H H WD Knight I WD Knight II WD Knight III WD Knight IV WD Knight V WD Knight VIII WD Knight IX WD Knight X Red Fortune Global Limited H Dalian Wanda Commercial Properties Co., Ltd. 3699 H8 2526 32 HH 33 34 H 35 70 HH 183 17 1712-16 H HH H H H 93 BH H 183 17M HH H (8610) 8585 322293 B H (852) 2865 0990H 183 17M
.... ii... 1.... 8.... 26... 33.... 35 H... I-1.... II-1... III-1... IV-1... V-1... VI-1.... VII-1 H... VIII-1 i
1... H 1... H.... H H... H 2... H 3... H... H...... H.... H....... H... 4... ii
H.... H 5... H.... H H H 6... H 7... H 8... H H 8... H.... H... H 9... H 6... iii
(1) H (2) H 20 93 BH H 183 17MH H H (3) 93 BH H 183 17M H H 24 H (4) HH 21 H H (5) H H H (6) 20.1HHH H H (7) 15.5 60 H (8) H HH (9) H (10) H (11) H H H iv
H HH H HH 1 2 4 5 6 3699 1
H H H H H H 2
1.00 H H 28 H H H H 3
6 H H H H H H H H H H 1.00 H HH 4
H H H 3.713.09(2)(a) XIVA 48.00 H WD Knight I WD Knight II WD Knight III WD Knight IV WD Knight V WD Knight VIII WD Knight IX Red Fortune Global Limited WD Knight X H H HH H 52.80 5
571 H H WD Knight I WD Knight I WD Knight II WD Knight II 6
WD Knight III WD Knight III WD Knight IV WD Knight IV 70% Oriente Magico Investment Fund L.P. Oriente Rosso Investment Fund L.P. Nice First Investment Limited30% WD Knight V WD Knight V WD Knight VII WD Knight VII WD Knight VIII WD Knight IX WD Knight X WD Knight VIII WD Knight VIII, L.P. WD Knight VII WD Knight IX WD Knight IX, L.P. WD Knight VII WD Knight X WD Knight X L.P. WD Knight VII * 7
1 29 H H H H I-1 I-9 H H H H H 52.80 14 8
H (i) H 49.50 6.7% (ii) H 36.55 44.5% (iii) H 38.80 36.1% (iv) 10.0% (v) H 51.25 3.0% (vi) H 49.03 7.7% (vii) 30 H 42.54 24.1% (viii) 60 H 38.39 37.5% (ix) 90 H 39.65 33.2% (x) 39.850.855221 13.3% 9
H H53.05 H31.55 11 H H34,454,513,280 H H H H 20% 90 WD Knight I WD Knight II WD Knight III WD Knight I WD Knight II 180 H 50% WD Knight III90 H25% WD Knight I WD Knight II WD Knight X WD Knight XCICC Hong Kong Finance (Cayman) Limited 37.8 10
WD Knight IIIWD Knight I WD Knight II WD Knight III CICC Hong Kong Finance (Cayman) LimitedHH 60 CICC Hong Kong Finance (Cayman) Limited HHH H HWD Knight I WD Knight II WD Knight III WD Knight X H H H H H(i) (ii) 11
H H H 0.1%H H H H H H (a) HH (i) HH 75% (ii) H H10% (b) H (i) H 75% (ii) H 10% (c) H 75% H 12
(d) H (e) H H H H (c)(a) (b) (d) (e) H 30.12 H H H H60 H28 H H H H 3,874,800,00085.59% 13
19,622,400 HH3%0.43% H H H 98% 99.76% 0.24% WD Knight I WD Knight II WD Knight III WD Knight IV WD Knight V WD Knight VIII WD Knight IX Red Fortune Global Limited WD Knight XH WD Knight I H WD Knight I WD Knight II H WD Knight II 14
WD Knight III 90 H25% WD Knight I WD Knight II WD Knight X WD Knight III H WD Knight IV (i) Oriente Magico Investment Fund L.P. (ii) Oriente Rosso Investment Fund L.P. (iii) WD Knight V WD Knight VIII (i) PA INVESTMENT FUNDS SPC II (ii) PA INVESTMENT FUNDS SPC III WD Knight IX (i) Land Zone Investment Limited (ii) (iii) BHR Investment Fund III, L.P. (iv) (v) (vi) BHR Investment Fund IV, L.P. China Dragon Asia Champion Fund Series SPC (vii) (viii) (ix) Red Fortune Global Limited 15
WD Knight X CICC Hong Kong Finance (Cayman) Limited 37.8 WD Knight III WD Knight I WD Knight II WD Knight III WD Knight X H HH H H H H H HH WD Knight I 15.47% WD Knight II 19.18% WD Knight IV 4.15% WD Knight V 16.95% WD Knight VIII 21.19% WD Knight IX 16.81% Red Fortune Global Limited 6.25% H H 16
WD Knight I WD Knight I WD Knight I HWD Knight I H 62% WD Knight II WD Knight II WD Knight II HWD Knight II H 71% 29% 40%60% WD Knight III WD Knight III WD Knight IIIWD Knight III 90 H25% WD Knight I WD Knight II WD Knight X 17
WD Knight I WD Knight II WD Knight X WD Knight III H WD Knight III H WD Knight IV WD Knight IV WD Knight IV 70% (i) Oriente Magico Investment Fund L.P. Oriente Rosso Investment Fund L.P. 20% Oriente Magico Investment Fund Management Limited Oriente Rosso Investment Fund Management Limited Oriente Magico Investment Fund Management Limited Oriente Rosso Investment Fund Management Limited 39045% (ii) 10% WD Knight V WD Knight V WD Knight V Pohua JT Private Equity Fund L.P. Pohua JT Private Equity Fund L.P. Pohua JT Capital Partners Limited Pohua JT Limited Pohua JT LimitedPohua JT Limited 32% 18
WD Knight VIII WD Knight VIII PA Investment Funds SPC II PA Investment Funds SPC III 2318 601318 WD Knight IX WD Knight IX WD Knight IX WD Knight IX1 (i) Land Zone Investment Limited Redview Capital L.P. 66.7% Redview Capital L.P. Redview Capital Partners Ltd. (ii) (iii) BHR Investment Fund III, L.P. BHR Investment Fund IV, L.P. BHR (Cayman) GP I, Limited BHR (Cayman) GP II, Limited BHR Investment Management Limited BHR Investment BHR Investment 19
BHR BHR 18 (iv) China Dragon Asia Champion Fund Series SPC China Dragon Holdings Limited China Dragon Holdings Limited (v) DIPL.-ING. CHENG Dong Yang (vi) 1788 (vii) 600705 (viii) Red Fortune Global Limited Red Fortune Global Limited Sailing International Investment Fund Sailing International 20
Sailing International Bright Group WD Knight X WD Knight X WD Knight VIIWD Knight VIIWD Knight X CICC Hong Kong Finance (Cayman) Limited37.8 WD Knight III WD Knight I WD Knight II WD Knight III WD Knight I WD Knight II WD Knight III WD Knight X H WD Knight X H H WD Knight I WD Knight II WD Knight IV WD Knight IX HWD Knight I WD Knight II 21
25% HHH H H H 20% 20% H 20% CICC Hong Kong Finance (Cayman) Limited H H H H H 8% 10% H (a) HWD Knight IV WD Knight V WD Knight VIII WD Knight IX Red Fortune Global Limited 22
(b) HH(a) H H WD Knight I WD Knight II (c) HH(b) H H WD Knight III (d) HH(c) H H WD Knight X H H H H H H H H H A HHH H 23
HHH H H H H HH H H 6.12 H H H H HH 14.4% H H A A H H6.12 H HH 24
H H HH H HH H HH 2.2(c) 26 3233 34 35 70 H Yongren CHEN 25
Dalian Wanda Commercial Properties Co., Ltd. 3699 539 8 2 30 3007 H H H 26
H H H H H H H H 652,547,600 H3,874,800,000 H H H 52.80 14 H HH 27
(a) (b) (c) H H (i) (iii) 333,600,000 7.37% (iii) 1,979,000,000 43.71% (i) 144,000,000 3.18% (ii) 50,000,000 1.10% (ii) 10,000,000 0.22% (ii) 10,000,000 0.22% (ii) 12,000,000 0.27% (ii) 6,000,000 0.13% (ii) 6,000,000 0.13% (iv) 1,324,200,000 29.25% H (v) 32,916,200 0.73% (vi) 385,561 0.01% (vii) 4,168,000 0.09% H(viii) 19,622,400 0.43% H(iv) 595,455,439 13.15% (ix) 4,527,347,600 100.00 28
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) 98%99.76% 0.24% 1,600,000H 20,000 H (5) WD Knight VIII PA Investment Funds SPC II PA Investment Funds SPC III 385,561PA Investment Funds SPC II PA Investment Funds SPC III WD Knight IX H HHH H H 99.99% H 29
124,203 107,871 49,039 41,800 30,108 25,101 10 10.43. H H6.12H H 30
H H HH H HH H HH 2.2(c) H H H 2.2 H H 183 17M H 24H 183 17M H 31
H 35 70 H 33 34 20,000 H HH H H H H H 32
Dalian Wanda Commercial Properties Co., Ltd. 3699 H H 26 32 8 25 H H 20,000 H H H HH HH H35 70 HH 33
H (i)h (ii)h H HH H H HH HH H H 34
8 11 H HH H 20,000 H H HH H 35
H H 3. H 36
H H HH H H H H H 48H H 6.12 H 652,547,600 H3,874,800,000 H H 52.80 H H H(i) (ii) 37
1.05H 1.25 H (a) HH (i) HH 75% (ii) H H10% (b) H (i) H 75% (ii) H 10% (c) H 75% H (d) H 38
(e) H H H H (c)(a) (b) (d) (e) H 30.12 HH H HH 1. H H HHH H 39
H H 38.8 H 51.25 H 30 60 H42.5438.39 24.1% 37.5% H H36.37 42.52 52.8 45.2%24.2% H H H HHH 2014 H H H HH H H H H H H4.7% 13.1% 40
H61.1% HH H H 7.6% H H 6.7%H HH H HH H 6.12 H H H H A H H HH H H H HHH H H H H14.4% 41
H 2,456,600,000 54.26%H 15% H H 2. H 107,871 124,203 13,455 17,230 24,839 29,971 3. 10 31 30 30 42
10,352 13,582 19,963 25,449 91,748 102,515 29,253 30,908 4,008 4,963 (605) (602) 1,763 3,143 501 684 107,871 124,203 49,112 56,439 10.9% 82.5% 4.0% 136 31.2% 26 1,02511.7% 1,030 36.6% 5023.8% 43
9.6% 85.1% 3.7% 104 34.3% 23220 917 22.4% 76020.2% 4024.7% 3,095 48.4% 172 52 2,481 44.0% 135 1259 39 44
198254 199 256 1,135 48.7% 53.0% 56.7%61.1% 45
85.1% 82.5% 59.6% 54.8% 27.4% 30.5% 530 50% 60% 14.9% 46
GDP GDP 8.7%13.7% GDP 7.3% 6.9% 10.9% 2.5% 95,979 1.0% 19.8% 10.5%64,5950.4% 19.4% 9.2%6,210 10.1%38.2% 21.3% 14,6071.8%28.3% 20.1% GDP 6.7% 6.4% (i) (ii) 47
3. 309,481 48.4% 166,640 26.1% 34,555 5.4% 7,057 1.1% 517,733 81.0% 121,827 19.0% 639,560 100.0% 1,676.79 48
14 2,085 1 4 98 18 2,183 73 43,138 152 261,373 120 84,661 137 206,469 1 1 1,214 2 1 418 139 208,101 32 15,021 2 4 2,191 3 1 1,173 4 2 3,395 39 21,780 541 621,236 1. 19.483 2. 14.7532 3. 17.3347 4. 16.5793 49
500 75.3% 4,678 847 33.5% 4. (i) 6,3961,804 517,733 81.0% 73,148 11.4% 17,156 2.7% 31,523 4.9% 121,827 19.0% 639,560 100.0% 50
(ii) (iii) (a) (b)(c) 51
(iii) (ii) H 1 180,396 2 3,070 3 85,013 4 (24,244) 4 (15,027) 229,208 5 50.63 1. 2 2. 3. 4. 5. 4,527,347,600 52
1.05 10.85522 50.6359.20 10.8% 57.95 8.9% 5. H A A H6.12H H H 53
6. (i) (ii) H(iii) (i) H 54
30 90 180 1 2 (917) 7.80 25.6% 40.8% 53.8% 56.9% 14.6% (29.4)% (2266) 1.80 3 32.4% 41.7% 42.9% 34.3% (1.1)% (74.6)% 3 4 (917) 6.80 32.3% 53.8% 64.3% 78.0% 1.8% (32.5)% (845) 1.80 45.2% 56.5% 53.8% 44.0% (39.0)% (40.1)% 55
30 90 180 1 2 (535) 0.28 47.4% 64.7% 75.0% 64.7% (19.3)% (46.7)% (2337) 3.50 25.4% 34.1% 42.9% 52.2% 7.5% (26.2)% (49) 13.00 143.9% 162.1% 162.1% 155.4% (3.3)% (12.1)% 56
30 90 180 1 2 (432) 2.85 26.1% 19.2% 14.5% 14.5% (10.1)% (12.3)% (649) 1.05 50.0% 45.8% 41.9% 47.9% 38.2% (19.8)% 47.6% 57.7% 61.2% 60.9% (1.2)% (32.6)% 32.4% 45.8% 53.8% 52.2% (1.1)% (29.4)% 25.4% 19.2% 14.5% 14.5% (39.0)% (12.1)% 143.9% 162.1% 162.1% 155.4% 38.2% (74.6)% H 52.80 3.0% 24.1% 33.2% 18.2% 13.3% (10.8)% 6 6 57
30 90 180 1 2 5 H 52.80 36.1% 50.2% 32.7% 16.0% 13.3% 6 (10.8)% 6 58
1. 2. 3. (i)0.72(ii) 0.28125 35FEC FEC 3.841.80 4. 0.28125 FEC 2.99 3.71 0.72 2.99 7.10 47.7% 5. 3.7 3.5 6. H 0.85522 1 (i) 25.4% 143.9% 47.6%32.4% (ii) 30 19.2% 162.1% 57.7%45.8% (iii) 9014.5% 162.1% 61.2%53.8% (iv) 18014.5% 155.4% 60.9% 52.2% (v) 39.0%38.2% 1.2% 59
1.1%(vi) 12.1% 74.6% 32.6%29.4% (i) 25.4% 143.9% 55.5% 32.4% (ii)30 34.1% 162.1% 30 64.9% 30 41.7% 30 (iii)90 41.9% 162.1% 90 68.7% 90 42.9% 90 (iv)18034.3% 155.4% 18069.3% 18052.2% 180 (v) 3.3%38.2% 11.2% (vi) 12.1% 74.6% 32.4% 30 90 180 (i)3.0% (ii)30 24.1% (iii)90 33.2% (iv)180 18.2% (i) (ii)30 (iii)90(iv)180 60
3.7 3.5 H 30 90 180 (i) 36.1% (ii)30 50.2% (iii)90 32.7%(iv)180 16.0%(i) (ii) 30 30 30(iii) 90(iv) 180 13.3% 10.8% 18018.2% 59.20 10.8% 8.9% (ii) H H 61
62 H H H 30 35 40 45 50 55 60 65 70 75 80 HK$ 48 52.8 HH 47.677.2 42.4% 44.45 HH 53.05 54.05 H H H52.80 (a) H51.25 3.0% (b) H 42.54 24.1%
(c) H 38.8 36.1% (d) H 35.16 50.2% (e) 44.5% (f) H 49.5 6.7% (g) H 49.54 6.6% (h) H HH 49.08 7.6% (i) 39.8513.3%0.855221 H H 48.0 H 1.20448 H 1.25HH H H 63
15%(a) 13.6% 23,408.5720,227.30 (b) 5.3% 29,925.779 28,332.65 H H H 1 119,456,810 18.3% 97,332,127 14.9% 16,375,743 2.5% 28,929,079 4.4% 200,241,372 30.7% 118,583,820 18.2% 201,895,997 30.9% 229,452,105 35.2% 79,429,616 12.2% 68,125,770 10.4% 39,334,326 6.0% 49,423,547 7.6% 62,973,337 9.7% 65,013,201 10.0% 30,804,166 4.7% 60,191,233 9.2% 25,090,200 3.9% 2 65,109,861 10.0% 2 29,681,386 4.5% 63,523,419 9.7% 1. H H 2. H H 64
H 65.4% H 35.2% H 6.0% H10% H 13.1%H H H H 4.5% H H 9.7% HHH H H HH (iii) H(i) (ii)200 11 65
1 5 2 5 (688) 229.26 6.88 1.20 (2202) 177.29 8.37 1.51 (1109) 119.77 6.83 1.04 (2007) 71.66 6.61 0.94 (3333) 64.43 5.25 1.08 66
1 5 2 5 (960) 57.89 5.51 0.90 (2777) 34.67 5.28 0.73 (813) 33.23 4.65 0.57 (3377) 24.50 8.79 0.51 (604) 22.67 7.90 0.68 67
1 5 2 5 (817) 22.09 5.83 0.55 6.54 0.88 4.65 0.51 8.79 1.51 H 6.82 1.13 3 5 4 5 1. 2. 3. 52.80 4. 180,396,000,000 4,527,347,600 52.80 5. 10.85522 6. 917 68
4.658.796.54 0.511.510.88 6.82 1.13 28.4% H H H 52.8 (i)h (ii)(iii) H (a)h 38.8 36.1%(b)H 3035.16 50.2%10.8% 8.9% H 15% (a) 13.6% 5.3% H H H H H49.5 HH H HH H H HH 69
H HH HH H H HH 6 25 70
H 1. HH H H H H H 2. H 2.1 H H 2.2 HH HHH 183 17 1712-16 I-1
H 2.3 H H HH (a) H H HH (b) H (c) H H (d) H 2.4 H H HH H I-2
H 2.5 HH HH H 2.6 H (i) H H H (ii) H 2.6 H (iii) 2.7 H 2.8 I-3
H 2.9 H H H H H H H HH H 3. 3.1 H 3.2 H H H H 3.3 H HH28 H28 H H 3.4 H HH H 14 I-4
H 3.5 H H H H HH 28 3.6 H H 3.7 H H H 3.8 H HH 4. 4.1 H 19.1 H 4.2 H H 2 I-5
H 4.3 H 5. 5.1 HH 5.217H 21 5.2 HH 5.3 H 10 H H 6. 6.1 H H H H 6.2 H H I-6
H 30.2 H 6.3 H H H H 6.4 H 6.5 H H 6.6 H 6.7 H H H 6.8 H H H 6.9 H H H 6.10 HH H0.1% (i)h I-7
H H(ii)H H H HH 6.11 HH H H 6.12 HH 6.13 H H H 6.14 H H H H H H 6.15 H H I-8
H 6.16 HH (a) HWD Knight IV WD Knight V WD Knight VIII WD Knight IX Red Fortune Global Limited (b) HH(a) H H WD Knight I WD Knight II (c) HH(b) H H WD Knight III (d) HH(c) H H WD Knight X 6.17 6.18 I-9
1. 124,203 107,871 86,774 49,039 41,800 41,492 (18,931) (16,699) (16,610) 30,108 25,101 24,882 29,971 24,839 24,581 137 262 301 6.62 6.51 6.58 6.62 6.51 6.58 4,754 4,301 1,999 1.05 0.95 0.535 II-1
639,560 564,294 431,044 (453,663) (409,148) (317,172) 185,897 155,146 113,872 4,527 4,475 3,736 175,869 148,339 104,550 5,501 2,332 5,586 185,897 155,146 113,872 II-2
2. 5 124,203 107,871 (73,836) (61,945) 50,367 45,926 5 3,681 3,206 14 17,230 13,455 (5,801) (6,112) (7,352) (6,690) (1,664) (671) 7 (7,400) (7,312) (1) (22) (1) 6 49,039 41,800 10 (18,931) (16,699) 30,108 25,101 29,971 24,839 137 262 30,108 25,101 12 6.62 6.51 12 6.62 6.51 II-3
13 42,923 35,283 14 309,481 248,101 15 10,044 9,983 16 2,941 1,745 17 2,908 3,054 18 522 475 20 35 35 10 10 19 5,771 4,272 374,635 302,958 21 167,256 145,192 29 6,808 5,469 22 497 848 23 17,156 15,821 60 971 24 6,542 6,732 24 66,606 86,303 264,925 261,336 25 64,420 53,743 26 160,201 138,015 27 41,930 36,464 28 317 395 13 13 29 7,352 6,831 274,233 235,461 (9,308) 25,875 365,327 328,833 II-4
365,327 328,833 30 32,651 7,210 27 112,065 137,295 28 1,571 1,359 19 33,143 27,821 2 179,430 173,687 185,897 155,146 31 4,527 4,475 32 175,869 148,339 180,396 152,814 5,501 2,332 185,897 155,146 II-5
30,108 25,101 (507) (390) (507) (390) 29,601 24,711 29,688 24,715 (87) (4) 29,601 24,711 II-6
3132(a)32(b)32(c)32(d) 3,736 7 35 1,565 11 102,932 108,286 5,586 113,872 24,839 24,839 262 25,101 (124) (124) (266) (390) (124) 24,839 24,715 (4) 24,711 721 721 252 (185) 67 67 396 (396) 739 22,385 23,124 23,124 35 108 108 92 (1,471) (1,379) (3,693) (5,072) (386) (386) (1,999) (1,999) (1,999) 4,475 22,392 344 35 1,961 (113) 123,720 152,814 2,332 155,146 4,475 22,392 344 35 1,961 (113) 123,720 152,814 2,332 155,146 29,971 29,971 137 30,108 (283) (283) (224) (507) (283) 29,971 29,688 (87) 29,601 ** 52 2,066 2,118 2,118 35 1,174 1,174 (5) (5) (4) (9) 47 47 2,086 2,133 303 (303) 7 28 35 35 (4,301) (4,301) (4,301) 4,527 24,458* 393* 35* 2,264* (396)* 149,115* 180,396 5,501 185,897 II-7
49,039 41,800 7 7,400 7,132 33 35 67 1 18 22 1 5 (588) (546) 6 1,730 1,314 13 177 6 6 (4) 6 47 70 6 1,055 46 15 134 122 17 228 97 6 (1) 1 35 (1) (2) 36 (752) (1,112) (234) (40) 8 14 (17,230) (13,455) (1) 41,067 35,499 (18,038) (45,372) 345 (704) (1,328) 6,185 1 190 (1,425) 10,770 11,419 11,874 18,691 134 1,107 45,014 25,401 588 546 (13,692) (17,115) 31,910 8,832 II-8
(5,436) (7,533) (38,626) (31,768) (695) (3,646) (148) (857) 35 (2,790) (3,317) 9 57 1,326 (1,050) (98) (476) 36 (281) 2,628 263 (46,739) (45,699) 25,000 3,662 49,941 129,259 (68,454) (84,180) (11,684) (12,304) (4,301) (1,999) 2,190 680 1,993 23,755 (9) (5,072) (5,324) 53,801 (20,153) 16,934 86,303 69,525 456 (156) 66,606 86,303 66,606 86,303 66,606 86,303 II-9
1. 539 Shaanxi Huayuan Real Estate Development Co., Ltd.*** 100,000 100% Beijing Wanda Plaza Real Estate Development Co., Ltd.*** 200,000 100% Dalian Mingzhu Real Estate Development Co., Ltd.*** 150,000 100% Nanjing Wanda Real Estate Development Co., Ltd.*** 115,000 100% Beijing Jingzang Jiankang Property Co., Ltd.*** 60,000 100% Nanchang Wanda Real Estate Development Co., Ltd.*** 50,000 100% Shanghai Wanda Commercial Plaza Property Co., Ltd.*** 80,000 100% Ningbo Wanda Commercial Plaza Co., Ltd.*** 50,000 100% Ningbo Wanda Property Co., Ltd.*** 50,000 100% Xi an Wanda Commercial Plaza Co., Ltd.*** 50,000 100% II-10
Suzhou Wanda Plaza Investment Co., Ltd.*** 90,000 100% Harbin Wanda Commercial Investment Co., Ltd.*** 50,000 100% Chengdu Wanda Commercial Plaza Investment Co., Ltd.*** 100,000 100% Chongqing Wanda Commercial Plaza Co., Ltd.*** 200,000 100% Wuxi Wanda Commercial Plaza Investment Co., Ltd.*** * 100,000 100% Shenyang Wanda Real Estate Co., Ltd.*** 1,600,000 100% Wanda Commercial Planning Research Institute Co., Ltd.*** 50,000 100% Wanda Hotel Investment and Development Co., Ltd. *** 50,000 100% Wanda Commercial Management Co., Ltd.*** 50,000 100% Taiyuan Wanda Plaza Co., Ltd.*** 100,000 100% Chongqing Wanda Hotel Management Co., Ltd.*** 10,000 100% Beijing Yinhe Wanda Property Co., Ltd.*** * 28,000 100% Sanya Wanda Hotel Co., Ltd.*** 50,000 100% Nanjing Wanda Plaza Investment Co., Ltd.*** 300,000 100% Qingdao Wanda Plaza Property Co., Ltd.*** 50,000 100% II-11
Jilin Diwang Property Development Co., Ltd.*** 1,050,000 100% Jinan Wanda Commercial Plaza Property Co., Ltd.*** 100,000 100% Shanghai Wanda Plaza Property Co., Ltd.*** 100,000 100% Huai an Wanda Plaza Investment Co., Ltd.*** 170,000 100% Shaanxi Yinfengminle Property Co., Ltd.*** 50,000 100% Tangshan Wanda Plaza Investment Co., Ltd.*** 2,400,000 100% Luoyang Wanda Jianye Property Co., Ltd.*** 50,000 100% Shijiazhuang Wanda Plaza Investment Co., Ltd.*** 3,125,000 100% Shanghai Jiading Wanda Investment Co., Ltd.*** 50,000 100% Baotou Wanda Plaza Investment Co., Ltd.*** 100,000 100% Hohhot Wanda Plaza Investment Co., Ltd.*** 100,000 100% Yichang Wanda Plaza Investment Co., Ltd.*** 80,000 100% Tianjin Hedong Wanda Plaza Investment Co., Ltd.*** 100,000 100% Wuhan Wanda Plaza Investment Co., Ltd.*** 1,224,490 100% Dalian Yifang Commercial Investment Co., Ltd.*** 20,000 100% II-12
Fuzhou Wanda Plaza Investment Co., Ltd.*** 1,100,000 100% Xiangyang Wanda Plaza Investment Co., Ltd.*** 2,080,000 100% Hefei Wanda Plaza Investment Co., Ltd.*** 100,000 100% Shaoxing Keqiao Wanda Plaza Investment Co., Ltd.*** 2,100,000 100% Ningbo Jiangbei Wanda Plaza Investment Co., Ltd.*** 100,000 100% Chengdu Jinniu Wanda Plaza Investment Co., Ltd.*** 2,040,000 100% Wuhan Wuchang Wanda Plaza Investment Co., Ltd.*** 100,000 100% Zhengzhou Wanda Plaza Investment Co., Ltd.*** 2,050,000 100% Guangzhou Wanda Plaza Investment Co., Ltd.*** * 1,632,650 100% Daqing Saertu Wanda Plaza Investment Co., Ltd.*** 100,000 100% Zhenjiang Wanda Plaza Investment Co., Ltd.*** 100,000 100% Yinchuan Jinfeng Wanda Plaza Investment Co., Ltd.*** 100,000 100% Wuhan Wanda Donghu Property Co., Ltd.*** 2,700,000 100% Xiamen Huli Wanda Plaza Investment Co., Ltd.*** 20,000 100% II-13
Wuhan Jingkai Wanda Plaza Investment Co., Ltd.*** 100,000 100% Taizhou Hailing Wanda Plaza Investment Co., Ltd.*** 1,250,000 100% Changsha Kaifu Wanda Plaza Investment Co., Ltd.*** * 3,060,000 100% Langfang Wanda Plaza Investment Co., Ltd.*** * 100,000 100% Quanzhou Puxi Wanda Plaza Investment Co., Ltd.*** 311,300 100% Changzhou Xinbei Wanda Plaza Investment Co., Ltd.*** 1,030,000 100% Chongqing Wanzhou Wanda Commercial Plaza Co., Ltd.*** 200,000 100% Chongqing Wanzhou Wanda Hotel Management Co., Ltd.*** 10,000 100% Shanghai Baoshan Wanda Investment Co., Ltd.*** 100,000 65% Langfang Wanda Xueyuan Investment Co., Ltd.*** 50,000 100% Hefei Tian e hu Wanda Plaza Investment Co., Ltd.*** 100,000 100% Nanchang Honggutan Wanda Plaza Investment Co., Ltd.*** * 100,000 100% Lanzhou Wanda Plaza Investment Co., Ltd.*** 100,000 100% Jinjiang Wanda Plaza Co., Ltd.*** 100,000 100% II-14
Zhengzhou Erqi Wanda Plaza Co., Ltd.*** 100,000 100% Yantai Zhifu Wanda Plaza Co., Ltd.*** 50,000 70% Ningde Wanda Plaza Co., Ltd.*** 100,000 100% Jiangyin Wanda Plaza Investment Co., Ltd.*** 1,300,000 100% Zhangzhou Wanda Plaza Co., Ltd.*** 100,000 100% Qingdao Licang Wanda Plaza Investment Co., Ltd.*** * 100,000 100% Fushun Wanda Plaza Co., Ltd.*** 100,000 100% Mianyang Fucheng Wanda Plaza Co., Ltd.*** 100,000 100% Changchun Kuancheng Wanda Plaza Co., Ltd.*** 100,000 100% Wenzhou Longwan Wanda Plaza Investment Co., Ltd.*** 100,000 100% Harbin Haxi Wanda Plaza Co., Ltd.*** 100,000 100% Wuhu Wanda Plaza Co., Ltd.*** 100,000 100% Taicang Wanda Plaza Investment Co., Ltd.*** 1,630,000 100% Yixing Wanda Plaza Co., Ltd.*** 930,000 100% Guangzhou Wannuo Investment Management Co., Ltd.*** 8,000 100% II-15
Wuxi Huishan Wanda Plaza Co., Ltd.*** 960,000 100% Putian Wanda Plaza Co., Ltd.*** 100,000 100% Tianjin Wanda Center Investment Co., Ltd.*** 100,000 100% Dongguan Chang an Wanda Plaza Co., Ltd.*** 100,000 100% Xiamen Jimei Wanda Plaza Co., Ltd.*** 200,000 100% Jining Taibailu Wanda Plaza Co., Ltd.*** 100,000 100% Shenyang Aoti Wanda Plaza Co., Ltd.*** 300,000 100% Yuyao Wanda Plaza Investment Co., Ltd.*** 250,000 100% Xuzhou Wanda Plaza Co., Ltd.*** 350,000 100% Bengbu Wanda Plaza Co., Ltd.*** 350,000 100% Xi an Daminggong Wanda Plaza Co., Ltd.*** 600,000 100% Chifeng Wanda Plaza Co., Ltd.*** * 400,000 100% Shanghai Songjiang Wanda Plaza Investment Co., Ltd.*** 200,000 100% Nanjing Jiangning Wanda Plaza Co., Ltd.*** 400,000 100% Dandong Wanda Plaza Co., Ltd.*** * 550,000 100% Weifang Wanda Plaza Co., Ltd.*** 400,000 100% Guangzhou Zengcheng Wanda Plaza Co., Ltd.*** 250,000 100% II-16
Dongguan Dongcheng Wanda Plaza Investment Co., Ltd.*** 500,000 100% Kunming Wanda Plaza Investment Co., Ltd.*** * 600,000 100% Foshan Nanhai Wanda Plaza Co., Ltd.*** Manzhouli Wanda Plaza Co., Ltd.*** Yinchuan Wanda Investment Property Co., Ltd.*** 600,000 100% 150,000 100% 100,000 100% Yinchuan Xixia Wanda Plaza Co., Ltd.*** Jinhua Wanda Plaza Investment Co., Ltd.*** Nanning Qingxiu Wanda Plaza Investment Co., Ltd.*** Ma anshan Wanda Plaza Investment Co., Ltd.*** Changzhou Wujin Wanda Plaza Investment Co., Ltd.*** Shanghai Wanda Hotel Investment Co., Ltd.*** Mianyang Jingkai Wanda Plaza Investment Co., Ltd.*** * * 500,000 100% 800,000 100% 1,000,000 100% 800,000 100% 900,000 100% 50,000 100% 800,000 100% Longyan Wanda Plaza Investment Co., Ltd.*** Wanda Hotel Design and Research Institute Co., Ltd.*** 800,000 100% 50,000 100% Yingkou Wanda Plaza Investment Co., Ltd.*** QiqiHar Wanda Plaza Investment Co., Ltd.*** 600,000 100% 600,000 100% II-17
Fuqing Wanda Plaza Co., Ltd.*** 400,000 100% Jingzhou Wanda Plaza Investment Co., Ltd.*** 600,000 100% Jiangmen Wanda Plaza Investment Co., Ltd.*** * 600,000 100% Wenzhou Pingyang Wanda Plaza Investment Co., Ltd.*** 600,000 100% Anyang Wanda Plaza Investment Co., Ltd.*** 600,000 100% Hangzhou Gongshu Wanda Investment Co., Ltd.*** * 800,000 100% Shanghai Jinshan Wanda Plaza Investment Co., Ltd.*** 700,000 100% Harbin Wanda City Investment Co., Ltd.*** 2,000,000 100% Zhengzhou Jinshui Wanda Investment Co., Ltd.*** * 700,000 100% Jiamusi Wanda Plaza Investment Co., Ltd.*** 500,000 100% Jixi Wanda Plaza Investment Co., Ltd.*** 300,000 100% Guangyuan Wanda Plaza Investment Co., Ltd.*** * 500,000 100% Weinan Wanda Plaza Investment Co., Ltd.*** 300,000 100% Dongying Dalian Wanda Plaza Investment Co., Ltd.*** * 500,000 100% Jiaxing Wanda Plaza Investment Co., Ltd.*** 800,000 100% Nanchang Wanda City Investment Co., Ltd.*** 2,000,000 100% Tongliao Wanda Plaza Investment Co., Ltd.*** 500,000 100% II-18
Xining Wanda Plaza Investment Co., Ltd.*** 800,000 100% Tai an Wanda Plaza Investment Co., Ltd.*** 500,000 100% Dezhou Wanda Plaza Investment Co., Ltd.*** 600,000 100% Neijiang Wanda Plaza Investment Co., Ltd.*** 500,000 100% Huangshi Wanda Plaza Investment Co., Ltd.*** 700,000 100% Wuhai Wanda Plaza Investment Co., Ltd.*** 500,000 100% Guangzhou Luogang Wanda Plaza Co., Ltd.*** * 800,000 100% Siping Wanda Plaza Investment Co., Ltd.*** 300,000 100% Qingdao Wanda Oriental Movie Metropolis Investment Co., Ltd.*** 3,000,000 100% Zhanjiang Development Zone Wanda Plaza Investment Co., Ltd.*** 800,000 100% Chongqing Wanda Plaza Property Co., Ltd.*** * 700,000 100% Dongguan Houjie Wanda Plaza Investment Co., Ltd.*** 800,000 100% Fuyang Wanda Plaza Investment Co., Ltd.*** * 700,000 100% Liuzhou Wanda Plaza Investment Co., Ltd.*** 800,000 100% Hefei Wanda City Investment Co., Ltd.*** 2,000,000 100% Zhangzhou Taiwanese Investment Zone Wanda Plaza Investment Co., Ltd.*** 500,000 100% II-19
Suzhou Wuzhong Wanda Plaza Investment Co., Ltd.*** 1,000,000 100% Urumqi Wanda Plaza Investment Co., Ltd.*** 600,000 100% Xiangtan Wanda Plaza Investment Co., Ltd.*** 500,000 100% Taizhou Jingkai Wanda Property Co., Ltd.*** 700,000 100% Nanning Anji Wanda Plaza Investment Co., Ltd.*** * 200,000 100% Chengdu Wanda Hotel Investment Co., Ltd.*** 100,000 100% Nantong Wanda Plaza Investment Co., Ltd.*** 700,000 100% Dalian Jingkai Wanda Plaza Investment Co., Ltd.*** 900,000 100% Bozhou Wanda Plaza Investment Co., Ltd.*** 500,000 100% Harbin Hanan Wanda Plaza Investment Co., Ltd.*** 900,000 100% Jingmen Wanda Plaza Investment Co., Ltd.*** 400,000 100% Wuxi Wanda City Investment Co., Ltd.*** 2,000,000 100% Guangzhou Nansha Wanda Plaza Co., Ltd.*** 900,000 100% Yiwu Wanda Plaza Investment Co., Ltd.*** 1,000,000 100% Shangrao Wanda Plaza Investment Co., Ltd.*** 900,000 100% Jinan Gaoxin Wanda Plaza Property Co., Ltd.*** * 1,000,000 100% Mudanjiang Wanda Plaza Investment Co., Ltd.*** 500,000 100% II-20
Suzhou Wanda Plaza Investment Co., Ltd.*** 500,000 100% Chengdu Pixian Wanda Plaza Investment Co., Ltd.*** 600,000 100% Jiujiang Wanda Plaza Investment Co., Ltd.*** 1,000,000 100% Dongguan Humen Wanda Plaza Investment Co., Ltd.*** 900,000 100% Hohhot Wanda Plaza Property Co., Ltd.*** 600,000 100% Quanzhou Anxi Wanda Plaza Investment Co., Ltd. 500,000 100% Ziyang Wanda Plaza Investment Co., Ltd.*** 500,000 100% Yanji Wanda Plaza Investment Co., Ltd.*** 400,000 100% Meizhou Wanda Plaza Investment Co., Ltd.*** 600,000 100% Shaoxing Shangyu Wanda Plaza Investment Co., Ltd.*** 800,000 100% Xuzhou Wanda Plaza Property Co., Ltd.*** 700,000 100% Suining Wanda Plaza Investment Co., Ltd.*** 300,000 100% Jilin Wanda Plaza Investment Co., Ltd.*** 900,000 100% Hefei Yaohai Wanda Plaza Investment Co., Ltd.*** 900,000 100% Kunshan Wanda Plaza Investment Co., Ltd.*** 500,000 100% Changshu Wanda plaza Investment Co., Ltd.*** 1,000,000 100% II-21
Nanning Wanda Mall Investment Co., Ltd.*** 1,000,000 100% Guangzhou Wanda Cultural Tourism City Investment Co., Ltd.*** 2,000,000 100% Zhuji Wanda Plaza Investment Co., Ltd.*** 700,000 100% Changchun Motor City Wanda Plaza Investment Co., Ltd.*** 900,000 100% Shanghai Qingpu Wanda Mall Investment Co., Ltd.*** 1,000,000 100% Leshan Wanda Plaza Investment Co., Ltd.*** 600,000 100% Foshan Sanshui Wanda Plaza Investment Co., Ltd.*** 500,000 100% Guilin Wanda City Investment Co., Ltd.*** 1,000,000 100% Deyang Wanda Plaza Investment Co., Ltd.*** 400,000 100% Chongqing Yongchuan Wanda Plaza Investment Co., Ltd.*** 700,000 100% Nanjing Wanda Mall Investment Co., Ltd.*** 1,000,000 100% Changde Wanda Plaza Investment Co., Ltd.*** 600,000 100% Changchun Wanda Center Investment Co., Ltd.*** 1,000,000 100% Changchun Wanda Center Property Co., Ltd.*** 100,000 100% Nanping Wanda Real Estate Co., Ltd.*** 200,000 100% Nanping Wanda Plaza Investment Co., Ltd.*** 100,000 100% II-22
Chengdu Qingyang Wanda Plaza Investment Co., Ltd.*** 500,000 100% Beijing Fengke Wanda Plaza Investment Co., Ltd.*** 1,000,000 100% Sanmenxia Wanda Plaza Investment Co., Ltd.*** 200,000 **** Wanda (Shanghai) Equity Investment Fund Management Co., Ltd.*** 10,000 100% Zhengzhou Biyuan Wanda Plaza Investment Co., Ltd.*** 500,000 **** Yichun Wanda Plaza Investment Co., Ltd.*** 100,000 **** Meizhou Wanda Real Estate Co., Ltd *** 100,010 **** Sanming Wanda Real Estate Co., Ltd.*** 200,000 100% Sanming Wanda Plaza Investment Co., Ltd.*** 100,000 100% Dalian Wanda Plaza Property Co., Ltd.*** 10,000 100% Deyang Wanda Plaza Industrial Co., Ltd. *** 66,675 **** Chongqing Yongchuan Wanda Plaza Real Estate Co., Ltd. *** 53,320 100% Liangyungang Wanda Plaza Investment Co., Ltd.*** 100,000 100% Wanda Property Management Co., Ltd.*** 50,000 100% Leshan Wanda Plaza Industrial Co., Ltd. *** 80,010 **** II-23
Changde Wanda Property Co., Ltd.*** 102,820 **** Jiujiang Wanda Real Estate Co., Ltd.*** 113,000 100% Nanning Jiangnan Wanda Plaza Investment Co., Ltd.*** 100,000 100% Yingkou Bayuquan Wanda Plaza Investment Co., Ltd.*** 10,000 100% Shaoxing Shangyu Wanda Plaza Property Co., Ltd.*** 127,736 **** Liu an Wanda Real Estate Co., Ltd.*** 100,000 100% Liu an Wanda Plaza Investment Co., Ltd.*** 10,000 100% Yantai Wanda Real Estate Co., Ltd.*** 100,000 100% Yantai Wanda Plaza Investment Co., Ltd.*** 10,000 100% Shuangliu Wanda Plaza Investment Co., Ltd.*** 200,000 **** Binzhou Wanda Plaza Investment Co., Ltd.*** 10,000 100% Chengdu Wanda City Investment Co., Ltd.*** 1,000,000 100% Fuyang Yingquan Wanda Plaza Investment Co., Ltd.*** 10,000 100% Huzhou Wanda Investment Co., Ltd.*** 10,000 100% Haikou Wanda Plaza Investment Co., Ltd.*** 10,000 100% Haikou Wanda Real Estate Co., Ltd.*** 100,000 100% II-24
Fuzhou Wanda Plaza Investment Co., Ltd.*** 10,000 100% Chaoyang Wanda Plaza Investment Co., Ltd.*** 10,000 100% Liaoyang Wanda Plaza Investment Co., Ltd.*** 10,000 100% Yiyang Wanda Plaza Investment Co., Ltd.*** 10,000 100% Qingyuan Qingcheng Wanda Plaza Co., Ltd.*** 10,000 100% Liuzhou Liunan Wanda Plaza Investment Co., Ltd.*** 10,000 100% Liuzhou Liunan Wanda Plaza Property Co., Ltd.*** 100,000 100% Tianjin Pilot Free Trade Zone Wanda Real Estate Co., Ltd.*** 200,000 85% Jilin Wanda Real Estate Development Co., Ltd.*** 173,000 100% Yangzhou Wanda Plaza Property Co., Ltd.*** 100,000 100% Tongling Wanda Plaza Investment Co., Ltd.*** 10,000 100% Xi an Jinsheng Real Estate Co., Ltd.*** 200,000 100% Zaozhuang Wanda Plaza Investment Co., Ltd.*** 10,000 100% Nanchang Xihu Wanda Plaza Investment Co., Ltd.*** 10,000 100% Dalian Pulandian Wanda Plaza Investment Co., Ltd.*** 10,000 100% II-25
Beihai Wanda Plaza Property Co., Ltd.*** 10,000 100% Yancheng Wanda Plaza Investment Co., Ltd.*** 10,000 100% Dalian Zhuanghe Wanda Plaza Investment Co., Ltd.*** 10,000 100% Jinzhou Wanda Plaza Investment Co., Ltd.*** 10,000 100% Jiaozuo Wanda Plaza Investment Co., Ltd.*** 10,000 100% Chongqing Qijiang Wanda Plaza Property Co., Ltd.*** 10,000 100% Baotou Jiuyuan Wanda Plaza Investment Co., Ltd.*** 10,000 100% Chengdu Jintang Wanda Plaza Property Co., Ltd.*** 300,000 100% Chongqing Beibei Plaza Property Co., Ltd.*** 10,000 100% Chengdu Tianfu Wanda Property Co., Ltd.*** 100,000 100% Wanda Hotel Development Company Limited ** 65% Sunseeker International (Holdings) Limited 100,000 94% Wanda Commercial Properties (Hong Kong) Co., Ltd. ** 100% Wanda Yacht Investment (Jersey) Limited ** 100% Wanda One (UK) Ltd. 10,000 100% Wanda Madrid Development, S.L ( Wanda Madrid )* 3,000 100% II-26
Wanda Beverly Hills Properties LLC Wanda Australia Real Estate Pty Ltd. ** 100% ** 100% * 27 ** *** **** 68.7% (i) (ii) (iii) 30% (iv) (i) (ii) 1,537 57 591 II-27
2. 2.1 (a) (b) (c) (i) (ii) (iii) (i) (ii) (iii) 2.2 19 II-28
II-29 (a) 19 (b) 8 8 16 38 24 (c) 3 3 13 13 9 39 13 13 403 40 622
2.3 9 2 10 28 1 10 1 12 28 11 1 14 3 15 2 1 1 16 1 38 16 1 41 27 1 1 1 2 3 9 399 9 10 2810 28 11 3 11 15 15 15 15 15 15 15 II-30
1 (i) 1 (ii) (iii) (iv) 16 38 16 38 2.4 20% II-31
5 II-32
(a) (i) (ii) II-33
(iii) (b) (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (a) (a)(i) 35-40 5% 10 5% 5 5% 5 5% 5 5% II-34
1 25 II-35
39 39 II-36
(a) (b) (a) (b) II-37
II-38
39 39 II-39
(i) (ii) II-40
II-41
(a) (b) (c) (d) (e) 33 II-42
II-43
622 3. (i) (ii) II-44
(iii) (iv) (v) (i) II-45
309,481 248,101 14 (ii) 2,941 1,745 16 (iii) (iv) 30% 60% (v) 1,178 798 6,951 5,038 19 (vi) 2.4 II-46
(vii) 4. (a) (b) (c) (d) 13,582 102,515 4,963 3,143 124,203 743 233 11 812 1,799 14,325 102,748 4,974 3,955 126,002 (1,799) 124,203 II-47
(3,784) (63,611) (3,637) (2,804) (73,836) 265 2,014 1 1,401 3,681 17,230 17,230 (489) (4,691) (354) (267) (5,801) (1,355) (3,824) (1,399) (774) (7,352) (1,473) (176) (15) (1,664) (22) (22) 25,449 30,908 (602) 684 56,439 (7,400) 49,039 1,094 176 15 1,285 (751) (1,157) (184) (2,092) 522 522 * 44,508 732 9,323 42 54,605 * II-48
10,352 91,748 4,008 1,763 107,871 950 294 14 763 2,021 11,302 92,042 4,022 2,526 109,892 (2,021) 107,871 (2,703) (54,532) (2,868) (1,842) (61,945) 256 1,729 107 1,114 3,206 13,455 13,455 (459) (5,127) (367) (159) (6,112) (938) (3,892) (1,485) (375) (6,690) (671) (671) (1) (1) (1) (1) 19,963 29,253 (605) 501 49,112 (7,312) 41,800 73 39 112 (646) (908) (99) (1,653) 475 475 * 37,768 2,011 14,643 2,645 57,067 * II-49
90% 90% 10% 5. 13,582 10,352 102,515 91,748 4,963 4,008 3,143 1,763 124,203 107,871 588 546 1,647 1,198 156 37 2,391 1,781 36 752 1,112 2 1 1 121 35 1 2 414 309 1,290 1,425 3,681 3,206 II-50
6. 63,611 54,532 * 28 (1,647) (1,198) (1) 1 13 1,730 1,434 15 134 122 17 228 97 13 177 21 1,055 46 22 6 (4) 23 47 70 93 121 11 8 8,069 7,000 735 604 1,393 1,380 33 22 61 10,219 9,045 14 (17,230) (13,455) (121) 86 8 3,784 2,703 * II-51
7. 12,577 12,235 (5,622) (5,243) 6,955 6,992 445 320 7,400 7,312 8. 383(1)(a) (b) (c) (f) 2 954 680 33,760 27,406 7,320 7,826 124 120 42,158 36,032 (a) 240 240 240 240 * 100 240 100 720 680 * II-52
(b) * 10,870 3,685 44 14,599 7,081 2,408 36 9,525 17,951 6,093 80 24,124 12,686 12,686 30,637 6,093 80 36,810 * 10,864 4,050 40 14,954 7,384 2,745 40 10,169 18,248 6,795 80 25,123 6,343 6,343 24,591 6,795 80 31,466 * II-53
(c) 3,123 1,227 44 4,394 117 117 117 117 234 3,123 1,227 44 4,628 2,815 1,031 40 3,886 2,815 1,031 40 3,886 9. 8 19,469 18,912 6,678 7,020 132 119 26,279 26,051 7,000,001 11,000,000 2 3 11,000,001 13,000,000 1 II-54
10. 25% 30%-60% 6,910 6,533 8,490 7,286 19 3,531 2,880 18,931 16,699 % % 49,039 41,800 12,260 25.0 10,450 25.0 * 29 0.1 0.0 (89) (0.2) (8) (0.0) 5 0.0 0.0 (166) (0.3) 0.0 203 0.4 84 0.2 (104) (0.2) (120) (0.3) 67 0.1 217 0.5 359 0.7 612 1.5 8,490 17.3 7,286 17.4 (2,123) (4.3) (1,822) (4.4) 18,931 38.6 16,699 39.9 * II-55
11. 1.05 0.95 4,754 4,301 12. 4,525,476,0423,817,342,466 29,971 24,839 4,525 3,817 II-56
13. 32,587 840 808 607 408 4,427 39,677 (3,110) (448) (392) (255) (189) (4,394) 29,477 392 416 352 219 4,427 35,283 29,477 392 416 352 219 4,427 35,283 15 22 203 55 96 7,448 7,839 35 2 1 3 (4) (1) (2) (7) 36 (2) (3) (94) (1) (395) (495) (1,388) (86) (122) (85) (49) (1,730) (1) (176) (177) 2,416 2,416 (214) (214) 4,251 (4,251) 1 * * * 4 5 34,555 325 399 323 264 7,057 42,923 38,620 860 902 660 499 7,233 48,774 (4,065) (535) (503) (337) (235) (176) (5,851) 34,555 325 399 323 264 7,057 42,923 * 1.76 1.8% 8.75%6% II-57
23,155 102 442 523 383 4,247 28,852 (2,179) (60) (177) (194) (195) (2,805) 20,976 42 265 329 188 4,247 26,047 20,976 42 265 329 188 4,247 26,047 506 301 257 65 121 10,133 11,383 205 95 9 50 7 366 (41) (9) (4) (5) (59) (464) (4) (14) (7) (13) (635) (1,137) (1,153) (33) (88) (81) (79) (1,434) 9,318 (9,318) 142 142 (12) (9) (4) (25) 29,477 392 416 352 219 4,427 35,283 32,587 840 808 607 408 4,427 39,677 (3,110) (448) (392) (255) (189) (4,394) 29,477 392 416 352 219 4,427 35,283 16,389 15,730 27 820 5,082 II-58
14. 172,398 26,141 198,539 37,768 37,768 12,529 926 13,455 31,924 (31,924) (142) (142) (1,519) (1,519) 216,709 31,392 248,101 39,124 39,124 * 4,711 4,711 35 673 673 14,344 2,886 17,230 27,725 (27,725) (2,416) (2,416) 214 214 1,763 1,763 81 81 261,368 48,113 309,481 * 1 ALFRED 1 ALFRED Pitt Street 19 31 Pitt Street 19 31 Pitt Street 31a 2,061 2,000 61 2,061 Wanda One Sydney Pty Ltd Wanda One Sydney Valad Commercial Management Limited VCML 31 Pitt Street Pty Ltd 31 PSPL 1 ALFRED Pitt Street 19 31 Wanda One Sydney Rugby Club Limited Rugby Club 31 PSPL Pitt Street 31a2,6502,416 234 1 ALFRED Pitt Street 19 31Pitt Street 31a 2,416 II-59
27 11,184 19,055 36 900 4.5% 6.0% 5.0% 7.0% 34 900. 4.5% 6.0% 5.0% 7.0% 70 418 6.0% 7.5% 50 300 5.5% 7.0% 200 2,000 4.0% 5.0% 200 1,500 4.0% 5.0% II-60
15. 9,983 6,268 1,958 4,320 20 (503) (1,763) (134) (122) 10,044 9,983 27 16. 287 1,458 1,745 1,745 35 1,196 2,941 287 1,458 1,196 2,941 10.5% 2% II-61
12% 7.5% 2% 17. 3,054 155 297 857 2,353 36 (214) (228) (97) (1) (214) 2,908 3,054 3,389 3,310 (481) (256) 2,908 3,054 18. 95 22 95 22 427 453 522 475 Ridong (Gold Coast) Development Pty Ltd. Wanda City (Gold Coast) Development Pty Ltd. 4,583,622 55% 55% 55% 20,041,771 65% 65% 65% II-62
Ridong (Gold Coast) Development Pty Ltd Ridong 50% Ridong Ridong 45% 100% 44 197 3 54 47 251 750 615 (26) (2) (26) (2) (777) (824) (6) 40 55% 55% 22 * 3 (1) (3) (46) 1 * Ridong 33 Wanda City (Gold Coast) Development Pty Ltd Wanda City Wanda City100% II-63
11 11 194 22 22 37 146 65% 95 * * * * * 19. 541 1,864 971 3,376 98 641 151 890 203 203 (197) (197) 639 2,505 1,128 4,272 521 448 524 1,493 1 1 4 6 1,161 2,954 1,656 5,771 II-64
23,095 480 37 23,612 3,918 (147) (1) 3,770 536 536 (29) (68) (97) 26,984 801 36 27,821 5,157 (169) 36 5,024 13 13 35 285 285 32,141 930 72 33,143 6,957 5,038 6,210 18 608 116 4 1 20. 35 35 35 35 II-65
21. 167,679 144,585 32 97 517 477 115 93 (1,087) (60) 167,256 145,192 60 39 1,055 46 (23) (21) (5) (4) 1,087 60 27 22. 438 654 81 210 (22) (16) 497 848 469 826 28 22 497 848 II-66
16 6 6 (4) 15 * (1) 22 16 11 9111 403 82 57 82 57 * 23. 6,077 5,780 5,515 3,635 1,025 1,585 50 200 4,682 4,799 31 (224) (178) 17,156 15,821 II-67
50 200 50 20 178 139 47 70 (1) (31) 224 178 24. (a) 73,148 93,035 (b) (3,889) (4,164) 27 (169) (414) (485) (1,064) (783) (1,003) (1,040) (176) (87) (6,542) (6,732) 66,606 86,303 (a) 67,396 71,226 (b) II-68
25. 59,319 50,430 4,272 2,345 829 968 64,420 53,743 26. 133,744 118,914 2,007 1,832 814 542 561 540 23,074 16,005 1 182 160,201 138,015 II-69
27. 481 78 269 974 2,009 800 2,000 20,291 13,778 1,830 3,571 6,659 9,552 11,600 4,502 41,930 36,464 84,642 91,958 12,698 12,743 5,858 24,343 8,867 8,251 112,065 137,295 153,995 173,759 41,930 36,464 24,577 48,276 33,766 42,028 53,722 46,991 153,995 173,759 1% 12.3% 1.20% 12.3% II-70
24 169 414 42,010 39,710 3,775 4,418 231,997 173,937 16,389 15,730 294,340 234,209 26,622 28,298 28. 1,754 756 1,781 2,305 (1,647) (1,198) (109) 1,888 1,754 (317) (395) 1,571 1,359 29. 1,707 1,278 5,645 5,553 7,352 6,831 (6,402) (4,974) (406) (495) (6,808) (5,469) II-71
30. 3,819 3,599 3,832 3,611 15,000 10,000 32,651 7,210 600 GB2018 GB2018Hong Kong Exchange Securities Trading LimitedGB20184.875% 600 GB2024 GB20247.25% 10,000 4.6% 5,000 4.25% 5,000 3.93% 5,000 4.09% 31. 4,527,347,6004,474,800,000 4,527 4,475 32. (a) (b) II-72
(c) (d) 10% 50% 25% 33. 7.3661 138.8 1,022 32 75.2 32 35 67 68 67 33 28 185 46 185 74 6.018.8 50.4 1% 34. * 100.00% 38 495 (15) 518 II-73
(1) (1) (1) (1) (4) (481) 520 35 * 1 * 100.00% 110 303 (123) 290 1 1 1 1 64 (141) 187 110 * 1 II-74
* 100.00% 40 311 (141) 210 132 (310) 210 32 * 1 * 100.00% 151 193 (105) 239 (1) (1) (1) (1) II-75
35 (124) 240 151 * 1 * 100.00% 97 303 (162) 238 (2) (2) (2) (2) 104 (263) 240 81 * 1 II-76
35.00% 35.00% 5,340 5,160 7,731 4,528 (6,597) (2,613) (3,906) (4,294) 1,201 1,457 1,871 158 (1,531) (209) 340 (51) 340 (373) 123 (80) 1,144 (4,275) (3,299) (2,995) 2,873 7,362 718 92 40.00% 2,887 221 (4) (246) 1,143 II-77
* 35 60.0% 35.00% 35.00% 222 352 3,064 2,905 (239) (340) (859) (890) 766 710 232 232 (46) (94) 186 138 186 138 65 49 24 (79) (2) 1 (124) (130) (102) (208) 30.00% 30.00% 2,498 4,229 2,557 2,630 (3,468) (6,005) (725) (483) 259 111 II-78
1,688 1,688 (1,241) (1,371) 447 317 447 317 134 95 1,884 558 (691) (776) (1,278) (401) (85) (619) 35. (a) 85%175 175 627 455 (1,011) (39) 207 (31) (1) 175 II-79
175 (175) 10 124,203 30,081 1 (b) 20% 40% 60%2,911 2,9112,791 1 2,886 3 218 (246) (4) 2,858 (1,143) 1,196 2,911 1,196 38 II-80
2,791 (1) 2,790 36. 60 341 52 495 214 (93) (1,701) (692) 752 60 60 (341) (281) 37. 45,756 44,406 II-81
(i) (ii) 38. (a) 125 11,630 9,622 29,082 28,339 19,992 18,111 60,704 56,072 (b) 15 54 78 65 90 2 121 168 II-82
39. 133,834 148,712 750 134,584 148,712 1,313 1,165 1,313 1,165 40. (a) ** 5,804 */** 1 ** 1 ** 94 ** 10 35 */** 582 548 */** 291 210 ** 553 440 36 ** 60 4,135 ** 18 33 */** 15 50 */** 162 163 ** 1,147 1,202 II-83
* ** 14A (b) 68 36 12 2 31 3 8 5 28 303 309 63 87 88 192 1,000 2,000 5.5% 6.1% (c) 26,953 34,918 21,353 29,235 II-84
(d) 102 76 33 29 1 * 39 20 175 125 * 41. 10 10 35 35 60 60 497 497 4,763 4,763 6,542 6,542 66,606 66,606 78,418 95 78,513 10 10 35 35 971 971 848 848 4,999 4,999 6,732 6,732 86,303 86,303 98,892 1,006 99,898 II-85
64,420 53,743 24,449 17,087 13 13 32,651 7,210 153,995 173,759 275,528 251,812 42. 186,646 180,969 188,234 180,969 II-86
43. (a) (b) 100 863 753 (c) 50,274 30,907 46,606 65,071 192,858 64,420 64,420 24,449 24,449 1,586 1,586 32,460 4,720 40,352 140,729 32,493 79,066 69,791 322,079 II-87
48,135 56,448 55,779 58,738 219,100 53,743 53,743 17,087 17,087 445 445 4,818 4,792 10,500 119,410 56,893 60,597 63,530 300,430 (d) 153,995 173,759 32,651 7,210 (66,606) (86,303) (6,542) (6,732) 113,498 87,934 185,897 155,146 61.1% 56.7% 453,663 409,148 (133,744) (118,914) 319,919 290,234 639,560 564,294 50.0% 51.4% II-88
44. 150 50 1003.2% 5 45. 1,053 1,087 1,428 1,415 304 312 134 90 119,082 113,875 10 10 35 35 122,046 116,824 109 322 25 5 56,453 30,228 361 959 11,905 29,913 68,853 61,427 45 59 108,758 118,439 7,400 7,690 13 13 6 116,216 126,207 (47,363) (64,780) 74,683 52,044 II-89
` 7,015 13,635 25,000 123 113 32,138 13,748 42,545 38,296 4,527 4,475 38,018 33,821 42,545 38,296 3,736 1,565 7,844 13,145 13,145 3,959 3,959 3,959 3,959 3,959 3,959 739 22,385 23,124 23,124 396 (396) (1,999) (1,999) (1,999) 252 (185) 67 67 4,475 22,385 252 1,961 9,223 38,296 38,296 4,475 22,385 252 1,961 9,223 38,296 38,296 6,397 6,397 6,397 6,397 6,397 6,397 52 2,066 2,118 2,118 303 (303) (4,301) (4,301) (4,301) 7 28 35 35 4,527 24,451 259 2,264 11,044 42,545 42,545 46. II-90
3. 664,502 475,370 189,132 12,607 3,123 2,950 62,027 10 10 3,149 2,991 II-91
10 4. (a) 503.20% 5 (b) 60 5 3.70% 4.0% (c) 803.95% 5 (d) 50 3.95%5 (e) 303.88% 5 (f) II-92
(g) 1.05 (h) (i) 358 (ii) 70.3 (iii) 22.8 (iv) 256.2 428.9265.7 60.2(v) 1 6 2,281 (i) 3. 5. 203,593 159,94243,651 126,404 17,849 43,877 II-93
6. 2,085 43,138 261,373 84,661 206,469 15,021 88 461 160 10 128 516 II-94
1 180,396 2 3,070 3 85,013 4 (24,244) 4 (15,027) 229,208 5 50.63 1. 2 2. 3. 4. 5. 4,527,347,600 1.05 II-95
1 16 1. 2. III-1
3. 12 11 4. III-2
III-3
5. 6. 7. III-4
8. 9. 25% 30% 60% 30% 25% 30% 1.085% 20%19% 35% III-5
93 B 21-25 III-6 MSc, MHKIS 28 John Waugh John Waugh(The Australian Property Institute) 25 Tony Loughran Ana FloresTony Loughran Ana Flores 206 Ben Broomby Alex Maher Ben Broomby Alex Maher 2510 Michele Kauffman Meghan Czechowski Michele Kauffman Meghan Czechowski (The Appraisal Institute) 1712
14 2,109 2,085 73 43,324 43,138 152 264,656 261,373 120 85,645 84,661 137 210,240 206,469 32 16,523 15,021 528 622,497 612,747 1 160.00 88.0000000 4 587.00 460.9258400 5 747.00 548.9258400 III-7
1 202.40 159.9445760 4 11.02 10.3720240 1 162.00 128.0188800 5 173.02 138.3909040 2 547.80 516.0337600 (1) 3,551 2,609 1 4.7532 (2) 1,485 1,173 1 7.3347 (3) 1,641 1,312 1 9.483 (4) 3,604 3,395 1 6.5793 III-8
2016 3 31 (%) 1 2074 8 30 3,128.48 2009 5 83 100% 83 2044 8 30 2 CBD 2073 3 11 4,097.02 2006 12 226 100% 226 2053 3 11 3 2054 10 28 7,470.31 2015 12 208 100% 208 III-9
(%) 4 1,692.59 2010 12 20 28 100% 28 2049 11 29 2059 11 29 5 2053 10 18 5,054.59 2014 4 100 100% 100 6 2060 11 2 61,610.23 2014 8 724 100% 724 7 2054 3 17 4,316.60 2013 8 100 100% 100 III-10
(%) 8 2072 7 7 1,592.53 2009 5 7 100% 7 9 2042 11 14 792.32 2003 5 6 100% 6 10 2053 9 11 4,421.00 2013 11 221 100% 221 11 2058 5 21 23,861.47 2012 9 1,117 145 100% 145 2058 7 22 III-11
(%) 12 2054 8 29 981.21 2012 6 35 32.75% 11 13 2053 7 1 4,024.00 2013 7 98 100% 98 14 2064 9 4 4,485.68 2016 6 128 100% 128 127,528.03 1,137 2,109 2,085 III-12
2016 3 31 (%) 1 2044 7 28 56,301.00 2007 8 417 1,820 100% 1,820 2 2047 6 20 35,827.50 2008 12 308 675 100% 675 3 2050 6 29 31,516.44 2011 12 247 390 100% 390 4 A 2048 9 22 66,293.91 2012 2 370 950 100% 950 III-13
(%) 5 B 2048 9 22 32,787.46 2012 2 210 670 100% 670 6 2049 12 21 42,960.26 2011 11 290 420 100% 420 7 2052 6 15 48,499.06 2013 12 302 550 100% 550 8 2049 7 22 40,893.09 2010 12 305 760 100% 760 9 2051 5 30 39,540.32 2013 8 280 410 100% 410 10 2049 11 29 59,183.41 2011 8 308 1,150 100% 1,150 III-14
(%) 11 2052 4 10 36,183.04 2014 5 285 420 100% 420 12 2051 3 20 47,918.45 2013 9 345 600 100% 600 13 2045 6 43,692.59 2007 10 324 890 100% 890 14 2049 6 48,527.10 2010 12 310 710 100% 710 15 2048 10 16 44,644.76 2012 11 230 460 100% 460 16 2049 8 9 52,984.70 2011 9 343 700 100% 700 III-15
(%) 17 2050 6 19 41,864.57 2011 11 295 450 100% 450 18 2050 10 35,753.83 2013 12 297 440 100% 440 19 2052 2 15 41,595.13 2013 12 302 600 100% 600 20 2048 7 22 48,923.52 2011 11 357 760 100% 760 21 2045 1 11 40,735.30 2008 12 291 470 100% 470 22 2051 1 3 33,936.45 2012 9 290 500 100% 500 III-16
(%) 23 2047 11 24 51,077.53 2009 11 349 690 100% 690 24 2050 8 2 47,767.47 2012 8 322 600 100% 600 25 A 2047 7 17 23,401.36 2010 12 92 420 100% 420 26 B 2047 7 17 57,178.79 2010 12 463 880 100% 880 27 2049 3 30 53,032.25 2011 8 309 780 100% 780 28 2051 9 19 51,739.38 2013 7 298 660 100% 660 III-17
(%) 29 2048 12 30 44,461.68 2011 9 293 500 100% 500 30 2047 9 1 52,425.45 2012 8 358 670 100% 670 31 2050 3 3 38,711.84 2011 12 253 370 100% 370 32 2049 1 29 47,467.25 2011 12 285 540 100% 540 33 2051 6 23 48,300.78 2013 9 297 960 100% 960 34 2047 10 30 40,150.72 2010 9 350 640 100% 640 III-18
(%) 35 2052 10 18 40,666.41 2013 9 409 680 100% 680 36 2052 7 30 49,625.68 2014 3 413 1,490 100% 1,490 37 2049 12 16 42,563.00 2011 7 305 839 100% 839 38 2049 7 20 42,691.00 2010 11 305 440 100% 440 39 2049 5 30 39,120.70 2010 11 276 480 100% 480 40 2051 3 16 35,568.24 2013 5 280 494 100% 494 III-19
(%) 41 2052 7 5 46,346.15 2013 12 303 420 100% 420 42 2050 12 24 43,000.00 2012 10 289 610 100% 610 43 2050 7 29 65,772.28 2012 10 424 1,020 100% 1,020 44 2049 12 20 43,289.65 2011 8 280 520 100% 520 45 B 2046 6 9 43,692.68 2009 12 319 630 100% 630 46 A 2050 7 13 36,136.21 2013 7 253 390 100% 390 III-20
(%) 47 2052 4 4 30,742.61 2014 5 271 450 100% 450 48 2051 12 30 47,419.56 2014 6 350 430 100% 430 49 2052 10 31 30,500.38 2014 7 285 420 100% 420 50 2052 8 31 35,676.68 2014 7 330 420 100% 420 51 2052 10 8 29,396.89 2014 8 261 420 100% 420 52 2052 6 1 37,354.81 2014 9 302 570 100% 570 III-21
(%) 53 2052 9 21 30,107.80 2014 9 286 360 100% 360 54 2053 1 29 30,697.03 2014 9 284 450 100% 450 55 2053 3 3 27,801.59 2015 7 287 320 100% 320 56 2053 3 6 32,095.53 2014 12 285 290 100% 290 57 2054 2 2 46,369.85 2015 12 240 1,120 100% 1,120 58 2053 6 23 37,861.77 2015 8 285 440 100% 440 III-22
(%) 59 2053 10 2 29,968.70 2015 8 286 470 100% 470 60 2053 5 7 34,262.50 2015 6 279 360 100% 360 61 2049 4 26 42,800.00 2015 11 313 476 100% 476 62 2053 8 9 26,535.57 2015 7 259 410 100% 410 63 2053 2 7 41,533.80 2014 11 327 420 100% 420 64 2052 4 26 41,018.41 2014 10 304 500 100% 500 III-23
(%) 65 2053 12 6 36,217.00 2007 8 285 400 100% 400 66 2052 12 13 34,857.19 2014 11 305 380 100% 380 67 2052 9 25 49,821.05 2014 12 331 620 100% 620 68 2053 7 11 26,498.37 2007 8 263 320 100% 320 69 2053 6 28 43,169.56 2015 8 283 410 100% 410 70 2052 6 29 30,719.07 2014 12 280 420 100% 420 III-24
(%) 71 2052 10 17 38,375.74 2014 11 304 620 70% 434 72 2052 6 4 38,097.22 2014 10 297 750 100% 750 73 2053 8 27 49,860.00 2016 3 292 560 100% 560 3,034,507.07 22,105 43,324 43,138 III-25
2016 3 31 (%) 1 2053 2 19 47,134.82 2003 1 100% 21.00 743 100% 743 2 2042 6 30 36,279.50 2003 8 85% 12.00 340 100% 340 3 2042 7 11 28,483.14 2003 12 0% 193 100% 193 4 CBD 2044 7 28 2054 7 28 2054 7 28 159,170.48 2006 12 96% 100.00 6,035 100% 6,035 5 2044 11 29 260,573.19 2006 12 100% 196.00 3,524 100% 3,524 6 2053 1 12 242,120.00 2006 12 99% 412.00 10,802 100% 10,802 III-26
(%) 7 2045 6 28 132,868.22 2007 10 100% 74.00 1,487 100% 1,487 8 2046 7 6 228,487.24 2007 12 100% 163.00 3,342 100% 3,342 9 2047 7 17 131,425.38 2008 5 100% 87.00 1,963 100% 1,963 10 128,120.34 2008 12 100% 111.00 2,881 100% 2,881 2047 6 20 2057 6 20 11 2046 1 16 150,460.15 2009 9 76% 60.00 1,273 100% 1,273 12 2047 12 30 157,750.49 2009 9 100% 152.00 3,405 100% 3,405 13 2042 6 7 89,812.54 2009 11 100% 109.00 1,676 100% 1,676 III-27
(%) 14 CBD 2047 11 24 120,755.68 2009 11 90% 88.00 1,998 100% 1,998 15 2046 6 9 122,095.92 2009 12 84% 109.00 2,270 100% 2,270 16 2048 6 22 149,053.03 2009 12 97% 127.00 2,598 100% 2,598 17 2048 7 29 146,387.63 2009 12 100% 112.00 1,992 100% 1,992 18 2063 7 6 96,240.40 2009 12 100% 55.00 1,095 100% 1,095 19 2046 11 1 157,238.00 2010 8 64% 69.00 1,653 100% 1,653 20 2046 10 25 162,940.02 2010 9 100% 117.00 1,975 100% 1,975 21 2059 5 29 132,992.71 2010 10 100% 110.00 2,226 100% 2,226 III-28
(%) 22 2049 5 25 171,044.25 2010 11 96% 105.00 2,106 100% 2,106 23 2049 4 26 161,631.83 2010 11 100% 112.00 2,047 100% 2,047 24 2049 8 9 112,283.97 2010 11 99% 124.00 2,164 100% 2,164 25 2049 6 25 165,853.24 2010 11 98% 109.00 2,052 100% 2,052 26 2049 7 20 165,162.88 2010 11 100% 99.00 1,588 100% 1,588 27 2049 5 30 145,784.80 2010 11 100% 78.00 1,531 100% 1,531 28 2049 9 14 127,292.41 2010 12 74% 83.00 1,949 100% 1,949 III-29
(%) 29 2049 11 29 173,838.98 2010 12 100% 132.00 2,587 100% 2,587 30 2049 9 29 172,152.01 2010 12 83% 96.00 1,763 100% 1,763 31 2049 6 22 162,896.31 2010 12 98% 129.00 2,227 100% 2,227 32 2049 7 22 144,301.40 2010 12 100% 107.00 2,236 100% 2,236 33 2049 6 23 179,034.59 2010 12 100% 114.00 2,138 100% 2,138 34 2048 10 16 127,521.88 2011 1 88% 68.00 1,551 100% 1,551 35 2049 5 7 212,346.29 2011 6 76% 122.00 3,950 100% 3,950 III-30
(%) 36 2049 12 20 168,753.36 2011 8 100% 92.00 1,690 100% 1,690 37 2050 6 3 160,142.74 2011 8 100% 92.00 1,849 100% 1,849 38 2050 4 29 171,173.18 2011 9 100% 111.00 2,042 100% 2,042 39 2050 1 30 166,318.61 2011 9 97% 101.00 1,834 100% 1,834 40 2048 12 30 191,946.62 2011 9 99% 135.00 2,695 100% 2,695 41 2051 4 25 185,484.84 2011 9 100% 183.00 4,144 100% 4,144 42 2050 9 8 164,585.02 2011 10 100% 106.00 2,143 100% 2,143 III-31
(%) 43 2050 6 19 161,396.75 2011 11 100% 94.00 1,766 100% 1,766 44 2049 12 21 141,600.47 2011 11 100% 79.00 1,574 100% 1,574 45 2050 7 27 183,794.82 2011 12 100% 123.00 2,517 100% 2,517 46 2050 3 1 111,440.29 2011 12 82% 78.00 1,566 100% 1,566 47 2050 6 29 166,982.39 2011 12 100% 103.00 1,814 100% 1,814 48 2049 1 29 191,824.28 2011 12 97% 123.00 2,411 100% 2,411 49 2048 9 22 93,849.56 2012 2 81% 70.00 1,428 100% 1,428 III-32
(%) 50 2050 9 15 169,026.23 2012 6 100% 133.00 3,150 65% 2,048 51 2050 9 24 173,564.22 2012 7 100% 103.00 1,918 100% 1,918 52 2050 11 11 202,747.19 2012 8 82% 86.00 1,914 100% 1,914 53 2051 1 3 164,928.39 2012 8 96% 83.00 1,556 100% 1,556 54 2050 10 29 156,412.71 2012 8 98% 112.00 1,975 100% 1,975 55 2050 6 13 169,810.18 2012 8 98% 86.00 2,044 100% 2,044 56 2051 3 24 157,905.47 2012 9 66% 66.00 1,520 100% 1,520 III-33
(%) 57 2050 12 27 125,861.79 2012 9 95% 98.00 2,013 100% 2,013 58 2050 12 19 194,180.60 2012 9 84% 105.00 2,095 100% 2,095 59 2050 8 2 262,556.53 2012 9 88% 133.00 2,716 100% 2,716 60 2051 3 7 172,030.09 2012 10 100% 115.00 2,220 100% 2,220 61 2050 12 24 173,227.14 2012 10 73% 74.00 1,726 100% 1,726 62 2051 1 24 243,149.20 2012 11 66% 95.00 2,689 100% 2,689 III-34
(%) 63 2051 4 19 169,998.30 2012 12 65% 67.00 1,612 100% 1,612 64 2051 6 19 186,776.82 2012 12 82% 97.00 2,124 100% 2,124 65 2051 1 25 167,548.70 2012 12 100% 101.00 1,820 100% 1,820 66 2050 12 2 215,799.83 2012 12 100% 156.00 2,915 100% 2,915 67 2049 12 16 85,200.00 2011 9 93% 74.00 1,169 100% 1,169 68 2052 11 29 140,135.52 2013 5 100% 105.00 2,345 100% 2,345 69 2051 3 16 190,847.03 2013 5 80% 78.00 1,883 100% 1,883 III-35
(%) 70 2051 7 28 132,305.65 2013 6 90% 66.00 1,291 100% 1,291 71 2051 6 12 158,097.59 2013 6 76% 75.00 1,632 100% 1,632 72 2050 7 13 139,523.11 2013 7 98% 79.00 1,462 100% 1,462 73 2051 8 23 150,956.78 2013 7 97% 87.00 2,040 100% 2,040 74 2051 9 19 143,370.42 2013 7 73% 54.00 1,219 100% 1,219 75 2051 3 30 143,703.03 2013 8 90% 77.00 1,579 100% 1,579 76 2051 3 20 218,571.36 2013 9 100% 114.00 2,654 100% 2,654 77 2050 7 29 128,383.71 2013 9 70% 95.00 2,084 100% 2,084 III-36
(%) 78 2051 4 25 130,851.56 2013 9 100% 92.00 1,903 100% 1,903 79 2051 11 27 163,399.81 2013 10 74% 69.00 1,592 100% 1,592 80 2051 5 30 185,243.26 2013 11 80% 70.00 1,437 100% 1,437 81 2052 2 4 187,588.40 2013 11 100% 95.00 2,076 100% 2,076 82 2051 11 14 198,285.04 2013 11 99% 74.00 1,382 100% 1,382 83 2051 11 28 141,238.50 2013 12 82% 77.00 1,527 100% 1,527 84 2052 6 15 161,304.19 2013 12 82% 93.00 1,868 100% 1,868 85 2052 2 15 168,012.71 2013 12 100% 113.00 2,706 100% 2,706 III-37
(%) 86 2047 7 17 13,100.64 2010 12 32% 1.00 235 100% 235 87 2071 12 6,092.77 2006 12 100% 0 27 100% 27 2072 7 88 2056 11 1 4,338.00 2011 12 100% 1.00 24 100% 24 2046 11 1 89 2043 7 6 833.56 2005 4 100% 1.00 25 100% 25 90 B 2046 6 9 2,788.26 2009 12 100% 5.00 87 100% 87 91 2043 9 17 327.69 1994 12 100% 0 3 100% 3 III-38
(%) 92 2051 8 4 9,164.72 2012 6 0% 0 62 100% 62 93 2042 9 9 27,764.39 2003 9 100% 14.00 223 100% 223 94 2052 4 10 190,150.31 2014 5 100% 75.00 1,718 100% 1,718 95 2052 2 28 181,531.28 2014 5 70% 93.00 2,178 100% 2,178 96 159,971.80 2014 5 89% 62.00 1,267 100% 1,267 2052 4 4 2082 4 4 III-39
(%) 97 79,977.74 2012 11 100% 62.00 2,094 32.75% 686 2044 8 29 2054 8 29 2074 8 29 98 2052 7 10 67,943.37 2014 6 96% 16.00 505 100% 505 99 191,771.48 2014 6 89% 52.00 1,297 100% 1,297 2051 12 30 2081 12 30 100 2052 7 30 140,073.40 2014 6 100% 58.00 1,147 100% 1,147 101 2052 10 31 135,677.36 2014 7 66% 58.00 1,211 100% 1,211 102 2052 8 31 168,671.49 2014 7 100% 66.00 1,360 100% 1,360 III-40
(%) 103 2052 10 8 116,354.57 2014 8 99% 65.00 1,229 100% 1,229 104 159,758.55 2014 8 100% 81.00 1,435 100% 1,435 2052 6 6 2082 6 6 105 2052 6 1 111,197.48 2014 9 100% 87.00 1,550 100% 1,550 106 2052 9 21 161,141.40 2014 9 95% 68.00 1,282 100% 1,282 107 158,988.73 2014 9 100% 65.00 1,345 100% 1,345 2053 1 29 2083 1 29 108 2052 10 17 194,334.08 2014 11 88% 76.00 1,833 70% 1,283 109 147,607.06 2014 10 100% 80.00 1,696 100% 1,696 2052 4 26 2082 4 26 2062 4 26 III-41
(%) 110 2038 11 7 159,719.34 2014 8 70% 79.00 1,954 100% 1,954 111 2052 6 4 181,427.67 2014 10 99% 89.00 1,873 100% 1,873 112 2052 12 13 135,799.30 2014 11 76% 50.00 1,146 100% 1,146 113 108,272.94 2014 12 82% 58.00 1,216 100% 1,216 2053 1 16 2083 1 16 114 2053 4 9 148,780.55 2014 12 86% 61.00 1,598 100% 1,598 115 2053 2 7 150,786.33 2014 11 91% 77.00 1,456 100% 1,456 III-42
(%) 116 2052 9 25 151,028.47 2014 11 100% 99.00 1,845 100% 1,845 117 2053 3 27 146,448.12 2014 12 94% 101.00 1,932 100% 1,932 118 2052 7 30 96,867.69 2014 12 100% 2,236 100% 2,236 119 2053 5 19 101,150.09 2014 12 100% 2,335 100% 2,335 120 K3 2052 10 18 19,911.00 2013 12 35 100% 35 121 2052 7 5 13,836.40 2014 6 26 100% 26 III-43
(%) 122 2053 5 7 153,990.34 2015 6 100% 62.00 1,104 100% 1,104 123 2053 7 5 143,117.77 2015 6 95% 74.00 1,307 100% 1,307 124 2053 7 11 133,168.03 2015 6 100% 66.00 1,171 100% 1,171 125 2053 1 18 139,191.07 2015 6 96% 71.00 1,299 100% 1,299 126 143,419.70 2015 7 100% 64.00 1,235 100% 1,235 2083 8 9 2053 8 9 127 2053 1 3 120,907.25 2014 11 100% 168.00 2,444 100% 2,444 128 2053 12 4 146,175.91 2015 6 99% 84.00 2,058 100% 2,058 III-44
(%) 129 2053 3 3 150,149.76 2015 7 97% 70.00 1,297 100% 1,297 130 2053 9 24 131,072.70 2015 7 100% 77.00 1,720 100% 1,720 131 2052 12 17 134,982.98 2015 8 98% 63.00 1,169 100% 1,169 132 2053 7 9 125,808.54 2015 8 100% 57.00 992 100% 992 133 2083 6 23 127,038.83 2015 8 72% 63.00 1,347 100% 1,347 134 2053 6 28 117,842.93 2015 8 100% 73.00 1,446 100% 1,446 135 2054 1 7 143,149.05 2015 8 100% 88.00 1,913 100% 1,913 III-45
(%) 136 2053 10 2 121,748.00 2015 8 98% 76.00 1,293 100% 1,293 137 2054 3 24 104,974.01 2015 9 100% 89.00 1,237 82% 1,014 138 2053 5 6 115,676.66 2015 9 100% 55.00 1,016 100% 1,016 139 2047 9 14 202,996.50 2015 12 100% 112.00 2,023 100% 2,023 140 164,533.09 2015 11 97% 71.00 1,562 100% 1,562 2053 8 1 2083 8 1 141 2054 1 5 91,563.70 2015-11-06 98% 86.00 1,589 100% 1,589 142 2054 1 25 154,997.16 2015 12 100% 70.00 2,286 100% 2,286 III-46
(%) 143 2053 12 6 2083 12 6 145,418.43 2015 11 100% 99.00 1,682 100% 1,682 144 2053 12 18 2063 12 18 2083 12 18 134,684.45 2015 12 100% 86.00 1,596 100% 1,596 145 2054 1 9 2084 1 9 140,750.72 2015 12 100% 81.00 1,427 100% 1,427 146 2054 1 12 2084 1 12 167,460.30 2015 12 99% 89.00 1,773 100% 1,773 147 2053 11 29 175,670.32 2015 10 100% 87.00 1,795 100% 1,795 148 2079 2 15 3,706.82 2015 7 100% 27 100% 27 III-47
(%) 149 CBD 2047 11 24 11,022.53 2009 11 37 100% 37 150 2050 12 27 56,407.46 2012 9 114 100% 114 151 2050 7 29 113,878.00 2013 9 294 100% 294 152 2053 8 27 2083 8 27 40,470.34 2016 5 229 100% 229 21,132,929.09 93% 12,330.00 264,656 261,373 III-48
2016 3 31 (%) 1 2050 6 13 2,492.82 2012 8 56 100% 56 2 2056 6 9 137.77 2010 4 1 100% 1 3 2079 7 20 150.00 2011 6 12 1 100% 1 2049 7 20 4 13,955.24 2010 11 368 138.42 3 37 100% 37 2049 5 30 2079 5 30 5 2049 3 30 62.04 2011 7 2 100% 2 III-49
(%) 6 2049 9 14 170.37 2011 6 170.37 2 2 100% 2 7 2072 7 7 601.29 2009 5 17 100% 17 8 2080 6 29 351.21 2012 3 351.21 8 8 100% 8 2050 6 29 9 1,068.05 2008 12 78 2 100% 2 2074 3 14 10 2057 6 20 493.47 2009 8 493.47 6 6 100% 6 2047 6 20 III-50
(%) 11 2051 1 3 508.19 2013 8 508.19 13 13 100% 13 2081 1 2 12 2049 12 21 267.91 2011 7 267.91 4 4 100% 4 208912 21 13 291.41 2013 09 291.41 5 5 100% 5 2050 7 28 2070 7 28 2049 7 20 14 2049 9 29 3,337.50 2011 11 267 19 100% 19 15 2050 9 15 1,276.04 2012 4 1,276.04 25 25 65% 16 2050 9 15 2060 9 15 16 2045 1 11 3,494.94 2014 9 241 225.53 3 39 100% 39 III-51
(%) 17 4,138.66 2003 5 120 29 100% 29 2074 8 29 18 2050 7 29 3,195.43 2013 6 10 2,312.31 34 44 100% 44 2080 7 29 19 2051 7 28 2,087.24 2013 5 27 100% 27 20 2074 8 30 5,317.91 2009 5 106 100% 106 2044 8 30 21 2079 5 7 7,628.40 2011 2 234 13 100% 13 2049 5 7 2059 5 7 III-52
(%) 22 2083 8 16 68,878.14 2015 12 152 39,399.44 305 434 100% 434 2053 8 16 23 2048 12 30 8,629.87 2013 12 82 100% 82 2058 12 30 24 2079 6 10 13,453.94 2013 7 234 34 100% 34 25 2083 7 11 10,940.22 2015 6 687 7,112.17 72 147 100% 147 2053 7 11 26 2080 12 2 4,488.53 2013 12 86 3,639.68 8 19 100% 19 2050 12 2 27 2084 1 12 5,757.32 2015 10 2,995.76 48 104 100% 104 2054 1 12 III-53
(%) 28 2079 2 15 5,709.11 2012 6 27 309.18 2 26 100% 26 29 2044 08 29 6,047.69 2012 6 81 174.42 5 128 32.75% 42 2054 08 29 2074 08 29 30 2081 3 31 10,738.26 2014 6 170 10,738.26 68 68 100% 68 2051 3 31 31 2080 12 24 12,039.16 2013 12 115 9,939.44 97 116 100% 116 2050 12 24 32 11,810.23 2014 6 89 8,087.74 109 127 100% 127 2081 11 28 2051 11 28 2051 11 28 III-54
(%) 33 2052/10/31 3,420.00 2014 6 27 2,484.00 18 25 100% 25 34 2051 6 12 19,785.29 2013 11 7,426.59 69 276 100% 276 2081 6 12 35 2054 2 18 9,263.45 2015 10 332 3,787.64 121 208 100% 208 2084 2 18 2049 7 20 36 2082 7 5 1,654.81 2014 9 710.85 5 11 100% 11 37 2081 1 25 18,904.43 2013 5 192 14,612.10 53 153 100% 153 2051 1 25 38 2048 7 23 11,317.63 2012 11 29 51.10 1 198 100% 198 2073 7 23 III-55
(%) 39 2083 7 19 12,526.08 2015 12 4,642.16 26 113 100% 113 2053 7 19 40 2050 12 19 59,546.60 2013 5 215 5,933.88 78 789 100% 789 41 2050 3 31 11,144.31 2012 12 187 154 100% 154 42 2053 12 4 10,246.94 2015 6 6,197.12 119 274 100% 274 43 11,472.43 2014 11 5,971.14 100 251 100% 251 2052 8 31 44 2052 6 15 19,387.47 2014 9 211 250 100% 250 2082 6 15 III-56
(%) 45 2081 11 27 19,751.61 2014 6 95 2,923.64 95 394 100% 394 46 2052 7 10 33,684.00 2014 6 244 100% 244 47 2053 10 2 27,179.62 2015 11 384 15,428.99 71 269 100% 269 2083 10 2 48 2051 11 14 36,500.00 2013 8 36,500.00 180 180 100% 180 49 2080 8 2 21,468.77 2015 12 26 21,468.77 428 428 100% 428 2050 8 2 50 2054 2 25 49,792.78 2015 12 399 32,020.17 274 392 100% 392 2084 2 25 2049 7 20 III-57
(%) 51 2080 12 27 8,575.99 2014 8 1 299 100% 299 2050 12 27 52 2084 3 24 28,612.76 2015 9 286 2,016.64 24 631 82% 517 2054 3 24 53 2082 2 15 11,970.12 2014 6 106 3,781.39 85 241 100% 241 2052 2 15 54 2082 7 30 41,569.29 2015 11 457 14,540.93 228 378 100% 378 2052 7 30 III-58
(%) 55 2051 4 19 35,533.40 2013 4 417 3,317.17 37 289 100% 289 2081 4 19 56 2053 12 5 37,300.75 2015 11 317 19,455.89 154 354 100% 354 2083 12 5 57 2053 8 1 50,811.67 2015 10 808 11,440.85 105 517 100% 517 58 2038 11 7 33,623.83 2014 10 33,242.21 463 481 100% 481 59 2083 6 25 81,115.09 2015 9 3,012 35,332.05 244 843 100% 843 2053 6 25 III-59
(%) 60 2083 1 18 39,246.38 2015 9 1,250 17,116.70 89 359 100% 359 2053 1 18 61 2053 8 9 29,642.97 2015 11 17,469.09 400 610 100% 610 2083 8 9 62 2084 4 17 37,490.54 2015 11 32,380.08 489 606 100% 606 2054 4 17 63 2053 2 7 43,116.32 2014 9 17 3,203.46 33 623 100% 623 64 2082 9 21 123,455.97 2015 10 2,000 6,748.14 35 688 100% 688 2052 9 21 III-60
(%) 65 25,542.48 2013 11 18 1,083.41 22 412 100% 412 2081 8 23 2051 8 23 66 2083 7 30 58,636.56 2015 10 44,133.68 575 675 100% 675 2053 7 30 67 2083 12 13 69,556.56 2015 11 663 13,118.94 252 714 100% 714 2053 12 13 68 2054 1 9 33,511.57 2015 11 10,551.84 95 336 100% 336 2084 1 9 69 2053 7 9 50,125.53 2015 8 10,999.52 83 542 100% 542 70 2050 11 11 142,758.05 2016 1 1,384 18,990.49 147 1,101 100% 1,101 2060 11 11 2080 11 11 III-61
(%) 71 2083/11/8 85,694.63 2015 9 2,591 72,127.45 702 973 100% 973 2053/11/8 72 51,736.72 2014 5 154 24,379.77 202 519 100% 519 2081 3 16 73 2053 6 28 SOHO 64,884.71 2015 7 8,181.20 89 1,429 100% 1,429 74 2083 5 6 77,961.15 2015 9 194 6,102.14 83 702 100% 702 2053 5 6 75 2082 12 13 123,239.25 2015 10 602 30,844.82 267 1,756 100% 1,756 2052 12 13 III-62
(%) 76 52,003.59 2013 4 10,301.52 255 673 100% 673 2051 1 24 77 2082 12 17 88,990.86 2015 9 356 35,406.14 376 1,228 100% 1,228 2052 12 17 78 2082 7 30 49,474.20 2014 9 519 32,698.86 435 554 100% 554 2052 7 30 79 2063 11 29 108,456.02 2015 8 956 24,383.89 299 750 100% 750 2053 11 29 80 2051 3 24 67,583.00 2015 3 919 100% 919 2051 3 24 2051 3 24 2081 3 24 III-63
(%) 81 2083 12 6 175,158.87 2015 11 743 131,902.32 1,103 1,849 100% 1,849 2053 12 6 82 98,114.86 2015 12 661 29,403.26 366 1,195 100% 1,195 2063 12 17 2053 12 17 2083 12 17 83 2082 4 4 90,072.41 2015 6 13,721.07 97 976 100% 976 2052 4 4 III-64
(%) 84 2081 11 14 122,792.88 2015 1 1,443 14,767.13 168 888 100% 888 2083 3 6 SOHO 2051 11 14 2053 3 5 2063 3 6 85 CBD 2082 11 26 151,457.51 2015 9 986 49,091.65 302 968 100% 968 2052 11 26 soho 86 2083 5 7 76,103.13 2015 12 991 20,094.77 358 970 100% 970 2053 5 7 87 2053 1 29 soho 129,463.88 2015 11 624 919 100% 919 2083 1 29 III-65
(%) 88 62,977.67 2015 11 448 33,842.41 420 797 100% 797 2054 1 12 2084 1 12 89 2084/3/20 175,439.56 2016 1 2,308 77,515.39 599 1,503 100% 1,503 2084/1/25 90 2083 9 24 94,731.06 2015 11 217 36,689.17 485 1,533 100% 1,533 2053 9 24 2063 9 24 91 2053 7 1 113,027.23 2015 9 27,643.27 188 1,009 100% 1,009 2083 7 1 III-66
(%) 92 119,271.82 2015 5 517 5,457.19 70 1,303 100% 1,303 2082 6 6 2052 6 6 93 2053 9 11 SOHO 119,611.87 2015 9 298 5,887.39 81 1,445 100% 1,445 2054 6 16 94 2054 2 2 39,139.45 2015 12 3,617.55 76 887 100% 887 95 2082 10 8 141,651.74 2015 9 1,051 32,890.26 310 1,473 100% 1,473 2052 10 8 III-67
(%) 96 80,644.05 2015 6 534 1,306.58 17 1,174 100% 1,174 2082 6 1 2052 6 1 2052 6 1 97 2051 5 30 149,895.27 2014 10 929 37,942.07 269 1,318 100% 1,318 2081 5 30 98 2081 12 30 109,696.95 2014 9 84,875.34 656 952 100% 952 2051 12 30 soho 99 2083 6 23 123,043.40 2016 3 251 6,272.76 48 2,031 100% 2,031 III-68
(%) 100 2079 1 29 104,271.07 2013 4 247 14,652.06 101 773 100% 773 2049 1 29 101 153,685.85 2015 6 976 73,825.14 818 1,796 100% 1,796 2053 4 9 2083 4 9 102 188,895.55 2015 10 1,033 120,467.03 1,078 2,898 100% 2,898 2084 1 5 2054 1 5 103 2053 3 27 74,456.12 2015 3 7,962.50 137 2,158 100% 2,158 III-69
(%) 104 2053 7 5 116,237.25 2015 11 87,053.46 1,034 1,450 100% 1,450 2083 7 5 SOHO 105 2062 9 24 190,523.64 2015 11 1,799 47,915.25 578 2,241 100% 2,241 2052 9 24 106 2047 9 1 126,192.01 2015 12 39 34,606.41 593 1,694 100% 1,694 2057 9 1 107 2083 3 12 221,382.48 2015 9 2,960 90,797.30 1,496 3,488 100% 3,488 2053 3 12 III-70
(%) 108 2082 2 4 151,731.96 2015 8 1,368 46,887.89 583 1,597 100% 1,597 2052 2 4 109 2081 9 19 132,823.94 2015 7 290 36,843.48 313 1,407 100% 1,407 2051 9 19 110 59,108.91 2014 7 15,433.91 281 1,249 100% 1,249 2081 6 23 111 2083 7 4 180,327.31 2015 12 3,341 9,974.01 160 2,584 70% 1,809 2053 7 4 2052 10 17 2063 7 4 112 2052 11 29 137,592.54 2015 5 501 13,429.88 233 2,774 100% 2,774 2082 3 22 III-71
(%) 113 2052 6 4 183,102.27 2015 12 509.02 24 3,925 100% 3,925 114 7,514.84 2011 6 15 391.97 6 190 100% 190 2048 9 22 115 2079 4 26 93,955.00 2015 11 1,465 68,555.00 341 392 100% 392 2049 4 26 116 2084 1 25 204,129.28 2015 11 204,129.28 2,685 2,685 100% 2,685 2054 1 25 2064 1 25 117 2053 8 27 SOHO 76,147.48 2015 9 66,327.41 1,584 1,754 100% 1,754 2083 8 27 III-72
(%) 118 2053 10 18 81,028.82 2015 12 1,460 63,348.59 480 647 100% 647 2083 10 18 119 2083 3 3 35,029.62 2015 9 504 34,502.50 192 200 100% 200 2053 3 3 120 2051 8 4 47.26 2012 5 1 100% 1 7,029,261.35 49,175 2,442,469.04 27,053 85,645 84,661 III-73
2016 3 31 (%) 1 2054 1 12 196,566.10 700,484.08 2014 4 2019 5 1,800 140,302.07 1,081 1,428 1,925 5,273 2,018 100% 2,018 2084 1 12 2 2084 1 14 335,208.53 832,668.75 2014 3 2018 8 3,675 128,783.97 717 667 3,182 5,537 1,435 100% 1,435 2054 1 14 3 2083 7 1 1,148,317.70 1,714,587.39 2013 5 2021 9 4,819 303,669.05 1,786 4,932 9,566 11,773 7,777 100% 7,777 2053 7 1 4 2083 5 4 56,256.00 368,156.81 2013 7 2016 10 500 129,187.38 914 1,164 728 2,816 1,600 100% 1,600 2053 5 4 5 2054 2 5 110,869.06 515,536.36 2014 4 2017 12 602 99,138.20 785 871 1,318 3,594 1,300 100% 1,300 2084 2 5 6 CBD 2052 11 26 184,393.28 511,970.51 2014 4 2017 12 1,172 7,082.15 29 497 2,001 3,405 974 100% 974 2082 11 26 7 2083 6 25 2,436,746.78 3,672,744.06 2013 6 2018 12 614 925,343.36 7,330 6,009 17,050 24,137 10,316 100% 10,316 2053 6 25 III-74
(%) 8 2084 9 9 2,161,921.00 4,588,031.58 2013 9 2027 7 13,059 184,408.14 1,697 7,438 21,476 40,756 14,869 100% 14,869 2053 9 11 2054 6 16 2055 1 12 2064 9 9 9 2053 8 16 220,598.40 379,919.50 2014 4 2018 4 512 76,874.93 386 1,337 593 2,736 1,780 100% 1,780 2083 8 16 10 98,766.00 506,731.52 2014 2 2016 4 1,430 290,245.18 2,775 1,655 672 5,076 3,593 100% 3,593 2054 1 14 2084 1 14 11 2053 7 19 234,570.43 456,265.98 2013 7 2016 10 2,981 141,154.95 1,049 2,197 1,514 3,940 2,609 100% 2,609 2083 7 19 12 2053 7 27 144,342.00 500,694.87 2013 9 2016 9 679 91,860.38 511 600 2,194 3,183 1,161 100% 1,161 2083 7 27 III-75
(%) 13 2053 12 27 155,947.59 934,055.45 2014 4 2017 7 2,100 456,137.70 4,185 2,032 2,795 8,175 3,153 100% 3,153 14 2054 1 25 450,090.10 770,337.28 2014 2 2020 4 2,243 128,486.61 873 2,419 2,797 6,177 3,761 100% 3,761 2084 3 20 15 2053 7 30 140,049.44 845,813.75 2013 9 2017 7 1,571 260,459.39 2,487 2,641 1,940 6,929 3,871 100% 3,871 2083 7 30 16 2053 12 13 89,939.09 419,842.01 2014 4 2016 12 438 79,268.36 398 1,083 733 3,216 1,895 100% 1,895 2063 12 13 17 2084 2 18 106,251.12 406,366.42 2014 4 2017 3 59,874.07 1,027 960 1,934 5,786 2,587 100% 2,587 2054 2 18 18 2053 12 5 75,124.80 554,804.24 2013 12 2019 6 81,829.58 1,004 1,165 1,931 6,057 2,226 100% 2,226 2083 12 5 19 2053 11 8 166,560.00 277,264.60 2013 11 2016 9 142,552.22 923 553 888 2,475 757 100% 757 2083 11 8 III-76
(%) 20 2054 4 7 238,054.90 945,529.00 2014 6 2019 3 2,501 127,436.06 753 1,001 3,062 5,803 1,497 100% 1,497 2084 4 7 21 2054 6 5 198,486.69 850,900.00 2014 6 2017 6 3,229 275,730.67 1,439 683 1,883 4,719 1,793 100% 1,793 2084 6 5 22 2054 4 17 174,402.34 751,352.60 2014 7 2018 9 3,508 131,958.13 680 782 2,916 4,770 1,625 100% 1,625 2084 4 17 23 2054 4 9 133,312.00 697,900.00 2014 6 2017 6 1,225 347,472.22 3,496 1,608 1,724 6,868 2,951 100% 2,951 2084 4 9 24 2054 4 163,759.17 707,900.00 2014 4 2018 5 2,914 296,301.21 1,450 969 1,887 4,316 1,555 100% 1,555 2084 4 25 2084 4 9 232,383.90 551,695.00 2014 5 2018 5 1,145 196,693.93 965 972 1,464 3,671 1,283 100% 1,283 2054 4 9 26 2054 6 15 110,223.00 520,700.00 2014 8 2017 9 2,638 149,698.62 1,077 834 1,609 4,033 1,331 100% 1,331 2084 6 15 27 2054 5 3 142,750.00 837,730.94 2014 5 2016 12 2,655 380,386.99 3,406 2,160 1,396 7,260 4,834 100% 4,834 2084 5 3 III-77
(%) 28 2054 6 13 110,781.80 402,076.34 2014 8 2016 11 1,080 206,954.27 2,238 1,013 1,295 5,480 2,377 100% 2,377 2084 6 13 29 2063 12 17 144,708.56 541,940.67 2014 6 2017 5 1,045 203,218.41 224 730 1,714 2,987 1,028 100% 1,028 2083 12 17 30 2054 6 4 203,214.16 1,020,600.00 2014 7 2018 12 4,212 219,550.16 1,252 1,051 2,541 5,573 1,812 100% 1,812 2084 6 4 31 2084 6 5 133,442.43 343,891.48 2014 9 2017 8 483 125,726.40 862 533 1,685 2,634 775 100% 775 2054 6 5 32 2054 6 28 170,688.00 829,798.76 2014 8 2018 9 1,906 186,109.99 1,356 952 2,300 5,926 1,955 100% 1,955 2084 6 28 33 2054 7 25 76,987.25 291,661.29 2014 8 2016 10 456 106,803.40 1,419 542 880 3,048 928 100% 928 34 2084 6 23 139,648.00 550,139.16 2014 8 2018 3 970 163,644.55 1,253 607 1,669 4,171 1,094 100% 1,094 2054 6 23 III-78
(%) 35 2054 7 17 43,255.49 130,000.00 2014 9 2017 7 814 165 540 1,253 351 100% 351 36 340,460.05 1,449,900.00 2014 7 2018 12 6,000 494,773.40 3,697 1,320 7,282 10,751 3,640 100% 3,640 2084 7 9 2054 7 9 2054 7 9 2064 7 9 2064 7 9 37 2054 10 7 144,925.00 599,251.40 2014 9 2017 2 1,747 334,531.42 2,628 1,356 1,287 4,910 2,797 100% 2,797 2084 10 3 38 2084 8 6 138,912.00 664,500.00 2014 9 2017 8 2,382 278,271.01 2,372 881 2,172 6,004 2,182 100% 2,182 2054 8 6 39 2054 7 16 149,903.84 661,896.45 2014 9 2016 8 1,986 275,091.50 2,714 1,615 1,500 6,348 3,850 100% 3,850 2084 7 16 40 2054 8 5 93,788.60 425,101.64 2014 10 2017 6 736 126,464.92 1,176 554 1,406 3,832 1,151 100% 1,151 2084 8 5 III-79
(%) 41 2054 10 31 88,801.90 457,891.00 2014 12 2018 8 1,030 62,809.04 1,461 414 3,061 6,822 2,637 100% 2,637 2064 10 31 2084 10 31 42 2054 9 13 175,974.00 647,058.00 2015 3 2017 8 122,648.75 841 377 3,884 4,491 1,075 100% 1,075 2084 9 13 43 2054 7 15 115,392.53 519,507.85 2014 6 2018 10 1,544 161,483.68 845 522 2,344 3,344 1,097 100% 1,097 2084 7 15 44 2054 9 28 166,021.00 625,442.00 2014 10 2018 6 2,525 187,705.73 1,222 876 2,071 6,028 1,886 100% 1,886 2084 9 28 45 2054 11 4 35,559.40 130,243.12 2015 5 2016 9 225 457 1,112 329 0% 2084 11 4 46 2054 12 9 30,576.60 130,000.00 2015 7 2016 11 120 571 1,109 300 100% 300 III-80
(%) 47 2054 10 28 1,082,287.03 1,971,305.16 2014 10 2019 4 11,449 599,701.81 7,121 2,707 10,963 18,170 9,103 100% 9,103 2056 3 2 2056 4 14 2085 8 19 2086 3 2 2065 8 19 48 2054 12 24 119,396.00 296,916.74 2014 4 2016 11 1,261 85,922.18 686 278 1,541 2,294 529 100% 529 2064 12 24 49 2052 6 29 42,488.32 64,770.46 2012 5 2016 9 563 190 16 319 261 100% 261 50 2051 6 23 73,481.20 53,811.81 2011 12 2016 12 746 123 14 174 124 100% 124 2081 6 23 51 2054 12 9 38,485.00 129,869.78 2015 4 2016 10 140 528 1,183 209 0% III-81
(%) 52 2085 2 5 244,501.01 1,093,100.00 2015 5 2018 5 2,600 339,871.59 5,780 770 6,263 15,545 4,875 100% 4,875 2055 2 5 53 2055 2 28 31,871.30 129,861.67 2015 3 2016 9 241 410 1,144 354 0% 2085 2 28 54 2054 11 4 81,318.92 328,544.05 2014 12 2018 7 1,128 91,159.48 453 332 1,018 2,084 544 100% 544 2084 11 4 55 2055 3 19 73,777.02 373,829.79 2015 3 2018 3 112,069.62 1,805 626 1,229 4,844 1,543 100% 1,543 56 2055 3 31 67,546.00 110,721.84 2015 6 2016 10 316 520 1,035 316 0% 57 2055 3 12 35,418.84 224,341.43 2015 5 2017 3 41,367.18 2,252 325 1,024 5,255 3,334 100% 3,334 2065 3 12 58 2055 3 30 46,670.00 130,000.00 2015 6 2016 9 261 412 997 359 0% III-82
(%) 59 2055 7 14 56,199.28 189,840.09 2015 4 2017 6 1,067 74 825 1,922 571 0% 60 2055 6 1 137,933.76 741,010.00 2015 5 2018 2 2,006 191,710.85 1,795 518 3,325 7,586 2,169 100% 2,169 2065 6 1 2085 6 1 61 2055 5 24 81,756.12 116,983.12 2015 8 2016 11 117 565 1,215 334 100% 334 62 2083 10 18 1,283,395.31 1,967,192.55 2013 10 2017 12 9,313 1,134,081.92 14,779 6,512 13,866 27,794 12,691 100% 12,691 2053 10 18 63 2055 7 7 76,023.25 126,049.53 2015 9 2016 12 107 647 1,407 379 0% 64 2055 6 8 48,770.30 130,000.00 2014 4 2016 12 133 462 1,225 286 100% 286 65 2055 7 1 53,376.72 96,990.83 2015 6 2016 11 143 415 906 233 100% 233 III-83
(%) 66 2045 8 27 43,108.32 130,000.00 2015 9 2016 12 164 478 1,061 247 100% 247 67 2055 8 31 64,949.00 95,540.00 2015 8 2016 12 163 368 1,099 348 100% 348 68 2055 7 16 49,394.89 126,937.37 2016 1 2016 12 951 200 563 1,318 377 100% 377 69 2055 7 28 49,992.00 139,539.27 2015 11 2016 11 144 681 1,180 292 100% 292 70 2055 8 19 50,536.06 140,185.90 2015 6 2016 12 96 589 1,038 201 100% 201 71 2055 8 15 51,102.00 96,100.00 2015 7 2016 10 104 501 870 214 100% 214 72 (052) 2055 08 31 46,623.80 387,400.00 2015 10 2017 4 115 640 942 253 100% 253 73 2055 9 5 47,655.10 130,000.00 2015 11 2016 12 750 147 545 991 233 100% 233 III-84
(%) 74 2055 7 30 48,167.00 129,706.86 2015 8 2016 11 116 593 1,050 244 100% 244 75 2055 12 1 86,844.00 387,400.00 2015 10 2017 11 997 68,443.95 844 938 1,758 3,876 957 100% 957 2085 12 1 76 2055 9 24 47,930.79 118,000.00 2014 4 2017 4 75 607 1,088 209 100% 209 77 2055 9 6 32,661.65 130,000.00 2015 4 2018 9 148 520 1,114 282 100% 282 78 2055 12 1 46,780.00 130,000.00 2015 8 2016 8 93 576 2,077 174 100% 174 2085 12 1 79 2055 7 9 37,138.00 145,000.00 2015 9 2017 12 84 694 1,139 201 100% 201 2085 7 9 80 2055 10 13 55,922.00 143,600.00 2015 6 2016 9 57 674 1,617 398 100% 398 III-85
(%) 81 2054 12 9 90,897.00 366,500.00 2015 1 2017 11 1,388 98,910.71 581 166 1,213 2,208 359 100% 359 2084 12 9 82 2055 10 30 62,670.79 108,081.00 2015 12 2017 4 55 438 1,079 172 100% 172 83 2055 10 29 52,900.00 86,000.00 2015 10 2017 6 9 492 743 104 100% 104 84 2055 11 22 53,622.00 144,300.00 2015 12 2017 5 750 16 763 1,096 208 100% 208 85 2055 12 13 42,000.00 132,000.00 2016 3 2016 8 13 647 220 100% 220 86 2085 7 16 95,493.67 377,183.92 2015 11 2019 7 1,998 129,711.96 1,069 143 1,607 3,030 627 100% 627 87 2056 2 16 47,924.04 95,903.35 2016 1 2017 7 11 538 921 146 100% 146 III-86
(%) 88 2053/3/12 170,183.87 776,060.67 2012 11 2019 12 1,761 206,220.77 4,611 4,182 1,013 16,999 10,367 100% 10,367 2083/3/12 89 2053/11/29 65,421.00 334,880.23 2014 4 2017 6 1,968 124,513.55 989 470 815 2,510 1,218 100% 1,218 2063/11/29 90 2055 7 1 338,063.85 698,462.81 2015 7 2017 1 3,396 231,497.22 1,770 849 2,253 4,499 1,298 100% 1,298 2085 7 1 91 2053 8 27 55,701.96 119,344.34 2013 11 2016 5 862 106,317.92 2,028 753 133 2,087 1,699 100% 1,699 2083 8 27 92 2055 10 8 53,334.00 114,970.00 2014 4 2017 4 12 674 1,191 138 100% 138 93 2054 1 7 98,664.00 518,071.00 2014 3 2017 5 147,190.07 1,689 2,497 997 5,027 3,252 100% 3,252 94 2047 9 14 141,102.79 232,567.06 2014 4 2020 8 1,200 31,318.42 409 295 1,451 3,283 1,142 100% 1,142 2057 9 1 III-87
(%) 95 29,052.40 715.00 2017 0 4 18 10 100% 10 2073 5 21 2048 5 21 96 2082 9 24 114,617.04 120,865.16 2014 5 2016 11 74,270.69 1,166 821 97 1,885 1,524 100% 1,524 2052 9 24 2062 9 24 97 2055 2 28 152,145.54 707,662.47 2015 3 2019 11 1,110 186,621.57 1,531 509 2,257 5,058 987 100% 987 2085 2 28 98 2055 1 15 80,905.00 223,800.00 2015 5 2018 7 1,159 54,315.75 840 147 957 3,080 1,296 100% 1,296 2085 1 15 99 2054 1 12 93,654.60 98,873.46 2014 1 2017 12 278 1,677 642 491 100% 491 2084 1 12 100 2083 5 6 277,560.00 621,011.40 2013 6 2019 7 389 90,033.60 346 658 2,380 3,898 1,045 100% 1,045 2053 5 6 III-88
(%) 101 2081 3 30 27,511.00 35,873.82 2014 4 2016 5 33,732.84 272 93 91 323 188 100% 188 2051 3 30 102 2054 1 5 139,778.60 76,753.67 2013 9 2016 6 69,219.30 597 346 753 692 100% 692 2084 1 5 103 2082 12 13 34,720.40 214,795.67 2013 2 2017 10 562 58,668.92 312 761 234 1,841 1,298 100% 1,298 2052 12 13 104 2053 7 9 69,116.77 40,500.00 2014 4 2017 6 278 29 393 297 100% 297 105 2085 9 6 84,086.85 436,000.00 2015 4 2018 9 2,000 178,316.37 1,530 236 1,442 3,550 1,004 100% 1,004 2055 9 6 106 2080 8 2 16,540.80 19,273.79 2016 1 2017 6 109 153 333 298 100% 298 2050 8 2 107 2052 12 17 124,793.60 97,309.80 2014 4 2016 10 13,805.05 89 451 42 791 583 100% 583 2082 12 17 108 2052 10 8 13,199.19 73,841.59 2013 1 2017 11 327 90 610 413 100% 413 2082 10 8 III-89
(%) 109 2085 7 16 51,982.70 191,617.50 2014 4 2016 12 918 83,464.37 730 185 635 1,479 433 100% 433 2055 7 16 110 2053 2 7 51,136.20 75,605.65 2014 4 2016 9 376 81 725 548 100% 548 111 2053 7 11 153,707.69 351,790.73 2015 5 2016 12 1,554 93,980.93 342 378 1,246 2,025 760 100% 760 2083 7 11 112 2082 7 30 85,096.00 173,305.22 2012 10 2018 6 47,920.96 204 365 72 748 537 100% 537 2052 7 30 113 2083 6 23 175,066.60 127,045.40 2013 6 2017 6 2,437.68 15 179 365 1,397 311 100% 311 114 2081 9 19 71,084.38 89,241.91 2011 9 2016 11 350 585 118 995 782 100% 782 2051 9 19 115 125,378.80 59,275.11 2013 5 2016 6 26,477.27 393 392 83 986 782 70% 547 2053 7 4 2083 7 4 III-90
(%) 116 2053 8 9 171,428.00 564,784.96 2013 7 2017 6 1,956 303,112.36 1,622 727 997 3,563 1,183 100% 1,183 2083 8 9 117 2083 8 1 166,745.00 293,466.25 2014 2 2019 4 992 50,294.92 265 1,032 354 2,090 1,211 100% 1,211 2053 8 1 118 2055 5 27 56,891.68 249,249.49 2015 9 2017 10 1,507 142,594.99 837 180 757 2,062 412 100% 412 2085 5 27 119 2053 10 2 42,522.00 93,467.52 2013 9 2016 9 274 90,660.29 627 311 203 635 420 100% 420 2083 10 2 120 2083 1 18 70,887.00 255,997.00 2013 3 2017 6 101,746.99 668 1,023 159 2,011 1,463 100% 1,463 2053 1 18 121 2055 7 9 87,545.00 286,274.00 2015 9 2017 7 1,733 77,490.98 570 168 866 2,279 477 100% 477 2085 7 9 122 2053 5 7 116,943.23 250,830.11 2013 4 2017 7 675 101,019.90 428 579 220 1,348 803 100% 803 2083 5 7 III-91
(%) 123 2052 6 15 94,198.92 304,380.67 2015 3 2017 9 1,178 69,453.52 331 218 933 1,993 730 100% 730 2082 6 15 124 2053 7 5 178,370.70 242,868.26 2013 6 2016 11 733 94,869.01 719 621 123 2,035 1,634 100% 1,634 2083 7 5 125 2063 12 17 17,778.89 130,141.98 2014 4 2016 4 704 33,551.35 193 605 47 890 778 100% 778 2053 12 17 2083 12 17 126 2055 3 9 139,067.98 332,143.99 2015 4 2018 10 1,224 84,775.39 603 294 518 2,478 520 100% 520 2085 3 9 127 2082 9 21 143,433.09 246,970.14 2012 9 2017 6 222 14,900.60 69 296 513 1,679 796 100% 796 2052 9 21 128 2084 1 9 127,187.22 210,307.43 2014 3 2016 6 1,207 69,918.10 488 633 374 1,648 1,066 100% 1,066 2054 1 9 129 2053 6 28 162,043.00 217,978.75 2013 6 2016 5 20,271.81 134 677 178 1,640 1,221 100% 1,221 III-92
(%) 130 2054 12 9 90,677.00 411,740.60 2015 7 2017 7 1,500 88,563.18 754 263 1,452 3,352 719 100% 719 2084 12 9 131 2084 7 17 181,398.84 505,451.40 2014 9 2018 6 2,671 272,668.60 1,707 593 2,579 3,616 1,130 100% 1,130 2054 7 17 132 2054 6 5 33,387.57 95,600.00 2014 6 2017 6 180 130 528 1,024 277 100% 277 2084 6 5 133 2054 6 15 29,746.00 120,381.48 2014 8 2016 9 631 338 350 897 441 0% 2084 6 15 134 2054 9 13 175,974.00 130,000.00 2016 3 2017 6 89 617 1,348 365 100% 365 135 2054 12 24 41,531.00 130,000.00 2015 4 2016 8 876 151 508 1,146 251 0% 0 2064 12 24 III-93
(%) 136 2084 6 23 38,881.20 123,072.25 2015 5 2016 9 188 443 1,106 327 0% 2054 6 23 137 2056 4 15 53,331.54 107,191.64 2016 3 2017 8 0 1 631 950 128 100% 128 22,401,512.01 58,926,480.45 159,385 15,257,289 135,826 105,129 222,104 509,856 210,240 206,469 III-94
2016 3 31 (%) 1 2055 12 1 48,327.00 48,327.00 91,821.30 2016 2018 73 100% 73 2 2055 1 15 105,671.00 11,848.00 37,913.60 2016 2018 185 100% 185 3 2053 1 17 110,000.70 110,000.70 464,600.00 2016 2019 1,117 85% 949 4 2055 12 27 48,772.08 48,772.08 103,028.20 2016 2017 123 100% 123 5 2055 12 22 53,737.94 53,737.94 109,000.00 2016 2017 197 100% 197 III-95
(%) 6 2055 3 13 48,963.80 48,963.80 110,000.00 2017 2018 94 100% 94 7 2054 9 10 1,383,662.50 382,621.50 1,380,465.34 2016 2020 4,230 100% 4,230 2084 9 10 8 2083 5 29 274,168.20 253,308.00 468,400.00 2016 2022 3,334 60% 2,000 2053 5 30 9 2083 12 13 102,233.63 49,055.06 233,819.00 2016 2018 226 100% 226 2053 12 13 10 2056 2 3 53,043.64 53,043.64 95,998.00 2016 2017 86 100% 86 III-96
(%) 11 2056 1 31 333,339.78 333,339.78 795,300.00 2016 2019 1,087 100% 1,087 2086 1 31 12 2055 12 28 61,735.00 61,735.00 115,700.00 2016 2017 236 100% 236 13 2053 8 16 38,010.70 38,010.70 122,105.50 2016 2017 67 100% 67 2083 8 16 14 2056 2 1 46,157.64 46,157.64 130,000.00 2016 2017 155 100% 155 15 2056 3 13 49,588.13 121,500.00 2016 2017 90 100% 90 16 2056 3 13 66,667.00 66,667.00 133,334.00 2016 2017 122 100% 122 III-97
(%) 17 2056 1 18 46,246.10 101,741.62 2017 2019 816 100% 816 18 2056 1 10 52,626.00 100,516.00 2016 2017 178 100% 178 19 2063 11 29 200,004.00 23,294.00 128,694.20 2016 2017 228 100% 228 2053 11 29 20 2053 7 1 341,404.90 341,404.90 1,333,495.69 2017 2021 903 100% 903 2083 7 1 21 2056 1 27 54,574.00 109,148.00 2016 2017 119 100% 119 22 2056 2 28 56,396.00 56,396.00 115,000.00 2016 2019 57 100% 57 III-98
(%) 23 2054 6 5 55,640.53 34,454.10 275,490.88 2016 2019 76 100% 76 2084 6 5 24 2082 11 26 40,366.28 40,366.28 181,665.45 2017 2019 179 100% 179 2052 11 26 25 2085 9 17 892,838.69 892,838.69 2,155,287.01 2016 2017 1,680 100% 1,680 2055 9 17 26 2084 11 4 177,082.86 60,204.49 338,287.26 2018 2019 209 100% 209 2054 11 4 27 2055 1 15 105,671.00 12,918.00 30,700.00 2016 2018 174 100% 174 28 2055 12 3 49,482.89 49,482.89 86,000.00 2016 2017 59 100% 59 III-99
(%) 29 2084 4 24 39,611.97 37,487.10 44,984.52 2017 2018 111 100% 111 30 2056 11 1 201,749.40 201,749.40 46,000.00 2017 2020 156 100% 156 2046 11 1 31 2064 12 24 153,017.00 115,243.00 151,917.00 2016 2019 123 100% 123 2054 12 24 32 2048 9 22 9,996.20 9,996.20 9,996.20 2016 2018 33 100% 33 5,300,786.56 3,481,422.89 9,721,908.77 16,523 15,021 III-100
2016 3 31 ( ( ( ( ( ( ( ) ( ) ( ) ) ) ) ) ) (%) ) 1 36-44 Old Burleigh Road Wanda Ridong (Gold Coast) 11,355 144,209 2014 2019 5,839 65 52 650 1,052 160 55% 88 Development Pty Ltd 11,355 144,209 5,839 65 52 650 1,052 160 88 III-101
2016 3 31 (%) 1 1 Alfred Street, Sydney Wanda One Sydney Pty Ltd 2,686 47,885 2017 1 2019 1 480 79.024% 379.31520 2 19-31 Pitt Street, Sydney Wanda One Sydney Pty Ltd 917 5,815 2017 1 2019 1 55 79.024% 43.46320 3 31a Pitt Street, Sydney Wanda One Sydney Pty Ltd 318 3,180 2017 1 2019 1 31 79.024% 24.49744 4 4 Lakeview Drive Nerang and 114-120 Nerang- Broadbeach Road Nerang Wanda City (Gold Coast) Development Pty Ltd 448,900 21 65.000% 13.65000 452,821 56,880 587 460.92584 III-102
2016 3 31 (%) 1 Edificio España Wanda Madrid Development S.L. 4,655 84,379 2017 4 2021 3 202.4 79.024% 159.944576 4,655 84,379 202.4 159.944576 III-103
2016 3 31 (%) 1 Shipyard 4, New Quay Road, Poole, Dorset BH15 4AB Sunseeker International Limited 2205 6 18 4,068 2008 3.50 94.12% 3.294200 2 6-10 Queensway, Stem Lane Industrial Sunseeker International Limited 2,181 1970 0.85 94.12% 0.800020 Estate, New Milton, Hampshire BH25 5NN 3 Sunseeker Premises, Coode Way, Osprey Quay, Portland, Dorset DT5 1BL Sunseeker International Limited 11,587 1950 4.72 94.12% 4.442464 1980 4 27-31 West Quay Road, Poole, Dorset BH15 1HX Sunseeker International Limited 2,393 1970 1.95 94.12% 1.835340 1980 20,229 11.02 10.372024 III-104
2016 3 31 (%) 1 One Nine Elms Wanda (One) UK Limited 8,417 111,600 2015 1 2019 11 25,603 435.1 85 540 1,038 162 79.024% 128.0188800 8,417 111,600 25,603 435.1 85 540 1,038 162 128.0188800 III-105
2016 3 31 (%) 1 400 East Waterside Drive Wanda Chicago Real Estate 4,838 184,458 2016 6 2019 7 110.0 71.1216% 78.23376 LLC 2 9900 Wilshire Blvd Wanda Beverly 30,846 78,980 437.8 100% 437.80000 Hills Properties LLC 35,684 263,438 547.8 516.03376 III-106
HALCYON CAPITAL LIMITED 11/F, 8 Wyndham Street, Central, Hong Kong 8 11 H 10 IV-1
539 IV-2
H 10 V-1
1 500 3000 539 V-2
1. H WD Knight I WD Knight II WD Knight III WD Knight IV WD KnightWD Knight II WD Knight III WD Knight IV WD Knight I WD Knight II WD Knight III WD Knight IV WD Knight I WD Knight II WD Knight III WD Knight IVLu Xiaoma WD Knight I WD Knight II WD Knight III WD Knight IV WD KnightWD Knight II WD Knight III WD Knight IV WD Knight I WD Knight II WD Knight III WD Knight IV Pohua JT Private Equity Fund L.P. WD Knight V Pohua JT Private Equity Fund L.P. Pohua JT Capital Partners Limited Pohua JT Capital Partners Limited Li Haifeng Pan Cheng Jin Weiguo Pohua JT Capital Partners Limited WD Knight V Pohua JT Private Equity Fund L.P. Pohua JT Capital Partners Limited WD Knight V Pohua JT Private Equity Fund L.P. Pohua JT Capital Partners Limited VI-1
WD Knight VLi Haifeng Tang Chak Lam WD Knight V WD Knight V WD Knight V WD Knight VIII Chen Chih Yung Wu Peixin Lin Le WD Knight VIII WD Knight VIII WD Knight VIII WD Knight VII WD Knight VIILu Xiaoma WD Knight VIIWD Knight VIII WD Knight VIII WD Knight IX WD Knight X WD Knight IX WD Knight X WD Knight VII WD Knight VIILu Xiaoma WD Knight VII WD Knight IX WD Knight X WD Knight IX WD Knight X VI-2
Red Fortune Global Limited James Xiao Dong LiuRed Fortune Global LimitedFu Tao Red Fortune Global Limited Red Fortune Global Limited Red Fortune Global Limited VI-3
2. H (a) H 53.05 H 31.55 (b) H H 49.50 49.25 51.25 # 51.25 45.95 36.55 31.90 37.15 45.25 46.05 51.90 44.40 # H 3. 3,874,800,000 3,874,800,000 652,547,600 H 652,547,600 3,874,800,000 3,874,800,000 652,547,600 H 652,547,600 VI-4
4. A. XV XV7 8 35210 50,000,000 1.29% 1.10% 10,000,000 0.26% 0.22% 6,000,000 0.15% 0.13% 12,000,000 0.31% 0.27% 6,000,000 0.15% 0.13% 1,600,000 0.04% 0.04% H 20,000 0.01% 0.01% 800,000 0.02% 0.02% 4,527,347,6003,874,800,000 652,547,600 H VI-5
B. XV2 3 336 2 321,600,000 1,979,000,000 144,000,000 2,444,600,000 63.09 54.00 3 144,000,000 2,300,600,000 2,444,600,000 63.09 54.00 4 1,979,000,000 51.07 43.71 1,979,000,000 51.07 43.71 H 48,445,000 7.42 1.07 H 48,445,000 7.42 1.07 Kuwait Investment H 48,445,000 7.42 1.07 Authority H 32,296,600 4.95 0.71 APG Asset Management N.V. 5 H 32,291,600 4.95 0.71 APG Groep N.V. 5 H 32,291,600 4.95 0.71 Stichting Pensioenfonds H 32,291,600 4.95 0.71 ABP 5 BlackRock, Inc. H 44,479,134 508,400 6.82 0.08 0.98 0.01 VI-6
1. 4,527,347,6003,874,800,000 652,547,600 H 2. 7.10% 0.24% 98%97.77% 3. 3.18% 4. 99.76% 5. APG Asset Management N.V APG Groep N.V. APG Groep N.V. Stichting Pensioenfonds ABP92.16% XV2 3 XV2 3 C. (i) VI-7
(ii) (iii) (a) 20,000,000 20 6,000,000 7.36 6,000,000 5.24 1,600,000 7.36 1,600,000 7.36 800,000 1.05 1,600,000 7.36 6,000,000 1.03 300,000 1.05 800,000 1.05 1,600,000 7.36 VI-8
H (b) (i) 385,561 H WD Knight VIII PA Investment Funds SPC II PA Investment Funds SPC III H H H (500) 50.00 (20,000) 49.10 20,000 49.15 (25,000) 50.80 35,700 50.72 (35,700) 51.21 5,000 49.35 (4,000) 47.75 10,000 47.50 4,000 47.18 (10,000) 46.00 10,000 45.85 (10,000) 46.00 (10,000) 46.80 10,000 38.60 (10,000) 38.40 (32,100) 37.14 1,100 37.05 2,800 35.54 2,400 35.10 (14,000) 34.97 20,000 35.08 9,000 35.10 9,000 34.62 (9,000) 34.52 15,000 36.76 (10,000) 36.70 (500) 35.50 11,000 35.51 VI-9
H H (11,000) 35.53 (18,000) 36.80 18,000 37.02 8,000 38.25 (8,000) 39.00 (5,500) 37.70 5,500 37.21 1,000 39.85 (500) 39.00 5,000 38.85 (2,000) 45.40 2,000 45.15 15,800 45.30 (1,000) 48.50 1,000 48.45 (2,000) 53.00 (1,200) 52.10 500 51.60 2,000 51.00 (2,000) 53.30 (1,000) 52.00 (5,000) 50.35 2,000 50.00 (700) 50.00 (12,000) 46.99 500 51.60 VI-10
(ii) WD Knight VIII H H H 5,200 49.55 40,000 48.10 22,800 45.13 31,100 44.09 (78,200) 43.62 230,100 49.71 (285,600) 48.77 108,700 50.00 (108,700) 48.69 (iii) CSI ETF3072 H H H 200 49.70 (1,300) 43.88 (b) PA Investment Funds SPC II PA Investment Funds SPC III VI-11
(c) CICC Financial Trading Limited H H H (237,800) 49.34 (80,000) 49.69 (7,900) 49.20 85,400 49.50 69,600 49.50 (7,800) 49.65 300,000 49.73 (121,473) 49.78 (246,627) 49.78 (12,000) 49.80 (6,200) 49.65 10,000 49.85 23,900 49.48 (14,000) 49.35 (200) 49.40 4,100 49.45 (324,000) 49.39 (31,700) 49.39 (86,800) 49.39 (17,400) 49.15 50,000 51.28 180,000 48.01 (9,000) 47.75 14,000 48.68 (100,000) 47.50 (100,000) 47.29 7,000 47.18 (66,200) 45.55 (80,000) 45.80 17,400 45.71 (40,000) 45.75 (170,100) 46.10 (16,000) 46.00 (3,100) 46.00 (2,500) 46.00 (1,757,000) 45.97 40,000 37.08 VI-12
H H (40,000) 36.56 123,400 37.57 (24,600) 35.45 (183,700) 35.45 (15,700) 35.45 (30,100) 33.66 (20,000) 33.66 (154,300) 33.66 (35,900) 33.66 (15,600) 33.66 (11,400) 33.66 (2,700) 33.66 9,000 33.20 (60,000) 31.93 (20,000) 32.01 (45,400) 31.93 20,000 31.60 60,000 31.30 45,400 34.22 20,000 34.85 40,000 35.28 20,000 35.95 (18,500) 36.40 (1,500) 34.85 20,000 35.00 (91,000) 34.63 300,000 35.56 310,900 36.74 730,400 37.56 2,291,200 38.05 100 36.70 (100) 38.55 (5,000) 38.03 1,500,000 38.71 1,398,100 38.90 1,531,200 38.74 1,000,000 39.05 (43,300) 39.08 (4,200) 40.98 4,200 39.17 (7,600) 41.18 VI-13
H H (12,200) 41.18 (16,000) 41.18 (15,000) 44.80 15,000 44.80 (165,400) 44.52 450,000 44.22 35,000 47.51 1,200 49.00 9,000 48.70 33,000 48.74 340,000 51.39 (25,600) 51.48 6,600 51.45 (2,900) 51.64 (18,600) 51.64 (3,500) 51.64 47,500 49.87 CICC Financial Trading LimitedCICC VI-14
(d) WD Knight IX 4,168,000 H H H H 10,000 49.25 5,000 49.00 50,000 49.00 (700) 49.25 15,000 48.97 10,000 49.00 (5,000) 50.00 (1,100) 49.65 (600) 49.75 (2,000) 49.50 (600) 49.35 (1,100) 49.25 3,300 49.60 (3,600) 49.70 (500) 49.85 20,700 49.60 (10,000) 49.60 (3,200) 49.65 (41,900) 49.70 (6,600) 49.75 (1,000) 49.80 (500) 49.95 400 49.70 3,600 50.00 (26,000) 50.00 (1,000) 50.00 (1,600) 49.89 7,500 49.50 (4,000) 49.57 13,000 49.50 (15,300) 49.45 (3,600) 49.45 (120,700) 49.20 VI-15
H H (300) 49.40 45,000 49.46 50,000 49.60 (59,300) 49.47 (700) 49.35 (1,200) 49.30 (200) 49.40 (200) 49.30 (100) 49.35 15,300 48.77 121,300 48.72 600 50.00 5,500 48.90 600 48.85 (50,000) 49.40 (2,600) 49.10 (180,000) 49.47 (120,000) 49.32 (150,000) 49.05 (89,700) 49.64 (400) 49.20 (600) 48.70 (1,100) 49.05 (2,000) 51.10 (116,000) 51.30 300 49.45 7,700 50.05 (500) 50.00 4,500 48.62 1,200 48.70 300 48.70 10,200 48.80 150,000 47.58 200 48.90 (30,000) 48.27 (2,100) 48.80 (6,000) 48.78 (1,000) 47.70 (12,500) 47.80 (10,000) 47.70 (800) 48.60 VI-16
H H (600) 47.75 (1,800) 47.45 (50,000) 48.16 (1,300) 47.60 130,700 47.36 (1,300) 47.35 (10,000) 47.50 (800) 47.33 (17,500) 47.50 (85,100) 47.35 (44,600) 47.40 (24,900) 47.45 102,000 47.31 (152,500) 47.28 30,000 47.35 89,700 47.00 (1,000) 47.25 (82,600) 47.33 (9,200) 47.00 (3,000) 47.20 (400) 47.15 50,000 47.28 (50,000) 47.28 (4,000) 47.10 (2,000) 47.20 (2,500) 47.00 10,000 47.34 (800) 47.15 (5,000) 47.30 (10,000) 47.25 2,100 46.90 30,000 46.95 (1,500) 47.20 (1,200) 46.90 (7,000) 47.40 (31,000) 47.20 (143,000) 47.25 (10,000) 47.40 (10,000) 47.36 (5,000) 47.25 (4,300) 47.50 VI-17
H H (300) 47.50 (1,000) 47.15 1,000 45.95 (900) 45.75 (5,000) 46.60 (200,000) 45.70 500,000 45.58 11,600 45.55 72,700 45.60 15,700 45.65 (3,000) 45.45 (6,100) 45.70 30,000 45.43 3,800 45.69 (11,500) 45.70 (9,100) 45.35 (1,000) 45.45 (1,500) 45.75 (500) 45.45 (1,600) 45.65 (7,000) 45.60 31,000 45.80 87,000 45.80 143,000 45.80 10,000 45.80 1,200 45.80 1,200 45.95 50,000 45.90 (5,000) 45.90 (1,700) 45.80 (2,300) 45.95 (1,400) 45.85 (500) 45.90 7,000 45.85 45,600 45.90 9,100 45.82 470,100 45.73 10,000 45.90 200 46.05 10,000 45.85 2,600 45.90 VI-18
H H 8,000 45.90 200,000 45.88 69,400 45.69 10,000 45.80 3,000 46.02 130,000 46.03 800 45.95 400 46.10 2,500 45.95 (2,000) 47.15 (17,000) 45.95 (14,600) 46.26 (10,000) 45.95 (4,000) 45.55 (2,000) 45.80 (5,000) 45.90 (20,000) 45.80 (20,000) 45.75 (57,800) 45.95 33,400 38.74 4,700 37.30 113,500 37.43 6,100 37.60 (4,000) 37.60 (10,000) 37.40 11,500 36.35 31,000 36.50 5,000 36.55 7,800 36.55 3,000 37.00 (32,900) 37.56 (3,000) 37.35 2,000 37.95 600 38.05 (1,500) 37.90 5,000 38.70 4,200 38.32 2,000 38.80 600 38.70 5,000 38.65 2,000 38.01 VI-19
H H 35,000 38.27 32,900 38.10 2,000 38.71 800 38.30 (37,200) 38.17 1,500 38.85 800 38.70 (5,000) 38.00 (1,100) 39.00 (10,000) 38.45 1,000 37.20 (1,500) 36.60 (7,800) 37.50 5,000 37.80 1,100 37.40 1,500 37.20 800 37.85 5,000 37.50 50,000 37.45 (35,000) 37.26 1,500 37.20 300 36.40 1,900 36.44 15,000 37.28 (5,000) 37.35 (1,100) 37.80 (20,000) 37.28 (169,000) 36.73 (1,000) 36.05 20,000 34.90 1,000 34.45 (15,000) 34.90 (5,000) 35.00 (800) 33.60 800 34.01 4,000 33.95 169,000 33.92 600 33.85 (5,000) 34.20 (4,000) 33.90 (1,500) 33.95 VI-20
H H (15,000) 33.80 (5,000) 33.85 1,100 35.50 5,000 35.15 4,200 35.36 16,000 34.77 40,000 34.66 1,700 34.35 1,000 34.30 (5,000) 33.95 (15,000) 34.25 (27,200) 34.23 1,500 33.95 7,800 33.91 400 34.35 1,000 34.50 (2,000) 34.45 2,000 32.98 18,000 33.23 37,200 33.01 100 33.10 (3,000) 33.31 (4,500) 33.66 (3,000) 32.90 (2,000) 31.80 (4,000) 31.85 (5,000) 31.80 1,200 32.00 1,800 31.96 700 32.25 (15,000) 32.36 (4,000) 32.25 (200) 32.10 (5,000) 32.30 3,000 31.70 2,900 31.56 (6,000) 32.00 (5,000) 31.70 (20,000) 32.70 6,000 33.78 7,600 34.25 VI-21
H H (300) 33.70 300 34.55 5,000 34.00 (2,300) 33.85 (400) 34.20 (8,800) 34.00 (4,900) 33.90 (5,200) 34.05 (8,900) 34.10 (8,700) 34.15 (15,300) 33.95 1,000 34.25 (40,000) 33.49 (4,000) 33.45 (7,000) 33.60 3,500 34.75 1,000 35.00 (1,400) 35.35 1,400 36.55 4,000 36.85 (800) 35.10 (200) 35.10 (1,800) 34.90 (6,000) 35.00 (600) 35.00 (100) 34.90 6,000 36.80 400 36.45 (10,000) 35.95 (1,200) 35.45 1,000 36.85 (8,800) 36.16 3,900 37.90 2,000 37.30 (10,000) 37.34 (10,800) 37.56 20,000 39.25 (100) 38.60 (1,200) 38.85 (500) 38.85 3,000 41.05 VI-22
H H 2,000 40.75 1,800 40.35 (12,000) 40.67 (1,000) 41.70 (50,100) 40.34 1,500 42.25 3,000 42.60 1,000 43.30 50,100 42.68 500 43.30 (1,200) 43.40 (500) 45.15 2,600 45.18 60,000 44.78 (3,000) 44.05 (3,000) 44.32 (113,200) 43.85 (20,900) 44.05 (11,300) 44.10 (10,100) 44.15 (10,800) 44.20 (800) 44.25 (16,200) 44.30 (10,700) 44.35 (300) 44.40 (700) 44.55 5,000 44.40 (1,100) 44.00 (18,200) 43.90 (74,100) 43.95 (62,800) 44.05 (1,900) 44.10 (300) 44.00 10,000 45.00 (1,800) 45.05 2,000 45.25 10,000 45.35 (10,000) 44.25 800 44.50 (53,000) 44.65 2,000 43.85 VI-23
H H 2,200 44.10 (7,000) 44.36 500 43.85 300 44.80 (3,600) 44.67 200 44.20 (1,200) 44.12 (2,000) 44.60 1,500 46.00 2,200 45.80 (15,000) 45.43 (10,000) 45.43 1,000 46.20 (6,000) 46.15 1,100 46.75 10,000 45.60 (1,200) 45.60 (500) 45.90 (15,000) 46.83 10,000 47.99 100 48.25 (2,000) 48.45 2,400 47.70 2,200 46.90 1,100 48.35 (153,000) 48.32 1,000 47.30 400 46.85 (137,000) 47.46 (1,100) 46.00 1,300 47.50 (50,000) 48.51 (1,700) 48.90 (15,000) 48.82 3,400 47.85 1,700 48.25 200 48.10 (75,000) 47.90 (140,000) 48.05 (2,000) 48.65 1,000 49.50 VI-24
H H (28,500) 49.68 (39,000) 49.05 1,100 49.85 (1,100) 48.75 3,000 50.10 3,000 51.35 (900) 52.75 20,000 53.00 20,000 52.99 20,000 52.96 (1,000) 53.00 1,000 52.10 (1,000) 51.30 (9,200) 51.69 (200) 51.70 900 51.45 (2,200) 51.20 (100) 51.25 (5,000) 52.90 (48,000) 53.06 (61,300) 53.05 1,000 53.40 (12,000) 53.15 (500) 53.16 15,000 52.18 30,000 52.18 10,000 52.10 2,000 52.20 (400) 51.95 5,000 51.31 (1,100) 50.80 (10,000) 50.76 (1,900) 50.85 5,000 51.50 1,000 51.85 5,000 51.75 (1,000) 51.10 (1,500) 51.50 11,000 52.12 1,000 51.30 3,800 51.05 VI-25
H H 8,000 51.92 8,000 51.91 (500) 51.35 (15,000) 51.57 (500) 51.05 (1,500) 51.65 12,000 50.51 (1,100) 49.35 (2,100) 49.60 200 49.35 5,500 50.10 500 49.60 (2,000) 49.25 (35,000) 50.06 1,000 50.40 2,300 50.05 35,000 49.68 (200) 50.20 (500) 49.45 (1,000) 49.75 (600) 48.20 (1,000) 48.25 (400) 48.30 (200) 48.35 (200) 48.40 (700) 48.50 (400) 48.55 (200) 48.60 (400) 48.65 (60,700) 48.70 (200) 48.75 1,200 48.00 47,900 47.32 (1,000) 48.15 1,000 46.90 100 47.00 (2,000) 47.13 (2,000) 47.20 1,100 46.75 (4,000) 47.06 VI-26
(e) H H H H (40,000) 51.13 80% (52,200) 47.30 (62,400) 45.46 80% 47,300 45.95 52,700 45.70 50,000 45.00 20,000 45.95 50,000 45.95 47,300 45.50 52,700 45.95 50,000 45.70 20,000 45.95 50,000 45.95 1,000 38.20 80% 100,000 38.80 150,000 38.90 20,000 41.00 3,800 40.85 16,200 40.90 10,000 41.25 200 41.20 5,400 41.55 VI-27
H H 5,900 41.60 8,500 41.64 5,200 41.45 5,100 41.50 9,700 41.55 97,800 40.90 138,600 40.95 107,600 41.00 213,100 41.05 109,100 41.10 5,200 41.15 23,200 41.20 2,300 41.25 54,300 41.30 1,200 41.35 2,500 41.40 500 41.45 444,600 41.50 20,000 42.50 20,000 42.50 15,600 42.45 11,400 42.50 10,200 40.20 2,600 40.30 1,800 40.35 242,400 40.40 14,600 40.60 8,000 40.85 205,000 40.90 76,100 40.95 130,300 41.00 37,800 41.05 71,000 41.10 17,500 41.15 163,800 41.20 37,100 41.25 73,300 41.30 30,000 41.35 94,300 41.40 VI-28
H H 37,900 41.45 330,900 41.50 66,800 41.55 9,600 41.60 4,700 41.65 5,900 41.70 67,000 41.75 7,200 41.80 500 41.85 11,000 41.90 3,000 41.95 5,400 42.00 44,000 42.05 200 42.20 700 42.25 1,500 42.30 1,400 42.55 11,800 42.60 500 42.75 6,600 42.85 193,800 43.00 4,100 43.80 30,000 43.95 139,700 44.00 20,000 41.00 3,800 40.85 16,200 40.90 10,000 41.255 200 41.20 5,400 41.55 5,900 41.60 8,500 41.65 5,200 41.45 5,100 41.50 9,700 41.55 32,000 42.25 5,600 42.30 3,000 42.35 4,100 42.40 VI-29
H H 6,700 42.45 175,100 42.50 6,900 42.55 49,200 42.60 109,200 42.65 380,100 42.70 38,200 42.75 15,600 42.80 17,200 42.85 17,600 42.90 47,800 42.95 291,700 43.00 20,000 42.50 20,000 42.50 15,600 42.45 11,400 42.50 55,000 43.00 14,900 43.15 8,100 43.20 (10,000) 45.60 (18,900) 45.65 (16,400) 45.70 (3,200) 45.75 (4,700) 45.65 (16,500) 45.50 (2,500) 45.60 (5,800) 45.65 (2,500) 45.60 (5,800) 45.65 6,100 43.05 2,000 43.25 800 43.30 4,300 43.35 22,900 43.40 (6,100) 45.00 (27,900) 45.05 (2,100) 45.25 300,000 43.20 8,600 43.35 VI-30
H H 24,100 43.40 10,900 43.45 213,400 43.50 7,600 43.55 4,000 43.60 28,500 43.65 86,000 43.70 1,000 43.75 68,100 43.80 24,200 43.85 11,200 43.90 435,900 43.95 8,200 44.00 14,000 44.05 48,000 44.10 700 44.15 2,600 44.20 4,800 44.25 11,700 44.30 5,100 44.35 700 44.40 42,600 44.45 238,700 44.50 6,700 44.55 10,400 44.60 800 44.65 4,300 44.70 2,400 44.75 21,500 44.80 1,400 44.85 6,700 44.90 16,700 44.95 528,800 45.00 28,600 45.10 3,500 45.15 3,400 45.20 4,000 45.25 42,700 45.30 2,300 45.40 VI-31
H H 33,400 45.45 2,800 45.50 15,700 45.70 2,900 45.95 509,000 46.00 3,800 46.05 15,300 46.10 7,300 46.15 3,600 46.20 1,100 46.25 43,400 46.30 200 46.35 600 46.40 700 46.45 105,500 46.50 300 46.55 54,200 46.60 1,700 46.65 4,100 46.70 2,000 46.75 13,400 46.80 1,400 46.85 11,400 46.90 5,600 46.95 489,200 47.00 400 47.05 22,400 47.10 600 47.15 25,100 47.20 1,200 47.25 35,100 47.30 52,600 47.40 2,000 47.50 3,000 47.55 50,000 47.70 1,000 47.80 1,000 47.95 192,200 48.00 6,100 43.05 VI-32
H H 2,000 43.25 800 43.30 4,300 43.35 22,900 43.40 (6,100) 45.00 (27,900) 45.05 (2,100) 45.25 55,000 43.00 14,900 43.15 8,100 43.20 (10,000) 45.60 (18,900) 45.65 (16,400) 45.70 (3,200) 45.75 (4,700) 45.65 (16,500) 45.50 30,000 43.80 20,000 44.00 62,800 43.95 437,200 44.00 500,000 44.50 30,000 44.70 100 44.75 31,500 44.80 40,000 44.85 15,400 44.90 37,800 44.95 299,400 45.00 23,500 44.00 9,600 44.10 73,600 44.40 41,000 44.45 511,200 44.50 200,200 44.55 140,900 44.60 (16,800) 45.30 3,200 45.35 16,200 44.25 103,100 44.30 VI-33
H H 62,500 44.35 84,500 44.40 45,200 44.45 188,500 44.50 7,400 44.30 8,600 44.40 63,200 44.45 920,800 44.50 182,400 43.50 20,200 43.80 20,000 44.65 5,019,400 51.25 3,700 44.80 84,700 44.90 54,300 44.95 109,700 45.00 23,200 45.05 17,900 45.10 12,400 45.15 8,800 45.20 24,500 45.25 114,700 45.30 9,600 45.35 16,200 45.40 5,900 45.45 14,400 45.50 (iv) (2) (v) (a)wd Knight I WD Knight II WD Knight III VI-34
(b)wd Knight X CICC Hong Kong Finance (Cayman) Limited CICC Hong Kong Finance (Cayman) Limited HH (1) (4) 228 (vi) 4. A. (vii) (viii) 22 4 D. VI-35
E. (i) (a)wd Knight I WD Knight II WD Knight III (b)wd Knight X CICC Hong Kong Finance (Cayman) Limited CICC Hong Kong Finance (Cayman) Limited H H 228 (ii) H (iii) H (iv) H (v) 224 VI-36
F. (i) H (ii) (iii) H HH (iv) H H H (v) 4. A. (vi) (1) (2)(3) VI-37
(1) (3) (a) (b) 240,000 5. (1) 61 138,800,000 1,021,568,000 VI-38
(2) 80% 2,143,674,960 (3) 80%948,670,000 (4) 1,041,932,000 (5) HH 1 775,480,000H 100 H (6) Timing Investment Fund Management (Beijing) Co., Ltd. Timing Investment Fund Management (Beijing) Co., Ltd. 1 775,480,000 H 100 H (7) Shanghai Jupai Hehui Asset Management Co., Ltd. Shanghai Jupai Hehui Asset Management Co., Ltd. 80,000,000 620,384,000 100 H VI-39
(8) Woodman Funds SICAV p.l.c. Woodman Funds SICAV p.l.c. 65,000,000 504,062,000 100 H (9) (10) MACRO-LINK International Investment Co, Ltd. MACRO-LINK International Investment Co, Ltd. 1 775,480,000 100 H (11) 3 2,326,440,000 100 H (12) 3 2,326,440,000 100 H (13) 2,320,000,000 H 100 H VI-40
(14) OZ Master Fund, Ltd. 250,000,000 1,938,700,000 100 H (15) APG Strategic Real Estate Pool N.V. APG Strategic Real Estate Pool N.V.1,550,000,000 100 H (16) 2 1,550,960,000 100 H (17) 1 775,480,000 100 H (18) (19) 15% 750 VI-41
6. 1 2 4 5 6 6 7. 8. (a) H (b) WD Knight I Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands VI-42
WD Knight II WD Knight III WD Knight IV WD Knight V WD Knight VIII WD Knight IX Red Fortune Global Limited Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands Offshore Incorporations Limited of P.O. Box 957, Offshore Incorporations Centre, Road Town, Tortola, British Virgin Islands WD Knight X Codan Trust Company (Cayman) Limited, Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands VI-43
(c) 539 (d) 1 29 9. H (i) 8 2 30 3007(ii) (www.sfc.hk)(iii)(www.wandaplazas.com) (a) (b) WD Knight I WD Knight II WD Knight III WD Knight IV WD Knight V Red Fortune Global LimitedWD Knight VIII WD Knight IX WD Knight X (c) (d) (e) (f) (g) (h) VI-44
(i) (j) (k) (l) (m) H (n) (o) (p) WD Knight I WD Knight II WD Knight III (q) WD Knight X CICC Hong Kong Finance (Cayman) Limited (r) 4. F. (vi) VI-45
Dalian Wanda Commercial Properties Co., Ltd. 3699 93 C (a) H (b) (a) VII-1
1. 93 B HH 183 17 1712-16 2. (8610) 8585 3222 93 B (852) 2865 0990 HH 183 17M 3. 4. 5. 4 24 93 B H 183 17M 6. 7. 8. 93 B (8610) 8585 3888 (8610) 8585 3222 VII-2
H 183 17M (852) 2862 8628 (852) 2865 0990 9. 13.39(4) 101 10. H VII-3
H Dalian Wanda Commercial Properties Co., Ltd. 3699 H 93 C H H (a) H (b) (a) VIII-1
H 1. H H H H H 183 17 1712-16 2. HHH H(852) 2865 0990H 183 17MH 3. HH 4. H H 5. 4 24 183 17M 6. H H 7. H H H 8. 93 B (8610) 8585 3888 (8610) 8585 3222 VIII-2
H H 183 17M (852) 2862 8628 (852) 2865 0990 9. 13.39(4) H101 H 10. H VIII-3