Similar documents


4 713, ,323 (486,771) (504,013) 226, ,310 11,900 3,610 5 (1,516) 23,005 (101,473) (87,734) (69,273) (45,890) (17,262) 49,153 49,301 6 (a)


GEM GEM GEM GEM GEM GEM GEM GEM GEM

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7



2018 Hope Education Group Co., Ltd


2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

A 1..33


i -



1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508




untitled




I-1... II-1... III-1... EGM-1 i


i

4. 27(2) ,000,000,

( 7 01

,007,636 2,916,266 (2,440,117) (1,847,409) 1,567,519 1,068,857 (890,308) (588,906) (185,792) (147,410) 5 79,098 38, ,





Hao Wen_C_AR.indb

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (


,080, , (678,995) (581,252) 401, , (175,324) (76,350) 12 (292,818) (200,776) 13 11,784 14, (2,468) (859)


85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

GEM 2

A 20%

untitled


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45


書冊66.indb

4. 27(2) ,000,000 1,000,000,

0.4% 25.7% 2, % 92.2% 2, , % HONMA HONMA 50 2



i

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

China Rongzhong Financial Holdings Company Limited 100,000,000 10,000,000 90,000, % %0.005% Alliance Capital Partners Limited



4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

China Water_C_GM Cir.indb



, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

SOHO 104,555,000 63,904,0 61% 145,783,0

Billion_C_GM Cir.indb

i

Tianjin Port AR2013 cover(c) 8.5

(RICI Heath) AR chi.indb

C110122D_Vitar.indb



C Ann.indd

untitled



* % 945, , , , , , , , , , *** 306, , (3.4

目 錄 頁 次 釋 義 董 事 會 函 件 言


I-1...


untitled

C Ann.indd

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite



i


4 660, ,763 (504,013) (423,584) 156, ,179 3,610 12,060 5 (a) 28,946 14,526 5 (b) (5,941) 10,767 (87,734) (70,286) (45,890) (41,512) 49,301

1 2016

C Ann.indd

C Ann.indd

目錄



* % 305, ,513 (18.6) 87,053 62, ,194 20, , ,951 (4.6) * % 138, ,879 (27.4) 31,975 35,170 (9.1) 22,596 10,275 1


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

00C AR.indb

i

<4D F736F F D20D6D8C7ECB0D9D1C7CEC0C9FAD3C3C6B7B9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA32D4C233C8D5B1A8CBCDA3A9>

Transcription:

1 2 4 5 23 37 38 39 40 41 42

15 13 77 9 Estera Trust (Cayman) Ltd. Clifton House 75 Fort Street PO Box 1350 Grand Cayman KY1-1108 Cayman Islands A 10 6-8 19 1906-1907 Estera Trust (Cayman) Ltd. Clifton House 75 Fort Street PO Box 1350 Grand Cayman KY1-1108 Cayman Islands 2 2

98 359-361 1 2 01110 www.kingworld.com.cn 183 22 3 2016

417,467 366,998 13.8% (280,915) (251,571) 11.7% 136,552 115,427 18.3% 32.7% 31.5% 1.2 30,052 21,283 41.2% 3.00 2.62 14.5% (1) 1.6 1.7 (5.9)% (2) 1.4 1.4 0% (3) 17.3% 15.5% 1.8 (1) (2) (3) 100% 4 4

1. IMS 6,011 9,893 5.7% GDP + 2. + + 5 2016

1.5 68 174% 2.41% 0.51% 0.06% + B2C + 3. 5.4 28.6% 4.49 9,072 6.5 19% 30% 6 6

2,000 20,000 70% 4. 4.66 12.58 693 26% 18% 12% 0.07% 25% 1. 7 2016

1,000 200,000 4,400 236,001,000 47.6% 17,193,000 27.0% 8 8

A 4-6 33,932,000 35.5% GMP 9 2016

(Culturelle) BRAINSTRONG DHA (FATBLASTER) (BLACKMORES) (FUYUNHON) Lifeline Care (Culturelle) 52,965,000 25.4% (FATBLASTER) BRAINSTRONG DHA (FUYUNHON) 1010

2. (Culturelle) BRAINSTRONG DHA (FATBLASTER) (BLACKMORES) (FUYUNHON) Lifeline Care Tilman VL 3. Key Account(KA) KA 100 30 KA 30% 11 2016

4. + B2C 39,209,000 10.6% 5. 1212

Sinopharm Capital Limited Sinopharm Healthcare Fund L.P. 5,000,000 38,900,000 3.89% 15% 54,929,000 20,000,000 8.6 2289.HK 2,302,000 18,988,000 25,920,000 2,880,000 90 10 6. Shine Light Investment Fund Legend Times Corporation Limited 133,837,500 62,250,000 18 36 7.4% 5.0% 13 2016

1. SAP ERP BI PMS SAP ERP BI PMS 2. 1414

3. 4. 15 2016

1. 417,467,000 366,998,000 50,469,000 13.8% (Culturelle) 2. 280,915,000 251,571,000 29,344,000 11.7% 31.5% 32.7% (Culturelle) 3. 14,398,000 4,759,000 9,639,000 202.5% 4. 64,467,000 43,753,000 20,714,000 47.3% 9,186,000 27,692,000 18,506,000 201.5% 10,365,000 11,816,000 1,451,000 14.0% 5. 37,057,000 35,964,000 1,093,000 3.0% 1616

6. 40,011,000 33,696,000 6,315,000 18.7% 21,125,000 7. 4,307,000 7,989,000 3,682,000 46.1% 8. 38,394,000 28,302,000 10,092,000 35.7% 9. 8,342,000 7,019,000 1,323,000 18.8% 21.7% 24.8% 10. 30,052,000 21,283,000 8,769,000 41.2% 10,092,000 1,323,000 11. 4.2% 153,260,000 17 2016

12. 26,096,000 84,499,000 58,403,000 5,728,000 278,425,000 272,697,000 2,032,000 221,027,000 223,059,000 13. 189,604,000 17.3%15.5% 100% 96,100,000 1818

4,748,000 2,765,000 14. 15. 16. 1. KA 19 2016

2. 3. 2020

4. B2B2C 5. 6. 21 2016

7. 954 122 379 34 453 27,613,000 27,180,000 2222

(a) XV (i) XV 7 8 (ii) 352 (iii) (I) 1 9,392,000 1.51% 90,000,000 14.46% 297,812,250 47.84% 2 307,204,250 49.35% 90,000,000 14.46% 3 3,800,000 0.61% 4 62,250,000 10.00% 1. 9,392,000 387,812,250 (a) 297,812,250 297,812,250 (b) 90,000,000 90,000,000 23 2016

2. 397,204,250 (a) 90,000,000 90,000,000 (b) 9,392,000 297,812,250 9,392,000 297,812,250 3. 3,800,000 4. Shine Light Investment Fund Legend Times Corporation Limited 93,686,250 40,151,250 133,837,500 2.15 62,250,000 Shine Light Investment Fund Legend Times Corporation Limited 62,250,000 XV 10% Shine Light Investment Fund 95,000 Shine Light Investment Fund 99.89% 62,250,000 XV 2424

(II) 4 5 1 2 3 2.54 520,000 520,000 0.08% 2.54 468,000 468,000 0.08% 2.54 468,000 468,000 0.08% 2.54 468,000 468,000 0.08% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 3,572,000 3,572,000 0.57% 1 2 3 4 5 2.45 25 2016

(III) 100% 100% Shine Light Investment Fund 33.33% XV (i) XV 7 8 (ii) 352 (iii) XV 2 3 2626

(b) XV 2 3 336 297,812,250 47.84% 90,000,000 14.46% 1 9,392,000 1.51% 90,000,000 14.46% 297,812,250 47.84% 2 307,204,250 49.35% 90,000,000 14.46% Sinopharm Healthcare 62,187,750 9.99% Fund L.P. 3 Sinopharm Capital 62,187,750 9.99% Limited 4 Shine Light Investment 62,250,000 10.00% Fund 5 Shine Light Fund 62,250,000 10.00% Management Limited 6 Hwabao Trust Co. Ltd. 7 62,250,000 10.00% 27 2016

62,250,000 10.00% ( ) 8 9 62,250,000 10.00% Legend Times Corporation 62,250,000 10.00% Limited 5 Chief Marine Limited 10 62,250,000 10.00% CDBI Parnters Fund I, 62,250,000 10.00% L.P. 11 CDBI Parnters GP, Ltd 12 62,250,000 10.00% Tan Ching 13 62,250,000 10.00% Sun Hill Capital Investments 124,437,750 19.99% Limited 14 15 124,437,750 19.99% 1. 9,392,000 387,812,250 (a) 297,812,250 297,812,250 (b) 90,000,000 90,000,000 2828

2. 397,204,250 (a) 90,000,000 90,000,000 (b) 9,392,000 297,812,250 9,392,000 297,812,250 3. Sinopharm Healthcare Fund L.P. 133,703,662.5 62,187,750 4. Sinopharm Capital Limited Sinopharm Healthcare Fund L.P. 1.91% 5. Shine Light Investment Fund Legend Times Corporation Limited 93,686,250 40,151,250 133,837,500 2.15 62,250,000 Legend Times Corporation Limited Shine Light Investment Fund 62,250,000 XV 10% 6. Shine Light Fund Management Limited Shine Light Investment Fund 0.11% 7. Hwabao Trust Co. Ltd. Shine Light Investment Fund 99.89% 1 2 QDII 8. 1 2 QDII 29 2016

9. 33.33% 10. Chief Marine Limited Legend Times Corporation Limited 100% 11. CDBI Parnters Fund I, L.P. Chief Marine Limited 100% Legend Times Corporation Limited 100% 12. CDBI Parnters GP, Ltd CDBI Parnters Fund I, L.P. Chief Marine Limited Legend Times Corporation Limited 100% 13. Tan Ching CDBI Parnters GP, Ltd 99% CDBI Parnters Fund I, L.P. Chief Marine Limited Legend Times Corporation Limited 100% 14. Sun Hill Capital Investments Limited Sinopharm Capital Limited 100% Sinopharm Healthcare Fund L.P. 1.91% Shine Light Fund Management Limited 100% Shine Light Investment Fund 0.11% 15. Sun Hill Capital Investments Limited 70% Sinopharm Capital Limited 100% Sinopharm Healthcare Fund L.P. 1.91% Shine Light Fund Management Limited 100% Shine Light Investment Fund 0.11% XV 2 3 336 3030

23,308,000 23,308,000 0.10 1 2 3 4 5 2.54 520,000 520,000 0.08% 2.54 468,000 468,000 0.08% 2.54 468,000 468,000 0.08% 2.54 468,000 468,000 0.08% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 2.54 412,000 412,000 0.07% 3,572,000 3,572,000 0.57% 57 2.54 13,236,000 13,236,000 2.13% 5 6 16,808,000 16,808,000 2.70% 2.54 300,000 300,000 0.05% 2.54 6,200,000 6,200,000 0.99% 23,308,000 23,308,000 3.74% 31 2016

1 2 3 4 5 2.45 6 (i) 30,000 (ii) 6,200,000 2.54 241,862,000 206,167,000 134,920,000 4,000,000 15,760,000 20,600,000 94,560,000 16,609,000 23,800,000 25% 3232

9,524,000 8,140,000 Shine Light Investment Fund Legend Times Corporation Limited 133,837,500 (i) 18 18 (ii) 5.0% (iii) 33 2016

(iv) 5% A.2.1 A.2.1 3434

3 13.51B(1) 1803 35 2016

(http://www.hkexnews.hk) http://www.kingworld.com.cn) 3636

4 417,467 366,998 (280,915) (251,571) 136,552 115,427 14,398 4,759 (64,467) (43,753) (37,057) (35,964) (9,415) (6,773) 40,011 33,696 6(a) (4,307) (7,989) 2,690 2,595 6 38,394 28,302 7 (8,342) (7,019) 30,052 21,283 20,115 17,326 9,937 3,957 30,052 21,283 9 3.00 2.62 3.00 2.62 37 2016

30,052 21,283 ( ) (345) 1,440 (2,396) (2,741) 1,440 27,311 22,723 18,453 18,766 8,858 3,957 27,311 22,723 3838

10 18,407 15,811 11 107,880 107,880 65,630 62,940 93,988 75,000 90,693 90,693 106,750 116,165 16,248 9,609 499,596 478,098 80,083 79,005 12 277,552 287,110 60,500 86,296 4,604 4,604 17,314 14,040 153,260 132,478 593,313 603,533 13 134,999 159,047 16,362 16,362 189,604 167,560 14 4,155 14 4,825 16,438 17,059 362,228 364,183 231,085 239,350 730,681 717,448 14 102,989 28,770 30,182 131,759 30,182 598,922 687,266 15 53,468 53,468 440,716 537,918 494,184 591,386 104,738 95,880 598,922 687,266 39 2016

i 53,468 152,700 33,936 29,068 5,003 94,905 (14,040) 215,935 570,975 570,975 17,326 17,326 3,957 21,283 1,440 1,440 1,440 1,440 17,326 18,766 3,957 22,723 8(b)) (9,425) (9,425) (144) (9,569) 92,438 92,438 53,468 152,700 33,936 29,068 5,003 94,905 (12,600) 223,836 580,316 96,251 676,567 53,468 152,700 34,157 29,068 5,003 94,905 435 (16,079) 210 237,519 591,386 95,880 687,266 20,115 20,115 9,937 30,052 (1,317) (345) (1,662) (1,079) (2,741) (1,317) (345) 20,115 18,453 8,858 27,311 3,788 (3,788) 8(b)) (8,140) (8,140) (8,140) 19 299 299 299 (94,905) 94,905 7,506 (7,506) (107,814) (107,814) (107,814) 53,468 152,700 37,945 29,068 5,003 7,506 (882) (20,415) (16,424) 509 245,706 494,184 104,738 598,922 i 4040

33,639 91,253 2,832 3,306 (10,375) (10,060) 26,096 84,499 1,135 (4,748) (2,765) (68,674) (13,381) 47 6 85,500 (18,988) (114,000) (147,821) (464) (5,728) (278,425) 18,874 146,499 (8,140) (9,425) (144) 84,097 (12,766) (2,032) 221,027 18,336 27,101 132,478 230,028 2,446 1,451 153,260 258,580 41 2016

1. 22 (i) (ii) 2. 34 3 34 4242

3. 1 16 38 16 41 27 11 10 12 28 4. 256,675 229,804 78,681 65,110 82,111 72,084 417,467 366,998 43 2016

5. (a) 66,941 44,122 336,565 250,792 82,111 72,084 485,617 366,998 9,415 9,415 76,356 44,122 336,565 250,792 82,111 72,084 495,032 366,998 14,464 17,777 (1,266) 12,929 30,434 16,207 43,632 46,913 197,692 178,598 578,797 569,161 227,250 278,054 1,003,739 1,025,813 29,197 32,685 132,974 117,677 54,098 52,817 216,269 203,179 4444

5. (a) EBITDA EBITDA (b) 43,632 46,913 14,398 4,759 (11,519) (8,628) (4,307) (7,989) (3,810) (6,753) 38,394 28,302 45 2016

6. a) 3,959 7,261 266 728 82 4,307 7,989 b) 9,415 6,773 i 280,915 251,571 2,104 1,855 179 18 584 (41) (45) 3 9 5,362 2,366 175,000 210,000 (1,206) (1,059) ii 2,355 2,445 i) 1,670,000 1,287,000 ii 339,000 385,000 4646

7. 2,660 2,507 7,010 5,528 84 9,754 8,035 (1,412) (1,016) 8,342 7,019 i) ii iii 16.5%16.5% 25% 25% 15% 15% 8. a) b) 1.53 1.31 1.92 1.51 8,140 9,425 47 2016

9. a) i) 20,115 17,326 266 608 20,381 17,934 ii) 622,500,000 622,500,000 * 56,777,473 62,250,000 679,277,473 684,750,000 * 14 b) 4848

10. 4,748,000 11,019,000 8,254,000 50,000 15,000 3,000 9,000 11. ( ) ( ) 107,880 a b c) 96,100,000 16 49 2016

12. 0 90 116,363 132,703 91 180 37,046 23,094 181 365 1,319 15,412 1 248 249 154,976 171,458 27,605 27,271 46,362 45,446 2,935 2,914 231,878 247,089 17,925 23,275 1,255 964 26,494 15,782 277,552 287,110 a 30 90 5050

13. 45 90 0 90 98,295 116,386 91 180 1,764 181 365 6 1 8 100,073 116,386 6,144 10,314 14,703 22,087 120,920 148,787 14,079 10,260 134,999 159,047 14. 133,837,500 105,584,000 Shine Light Investment Fund Legend Times Corporation Limited 105,448,000 7.4% 2.15 62,250,000 13,383,750 10,558,000 4,155,000 94,905,000 51 2016

14. 133,837,500 (i) 18 18 (ii) 5.0% (iii) (iv) 5% 107,814,000 7,506,000 15. 0.1 10,000,000 1,000,000 877,900 0.1 622,500 62,250 53,468 5252

16. 11 96,100 149,573,000 167,560,000 17. 13 53 2016

17. 15,948 14,810 1,138 9,309 8,171 1,138 60,500 60,500 86,296 86,296 17,314 17,314 14,040 14,040 4,604 4,604 4,604 4,604 16,362 16,362 16,362 16,362 5454

17. 4,604 (16,362) 1,138 86,296 75,676 (85,500) (85,500) 62,100 62,100 (2,396) (2,396) 4,604 (16,362) 1,138 60,500 49,880 14.83% 14.83% Brilliant Appraisal Limited 55 2016

18. 16,609 23,800 19. 23,308,000 23,308,000 5656