 8173 *
(1) (2) (3)
2 23,239 18,557 (15,094) (8,092) 8,145 10,465 586 1 (424) (55) (4,979) (4,619) (645) (335) 2,683 5,457 (346) (341) 2,337 5,116 3 (923) (922) 1,414 4,194 (204) (568) 1,210 3,626 4 0.30 0.90 4 0.29 0.89 1
1. 2. 14,740 16,176 5,156 1,103 3,343 1,278 23,239 18,557 3. 54 151 11 869 760 923 922 17.5% 17.5% 2
2,337 5,116 17.5% 17.5% 409 895 (3) 517 23 4 923 922 4. 1,210,000 3,626,000 402,300,000 402,000,000 1,210,000 3,626,000 412,127,000 407,686,000 9,827,000 5,686,000 5. 4,016 12,937 10,440 37 24,494 51,924 7 16 23 3,626 3,626 4,023 12,953 10,440 37 28,120 55,573 4,023 12,953 10,440 67 28,888 56,371 1,210 1,210 4,023 12,953 10,440 67 30,098 57,581 3
23,239,000 18,557,00025% 14,740,000 16,176,0009% 5,156,000 1,103,000 3,343,000 1,278,0001,210,000 3,626,00067% 3 3 4
Miramax THE BROTHERS GRIMM MILLIONS BUPPAH RAHTREE Miramax New Line 2 INNOCENCE Jeff Healey Emerson, Lake & Palmer JAZZ MONTREUX FESTIVAL Bob Marley CATCH A FIRE 3PULTRA MUSIC FESTIVAL A1 5
7 8 352 (a) 18,331,500 233,340,000 251,671,500 62.56% 1 31,663,500 31,663,500 7.87% 1 Allan Fung Assets Limited 75% 20% 5% Allan Fung Assets Limited233,340,000 6
(b) A B 4,000,000 3,000,000 7,000,000 1.7400% 1 4,000,000 2,000,000 6,000,000 1.4914% 1 4,000,000 2,000,000 6,000,000 1.4914% 1 1,000,000 1,000,000 2,000,000 0.4971% 1 1,800,000 500,000 2,300,000 0.5717% 1 500,000 500,000 0.1243% 1 500,000 500,000 0.1243% 1 500,000 500,000 0.1243% 1 1 25 7
XV 2 3 (a) Allan Fung Assets 233,340,000 233,340,000 58.00% Limited 1 18,331,500 233,340,000 251,671,500 62.56% 1 251,671,500 251,671,500 62.56% 2 31,663,500 31,663,500 7.87% 1. 233,340,000 Allan Fung Assets Limited 75% 20% 5% Allan Fung Assets Limited 233,340,000 2. 251,671,500 18,331,500 233,340,0001 Allan Fung Assets Limited 251,671,500 8
(b) 7,000,000 6,000,000 13,000,000 3.231% 1 2 6,000,000 7,000,000 13,000,000 3.231% 3 4 6,000,000 6,000,000 1.491% 5 1. 25 7,000,0004,000,000A 3,000,000B 2. 3 6,000,000 3. 25 6,000,0004,000,000A 2,000,000B 4. 1 7,000,000 5. 25 6,000,0004,000,000A 2,000,000B 9
5.34 5.45 5.28 5.33 10