- PDF Free Download

中國國際海運集裝箱 ( 集團 ) 股份有限公司 ( 在中華人民共和國註冊成立的股份有限公司 ) A 股股份代號 :000039 H 股股份代號 :2039 二零一四年年報

3 6 7 10 15 22 68 76 78 96 106 123 148 157 159 395 396

2014 2015 2014 103.10 2015 7 22 2014 2014 2

A 1.00 2006 2 15 38 H A 2004 9 28 2006 7 20 3899 2010 2 9 2007 7 30 1992 7 30 2014 3 12 1994 3 7 1992 7 18 1996 8 29 3

2009 3 12 H 1.00 2015 4 15 Pteris Pteris Global Ltd19791991 2014 UD3 2014 1 112 3112 571 4

2011 9 20 1993 9 13 Ziegler Albert Ziegler GmbH 5

CNG GSE Ground Support Equipment IBC Intermediate Bulk Container 250 400 LNG ONE Optimization Never Ending QHSE (Quality) (Health) (Safety) (Environmental) 600-3,600 TEU 20 8 6 8 6

1980 1 14 1992 121994 A B1995 A1994 4 8H2012 12 19 BH 1 China International Marine Containers (Group) Co., Ltd. CIMC 2 8 518067 http://www.cimc.com shareholder@cimc.com 1993101-2 7

2 2 518067 (86) 755 2669 1130 (86) 755 2682 6579 shareholder@cimc.com 2 518067 (86) 755 2680 2706 (86) 755 2681 3950 shareholder@cimc.com 199 3101-2 (852) 2232 7318 (852) 2805 1835 shareholder@cimc.com 3 440301501119369 440300618869509 61886950-9 1980 1 14 4 A Ahttp://www.cninfo.com.cn Hhttp://www.hkexnews.hk www.cimc.com 2 518067 8

5 A A 000039 H H H 02039 299901 B HH 6 183 17 1712-1716 1 21-22 12 6 202 2 11 200021 9

3 2014 2013 2012 70,070,855 57,874,411 21.07% 54,334,057 2,477,802 2,180,321 13.64% 1,939,081 2,142,682 1,343,090 59.53% 1,706,490 6,434,477 2,749,926 133.99% 2,242,919 0.93 0.82 13.41% 0.73 0.92 0.81 13.58% 0.73 11.63% 11.00% 0.63% 10.00% 2014 2013 2012 87,776,181 72,605,972 72,605,972 20.89% 62,992,380 62,992,380 22,290,314 20,674,037 20,674,037 7.82% 19,513,176 19,513,176 2013 10

2014 2013 (%) 2012 2011 2010 70,070,855 57,874,411 21.07% 54,334,057 64,125,053 51,768,316 3,297,874 3,370,835 (2.16)% 2,639,441 4,735,293 3,438,168 3,570,416 3,562,720 0.22% 2,907,380 5,022,706 3,674,607 536,488 928,222 (42.20)% 976,950 1,363,768 823,748 3,033,928 2,634,498 15.16% 1,930,430 3,658,938 2,850,859 2,477,802 2,180,321 13.64% 1,939,081 3,690,926 3,001,851 556,126 454,177 22.45% (8,651) (31,988) (150,992) 2,142,682 1,343,090 59.53% 1,706,490 3,579,162 2,791,507 2014 2013 (%) 2012 2011 2010 45,172,177 41,169,668 9.72% 38,346,189 40,727,025 33,791,508 42,604,004 31,436,304 35.52% 24,646,191 23,634,689 20,339,141 87,776,181 72,605,972 20.89% 62,992,380 64,361,714 54,130,649 43,340,077 32,576,349 33.04% 25,540,032 31,236,333 29,971,335 17,153,989 15,533,495 10.43% 15,335,191 11,511,709 4,952,614 60,494,066 48,109,844 25.74% 40,875,223 42,748,042 34,923,949 22,290,314 20,674,037 7.82% 19,513,176 18,633,154 16,223,057 4,991,801 3,822,091 30.60% 2,603,981 2,980,518 2,983,643 27,282,115 24,496,128 11.37% 22,117,157 21,613,672 19,206,700 11

2014 2013 (%) 2012 2011 2010 6,434,477 2,749,926 133.99% 2,242,919 2,254,437 1,482,901 (11,553,782) (6,504,459) (77.63)% (1,559,348) (3,576,060) (2,730,302) 3,940,986 3,632,937 8.48% (2,889,667) 4,507,951 477,409 2014 2013 (%) 2012 2011 2010 0.93 0.82 13.41% 0.73 1.39 1.13 0.92 0.81 13.58% 0.73 1.37 1.13 2.41 1.03 133.98% 0.84 0.85 0.56 (%) 10.06% 7.00% 3.06% 9.00% 20.00% 18.00% 2014 2013 (%) 2012 2011 2010 8.34 7.77 7.34% 7.33 7.00 6.09 (%) 11.63% 11.00% 0.63% 10.00% 21.00% 20.00% 12

2014 2013 2012 (33,210) (23,297) 37,135 294,996 155,423 133,270 35,017 54,750 41,863 (4,792) (127,662) 751,148 41,358 80,784 7,110 9,383 4,793 11,445 (8,278) 915 10,756 24,742 42,786 155,860 (38,082) (83,152) (73,276) (41,907) (30,676) (24,260) 335,120 837,231 232,591 1 1 3 13

1. 319,605 874 403,709 2. 133,068 (109,393) 22,741 3. 7,940 (3,566) 1,219 4. 7,342 1,932 6,514 467,955 (108,519) (1,634) 434,183 (28,463) (120,206) (177,541) 439,492 (228,725) (1,634) 256,642 14

2014 2014 15

16 16 2014700.71 2013578.74 21.07%24.78 201321.80 13.64%0.93 2013 0.82 2010 ++ 5S 2014

18 18 2014 2012B H H 2014 Pteris 2015 2 +

19 19 2014 2014 0.31 2015 7 22 2014 2015 2015 2015 2014 2015 2015

118.65 69.94% 500

2014 700.71 2013 578.74 21.07% 24.78 2013 21.80 13.64% 0.93 2013 0.82 13.41% 2014 2014 340 TEU 2013 26% 295 TEU 22.5 TEU 12 2014 8 22

23 23 2014 2014 3 7 2015 7 1 9 2014 2014 600 2015 500 2017 BP2035 2035 1.9% 2014 1,786 5.6% 578 8.2%

2020 2014-2020 2020 10% 3,600 2014-2020 2020 15%10% 62% 2014 OPEC 2014 60 10% 24

2014 2013 (%) 70,070,855 57,874,411 21.07% 3,297,874 3,370,835 (2.16)% 2,477,802 2,180,321 13.64% 6,434,477 2,749,926 133.99% (1,246,245) (216,016) (476.92)% 53 2014 5% 138.53 TEU27.29%12.88 TEU 7.69%6.958.76% 238.13213.07 11.76% 7.10 10.19 30.32% 159.53 132.52 20.38% 42.2539.32 7.45% 41.9844.14 4.89% 12.90% 2014 25

2014 24 HIE 2014 553 2014 5 19 (www.cninfo.com.cn) (www.cimc.com) 2014 653 2014 9 23 53 10.46%10.51% 53 104.59% 2015 4 3 2015 5 18 2015 5 3053 101,000 2014 26

2014 11.5210.489.92% 133.90133.35 0.41%6.48 2.64 145.45% 2014 2013 (1) 10% (2) 41% 36% (3) (4) 2014 20% 2014 2013 2012Ziemann 2014 129.16115.80 11.54% 10.44 9.12 14.47% 54.2253.72 0.93% 33.1430.93 7.15% 24.6217.07 44.23% 27

LNGCNG CNGLNG 39WidebodyLNG Ziemann 20142012Ziemann 2014 2014118.6569.82 69.94% 0.05 2.97 101.69% (1) (2)(3) (4) Schahin 2015 3 5 2014 4 165 10300Gulf Driller I Gulf Driller II6 6 8 13 (Coastal Contracts Bhd)400JU2000E 11 19COSL Prospector 352009 28

2 28Frigstad 4 2Coastal Taisun 200B 6 18Beacon Beacon Atlantic 201411.21 50 22% 6 18Beacon Pacific Group Ltd Beacon PacificGM4-D 3 6 12 25 11 19 C. Helios Limited CR600 100%12 23 300 2012 2014 2014 4 18 SSCV1# &2# 2014 11 100% OOS 2014 45% 66.24% LNG 3 5 29

2014 4.0%201377.41 74.26 60% LNG 2014 810.59 0.60 2014 UV 66LNG24 2014 U420 0.87L2014 K 2014 GSE 2014PterisPteris 27.278.88 207.09% 0.871.16 25.00% 2014 30

1 22013 Ziegler Ziegler 17 3 2014 8 PterisPteris Pteris 2014 Ziegler2015 2 27 445 Ziegler 40% 30% Ziegler 2015 + 201484.7362.16 36.31% 1.381.79 22.91% 31

2014 30% RedBox 16.5% 2014 12 50% 2014 2 40% 5 20% 2014 9 40% + 32

2014 11.3613.26 14.33% 2.04 1.57 29.94% 2015 2014 15.818.77 80.27% 5.59 4.31 29.70% 33

28.4%59.2%45.2%2014 2014 + CMA9200TEU++ SSCV 2014 2014 34

2014 2014 300 6 +4 80% Gas Plant SSCV100% ONE 20% 3 35

1 2014700.71 2013 578.74 21.07%24.78 2013 21.80 13.64%0.93 3 2014 2013 (%) TEU 138.53 108.83 27.29% TEU 12.88 11.96 7.69% 6.95 6.39 8.76% 11.52 10.48 9.92% 1 2 (50)% 3 4 (25)% 4 3 33% 6 6 30% 3 2014 3 3 36

7,844,687 (%) 11.20% 5 3 (%) 1 Orient Overseas Container Line Ltd. 2,051,831 2.93% 2 TAL International Container Corporation 1,963,490 2.80% 3 Evergreen Marine Corp. 1,309,755 1.87% 4 CMA CGM S.A 1,260,090 1.80% 5 SeaCube Containers LLC. 1,259,521 1.80% 7,844,687 11.20% 2 2014 (%) 2013 (%) (%) 17,176,146 82.81% 15,850,452 86.75% 8.36% 9,065,116 82.07% 7,536,974 66.69% 20.28% 2,847,864 25.14% 2,582,384 37.57% 10.28% 2014 (%) 2013 (%) (%) 17,176,146 82.81% 15,850,452 86.75% 8.36% 9,065,116 82.07% 7,536,974 66.69% 20.28% 2,847,864 25.14% 2,582,384 37.57% 10.28% 37

6,478,846 (%) 19.27% 5 3 (%) 1 National oilwell Varco Norway AS 2,702,383 8.04% 2 1,086,691 3.23% 3 1,084,891 3.22% 4 863,055 2.57% 5 741,826 2.21% 6,478,846 19.27% 3 2014 2013 (%) 2,348,229 1,832,733 28.13% 519,187 438,992 18.27% 4,656,475 4,041,552 15.22% 536,488 928,222 (42.20)% 4 26 5 21 2014427 591,75620142.17%2014 0.84% 38

5 2014 2013 (%) 75,072,548 60,680,452 23.72% 68,638,071 57,930,526 18.48% 6,434,477 2,749,926 133.99% 1,876,211 1,445,316 29.81% 13,429,993 7,949,775 68.94% (11,553,782) (6,504,459) (77.63)% 33,460,721 22,145,914 51.09% 29,519,735 18,512,977 59.45% 3,940,986 3,632,937 8.48% (67,926) (94,420) (28.06)% (1,246,245) (216,016) (476.92)% 30% 3 133.99% (77.63)% 3 39

6 2014 (%) (%) (%) (%) 23,812,806 20,741,465 12.90% 11.76% 13.51% (1.34)% 13,390,122 11,045,862 17.51% 0.42% (2.26)% 2.26% 12,915,655 10,367,204 19.73% 11.53% 12.66% (0.80)% 11,864,625 11,326,453 4.54% 69.92% 64.77% 2.99% 2,726,946 2,141,909 21.45% 207.18% 251.47% (9.90)% 8,473,042 7,640,270 9.83% 36.31% 41.04% (3.02)% 1,581,026 1,000,323 36.73% 80.36% 208.74% (26.31)% 1,136,070 685,215 39.69% (14.31)% (2.07)% (7.53)% 1,059,081 1,027,908 2.94% 1,202,744 1,048,736 12.80% 449.28% 287.05% 36.54% (8,091,262) (8,256,322) 23,812,806 20,741,465 12.90% 11.76% 13.51% (1.34)% 13,390,122 11,045,862 17.51% 0.42% (2.26)% 2.26% 12,915,655 10,367,204 19.73% 11.53% 12.66% (0.80)% 11,864,625 11,326,453 4.54% 69.92% 64.77% 2.99% 2,726,946 2,141,909 21.45% 207.18% 251.47% (9.90)% 8,473,042 7,640,270 9.83% 36.31% 41.04% (3.02)% 1,581,026 1,000,323 36.73% 80.36% 208.74% (26.31)% 1,136,070 685,215 39.69% (14.31)% (2.07)% (7.53)% 1,059,081 1,027,908 2.94% 1,202,744 1,048,736 12.80% 449.28% 287.05% 36.54% (8,091,262) (8,256,322) 29,772,543 43.70% 12,976,043 15.37% 11,664,021 (16.41)% 13,457,342 54.36% 2,200,906 (31.99)% 3 40

7 (1) 2014 (%) 2013 (%) (%) 5,223,351 5.95% 3,393,804 4.67% 1,829,547 54% 2,388,975 2.72% 1,513,337 2.08% 875,638 58% 19,051,137 21.70% 13,508,082 18.60% 5,543,055 41% 10,460,940 11.92% 6,684,619 9.21% 3,776,321 56% 194,163 0.22% 96,075 0.13% 98,088 102% 2014 1,117,744 1.27% 856,406 1.18% 261,338 31% 41

(2) 2014 (%) 2013 (%) (%) 11,239,527 12.80% 7,244,780 9.98% 3,994,747 55% 103,657 0.12% 1,297 0.00% 102,360 7,892% 1,684,016 1.92% 1,173,361 1.62% 510,655 44% 11,364,903 12.95% 7,781,645 10.72% 3,583,258 46% 47,973 0.05% 197,897 0.27% (149,924) (76)% 4,052,854 4.62% 2,458,775 3.39% 1,594,079 65% 73,884 0.08% 27,166 0.04% 46,718 172% 11,110,296 12.66% 7,761,243 10.69% 3,349,053 43% 4,455,080 5.08% 6,450,730 8.88% (1,995,650) (31)% 672,562 0.77% 242,992 0.33% 429,570 177% 369,599 0.42% 661,200 0.91% (291,601) (44)% 42

(3) 1. 319,605 874 403,709 2. 133,068 (109,393) 22,741 3. 7,342 1,932 6,514 4. 7,940 (3,566) 1,219 467,955 (108,519) (1,634) 434,183 (28,463) (120,206) (177,541) 439,492 (228,725) (1,634) 256,642 3 (4) 3 43

8 5S ONE 44

(1) (2) (3) 26 5 21 9 (1) 1 (%) (%) 70% 132,500 70% 50,000 66.24% 500,000 2 (%) (%) 8,125 5% 5% 8,125 5,000 8,125 8,125 45

3 (%) (%) A 600030 14,717 950,000 0.01% 32,205 17,488 A 600837 20,275 1,650,000 0.02% 39,699 19,424 A 601668 34,352 6,230,000 0.02% 45,354 11,002 A 000776 15,840 888,000 0.02% 23,044 7,204 A 000783 20,785 2,498,010 0.05% 42,017 21,232 A 002024 146,808 18,779,013 5,800,000 0.08% 52,200 (41,491) A 002736 3 500 5 2 H 06198 185,314 61,851,000 1.29% 163,947 (21,367) H 00368 H 20,076 2,996,500 0.08% 2,996,500 0.08% 4,373 (2,294) 865 77,796 458,170 21,775,513 82,864,010 403,709 88,996 46

3 (%) OEL Otto Energy 13,480 14,000 1.19 6,514 (828) 206 TSC Offshore Group Limited 167,591 92,828 13.43 186,893 10,051 (2) 1 47

2 (%) 2015/1/5 2016/12/12 11,881,745 15,811,059 70.93% (208,792) 2015/1/5 2016/11/28 2,803,346 12.58% (15,249) 2009/12/28 2018/12/29 666,437 668,957 3.00% (5,558) 12,548,182 19,283,362 86.51% (229,599) 2014 12 31 2014 1-12229,599 48

3 3,618 21.00% 56,339 14.17%- 15.3% 14,781 8.75% 23,222 7.70% 6,059 9.00% 16,313 16.19% 63,130 10.56% 45,833 7.80% 229,295 49

(3) 4 3 Pteris Global Limited 50

(4) 50,000 50,000 50,000 100% 132,500 132,500 132,500 100% 898,977 500,000 898,977 100% 80,000 80,000 80,000 100% 700,000 500,000 500,000 71% 979,000 979,000 979,000 100% 614,500 614,500 614,500 100% 629,000 629,000 629,000 100% 170,000 170,000 170,000 100% 4,253,977 3,655,000 4,053,977 10 2015 1-3 3 51

11 201430 (1) 2014 1 1 55,872,000716,660,000660,788,000 2013 1 1 459,642,000532,333,00072,691,000 (2) 2014 1 1 386,429,000 2013 1 1 348,630,000 12 13 52

14 3 2014 2014 10 3.10 2014 12 312,672,628,551 828,514,0002015 7 22 2014 2013 2013 10 2.70 720, 037,000 2012 2012 10 2.30 612,351,000 53

(%) 2014 828,514 2,477,802 33.44% 2013 720,037 2,180,321 33.03% 2012 612,351 1,939,081 31.58% 3 H 30% 54

15 2,672,628,551 828,514 1,594,245 (%) 100% 80% 2014 2014 0.31 20142014 16 http://www.cninfo.com.cn/ 55

17 2014 01 07 2013 2014 2014 01 08 2014 2014 01 09 2013 2014 2014 01 15 2014 01 15 Oriental Patron Financial Group 2014 01 17 Mathews 2014 01 21 2014 01 22 2014 01 23 2014 02 12 2014 02 19 Robeco UG Investment Advisors Keywise Capital Goldman Sachs AM Harvest Fund Management Eastspring Investments APG Asset Management Asia 2014 02 20 2014 02 21 2014 02 25 2014 03 26 2013 56

2014 04 09 2014 2014 2014 04 16 2014 04 22 2014 04 29 2014 2014 04 30 2014 2014 05 13 2014 2014 2014 05 19 2014 05 22 2014 06 05 2014 2014 06 25 2014 2014 2014 06 26 2014 2014 06 27 2014 07 03 Su mitomo Mitsuit Asset Management Citi Research 2014 07 15 2014 57

2014 07 21 2014 2014 08 26 2014 2014 08 26 2014 2014 09 02 2014 2014 09 04 2014 09 09 2014 09 11 2014 2014 09 18 2014 10 31 2014 11 03 2014 11 13 2014 12 05 Orchid Asia Group Management 2014 12 10 2014 12 10 2014 12 17 44 42 2 0 58

2015 1 2015 IMF 20153.8%6.8% 59

2 (1) 20152014 (CLARKSON) 20156.7% Alphaliner 2015 5.4% 7.8%2014 (2) (3) 1 2015 2 2015 4 1 2 2015 3 (4) 2015 3 2015 60

2015 EPC LNG Holvrieka Ziemann 2015 EPC 61

4 2015 60.4 5 (1) (2) 62

(3) 90 (4) 63

1 2014 14 2 2014 15,311 2013140,368 3 2014 19,617,68516,651,960 42 43 44 45 4 5 201430% 30% 12 5% 64

6 2014 7 2014 8 9 10 11 37 [1993]045 [2011]348 H 20143,167 65

129.16 11.54% 10.44 14.47%

16 46 2 46 2014 2013 (%) (%) 3,071,341 12.90% 3,034,834 14.24% 2,344,260 17.51% 2,033,186 15.25% 2,548,451 19.73% 2,377,429 20.53% 538,172 4.54% 108,106 1.55% 585,037 21.45% 278,337 31.35% 832,772 9.83% 798,795 12.85% 580,703 36.73% 552,602 63.04% 450,855 39.69% 626,127 47.22% 31,173 2.94% 154,008 12.80% (51,988) (23.74)% 165,060 (125,377) 11,301,832 16.13% 9,632,051 16.64% 68

2014 16.13% 0.51 3 4 48 4950 2014 389,679 2013 274,223 42.10% 55 2014536,488 2013 928,222 42.20% 57 69

2014 556,126 2013 454,177 22.45% 2014 12 31 3,667,387 2013 12 31 4,771,047 2014 5 59 60 2014 12 31 33,310,268 2013 12 31 25,835,849 2014 12 31 23 34 35 36 37 2014 2013 11,239,527 7,244,780 2,052,854 2,458,775 2,000,000 11,110,296 7,761,243 4,455,080 6,450,730 2,452,511 1,920,321 33,310,268 25,835,849 2014 412,821 2013 339,469 2014 33,241,336 19,443,628 70

2014 12 31 4,792,023 2013 12 31 4,170,009 19,608,678 2013 13,246,406 36 2014 12 30 6,455,080 2013 6,450,730 34 37 2014 27,282,115 2013 12 31 24,496,128 60,494,066 2013 48,109,844 87,776,181 2013 72,605,972 68.92% 2013 12 3166.26% 7 3 24 71

2014 12 31 1.09 2017 4 282018 12 29 2014 21,307 24 1 2014 12 31 696,316 2013 12 31 4,096,918 2014 1 (1) 2014 12 2014 12 31 998,522 2013 2,314,506 22 2014 12 31 9 72

2014 12 31 54,704 2013 57,341 1 2014 61,3092013 12 3157,686 6,519,295 2013 5,417,434 28 24 28 2015 5 73

133.90 0.41% 6.48 145.45%

2014 1. 20141 2014.3.25 20142 2014.4.25 20143 2014.8.25 20144 2014.10.17 2010 9 28A 20145 2014.10.27 20146 2014.12.17 2. 3. (1) 76

(2) (3) (4) (5) (6) 2014 2015 3 24 77

Schahin SS PantanalSS Amazonia 2010 112011 4 Schahin Holdings SA6 1,300,000 Schahin Holding S.A. SSPantanalSSAmazonia 2010 11 2011 4 14,230 Schahin Holding S.A.6 6,613 Schahin Holding S.A.6 2011 122012 5 Schahin Holding S.A.6 2013 12 31 12,632 7.70 2014 10,5547,760 2,794 2014 4,872 2015 2Schahin Holding S.A. 2015 3 5 7,186 Schahin Holding S.A. Schahin Holding S.A. 27,274 20,7925,705 777 Schahin 2015-03-07 http://www.cninfo.com.cn 78

1 2010 9 17 2011 1 265,4002011 11 17 6002012 9 28 2013 11 2014 1 14 2014 9 261,335.75 79

2014 12 31 2014 1 1 2014 2010.9.28 3,800,000 950,000 0 950,000 0 2,850,000 11.08 25% 2012.9.28-2014.9.27; 75% 2014.9.28-2020.9.27 2010.9.28 10,000,000 2,500,000 350,000 2,150,000 0 7,500,000 11.08 25% 2012.9.28-2014.9.27; 75% 2014.9.28-2020.9.27 2010.9.28 39,817,500 9,907,500 9,882,500 25,000 0 29,910,000 11.08 25% 2012.9.28-2014.9.27; 75% 2014.9.28-2020.9.27 2011.9.22 6,000,000 0 0 0 0 6,000,000 16.61 25% 2013.9.22-2015.9.21; 75% 2015.9.22-2020.9.27 59,617,500 13,357,500 10,232,500 3,125,000 0 46,260,000 2014 12 311,023.25 18.11%312.5 2 2006 7 12 2009 11 11 43,750,000 0.012009 2011 10 28 38,200,000 0.0120112014 6 5 38,420,000 0.01 2014 80

2014 12 3120093,440,000 2011 2,860,000 2014 12 31 2014 1 1 2014 2009.11.11 1,000,000 0 0 0 0 1,000,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 450,000 0 (315,000) 0 0 135,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 500,000 0 0 0 500,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 1,000,000 0 0 0 0 1,000,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 500,000 0 0 0 0 500,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 400,000 0 0 0 400,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 800,000 0 0 0 0 800,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 698,000 0 0 0 0 698,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 500,000 0 0 0 0 500,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 500,000 0 0 0 0 500,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2011.10.28 300,000 0 0 0 0 300,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 300,000 0 0 0 300,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 11,946,000 0 (2,334,000) 0 (90,000) 9,522,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 27,170,000 0 (2,054,000) 0 (390,000) 24,726,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 31,870,000 0 0 0 31,870,000 HK$11.24 2016.06.05-2024.06.04 2009.11.11 9,130,000 0 (360,000) 0 0 8,770,000 HK$4.00 2010.11.11-2019.11.10 2011.10.28 3,144,000 0 (532,000) 0 (120,000) 2,492,000 HK$2.48 2013.10.28-2021.10.27 2014.06.05 0 3,850,00 0 0 0 0 3,850,00 0 HK$11.24 2016.06.05-2024.06.04 58,638,000 38,420,000 (5,595,000) 0 (600,000) 90,863,000 81

3 2007 10 17 22,070 20% 2014 12 3120,60993.38% 1 (%) 613,490 Asahi Trading Co., Ltd 164,080 63,562 57,322 TSC Offshore 156,535 Group Limited 40,724 1,095,713 82

(%) 350,245 Florens Container Corporation S.A. 669,782 Florens Maritime Limited 888,395 149,128 25,641 COSCO Container 21,187 Industries Limited 13,347 18,046 8,798 2,144,569 83

2 Gasfin Investment S.A 42,928 (3,138) 39,790 Eighty Eight Dragons Limited 164,634 4,061 168,695 Quercus Limited 48,488 1,490 49,978 Shiny Laburnum Limited 293 (287) 6 34,204 34,204 3,833 13 3,846 Marine Subsea & Consafe 278,911 1,029 279,940 39,434 (15,434) 24,000 9,997 4,025 14,022 Frigstad Deepwater Holding Limited 155,901 573 156,474 3 84

14A 1 2013 12 23 H 13.48 65,099,638 H877,540,000H 2014 6 23 14A.07(1) 2013 12 23 2014 1 21 2014 6 23 2015 3 6 2014 3 72015 3 26 2015 3 26www.hkexnews.hk 2015 3 27 www.cninfo.com.cnwww.cimc. com[cimc]2015-017 2 2012 12 12 2012 2013 3 212013 20122013201420122013 2013 2013 6 282012 2014 12 31 (a) (b) (c) (d) 85

(e) 2014 20132014 2,200,000 1,579,364 14A.0714A.13 Long Honour Investments Limited 30% 19A.04(b)(i) (iv) 14A.0714A.13 14A.23 14A.31 2013 4 242013 5 21 86

2013 3 22 2014 12 18 2015 1 1 2017 12 31 2014 12 18 2015 1 6 3 14A 87

1 2 3 4 10% 10% 2014 05 13 2,340,760 2014 01 01 959,220 1-2 2014 05 13 14,987,420 2014 01 01 6,884,520 1-2 (A1) 1,481,910 (A2) 1,372,000 (A3) 17,328,180 (A4) 7,843,740 88

2014 05 13 15,505,140 2014 01 01 11,790,910 1-2 2014 05 13 575,180 2011 12 01 575,180 3.3 (B1) 4,736,390 (B2) 844,120 (B3) 16,080,320 (B4) 12,366,090 (A1+B1) 6,218,300 (A2+B2) 2,216,120 (A3+B3) 33,408,500 (A4+B4) 20,209,830 A4+B4(%) 90.67% (C) 0 70% (D) 7,164,630 50% (E) 9,064,673 (C+D+E) 16,229,303 89

5% H H H 2012 08 15 2012 7 19 20122014 20122014 9,460 3 2012 BH 3 2007 90

110 1 2014 3 16 25 70 2014 3 17 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2014-007 2014 3 16 (www.hkexnews.hk) 2013 4 26 2013 4 27 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2013-0152014 4 25 (www.hkexnews.hk) 2 2014 11 18445 2015 2 27 Ziegler 40% Ziegler60% 40% 2014 11 192014 11 212015 2 28 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2014-047 [CIMC]2014-048 [CIMC]2015-0082014 11 182014 11 212015 2 27 (www.hkexnews.hk) 91

3 2014 12 182015 3 3 2014 12 192015 3 4(www.cninfo.com.cn) (www.cimc.com) 2015-2017 [CIMC]2014-050 [CIMC]2015-009 2014 12 182015 3 3 (www.hkexnews.hk) 1 2 2014 6 8 30 2015 2018 2014 6 9 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2014-0212014 6 9 (www.hkexnews.hk) 2013 2 72013 5 32013 7 30 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2013-002 [CIMC]2013-017 [CIMC]2013-028 Pteris J74 PterisTechman (Hong Kong) Limited Techman (HK) Techman (HK) 70%PterisPteris 92

2014 8 19 Pteris51.32% Pteris 2014 8 21(www.cninfo.com.cn) (www.cimc.com) Pteris[CIMC]2014-0342014 8 20 (www.hkexnews.hk) 3 2014 9 17 Schahin 2310,555.037,760.382,771.63 23.02 2014 9 19 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2014-0372014 9 19 (www.hkexnews.hk) 2015 2SchahinSchahin 2015 3 5 7,186 Schahin Schahin 27,274 20,7925,705777 2015 3 7(www.cninfo.com.cn) (www.cimc.com) [CIMC]2015-0102015 3 6 (www.hkexnews.hk) 93

238.13 11.76% 7.10 30.32%

(2013.12.31) (2014.12.31) (%) (%) 700,828 0.03% 262,500 0 0 (329,802) (67,302) 633,526 0.02% 1 0 0.00% 0 0 0 0 0 0 0.00% 2 0 0.00% 0 0 0 0 0 0 0.00% 3 700,828 0.03% 262,500 0 0 (329,802) (67,302) 633,526 0.02% 0 0.00% 0 0 0 0 0 0 0.00% 700,828 0.03% 262,500 0 0 (329,802) (67,302) 633,526 0.02% 4 0 0.00% 0 0 0 0 0 0 0.00% 0 0.00% 0 0 0 0 0 0 0.00% 0 0.00% 0 0 0 0 0 0 0.00% 2,661,695,223 99.97% 9,970,000 0 0 329,802 10,299,802 2,671,995,025 99.98% 1 1,231,214,714 46.24% 9,970,000 0 0 329,802 10,299,802 1,241,514,516 46.45% 2 0 0.00% 0 0 0 0 0 0 0.00% 3 1,430,480,509 53.73% 0 0 0 0 0 1,430,480,509 53.53% 4 0 0.00% 0 0 0 0 0 0 0.00% 2,662,396,051 100.00% 10,232,500 0 0 0 10,232,500 2,672,628,551 100.00% 96

1 2 3 6 2014 9 100,0002014 1 8 100,000150,000350,000 75% 262,500 10,232,500 3 3 3 2014 0.93 0.93 0.92 0.92 8.37 8.34 3 97

1 371,026 123,676 123,676 371,026 2 0 0 75,000 75,000 2 0 0 187,500 187,500 329,802 329,802 0 0 700,828 453,478 386,176 633,526 1 2 371,02625% 2014 9 100,0002014 18 100,000150,000 350,000 75% 262,50025% 10,232,500 1 98

2013 12 23Broad Ride Limited Promotor Holdings Limited HH 13.48 286,096,100H Broad Ride Limited Promotor Holdings Limited H13.48 (i) H 2013 12 20 H H 14.46(ii) H2013 12 23 H H 14.32 H 3,856,580,000 H 2013 12 252014 6 52014 6 242014 6 26 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2013-056 [CIMC]2014-020 [CIMC]2014-023 [CIMC]2014-0252013 12 232014 6 42014 6 23 2014 6 25 (www.hkexnews.hk) H2015 3 6 H 2014 3 7 2015 3 26Board Ride Limited Promotor Holdings LImited 2015 3 26 www.hkexnews.hk 2015 3 27 www.cninfo.com.cnwww.cimc.com [CIMC]2015-017 1 2014 112,442A 112,435H 7 2015 3 182014 118,295A 118,288H 7 99

2 5% 10 (%) 53.52% 1,430,420,309 1,430,420,309 16.17% 432,171,843 432,171,843 0.77% 20,629,133 5,822,903 20,629,133 019L-FH002 0.46% 12,317,057 9,184,305 12,317,057 0.34% 9,125,602 9,125,602 9,125,602 0.25% 6,621,141 6,621,141 6,621,141 0.22% 5,772,503 5,461,504 5,772,503 0.19% 5,092,410 5,092,410 5,092,410 100 0.19% 5,091,879-2,325,306 5,091,879 0.18% 4,762,226 1,150,956 4,762,226 100

3 10 1,430,420,309 1,430,420,309 432,171,843 432,171,843 20,629,133 20,629,133 019L-FH002 12,317,057 12,317,057 9,125,602 9,125,602 6,621,141 6,621,141 5,772,503 5,772,503 5,092,410 5,092,410 100 5,091,879 5,091,879 4,762,226 4,762,226 10 10 10 1010 101

2014 12 31 XV23 (%) (%) 1 H 679,927,917 (L) 47.53 25.44 2 A 432,171,843 (L) 34.79 16.17 H 173,642,143 (L) 12.14 6.50 Hony Capital Management Limited 3 H 137,255,434 (L) 9.60 5.14 Templeton Asset Management H 108,251,398 (L) 7.57 4.05 (Singapore) Ltd. (L) 1 2 3 H 679,927,917 H AH 432,171,843 A173,642,143 H Hony Capital Management LimitedH 137,255,434 H 2014 336 102

二零一四年年報中國國際海運集裝箱集團股份有限公司第八章股份變動及股東情況主要股東情況招商局集團有限公司為一家於1986年10月14日在中國註冊成立的公司其註冊資本為人民幣100.5億元董事長是李建紅目前招商局業務主要集中於交通運輸及相關基礎設施建設經營與服務港口公路能源運輸及物流金融投資與管理房地產開發與經營等三大核心產業中遠集團為一家於1961年4月27日在中國註冊成立的公司其註冊資本為人民幣41.03367億元董事長是馬澤華是以航運物流碼頭修造船為主業的跨國企業集團除招商局集團有限公司及中遠集團之外概無其他法人持有本公司10%或以上的股份不包括香港中央結算代理人有限公司本公司與主要股東之間的股權結構圖於2014年12月31日國務院國有資產監督管理委員會 100% 100% 中國遠洋運輸集團總公司招商局集團有限公司 54.62% 100% 中遠香港集團有限公司招商局國際有限公司 100% 100% Long Honour Investments Limited 0.95% 100% 中遠集裝箱工業有限公司 21.72% 招商局國際中集投資有限公司 25.44% 其他A股股東 30.30% 其他H股股東 21.59% 中集集團 103

1 2 3 10% 1995 01 17 10,000 2004 04 26 50,000 4 (%) (%) 65,099,638 4.55% 2013 12 25 Broad Ride Limited 77,948,412 5.45% 2013 12 25 104

105

1 58 2013 6 28 60 2014 3 7 55 2013 6 28 52 2013 6 28 60 2013 9 27 63 2013 6 28 68 2013 6 28 63 2013 6 28 2013 2014 494,702 494,702 106

58 1995 3 2 2010 10 25 2010 10 144 2014 5 2014 72010 112014 8 601872 3377 1919601919 1199517 1993 19941995 2000 10 1998 60 2011 112012 2 240517 2009 122011 11 1919601919 2006 112011 11 1997 122006 12 1991 61997 12 1977 2 1991 6 30 19771998 2003 107

55 1994 3 7 1994 3 8 19821982 7 52 2007 42011 2 2012 2 2005 5 144 2014 42014 6 2010 52014 4 601872 2011 42014 7 0000242005 62009 7 6000182005 52009 2 20052009 14420072009 198219911999 7 60 2011 11 2005 32012 11919 2012 4 517 1989 108

631975 19761978 1991-1992 1993-1995 1998 155 196819751978 1999-20112006-2007 (IACS)2010-2011 (ACS)2011 681965 2008 11 20112012 63 15 10 109

2 60 2013 9 27 62 2013 6 28 55 2013 12 4 2013 2014 0 0 0 0 0 0 60 2012 2 2012 52014 21111 2003 112006 15172012 42003 112005 6 11992009 12013 3 1919 62 2009 6 22 2003 11 144 2004 7 2003 10 3842011 3 15 Societe Generale Deutsche Morgan Grenfell Samuel Montague Bear Stearns Asia 50 1989 55 1991 1991 3 19961982 110

3 55 2013 3 21 62 2015 3 23 56 2013 3 21 47 2013 3 21 55 2013 3 21 59 2013 3 21 58 2015 3 21 49 2013 3 21 61 2013 3 21 60 2013 3 21 2013 2014 494,702 494,702 2,400 2,400 100,000 250,000 111

62 19971999 1999 2007 9 3899 1983 19911995 19951999 1199 1982 56 2004 3 19961996 12 1998 12 1999 122004 3 1982 7 1989 7 47 2004 32004 2002 10 2003 10 2003 31993 52003 3 1991 7 1997 122001 6 112

55 2004 3 1982 1982 1990 19901994 19941995 19951997 19972013 1998 12 2011 1 1990 8 59 2010 3 2007 8 2009 10 1984 7 1997 6 58 2012 31995 6 2003 1 2011 6 2004 32012 32004 32012 3 2009 22013 3 1982 7 113

49 2004 3 2012 10 25 1992 1994 2007 93899 2004 2011 32012TSC 206Pteris 1987 71989 10 1987 71992 7 61 2001 102007 9 3899 2001 1989 1975 81989 4 1985 7 60 2009 1220072010 1989 1989 4 2001 20022009 2007 8 2012 82010 22012 8 1989 7 19961997 2002 114

61 2013 2016 0 100,000 0 100,000 03 21 60 2013 2016 0 250,000 0 250,000 03 21 0 350,000 0 350,000 2014 12 31 XV 352 1 494,702 A 2 2014 3 10,350,000 3,260,000 115

5 5 2014 7 2 2014 5 9 2011 11 2011 02 01 2012 02 29 2005 05 11 2011 11 28 2012 2 15 2004 7 116

2014 7 10 2012 2 24 2014 4 15 2014 6 30 2012 4 10 2013 5 22 2012 7 09 2011 5 25 2013 2 18 2012 4 10 2011 3 2003 10 117

1 20 118

2 58 60 (1) 55 5,745 5,745 52 60 63 200 200 68 200 200 63 200 200 60 62 (2) 55 293 293 62 4,191 4,191 56 3,408 3,408 47 3,051 3,051 55 3,442 3,442 59 4,120 4,120 58 2,822 2,822 49 4,782 4,782 61 2,977 2,977 60 3,240 3,240 38,671 38,671 (1) (2) 2014 119

3 950,000 0 11.08 21.89 2,850,000 0 2,850,000 375,000 0 11.08 21.89 1,125,000 0 1,125,000 375,000 0 11.08 21.89 1,125,000 0 1,125,000 250,000 0 11.08 21.89 750,000 0 750,000 250,000 0 11.08 21.89 750,000 0 750,000 250,000 0 11.08 21.89 750,000 0 750,000 250,000 0 11.08 21.89 750,000 0 750,000 250,000 0 11.08 21.89 750,000 0 750,000 250,000 100,000 11.08 21.89 750,000 0 750,000 250,000 250,000 11.08 21.89 750,000 0 750,000 3,450,000 350,000 10,350,000 0 10,350,000 4 120

2014 10 20 2015 2 10 2015 3 25 2015 3 25 (www.hkexnews.hk) 2015 3 25 (www.cninfo.com.cn)(www.cimc.com) [CIMC]2015-014 121

2014 12 3161,390 61,390 0 (%) 11,246 18.32 37,652 61.33 2,081 3.39 5,647 9.20 1,017 1.66 3,747 6.10 (%) 37 0.06 1,017 1.66 8,372 13.64 8,278 13.48 43,687 71.16 71.16% 13.64% 13.48% 0.06% 1.66% 6.10% 1.66% 9.20% 18.32% 61.33% 3.39% 122

2014 2014 7 382013 2014 123

3 2011 2014 124

1 2014 (1) 2013(2) 06 27 2013 (3) 2013(4) 2013 2013 (5) (6) 2014 (7) (8) (9) (10) (11) 2014 06 30 (http://www.cninfo.com.cn/) (http://www.hkexnews.hk) 125

2 2014 2014 (1) 03 07 COSCO Con-tainer Industries Limited H (2) Broad Ride Limited H (3) Promotor Holdings Limited H (4) 2014 03 08 (http://www.cninfo.com.cn/) (http://www.hkexnews.hk) 2014 126

1 20 2 18 0 0 20 2 18 0 0 20 2 18 0 0 2 2 2 3 127

5 128

2010 9 172010 A A.1.1. A.2.7 A.6.7 E.1.2 129

3.10 3.10(1) (2) 3.10A 130

3 3 3.133 3 1 201420 2182014 (%) 20 0 100 20 0 100 20 0 100 19 1 100 20 0 100 20 0 100 20 0 100 20 0 100 131

2 20 18 30 22 2014 1 2014 1 9 2014 2 2014 1 20 2014 2014 3 2014 2 28 2014 4 2014 3 7 2014 2014 5 2014 3 7 2014 6 2014 3 25 2014 2013 2013 2014 2014 7 2014 4 25 2014 2014 8 2014 5 12 2014 2014 132

2014 9 2014 5 27 H 2014 10 2014 6 6 2014 11 2014 6 12 2014 12 2014 6 26 2013 2014 13 2014 6 27 H 2014 14 2014 7 10 100% 2014 15 2014 7 16 2014 16 2014 8 14 A 2014 17 2014 8 25 2014 2014 5 2014 2014 18 2014 10 17 2010 9 28A 2014 19 2014 10 27 2014 2014 20 2014 12 17 A.1.1 20 2 133

A.2.7 A.6.7 2014 3 7 2014 134

2012 12 5 (1)2012 12 192013 6 2012 (2)2014 3 7(1) 2014 2014 3 72015 (2) 2013 9 27 (1) 2013 2013 9 272015 (2) 2013 6 28 2013 6 28 2013 9 272012 12 5 2013 12 4 135

20 1 2 1 136

2 2014 1 2 3 4 2014 6 2 1 1 137

1 2 53 2 2 0 2 0 2 0 2 0 2 0 3 2 2014 2014 3 24 2014 2014 6 27 138

4 B.1.2(c)(ii) 1 139

2 32 1 1 0 1 0 1 0 3 1 2014 1 2014 3 24 4 A.5.6 2014 3 25 140

5 45 13.51(2) 1 2 3 8 0 8 0 8 0 141

3 83 2014 1 2014 3 11 2014 2 2014 3 24 2013 2013 2013 2014 3 2014 4 24 2014 2014 4 2014 6 20 2014 5 2014 8 22 2014 6 2014 10 24 2014 2014 7 2014 12 16 2014 8 2014 12 18 2 1 7 142

1 2 3 4 5 1 143

2 2 2 (%) 0 0 0 0 1 50 1 50 1 50 1 50 2 100 1 50 E.1.2 2014 6 27 2013 (www.cninfo.com.cn) http://www.hkexnews.hk 3 144

4 86 (755) 2680 2706 86 (755) 2681 3950 2 518067 shareholder@cimc.com 145

2014 12 31 2014 12 31 2014 16 2015 1 7 2013 5 2014 146

2014 2014 7 382013 2014 2014 17 2014 12 31 2014 www.cimc.com 1. 2. 3. 147

2014 2014 IT 5S 5S 710 ISO 2014 148

100 21 2014 95%99 18 149

1. (1) x 1 x 0.5% 2 x 5% 3 x 1% 4 x 1% 1 0.1% x 0.5% 2 1% x 5% 3 0.2% x 1% 4 0.2% x 1% 1 x 0.1% 2 x 1% 3 x 0.2% 4 x 0.2% 150

151 151 (2) 1 2 3 4 5

2. (1) 1 3 2 ERP PDM OA IT 48 1 2 2 ERP PDM OA IT 2448 1 2 ERP PDM OA IT 24 152

(2) 1 2 1 2 153

154

1. 2. 3. 2015 3 25 http://www.cninfo.com.cn/ 155

2014 12 31 2015 3 25 http://www.cninfo.com.cn/ 2010 3 201082013 156

(2015) 10076 2014 2014 (1) (2) 202 211200021 +86 (21) 2323 8888, +86 (21) 2323 8800, www.pwccn.com 157

(2015) 10076 2014 2014 2015 3 24 158

2014 2014 2013 2013 1 1 33 1 3,667,387 4,771,047 5,221,539 2 427,669 459,679 405,092 3 1,591,694 1,376,286 778,109 4 11,480,465 10,066,489 8,238,033 6 5,223,351 3,393,804 1,213,042 3,968 747 14,410 10,427 5 2,574,975 2,805,061 2,114,435 7 16,773,431 15,960,590 18,034,726 8 2,388,975 1,513,337 1,636,332 9 1,029,835 822,628 690,471 45,172,177 41,169,668 38,346,189 2 934 10 396,025 445,510 998,986 11 3,449,542 2,952,418 2,540,574 12 1,165,674 1,138,445 1,524,527 13 365,555 324,811 183,668 14 19,051,137 13,508,082 11,608,747 15 10,460,940 6,684,619 2,279,993 16 4,355,832 3,699,969 3,273,750 16 41,705 17 1,663,747 1,395,938 1,267,162 18 194,163 96,075 47,947 19 1,117,744 856,406 717,797 20 341,940 333,097 203,040 42,604,004 31,436,304 24,646,191 87,776,181 72,605,972 62,992,380 159

2014 2014 2013 2013 1 1 33 23 11,239,527 7,244,780 5,438,407 24 103,657 1,297 12,856 25 1,684,016 1,173,361 989,710 26 11,364,903 7,781,645 7,059,420 27 3,054,783 2,920,888 2,722,482 28 2,306,294 2,176,741 2,019,563 29 799,775 683,137 747,530 30 185,780 213,528 203,288 31 47,973 197,897 38,747 32 5,286,952 5,019,498 4,292,597 33 761,052 784,481 753,492 34 4,052,854 2,458,775 1,261,940 35 2,452,511 1,920,321 43,340,077 32,576,349 25,540,032 24 73,884 27,166 82,242 36 11,110,296 7,761,243 7,641,785 37 4,455,080 6,450,730 6,462,235 38 672,562 242,992 145,103 39 4,945 3,735 4,802 40 467,623 386,429 348,630 19 369,599 661,200 650,394 17,153,989 15,533,495 15,335,191 60,494,066 48,109,844 40,875,223 41 2,672,629 2,662,396 2,662,396 42 686,506 651,828 470,840 43 (847,187) (660,788) (72,691) 44 3,126,406 3,121,288 3,059,836 45 16,651,960 14,899,313 13,392,795 22,290,314 20,674,037 19,513,176 4,991,801 3,822,091 2,603,981 27,282,115 24,496,128 22,117,157 87,776,181 72,605,972 62,992,380 160

2014 2014 2013 2013 1 1 33 1 1,775,649 389,158 447,387 2 234,524 169,574 177,450 3 4,270,305 3,735,275 4,066,711 4 7,217,674 9,137,518 10,860,103 12,183 2,731 13,510,335 13,434,256 15,551,651 5 388,905 388,905 990,261 6 8,430,444 6,504,960 6,442,716 119,157 127,271 139,120 1,236 720 4,950 14,983 15,238 15,931 19,831 4,696 5,649 15 200,402 215,029 53,983 9,174,958 7,256,819 7,652,610 22,685,293 20,691,075 23,204,261 161

2014 2014 2013 2013 1 1 33 465,703 7 8,987 62,282 8 861,648 856,016 657,886 9 7,311 10,283 43,493 10 182,624 184,734 187,691 11 6,537,219 3,547,522 3,574,947 12 2,576,000 2,135,000 1,257,100 10,227,084 6,733,555 6,195,807 7 21,307 26,865 81,944 13 861,000 837,000 3,875,845 14 3,996,080 5,993,413 5,990,833 13,000 4,891,387 6,857,278 9,948,622 15,118,471 13,590,833 16,144,429 41 2,672,629 2,662,396 2,662,396 16 129,788 (35,274) (116,779) 17 43,754 43,754 451,038 44 3,126,406 3,121,288 3,059,836 1,594,245 1,308,078 1,003,341 7,566,822 7,100,242 7,059,832 22,685,293 20,691,075 23,204,261 162

2014 2014 2013 46 70,070,855 57,874,411 46 58,769,023 48,242,360 47 403,105 507,568 48 2,348,229 1,832,733 49 4,656,475 4,041,552 50 519,187 438,992 54 284,138 138,931 52 (228,725) 189,883 53 435,901 508,677 59,124 (54,458) 3,297,874 3,370,835 55 389,679 274,223 21,081 11,422 56 117,137 82,338 54,291 34,719 3,570,416 3,562,720 57 536,488 928,222 3,033,928 2,634,498 2,477,802 2,180,321 556,126 454,177 43 (181,650) (585,401) (186,399) (588,097) (186,399) (588,097) (858) (408,096) (14,540) 4,326 (171,001) (184,327) 4,749 2,696 2,852,278 2,049,097 2,291,403 1,592,224 560,875 456,873 58 0.93 0.82 58 0.92 0.81 163

2014 2014 2013 18 289,577 192,684 18 28,809 34,096 319,002 513,238 (3) 243,842 211,626 19 64,140 72,896 20 1,185,375 1,440,535 947,439 947,158 21 79,882 1,718 25 1,372 1,645 48 1,025,949 947,231 22 14,627 (31,309) 1,011,322 978,540 17 (407,284) (407,284) (407,284) (407,284) 1,011,322 571,256 164

2014 2014 2013 72,746,712 58,823,330 1,792,528 1,229,184 59(1) 533,308 627,938 75,072,548 60,680,452 56,000,161 47,175,580 6,326,378 5,222,132 1,717,966 2,366,532 59(2) 4,593,566 3,166,282 68,638,071 57,930,526 60(1) 6,434,477 2,749,926 351,510 181,565 178,085 841,582 904,582 158,004 178,611 59(3) 263,423 264,165 1,876,211 1,445,316 12,873,151 6,929,534 556,842 73,824 946,417 13,429,993 7,949,775 (11,553,782) (6,504,459) 165

2014 2014 2013 204,645 184,706 89,900 184,706 33,241,336 19,443,628 59(4) 14,740 2,517,580 33,460,721 22,145,914 27,120,243 16,533,299 2,219,971 1,670,234 308,158 192,223 59(5) 179,521 309,444 29,519,735 18,512,977 3,940,986 3,632,937 (67,926) (94,420) 60(1) (1,246,245) (216,016) 4,181,496 4,397,512 2,935,251 4,181,496 166

2014 2014 2013 351,858 192,745 5,673,314 2,093,429 6,025,172 2,286,174 2,732 110,300 106,708 32,773 68,791 156,984 134,581 300,057 312,812 23 5,725,115 1,973,362 236,437 236,183 1,785,125 91 4,279 236,274 2,025,841 27,246 6,488 6,368 136,767 1,979,000 152,617 942,000 2,954,614 295,872 (2,718,340) 1,729,969 800,000 1,586,485 114,745 914,745 1,586,485 2,335,000 4,213,132 1,141,954 1,134,460 3,476,954 5,347,592 (2,562,209) (3,761,107) (86) (405) 23 444,480 (58,181) 386,732 444,913 23 831,212 386,732 167

2014 2014 2013 2,662,396 707,700 3,121,288 14,899,313 (716,660) 3,822,091 24,496,128 2,662,396 930,482 3,059,836 13,392,795 (532,333) 2,603,981 22,117,157 33 (55,872) (660,788) 716,660 (459,642) (72,691) 532,333 2,662,396 651,828 (660,788) 3,121,288 14,899,313 3,822,091 24,496,128 2,662,396 470,840 (72,691) 3,059,836 13,392,795 2,603,981 22,117,157 1. 2,477,802 556,126 3,033,928 2,180,321 454,177 2,634,498 2. 43 (186,399) 4,749 (181,650) (588,097) 2,696 (585,401) (186,399) 2,477,802 560,875 2,852,278 (588,097) 2,180,321 456,873 2,049,097 1. 41 10,233 104,512 114,745 2. 89,900 89,900 184,706 184,706 3. (51,925) 730,593 678,668 539,362 539,362 4. 42 (114,093) (65,428) (179,521) (188,790) (120,654) (309,444) 5. 42 278,273 258,617 536,890 6. (1,634) (1,634) (443) (443) 7. 10,972 3,259 14,231 3,299 31,147 34,446 8. 2 85,212 10,379 95,591 88,206 2,853 91,059 1. 44 5,118 (5,118) 61,452 (61,452) 2. 45 (720,037) (158,234) (878,271) (612,351) (134,351) (746,702) 2,672,629 686,506 (847,187) 3,126,406 16,651,960 4,991,801 27,282,115 2,662,396 651,828 (660,788) 3,121,288 14,899,313 3,822,091 24,496,128 168

2014 2014 2013 2,662,396 8,480 3,121,288 1,308,078 7,100,242 2,662,396 334,259 3,059,836 1,003,341 7,059,832 33 (43,754) 43,754 (451,038) 451,038 2,662,396 (35,274) 43,754 3,121,288 1,308,078 7,100,242 2,662,396 (116,779) 451,038 3,059,836 1,003,341 7,059,832 1. 1,011,322 1,011,322 978,540 978,540 2. 17 (407,284) (407,284) 1,011,322 1,011,322 (407,284) 978,540 571,256 1. 2 60,550 60,550 81,505 81,505 2. 10,233 104,512 114,745 1. 44 5,118 (5,118) 61,452 (61,452) 2. 45 (720,037) (720,037) (612,351) (612,351) 2,672,629 129,788 43,754 3,126,406 1,594,245 7,566,822 2,662,396 (35,274) 43,754 3,121,288 1,308,078 7,100,242 169

2014 1992 12[1992]1736 (1992) 261 1993 12 31 1994 1 17[1993]925 [1994]22A B 1995 12 1 2 8 2012 12 19 B B H 2,662,396,05141 LNG LPG EP+CS Pteris Global Limited 170

2014 1 2015 3 24 101120 13 14 1721 23 34 1 2006 2 15 15 2 20142014 12 31 2014 3 1 1 171

2014 4 8) 5 (1) (2) 18 172

2014 6 173

2014 6 7 8 16 174

2014 8 9 12 (1) (a) a. b. c. 12 175

2014 9 (1) (b) (c) 176

2014 9 (1) (c) 50%50% 20%20%50% 177

2014 9 (1) (d) (2) 178

2014 9 (3) (4) 10 179

2014 10 (1) 1,000 1,000 5%5% (2) (3) (1) (2) 180

2014 10 (3) 1 2 3 4 5 6 (%) 1 2 4 5 6 3 1 1 5% 0%-5% 1-2 2 30% 30% 2 100% 100% (4) 181

2014 11 (1) (2) (3) 16) (4) (5) 182

2014 12 (1) (2) 183

2014 12 (2) (3) (4) 184

2014 13 28 20 (%) (%) 29-50 2%-3.4% 20-30 10% 3-4.5% 185

2014 14 (1) 15 (2) 28 (%) (%) 20-30 10% 3-4.5% 10-12 10% 7.5-9% 3-5 10% 18-30% 5 10% 18% 50 10% 1.8% 15-30 10% 3-6% (3) 20 186

2014 14 (4) 27(3) (5) 15 16 20 16 187

2014 16 3 17 20 28 20-50 40-50 5-10 20 3-8 3-4 188

2014 17 18 20 189

2014 19 5-10 2-10 5-10 20 21 190

2014 21 22 (1) (2) (1) (2) (3)(4) (5)(6) (3) 191

2014 22 (4) 23 a. b. 192

2014 23 (1) a. b. (a) (b) (c) 193

2014 23 (2) a. b. c. d. 194

2014 23 (3) (4) 24 195

2014 24 (a) (b) (c) 196

2014 25 26 197

2014 26 27 (1) 198

2014 27 (2) 13 14(2) 20 (3) 14(2) 20 16 (4) 199

2014 28 a. b. c. 29 200

2014 29 80% 125% 201

2014 30 31 (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l) 202

2014 31 (m) (n) (o) (p) (q) 5% 5% 1212 (a) (c) (m) 1212 (i) (j) (n) (i) (j) (n) (p) 32 203

2014 32 33 2014 930 3339 40241 37 3720142014 7 1 AH 2013 930 3339 402014 2 41 2014 2014 37 2 41 37 2014 204

2014 205 33 (a) 2014 20142 2014 22 22 2014 8 25 2013 12 31 2013 1 1 438,168,000 389,235,000 (b) 2014 2014 41 2014 2014 2014 8 25

2014 207 (d) 2014 201430 30 2015 3 24 2013 12 31 386,429,000 2013 1 1 348,630,000 (e) 2014 201437 2014 12 31 2014 2015 3 24 33

2014 34 17 (1) 10 (2) 11 208

2014 34 (3) 20 (4) 13 14 17 (5) 33 209

2014 34 (6) 23 (7) 210

2014 1 (a) 6% 11% 17% (a) 5% 7% 1 10-19% (a) [2013]106 17% 6% 1 2014 2013 25% 25% 15-25% 15-25% 16.5% 16.5% 36% 36% 20% 20% 15-35% 15-35% 15.83-31.6% 15.83-31.6% 21% 25% 30% 30% 25.5% 25.5% 34% 34% 25% 25% 24.5% 24.5% 19% 19% 20% 20% 17% 17% 211

2014 2 1 25% 15% 2013 15% 2 25% 15% 2014 15% 3 25% 15% 2012 15% 4 5 25% 15% 2012 15% 25% 15% 2013 15% 6 25% 15% 2014 15% 7 25% 15% 2012 15% 8 25% 15% 2014 15% 9 25% 15% 2014 15% 10 25% 15% 2012 15% 11 25% 15% 2014 15% 12 25% 15% 2014 15% 13 25% 15% 2014 15% 212

2014 2 14 15 16 25% 15% 2012 15% 25% 15% 2012 15% 25% 15% 2012 15% 17 25% 15% 2013 15% 18 25% 15% 2013 15% 19 25% 15% 2013 15% 20 25% 15% 2013 15% 21 25% 15% 2013 15% 22 25% 15% 2013 15% 2007 12 6 2008 1 1 5% 10% 2014 12 31513,458,0002013 3,892,743,000 18,330,0002013 355,651,000 201419 2013 342,885,000 73,443,000 416,328,000 213

2014 1 12 1 2014 2013 1,772 2,477 2,836,455 4,128,327 829,160 640,243 3,667,387 4,771,047 1,734,054 1,928,928 2014 732,136,000 2013 12 31 589,551,000 22 2014 12 31 441,268,0002013 330,205,000 2 (1) 2014 2013 1. (3) 403,709 319,605 2. (4) 21,904 132,134 (5) 837 3. 1,219 7,940 427,669 459,679 2014 2013 (4) 934 214

2014 2 (2) 2014 (3) (4) 2014 12 31 25.5 19.66 699100 2015 1 52016 12 12 (5) 2014 4.58 2015 1 52016 11 28 3 (1) 2014 2013 1,542,079 1,336,187 49,615 40,099 1,591,694 1,376,286 5%5%) 215

2014 3 (2) 2014 12 31 2014 149,816 50,000 199,816 (3) 2014 12 312013 12 31 (4) 2014 2,215,199 489,137 700 2,215,899 489,137 4 (1) 2014 2013 2,649,228 2,760,476 2,014,614 2,093,979 3,413,376 2,516,083 890,573 1,314,554 1,093,472 599,073 1,008,977 1,020,275 499,441 263,558 163,684 11,833,239 10,468,124 (352,774) (401,635) 11,480,465 10,066,489 216

2014 4 (2) 2014 2013 1 1 9,875,738 9,175,028 12 2 1,269,555 358,007 23 3 281,404 719,123 3 406,542 215,966 11,833,239 10,468,124 (352,774) (401,635) 11,480,465 10,066,489 (3) 2014 2013 (%) (%) (%) (%) (4) 1,535,101 12.97% 86,219 5.62% 1,702,814 16.27% 171,748 10.09% (5) 487,575 4.12% 61,370 12.59% 290,223 2.77% 50,388 17.36% * 2,499,062 21.12% 34,636 1.39% 2,524,211 24.11% 222 0.01% 1,112,401 9.40% 66,067 5.94% 1,495,750 14.29% 69,293 4.63% 3,243,117 27.41% 16,447 0.51% 2,343,713 22.39% 70,510 3.01% 1,093,472 9.24% 39,601 3.62% 515,839 4.93% 24,442 4.74% 847,707 7.16% 30,520 3.60% 923,262 8.82% 13,846 1.50% 230,829 1.95% 5,630 2.44% 783,975 6.63% 12,284 1.57% 672,312 6.42% 1,186 0.18% (6) 9,810,563 82.91% 205,185 2.09% 8,475,087 80.96% 179,499 2.12% 11,833,239 100.00% 352,774 2.98% 10,468,124 100.00% 401,635 3.84% * 2014 217

2014 4 (4) 2014 12 31 665,689 28,447 4.27% 165,164 40,000 24.22% 319,200 12,240 3.83% 116,437 1,254 1.08% 268,611 4,278 1.59% 1,535,101 86,219 5.62% (5) 2014 12 31 150,166 526 0.35% 236,522 47,222 19.97% 5,096 607 11.91% 651 651 100% 44,834 11,633 25.95% 50,306 731 1.45% 487,575 61,370 12.59% (6) 2014 2013 (%) (%) 1 8,286,919 52,383 0.63% 8,072,731 37,076 0.46% 1 2 1,352,695 62,709 4.64% 227,024 14,649 6.45% 2 3 55,122 19,826 35.97% 106,062 79,843 75.28% 3 115,827 70,267 60.67% 69,270 47,931 69.19% 9,810,563 205,185 2.09% 8,475,087 179,499 2.12% 218

2014 4 (7) 120,427,000201380,670,000 100,394,00020137,110,000 Schahin Soratu Drilling LLC 80,784 (8) 2014 2013 (9) 2014 12 31 1,533,155 12,240 12.96% (10) 5%5%) 2014 5%5%) 2013 219

2014 4 (11) 2014 12 31560,197,000 2013 278,250,0004.73% 2013 12 312.66%) 2014 2013 (%) (%) 139,390 1.18% 48,476 0.41% 90,605 0.87% * 57,927 0.55% Florens Maritime Limited 247,592 2.09% 45,164 0.43% Florens Container Corporation S.A. 32,436 0.27% 26,771 0.26% 92,303 0.78% 57,783 0.55% 560,197 4.73% 278,250 2.66% * 2014 (12) 2014 12 311,094,590,0002013 487,524,000 2013 (13) 2014 2013 2014 1,367,0002013 12 31 148,235,000 22 220

2014 5 (1) 2014 2013 512,486 1,160,797 465,824 206,517 335,360 438,385 571,933 233,154 47,520 57,727 131,215 70,650 638,851 760,283 2,703,189 2,927,513 (128,214) (122,452) 2,574,975 2,805,061 (2) 2014 2013 1 1 1,869,968 2,234,614 12 2 173,726 90,325 23 3 88,930 45,657 3 570,565 556,917 2,703,189 2,927,513 (128,214) (122,452) 2,574,975 2,805,061 221

2014 5 (3) 2014 2013 (%) (%) (%) (%) (4) 1,482,208 54.83% 70,793 4.78% 1,825,472 62.36% 46,157 2.53% 1,220,981 45.17% 57,421 4.70% 1,102,041 37.64% 76,295 6.92% 2,703,189 100.00% 128,214 4.74% 2,927,513 100.00% 122,452 4.18% (4) 2014 508,639 1 131,216 1 47,520 1 323,576 64,738 20.01% 1 262,075 1 209,182 6,055 2.89% 1 1,482,208 70,793 4.78% 1 222

2014 5 (5) 35,093,00042,768,000 40,000 2015 (6) 2013 (7) 2014 Marine Subsea & Consafe Limited (i) 279,940 3 10.36% (ii) 180,000 1 6.66% Frigstad Deepwater 156,474 1 5.79% Holding Limited 73,369 1 2.71% 70,650 3 2.61% 760,433 28.13% 2013 1,275,094,000 43.52% 223

2014 5 (7) (i) (ii) 2011 1 31 Gadidae AB Consafe MSV AB)Gadidae AB Marine Subsea & Consafe Limited 35,625,000217,226,000 20072011 1 3110,116,000 61,685,000 2014 12 312015 1 4 (8) 5%5%) 2014 5%5%) (9) 2014 12 31 2014 (%) 2013 (%) * 635,825 21.68% Marine Subsea & Consafe Limited 279,940 10.36% 278,911 9.53% Frigstad Deepwater Holding Limited 156,474 5.79% 155,901 5.33% 70,650 2.61% 70,650 2.41% 194,459 7.19% 98,062 3.35% 701,523 25.95% 1,239,349 42.30% * 2014 224

2014 5 (10) 2014 30,000 1 2015 3 20 6 (1) 2014 2013 5,282,512 3,380,079 16,001 1,191 172,284 195,560 5,470,797 3,576,830 (247,446) (183,026) 5,223,351 3,393,804 (2) 2014 2013 (%) (%) 1 1 4,160,801 76.05% 3,179,726 88.90% 12 2 931,313 17.02% 55,946 1.56% 23 3 42,220 0.77% 138,371 3.87% 3 336,463 6.16% 202,787 5.67% 5,470,797 100.00% 3,576,830 100.00% (247,446) 4.52% (183,026) 5.12% 5,223,351 95.48% 3,393,804 94.88% 225

2014 6 (2) 12008 88,931,000 2014 12 31 87,640,000 2013 87,640,000 73,205,00046,876,000 1 1 (3) 2014 12 31 582,175 10.64% (4) 5%5%) 2014 5%5%) 2013 226

2014 6 (5) 2014 (%) 2013 (%) TSC Offshore Group Limited 72,467 1.32% 2,800 0.05% 124 61 354 0.01% 7 75,745 1.38% 68 7 (1) 2014 2013 4,015,208 (100,109) 3,915,099 4,344,076 (188,127) 4,155,949 1,914,473 (20,065) 1,894,408 1,992,781 (28,284) 1,964,497 3,298,072 (133,373) 3,164,699 3,029,760 (106,330) 2,923,430 193,619 (179) 193,440 166,835 (542) 166,293 56,318 (2,477) 53,841 62,071 62,071 80,143 (316) 79,827 42,167 42,167 109,124 109,124 55,202 55,202 652,320 652,320 186,157 186,157 2,651,439 2,651,439 2,033,079 2,033,079 2,936,148 2,936,148 1,453,300 1,453,300 (4) 1,223,304 (100,218) 1,123,086 2,996,012 (77,567) 2,918,445 17,130,168 (356,737) 16,773,431 16,361,440 (400,850) 15,960,590 227

2014 7 (1) 2014 382,761,000 2013 12 31 452,169,0005.16% 2013 12 314.77%) 2014 16,624,0002013 339,070,000 22 (2) 2014 2013 2014 4,344,076 91,626 53,623,056 (54,043,550) 4,015,208 1,992,781 68,313 39,222,119 (39,368,740) 1,914,473 3,029,760 824,747 52,811,912 (53,368,347) 3,298,072 166,835 3,054,568 (3,027,784) 193,619 62,071 84 348,153 (353,990) 56,318 42,167 2,225 522,106 (486,355) 80,143 55,202 92,415 (38,493) 109,124 186,157 1,156,512 (690,349) 652,320 2,033,079 1,759,571 (1,141,211) 2,651,439 1,453,300 1,908,645 (425,797) 2,936,148 2,996,012 1,734,177 (3,506,885) 1,223,304 16,361,440 986,995 156,233,234 (156,451,501) 17,130,168 (3) 2013 2014 188,127 310 10,746 (12,998) (29,910) (56,166) 100,109 28,284 1,129 (13,180) (480) 4,312 20,065 106,330 4,942 59,716 (6,461) (29,594) (1,560) 133,373 542 2 (365) 179 1,797 680 2,477 219 (17) (158) 272 316 77,567 24,648 (466) (36,334) 34,803 100,218 400,850 5,252 98,257 (33,487) (96,476) (17,659) 356,737 228

2014 7 (3) (a) 2014 (4) 2014 2013 4,758,612 6,572,081 (3,535,308) (3,576,069) 1,223,304 2,996,012 1,325,864 4,024,615 (102,560) (1,028,603) 1,223,304 2,996,012 229

2014 8 2014 2013 2,848,885 1,800,870 (378,188) (245,878) 14,777 8,241 6,104 2,491,578 1,563,233 (102,603) (49,896) 2,388,975 1,513,337 9 2014 2013 996,271 822,249 33,564 379 1,029,835 822,628 10 2014 2013 6,514 7,342 (1) 6,514 7,342 6,514 7,342 (2) 392,286 441,233 290 (3,065) (3,065) 396,025 445,510 230

2014 10 (1) 2014 Otto Energy Limited 1,064,000 6,514,000 (2) 2014 2013 6,514 7,342 4,582 4,552 1,932 2,790 2013 2014 8,125 8,125 5.00% 5,000 270 270 5.00% 380,780 380,780 10.00% 1,365 1,365 0.09% 1,700 1,700 1.01% Crisplant Singapore PteLtd Crisplant 46 46 10.00% 60 (60) 48,933 (48,933) 441,233 46 (48,993) 392,286 5,000 (3,065) (3,065) 438,168 46 (48,993) 389,221 5,000 231

2014 11 2014 2013 3,649,959 3,333,028 (397,920) (433,236) 3,252,039 2,899,792 299,917 123,951 45,408 43,587 3,597,364 3,067,330 (147,822) (114,912) 3,449,542 2,952,418 12 31 2014 2013 1 1 2,848,885 1,800,870 1 2 2 1,617,698 1,283,217 2 3 3 807,561 661,255 3 1,224,700 1,388,556 (776,108) (679,114) 5,722,736 4,454,784 2014 171,944,000 2013 83,107,000 171,944 15,804 232

2014 12 (1) 2014 2013 12(2) 437,691 197,863 12(3) 186,893 231,903 541,092 708,681 1,165,676 1,138,447 (2) (2) 1,165,674 1,138,445 TSC Offshore Group Limited 2014 2013 TSC Offshore Group Limited TSC 156,836 211,817 Pteris Global Ltd 66,996 156,836 278,813 233

2014 12 (2) 2013 2014 10,355 (12,578) 2,223 28,032 7,515 (4,251) 31,296 4,740 (1,085) 3,655 9,505 540 33 10,078 65,098 5,220 70,318 61,868 752 62,620 18,265 697 18,962 11,896 3,140 (4,107) (758) 10,171 3,975 337 (111) 4,201 19,324 5,479 (7,331) (675) 16,797 5,637 1,378 (916) (313) 5,786 210,020 (6,213) 203,807 197,863 238,274 19,983 (16,605) (1,824) 437,691 234

2014 12 (3) 2013 2014 2,784 1,226 3,913 (1,145) (4) 6,774 3,160 637 (3,600) 197 17,097 2,981 47 20,125 40,492 1,619 140 42,251 237,925 (52,430) (185,495) 7,503 24,869 1,506 33,878 TRS Transportkoeling B.V. TRS 15,955 891 (1,374) 15,472 EurotankOy Eurotank 9,521 194 (1,436) 8,279 157,186 62,492 (108,000) 111,678 KYH Steel Holding Ltd. KYH 134,938 (115,320) 3,037 (3,264) 757 20,148 5,187 (706) 4,481 235

2014 12 (3) 2013 2014 TSC 176,865 10,051 (23) 186,893 Pteris Global Ltd 55,038 (41,826) (13,212) Marine Subsea & Consafe Limited 2 2 (2) 463 106 (76) 493 1,728 119 1,847 48,940 27,427 13,661 90,028 20,000 3,022 23,022 1,800 (1,800) 4,000 4,000 3,000 (104) 2,896 17,082 (11) 17,071 12,727 3,436 16,163 40,000 (238) 39,762 20,000 (131) 19,869 ZPMC-Red Box Energy Services Limited 6,068 6,068 236

2014 12 (3) 2013 2014 20,000 20,000 CIMC Arabia Factory Company Limited 4,982 4,982 1,000 (195) 805 North searigsas ltd 12,344 12,344 Nirota B.V. 1,827 (1,497) 127 457 18,000 18,000 940,584 51,606 39,141 (116,085) (1,766) (185,495) 727,985 (2) TSC ZPMC-Red Box Energy Services Limited 20% 2014 12 31 Marine Subsea & Consafe Limited 237

2014 13 2013 258,447 157,711 416,158 200,546 200,546 (28,009) (41,549) (69,558) 2014 430,984 116,162 547,146 2013 65,997 25,350 91,347 58,447 58,447 64,953 3,126 68,079 (26,696) (9,586) (36,282) 2014 162,701 18,890 181,591 2014 268,283 97,272 365,555 2013 192,450 132,361 324,811 68,079,00020138,105,000 2014 2013 2014 2013 10 50 97,272 132,361 2014 60,201,0002013 51,752,000 13,141,000201312,290,000 2014 2014 24,771,000 29,236,000 2013 17,004,000 21,386,000 2016 238

2014 14 (1) 2013 8,006,267 8,193,454 1,192,711 908,340 650,738 1,295,312 20,246,822 537,634 540,019 255,192 7,794 1,340,639 588,060 377,588 707,909 46,643 4,216 39,923 1,764,339 597,774 606,536 93,029 46,064 5,563,792 86,823 6,994,018 (372,466) (701,410) (198,344) (40,778) (2,033,477) (56,869) (3,403,344) (28,266) (3,284) (6,029) (588) (45) 630 (37,582) 2014 9,329,003 9,012,903 2,044,468 967,475 4,185,224 1,365,819 26,904,892 2013 1,917,351 3,187,262 612,329 377,397 142,340 142,515 6,379,194 27,522 17,880 18,837 4,754 68,993 338,535 641,805 299,892 57,682 72,283 32,109 1,442,306 (119,288) (235,695) (41,660) (31,364) (13,777) (12,184) (453,968) (770) (1,572) (1,276) (441) 42 50 (3,967) 2014 2,163,350 3,609,680 888,122 408,028 200,888 162,490 7,432,558 2013 309,987 48,216 1,065 278 359,546 228 228 1,106 48,506 10,911 356 60,879 (36) (12) (48) 679 (63) (23) (1) 592 2014 311,772 96,851 11,941 633 421,197 2014 6,853,881 5,306,372 1,144,405 558,814 3,984,336 1,203,329 19,051,137 2013 5,778,929 4,957,976 579,317 530,665 508,398 1,152,797 13,508,082 239

2014 14 2014 102,667,0002013 12 31 14,632,000 22 2014 1,442,306,000 2013990,117,000 1,190,723,000 41,522,000 210,061,0002013 777,650,000 37,015,000 175,452,000 2014 6,994,018,0002013 1,478,197,000 2014 60,879,000 37,414,000 (2) 2014 (3) 2014 2013 35,683 (13,148) 22,535 35,576 (8,866) 26,710 (4) 103,536 31,171 134,707 240

2014 14 (5) 2014 12 312013 (6) 740,279 95,783 128,228 74,378 21,740 12,420 1,072,828 241

2014 15 (1) 2014 2013 10,391 10,391 9,345 9,345 37,344 37,344 20,102 20,102 1,396,440 1,396,440 1,256,168 1,256,168 126,066 126,066 352,187 352,187 317,555 317,555 153,407 153,407 107,030 107,030 722 722 313 313 48 15,917 15,917 16,360 16,360 LFYD-00 11,760 11,760 1,378 (563) 815 815 815 24,186 24,186 H194 658,990 658,990 600T(E022198015) 41,635 41,635 E22026 22,115 22,115 (E82005) 18,589 18,589 16,502 16,502 13,557 13,557 11,570 11,570 600T(E022198014) 11,076 11,076 1# 2# 38,346 38,346 22,806 22,806 22,302 22,302 64,760 64,760 168,096 168,096 45,255 45,255 70,461 70,461 7,492,172 7,492,172 3,406,804 3,406,804 668,890 668,890 494,710 494,710 10,461,503 (563) 10,460,940 6,684,619 6,684,619 242

2014 15 (1) 2014 847,650,000 2013 447,536,000 4.37% 2013 4.36%) 2014 2013 1,223,018,000 22 243

2014 15 (2) 2013 2014 (%) (%) 143,392 9,345 4,484 (3,438) 10,391 58% 55% 92,901 20,102 62,012 (44,770) 37,344 88% 80% 1,256,168 1,256,168 136,366 1,396,440 111% 100% 366,603 266,119 4.35% 3,906 126,066 126,066 3,409 (130,556) 104% 100% 1,081 398,000 317,555 34,632 352,187 88% 88% 21,416 320,000 107,030 46,377 153,407 48% 60% 10,476 7,015 5.25% 35,728 313 409 722 79% 99% 1,285 204 4.52% 48 20,000 15,917 5,557 (21,474) 108% 100% 20,000 16,360 498 (16,858) 84% 100% LFYD-00 16,800 11,760 1,735 (13,495) 80% 100% 12,870 815 815 101% 99% 32,089 24,186 7,695 (31,881) 99% 100% H194 686,681 658,990 (664,643) 96% 100% 62,675 4.09% 5,653 600T(E022198015) 43,365 41,635 2,819 (44,811) 103% 100% 357 (E22026) 67,000 22,115 46,350 (68,655) 102% 100% 190 (E82005) 20,922 18,589 3,294 (22,043) 105% 100% 160 41,055 16,502 24,411 (41,055) 100% 100% 142 18,610 13,557 4,936 (18,610) 100% 100% 117 (EH2003) 21,385 11,570 9,715 (21,385) 100% 100% 100 600T 12,305 11,076 (11,171) 90% 100% 95 1# 2# 54,780 38,346 (38,346) 70% 100% 70,805 22,806 47,999 (70,805) 100% 100% 37,170 22,302 6,444 (28,746) 77% 100% 75,093 64,760 64,760 86% 86% 624,975 168,096 168,096 27% 27% 3,028 3,028 4.35% 73,627 65,392 (20,137) 45,255 89% 89% 92,980 70,461 70,461 76% 76% 3,406,804 9,029,486 (4,936,444) 7,492,172 58% 22%-98% 344,711 86,974 4.36% (7,674) 494,710 930,376 (744,695) 668,890 37,456 36,774 (11,501) 6,684,619 10,777,713 (6,994,018) 10,460,940 847,650 400,114 (7,374) 2014 563,0002013 244

2014 16 (1) 2013 3,497,143 1,139,356 219,799 210,662 133,890 80,134 53,300 5,334,284 185,974 428,357 104,065 718,396 148,768 207,246 356,014 (46,799) (85,924) (132,723) (1,521) (9,582) 746 (10,605) 490 293 (20,179) 2014 3,783,565 1,679,453 220,545 200,057 238,445 80,427 53,300 6,255,792 2013 487,431 699,682 101,120 99,860 81,626 15,397 1,485,116 15,958 53,607 69,565 77,696 91,111 4,385 22,111 20,813 3,401 219,517 (6,889) (8,847) (15,736) (162) (5) 321 (8,714) 299 40 (8,221) 2014 574,034 835,548 105,826 113,257 102,738 18,838 1,750,241 2013 96,935 52,264 149,199 329 191 520 2014 97,264 52,455 149,719 2014 3,209,531 843,905 17,455 86,800 83,252 61,589 53,300 4,355,832 2013 3,009,712 439,674 21,744 110,802 64,737 53,300 3,699,969 2014219,517,0002013182,823,000 219,517,0002013182,823,000 245

2014 16 (2) 2014 2013 10 50 3,209,531 3,009,712 (3) 2014 12 31 (2008) 0301018 67,593 59,345 (2009) 0301030 49,000 60 4,286 2,355 1,917 22,960 9,509 216,965 246

2014 16 (4) 2014 145,728,000 2013 12 31 22 (5) 2014 53,300,0002013 53,300,000 (6) 2013 2014 129,073 21,811 (109,434) 41,450 255 255 129,073 22,066 (109,434) 41,705 2014 742,895,0002013501,949,000 591,756,0002013501,949,000 109,434,000 2013 41,705,000 2013 2014 201420.34% 2013 0%) 2014 5.42% 2013 0%) 247

2014 17 2013 2014 (1) 546,335 546,335 TGE SA (2) 179,467 (13,690) 165,777 Technodyne 27,430 27,430 Gadidae AB 12,254 12,254 86,558 86,558 Bassoe 132,245 132,245 21,994 4,392 26,386 Pteris Global Limited (3) 115,478 (7,282) 108,196 (3) 132,145 132,145 (3) 49,788 49,788 (3) 8,280 8,280 413,487 (21,237) 392,250 1,419,770 310,083 (42,209) 1,687,644 Gadidae AB 12,254 33 12,287 11,578 32 11,610 23,832 65 23,897 1,395,938 310,083 (42,274) 1,663,747 (1) 10 13%10 15 20% 3% -10% 248

2014 17 (2) TGE SA10 12% TGE SA10 TGE SA TGE SA15% 3%-8% (3) Pteris Global Limited1 (4) 2014 2013 107,992 127,524 71,004 72,607 886,719 900,409 234,601 234,338 88,478 26,018 132,145 108,196 1,865 34,612 33,177 1,663,747 1,395,938 249

2014 18 2013 2014 12,710 1,273 (3,393) 10,590 2,584 222 (2,455) 351 20,946 67,065 (25,062) 62,949 2,753 4,144 (1,300) 5,597 791 (228) 563 7,310 65 (22) 7,353 2,963 50,328 (13,665) 39,626 46,018 48,249 (26,630) (503) 67,134 96,075 171,346 (72,755) (503) 194,163 96,075 171,346 (72,755) (503) 194,163 250

2014 19 (1) 2014 2013 753,684 185,499 699,393 143,546 581,559 124,290 627,866 119,400 1,552,604 378,625 1,603,419 378,868 286,648 55,886 233,385 44,391 1,494,798 317,690 650,214 162,435 148,669 36,870 27,254 6,775 129,694 31,244 101,028 24,959 4,947,656 1,130,104 3,942,559 880,374 (53,739) (12,360) (106,316) (23,968) 4,893,917 1,117,744 3,836,243 856,406 11 488,706 438,671 1 629,038 417,735 1,117,744 856,406 (23,615) (5,356) (139,320) (31,035) (1,932) (483) (2,920) (730) (1,219) (183) (10,974) (1,646) (765,563) (151,766) (722,751) (193,063) (513,458) (18,330) (3,892,743) (355,651) (894,824) (205,841) (446,955) (103,043) (2,200,611) (381,959) (5,215,663) (685,168) 53,739 12,360 106,316 23,968 (2,146,872) (369,599) (5,109,347) (661,200) 11 (6,054) (33,411) 1 (363,545) (627,789) (369,599) (661,200) 251

2014 19 (2) 2014 2013 1,034,158 833,015 22,119 22,119 66,658 66,658 1,122,935 921,792 (3) 2014 2013 2014 185,744 2015 368,547 374,180 2016 1,871,095 1,876,729 2017 1,201,693 1,207,327 2018 1,089,517 1,095,151 1 2018 694,658 516,050 5,225,510 5,255,181 1 20132014 12 315 9 252

2014 20 2014 2013 21,021 33,267 41,999 6,419 3,625 14,403 20,738 17,420 61,190 116,962 229,295 98,049 9,612 1,037 341,940 333,097 21 2013 2014 401,635 96 120,427 (100,394) (48,106) (20,884) 352,774 122,452 35,093 (42,768) (804) 14,241 128,214 183,026 73,205 (15,344) (2,873) 9,432 247,446 49,896 57,748 (2,951) (2,090) 102,603 114,912 33,160 (250) 147,822 400,850 5,252 98,257 (33,487) (96,476) (17,659) 356,737 2 2 3,065 3,065 359,546 228 60,879 (48) 592 421,197 563 563 149,199 520 149,719 23,832 65 23,897 1,808,415 5,576 479,332 (195,194) (150,397) (13,693) 1,934,039 253

2014 22 2014 2013 2014 1 589,551 644,483 (501,975) 77 732,136 4 148,235 1,367 (148,235) 1,367 7 339,070 1,923 (324,369) 16,624 14 14,632 583,744 (495,709) 102,667 15 1,223,018 (1,223,018) 16 145,728 145,728 2,314,506 1,377,245 (2,693,306) 77 998,522 23 34 36 254

2014 23 (1) 2014 2013 (a) 70,000 10,000 85,004 609,756 15,995 170,999 619,756 724,593 (b) 5,044 12,848 11,577 5,044 24,425 561,234 280,362 9,443,805 4,698,684 35,499 860,777 423,292 72,838 36,183 37,679 10,574,347 5,876,006 489,137 11,239,527 7,244,780 (a) (b) (c) (d) 2014 70,000,000 13,990,00085,004,000 2,147,00015,995,000 2014 5,044,000 5,044,000 2014 5%5%) 2014 12 311.08% 7.28% 2013 12 310.93% 8.31%) 255

2014 24 2014 2013 1. 2(4) 92,779 1,297 2(5) 3,206 2. 7,672 103,657 1,297 1. 2(4) 18,497 301 2(5) 12,880 (i) 21,307 26,865 2. 2,712 3. 18,488 73,884 27,166 177,541 28,463 (i) 2014 2 1.092017 4 282018 12 292014 12 31 21,307,000 25 2014 2013 1,101,809 885,662 531,474 279,209 50,733 8,490 1,684,016 1,173,361 256

2014 26 (1) 2014 2013 11,364,903 7,781,645 2014 2013 1 11,212,248 7,394,944 1 2 48,846 204,088 2 3 44,834 81,389 3 58,975 101,224 11,364,903 7,781,645 2014 152,655,0002013 386,701,000 1 (2) 5%5%) 2014 (%) 2013 (%) Asahi Trading Co., Ltd 79,140 0.70% 11,597 0.10% TSC 97,974 0.86% 93,854 1.21% * 50,756 0.65% 35,287 0.31% 6,789 0.09% 223,998 1.97% 151,399 1.95% * 2014 257

2014 27 (1) 2014 2013 2,895,002 2,326,678 6,715 47,200 12,083 332,001 140,983 215,009 3,054,783 2,920,888 2014 (2) 5%5%) 2014 (%) 2013 (%) 2,277 0.08% 1 0.00% 1 0.00% 2,277 0.08% 258

2014 28 2014 2013 2,263,886 2,114,263 41,119 55,795 1,289 6,683 (1) 2,306,294 2,176,741 2013 2014 1,424,427 29,103 4,553,267 (4,468,670) 260 1,538,387 455,522 89,791 (34,157) 511,156 476 2 478 12,460 265 183,022 (189,070) 25 6,702 43,526 23 55,735 (44,240) 8 55,052 21,019 72 162,471 (169,153) 3 14,412 18,237 36 128,829 (135,640) 3 11,465 1,183 30 21,967 (21,683) 1,497 1,599 6 11,675 (11,830) 1,450 156,833 1,699 978,363 (999,077) (119) 137,699 2,114,263 31,162 6,022,649 (5,904,367) 179 2,263,886 (2) 2013 2014 50,660 875 377,353 (391,225) 16 37,679 5,135 (8) 22,413 (24,100) 3 3,443 (3) (3) 55,795 867 399,766 (415,328) 19 41,119 259

2014 28 (3) 2014 2013 (i) 1,289 6,683 (i) 20141,289,000 260

2014 29 2014 2013 98,256 88,098 29,433 11,245 433,971 369,023 25,031 19,566 36,334 29,497 25,366 22,984 83,581 88,616 67,803 54,108 799,775 683,137 30 2014 2013 10,909 4,379 22,491 180,669 180,088 732 40 185,780 213,528 31 2014 2013 47,973 197,897 261

2014 32 (1) 2014 2013 2,119,171 1,402,372 355,457 444,328 987,885 946,826 (3) 411,873 410,366 53,511 414,133 420,093 436,813 453,927 224,393 29,014 13,034 12,941 18,021 17,561 19,190 29,677 14,896 395,842 675,126 5,286,952 5,019,498 (2) 1 1 (3) 2007Gadidae AB Gadidae ABGadidae AB Marine Subsea & Consafe Limited Gadidiae AB 2007Marine Subsea & Consafe Limited67,300,000411,873,000 2011 1 31 Gadidiae AB 262

2014 32 (4) 5%5%) 2014 2013 Marine Subsea & Consafe Limited 411,873 410,366 Eighty Eight Dragons Limited 168,695 164,634 177,025 152,237 Quercus Limited 49,978 48,488 Gasfin Investment S.A 44,447 48,185 TSC 30,893 26,390 26,390 Inland Services B.V.(Netherlands) 3,484 357 1,842 882,249 883,035 33 2013 2014 (1) 669,434 346,718 (182,036) (184,110) (6,533) 643,473 4,219 11,602 (12,818) 3,003 (2) 110,828 45,820 (25,949) (12,049) (4,074) 114,576 784,481 404,140 (207,985) (208,977) (10,607) 761,052 (1) (2) 263

2014 34 (1) 2014 2013 1,835,538 2,281,341 (a) 15,000 6,062 (b) 200,340 122,989 2,050,878 2,410,392 (c) 109 47,016 37 2,000,000 1,867 1,367 4,052,854 2,458,775 (a) (b) (c) 2014 12 31 2014 12 31 100,000,000 CIMC USA Leasing 100,340,000 2014 12 31109,000 2013 12 3146,942,000 51,160,000 4,218,000 74,000 264

2014 35 2014 2013 2,452,511 1,920,321 2012 12 206 6 36 (1) 2014 2013 10,251,466 7,151,439 (a) 543,708 550,726 (b) 315,122 52,979 6,099 11,110,296 7,761,243 (a) (b) (c) (d) 2014 CIMC Leasing USA Inc. 80,480,000492,542,0009,697,000 51,166,000 2014 287,750,000 27,372,000 5%5%) 2014 12 312.53% 6.40% 2013 12 312.55% 8.63%) 265

2014 37 2013 2014 5,993,413 285,597 (282,930) (2,000,000) 3,996,080 457,317 1,683 459,000 6,450,730 285,597 (282,930) (2,000,000) 1,683 4,455,080 (1) 11MTN1 4,000,000 2011 5 23 5 4,000,000 12MTN1 2,000,000 2012 5 24 3 2,000,000 471,402 2012 12 10 3 471,402 6,471,402 6,471,402 60 2011 5 20405 2011 5 23 2016 5 22100 5.23%)5 23 2016 5 23 2012 5 22203 2012 5 242015 5 23100 4.43%)5 24 2015 5 24 NSR 2012 12 10 3 75,000,0005%NSR NSR B NSR BNSR 15% NSRBNSR 3 4 5 25% 25% 50% BNSR 15%15% 2014 266

2014 38 2014 2013 539,950 120,317 120,789 120,789 11,823 1,886 672,562 242,992 (1) 2014 12 31 12 31 2014 2013 1 1 51,160 1 2 2 201,474 12,882 2 3 3 187,322 18,520 3 162,250 90,467 551,046 173,029 (11,096) (5,770) 539,950 167,259 34 (2) 5%5%) 2014 2013 120,789 120,789 267

2014 39 2013 2014 3,735 1,720 (1,120) 4,335 610 610 3,735 2,330 (1,120) 4,945 40 2013 2014 (1) 386,429 134,063 (63,569) 456,923 10,700 10,700 386,429 144,763 (63,569) 467,623 268

2014 40 (1) 2014 2013 30,513 30,593 180,880 143,715 87,334 94,273 22,391 22,957 7,359 8,279 4,495 5,220 HCFC-141B 5,598 5,564 15,397 3,435 17,362 10,764 5,000 5,250 (FPSO) 5,000 5,000 30,000 12,681 9,764 3,001 30,225 8,423 6,301 6,170 20,408 456,923 386,429 269

2014 40 (1) 2013 2014 143,715 37,165 180,880 94,273 (6,939) 87,334 30,593 (80) 30,513 30,225 (27,224) 3,001 22,957 (566) 22,391 15,397 (9,833) 5,564 8,623 (200) 8,423 8,279 (920) 7,359 6,301 6,301 HCFC-141B 5,598 5,559 (11,157) 5,220 (725) 4,495 5,000 (1,565) 3,435 17,362 17,362 10,764 10,764 5,000 5,000 5,250 5,250 5,000 5,000 (FPSO) 5,000 5,000 30,000 30,000 15,248 7,963 (1,628) (2,732) 18,851 386,429 134,063 (49,680) (13,889) 456,923 270

2014 41 2013 2014 701 263 (330) 634 1,231,214 9,970 330 1,241,514 1,430,481 1,430,481 2,662,396 10,233 (330) 330 2,672,629 2012 2013 371 330 701 1,231,544 (330) 1,231,214 1,430,481 1,430,481 2,662,396 330 (330) 2,662,396 1.00 2012 12 19 B B H 271

2014 42 2013 2014 201,222 104,512 305,734 692 692 257 257 400,583 85,212 485,795 5,179 10,972 16,151 101,376 101,376 457,189 457,189 (42,696) (42,696) (110,333) (114,093) (224,426) (58,964) (58,964) (406,795) (406,795) (51,925) (51,925) 104,118 104,118 651,828 200,696 (166,018) 686,506 272

2014 42 2012 2013 201,222 201,222 692 692 257 257 312,377 88,206 400,583 1,880 3,299 5,179 101,376 101,376 178,916 278,273 457,189 (42,696) (42,696) 78,457 (188,790) (110,333) (58,964) (58,964) (406,795) (406,795) 104,118 104,118 470,840 369,778 (188,790) 651,828 273

2014 43 2013 2014 2014 43,754 43,754 2,790 (858) (858) 1,932 9,328 (14,540) (14,540) (5,212) (716,660) (166,252) (171,001) 4,749 (887,661) (660,788) (181,650) (186,399) 4,749 (847,187) 2012 2013 2013 43,754 43,754 410,886 (408,096) (408,096) 2,790 5,002 4,326 4,326 9,328 (532,333) (181,631) (184,327) 2,696 (716,660) (72,691) (585,401) (588,097) 2,696 (660,788) 274

2014 44 2013 2014 1,331,196 5,118 1,336,314 1,790,092 1,790,092 3,121,288 5,118 3,126,406 2012 2013 1,269,744 61,452 1,331,196 1,790,092 1,790,092 3,059,836 61,452 3,121,288 10% 50% 2014 50% 275

2014 45 2014 2013 14,899,313 13,392,795 2,477,802 2,180,321 (5,118) (61,452) (1) (720,037) (612,351) (2) 16,651,960 14,899,313 (1) 2014 2013 720,037 612,351 2014 6 27 2014 7 31 0.272013 0.23 720,037,0002013 612,351,000 (2) 2014 1,001,846,000 2013 895,468,000 106,378,0002013 114,411,000 276

2014 46 (1) 2014 2013 68,773,066 56,699,378 1,297,789 1,175,033 58,018,973 47,683,165 750,050 559,195 10% (2) 2014 2013 23,319,277 20,300,442 20,742,617 17,914,037 12,794,515 10,753,377 12,710,935 10,878,433 12,298,168 9,740,172 10,977,969 8,734,675 5,567,590 5,156,453 3,457,644 3,473,166 2,623,886 2,122,138 836,688 588,824 8,098,360 7,321,150 5,954,903 5,189,031 1,257,269 464,708 445,204 48,056 1,132,026 682,760 1,324,273 698,229 698,363 648,760 983,612 829,013 249,145 158,714 68,773,066 58,018,973 56,699,378 47,683,165 (3) 2014 2013 60,400,093 50,965,121 51,509,655 43,146,391 2,136,896 1,939,917 1,827,487 1,654,810 4,015,146 3,357,103 1,787,657 1,574,318 1,626,699 1,300,878 591,614 460,149 594,232 455,954 982,965 847,497 68,773,066 58,018,973 56,699,378 47,683,165 277

2014 46 (4) 2014 2013 831,058 467,923 622,975 283,810 466,731 282,127 552,058 275,385 1,297,789 750,050 1,175,033 559,195 47 2014 2013 123,246 146,516 3%-5% 145,489 123,129 7% 109,563 89,804 3%-5% 15,311 140,368 9,496 7,751 403,105 507,568 48 2014 2013 1,042,459 698,206 61,066 38,680 477,745 428,301 135,739 69,641 46,608 52,027 43,826 44,575 163,695 175,839 377,091 325,464 2,348,229 1,832,733 278

2014 49 2014 2013 107,981 93,295 129,024 107,514 195,551 175,452 1,806,044 1,453,137 214,764 160,611 227,248 172,765 9,460 8,260 591,756 501,949 165,525 150,453 272,944 452,560 95,591 91,059 840,587 674,497 4,656,475 4,041,552 50 2014 2013 1,166,695 877,600 759,757 551,363 15,215 5,469 303,525 312,520 88,198 8,248 (412,821) (339,469) (274,601) (248,698) (19,910) 72,182 59,824 77,377 519,187 438,992 2014 2013 759,757 575,781 279

2014 51 2014 2013 (168,434) (812,351) 51,967,514 44,283,474 6,425,427 5,326,375 1,802,657 1,229,002 220,782 163,959 519,187 438,992 1,042,459 698,206 163,695 175,839 591,756 501,949 650,431 359,127 307,799 129,484 765,508 466,856 664,330 487,534 1,339,803 1,107,191 52 66,292,914 54,555,637 2014 2013 1. 88,996 16,855 2. (109,393) 120,530 (88,122) (13,936) (108,519) 123,449 1. (120,206) 66,434 (228,725) 189,883 280

2014 53 (1) 2014 2013 88,122 13,936 5,000 18,222 7,941 534,108 59,124 (55,513) (8,278) 916 239,659 41,863 (4,792) 2,470 1,800 435,901 508,677 2014 73,495,000 362,406,0002013 547,943,000 39,266,000 54 2014 2013 20,033 46,600 57,861 3,151 (7,675) 7,403 64,770 96,003 54,797 (11,165) 32,910 (8,585) 60,879 5,524 563 284,138 138,931 281

2014 55 (1) 2014 2013 2014 16,982 11,282 16,982 4,099 140 4,099 5,374 5,369 5,374 8,041 10,850 8,041 35,017 (2) 294,996 155,423 294,996 60,187 56,142 60,187 389,679 274,223 389,679 (2) 2014 2013 281,523 150,233 9,681 1,780 3,792 3,410 294,996 155,423 282

2014 56 2014 2013 2014 54,182 34,718 54,182 109 1 109 3,167 941 3,167 5,943 3,653 5,943 2,279 3,856 2,279 14,066 13,813 14,066 37,391 25,356 37,391 117,137 82,338 117,137 57 2014 2013 1,100,097 926,781 (563,609) 1,441 536,488 928,222 2014 2013 3,570,416 3,562,720 846,986 822,909 (176,829) (177,482) 128,608 113,039 (11,539) (16,221) (22,535) (98,004) 178,608 216,470 (4,237) (4,518) 6,343 3,323 1,847 324 (14,048) (410,764) 82,430 536,488 928,222 283

2014 58 (1) 2014 2013 2,477,802 2,180,321 2,666,735 2,662,396 0.93 0.82 0.93 0.82 (2) 2014 2013 2,477,802 2,180,321 (19,315) (22,690) 2,458,487 2,157,631 2,678,461 2,669,354 0.92 0.81 (a) 2014 2013 2,666,735 2,662,396 11,726 6,958 2,678,461 2,669,354 6,000 2,672,628,5512.24% 284

2014 59 (1) 2014 2013 134,063 20,889 47,520 57,727 294,996 173,850 8,041 10,850 5,374 5,369 43,314 359,253 533,308 627,938 (2) 2014 2013 1,042,459 698,206 129,024 107,514 591,756 501,949 207,985 56,687 61,066 38,680 851,827 674,146 1,709,449 1,089,100 4,593,566 3,166,282 285

2014 59 (3) 2014 2013 263,423 264,165 (4) 2014 2013 509 1,920,321 562,813 14,231 34,446 14,740 2,517,580 (5) 2014 2013 179,521 309,444 286

2014 60 (1) (a) 2014 2013 3,033,928 2,634,498 284,138 138,931 1,442,306 990,117 219,517 182,823 140,834 28,490 33,210 23,297 (35,017) 228,725 (189,883) 479,273 289,433 (435,901) (508,677) 95,591 91,059 (260,918) (126,825) (302,691) (126,907) 534,612 2,715,219 (1,425,708) (4,202,508) 2,367,561 845,876 6,434,477 2,749,926 1(4) Pteris (b) 2014 2013 2,935,251 4,181,496 4,181,496 4,397,512 (1,246,245) (216,016) 287

2014 60 (2) 2014 2013 552,500 1,206,846 731,111 260,429 (178,611) 946,417 2,072,716 1,234,058 2,164,695 1,921,405 (3,305,309) (1,117,745) (700,267) (682,747) (730,593) (539,362) (3) 2014 2013 1,772 2,477 2,836,455 4,128,327 97,024 50,692 2,935,251 4,181,496 288

2014 61 2014 50,545 6.1200 309,333 29,630 0.7889 23,375 22,658 5.0176 113,687 186,618 0.1863 34,759 614 9.5420 5,862 150,937 7.4571 1,125,553 680,441 0.0514 34,955 86,556 680,457 6.1200 4,164,347 27,791 0.7889 21,924 786,180 0.0514 40,387 15,929 5.0176 79,926 127,523 7.4571 950,955 162,314 612,668 6.1200 3,749,531 68,646 7.4571 511,904 1,065 9.5420 10,160 6,661 0.7889 5,255 294 5.0176 1,475 753,093 0.0514 38,709 78,451 106,544 6.1200 651,978 92,707 0.7889 73,136 18,755 7.4571 139,856 137,392 289

2014 61 2014 1,556,995 6.1200 9,528,809 44,998 0.7889 35,499 58,909 7.4571 439,287 7,633 9.5420 72,838 7,518 5.0116 37,679 221,855 6.1200 1,357,740 70,765 0.7889 55,826 17,324 0.0514 890 133,186 7.4571 993,183 20,706 5.0176 103,893 59,186 4.6404 274,646 62,618 111,018 6.1200 679,424 9,302 7.4571 69,365 4,047 0.7889 3,193 2,659 5.0176 13,340 60,860 192,030 6.1200 1,175,215 53,124 0.7889 41,909 97,083 0.0514 4,987 17,560 7.4571 130,945 197 5.0176 990 151,542 290

2014 1 (1) (2) 2014 7 24 370,000 12.96% 2014 7 24 1,058,555 (58,257) (49,231) (247,023) (3) 2014 1 8 132,500 70% 2014 1 8 239,910 16,746 (13,216) (12,989) 2014 1 8 50,000 70% 2014 1 8 (11) Pteris Global Limited Pteris (4) 2014 8 19 378,427 36.33% 2014 8 19 191,441 (23,389) (20,427) 75,926 (2) 2014 7 17 370,000,000 45% 57.96% 370,000 216,033 586,033 (492,703) 93,330 291

2014 1 (2) 2013 549,996 549,996 245,816 630,498 630,498 514,393 876,438 876,438 879,096 255,041 255,041 257,280 190,583 190,583 192,874 944,349 945,053 940,557 550,054 483,799 508,306 338,821 338,821 319,862 (1,085,500) (1,085,500) (1,338,000) (1,953,419) (1,953,419) (1,819,860) (17,069) (17,069) (22,583) (9,833) (411,282) (411,282) (123,557) 858,677 802,959 554,184 (365,974) 492,703 292

2014 1 (2) 20142018 23% 13%15% 2014 12 19 130,000,000 8.28% 66.24% (3) 2013 12 29 132,500,000 70% 132,500 132,500 (82,712) 49,788 293

2014 1 (3) 2013 54,873 54,873 54,873 13,831 13,831 13,831 4,380 4,380 4,380 1,136 1,136 1,136 17,263 15,761 15,761 623 242 242 98,777 95 95 95 4,419 4,419 4,419 (41,864) (41,864) (41,864) (8,355) (8,355) (8,355) (3,225) (3,225) (3,225) (18,666) (18,666) (18,666) (5,127) (5,127) (5,127) 118,160 17,500 17,500 (35,448) 82,712 20142017 20%2018 31% 15%9.71% 294

2014 1 (4) Pteris 2014 8 19 Pteris Techman (Hong Kong) Limited Techman (HK) Pteris Techman (HK) 70%PterisPteris Pteris 14.99%Pteris 51.32%Pteris PterisPteris Pteris Pteris 378,427 Pteris 14.99% 56,726 Pteris 321,701 2013 111,885 111,885 101,612 144,564 144,564 134,511 86,908 114,595 198,432 324,172 127,468 133,412 715 715 1,133 (110,017) (84,386) (90,644) (20,649) (20,649) (36,738) (257,967) (257,967) (255,034) (15,420) (15,420) (19,429) 15 15 (928) (1,257) (1,257) (1,891) 262,949 119,563 164,436 115,478 378,427 295

2014 1 (4) Pteris 2014 8 192019 8 19Pteris 30% 2014 12 19Pteris30% PterisPteris 51.32%53.84% 2 1 2014 490 274 62,016,786.86 2,000 300 296

2014 1 (1) (i) 1 % 75.00% 25.00% 2 15.56% 84.44% 3 4 20.00% 50.00% 71.00% 5 6 7 75.00% 25.00% 42.53% 57.47% 25.00% 75.00% 8 50.00% 50.00% 297

2014 1 (1) (i) 9 % 100.00% 10 11 12 13 14 15 60.00% 40.00% 72.00% 20.00% 71.00% 19.01% 80.99% 70.52% 55.00% 45.00% 298

2014 1 (1) (i) 16 % 70.52% 17 18 19 20 80.00% 44.34% 44.52% 100.00% 80.00% 21 80.00% 22 23 80.00% 80.00% 299

2014 1 (1) (i) 24 % 60.00% 25 26 27 28 29 30 31 80.00% 80.00% 65.60% 80.00% 75.00% 25.00% 88.00% 70.52% 300

2014 1 (1) (i) 32 % 51.32% 33 34 35 36 37 38 100.00% 100.00% 100.00% 100.00% 100.00% 95.00% 39 98.53% 1.47% 40 80.00% 301

2014 1 (1) (i) 41 % 56.00% 24.00% 42 43 44 45 46 47 48 5.08% 94.92% 75.00% 25.00% 50.00% 50.00% 75.00% 25.00% 62.70% 37.30% 70.00% 30.00% 70.00% 30.00% 302

2014 1 (1) (i) 49 % 100.00% 50 60.00% 51 52 53 54 55 56 57 100.00% 100.00% 100.00% 100.00% 75.00% 25.00% 70.00% 75.00% 25.00% 303

2014 1 (1) (i) 58 % 82.00% 59 60 61 62 63 64 65 66 89.20% 60.00% 80.00% 100.00% 100.00% 80.00% 56.00% 80.00% 20.00% 304

2014 1 (1) (i) 67 % 100.00% 68 90.00% 10.00% 69 100.00% 70 100.00% 71 72 80.00% 80.00% 73 74 75 100.00% 87.40% 100.00% 76 100.00% 305

2014 1 (1) (i) 77 % 80.00% 78 79 80 81 51.32% 82.00% 51.00% 100.00% 82 60.00% 83 84 85 100.00% 100.00% 100.00% 306

2014 1 (1) (i) 86 % 51.32% 87 65.00% 88 82.00% 89 90 91 92 93 94 66.24% 75.00% 51.32% 30.79% 100.00% 76.00% 307

2014 1 (1) (i) 95 % 100.00% 96 97 98 70.52% 80.00% 80.00% 99 75.00% 100 100.00% 101 80% 102 103 100.00% 10.00% 90.00% 308

2014 1 (1) (ii) 104 CIMC Holdings (B.V.I.) Limited % 100.00% 105 CIMC Tank Equipment Investment Holdings Co., Ltd. 106 107 CIMC Vehicle Investment Holding Co., Ltd. CIMC Vehicle 100.00% 82.00% 80.00% 108 CIMC Europe BVBA BVBA 100.00% 109 China International Marine Containers (Hong Kong) Limited 100.00% 110 CIMC Burg B.V. 100.00% 111 Tacoba Forestry Consultant N.V Suriname 112 Charm Wise Limited Charm Wise 100.00% 100.00% 309

2014 1 (1) (ii) 113 Gold Terrain Assets Limited GTA % 100.00% 114 Full Medal Holdings Ltd. Full Medal 115 Charm Ray Holdings Limited Charm Ray 116 Charm Beat Enterprises Limited Charm Beat 117 Sharp Vision Holdings Limited Sharp Vision 118 Sound Winner Holdings Limited Sound Winner 119 Grow Rapid Limited Grow Rapid 120 Powerlead Holding Ltd. Powerlead 70.52% 70.52% 100.00% 100.00% 70.52% 100.00% 100.00% 121 Cooperatie Vela U.A. 70.52% 122 Vela Holding B.V. 70.52% 310

2014 1 (1) (ii) 123 CIMC Financial Leasing(HK) Co Ltd. % 100.00% 124 CIMC Offshore Holdings Limited CIMC Offshore 125 Cooperatie CIMC U.A. COOP 126 North Sea Rigs Holdings NSR 127 128 CIMC Development (Australia) Pty Ltd Development Australia 129 Beacon holdings Group Ltd Beacon holdings 130 Lihua Logistics Company Limited Lihua 100.00% 99.00% 1.00% 91.50% 51.32% 100.00% 100.00% 75.00% 311

2014 1 (2) (3) (i) 1 60.00% 2 3 4 5 6 7 60.00% 60.00% 32.83% 67.17% 9.48% 90.52% 47.50% 52.50% 35.37% 59.37% 312

2014 1 (3) (i) 8 69.61% 9 10 65.00% 35.00% 80.00% 11 80.00% 12 70.52% 13 14 15 70.00% 75.00% 25.00% 80.00% 313

2014 1 (3) (i) 16 70.52% 17 18 19 70.52% 70.52% 70.52% 20 21 22 70.52% 56.42% 60.00% 314

2014 1 (3) (i) 23 97.89% 24 25 26 27 83.47% 97.89% 97.89% 60.00% 28 35.92% 315

2014 1 (3) (i) 29 49.20% 30 70.52% 31 75,00% 32 51.00% 33 45.00% 34 35 75.00% 75.00% 36 75.00% 316

2014 1 (3) (i) 37 75.00% 38 39 40 41 75.00% 75.00% 75.00% 75.00% 42 43 60.00% 70.00% 317

2014 1 (3) (i) 44 70.00% 45 45.00% 46 47 48 49 50 51 66.24% 66.24% 43.20% 83.12% 66.24% 66.24% 318

2014 1 (3) (ii) 52 CIMC Rolling Stock Australia Pty Ltd. 100.00% 53 1(4) 70.52% 54 Burg Industries B.V. 100.00% 55 Holvrieka Holding B.V. 70.52% 56 HolvriekaIdo B.V. 70.52% 57 Holvrieka Nirota B.V. 70.52% 58 Noordkoel B.V. 70.52% 59 Beheermaatschappij Burg B.V. 100.00% 60 Burg Carrosserie B.V. 100.00% 61 Exploitatiemaatschappij Intraprogres B.V 100.00% 62 Hobur Twente B.V. 100.00% 319

2014 1 (3) (ii) 63 Burg Service B.V. 100.00% 64 LAG Trailers N.V. 100.00% 65 Holvrieka N.V. 70.52% 66 Imm oburg N.V. 100.00% 67 Holvrieka Danmark A/S 70.52% 68 Direct Chassis LLC DCEC 69 CIMC TGE Gasinvestments SA TGESA 100.00% 60.00% 70 TGE Gas Engineering GmbH TGE Gas 71 CIMC Raffles Offshore (Singapore) Limited LNG LPG EP+CS (FPSO) (FSO) 60.00% 100.00% 320

2014 1 (3) (ii) 72 CIMC Raffles Investments Limited 100.00% 73 CIMC Raffles Leasing Pte.Ltd. 100.00% 74 Caspian Driller Pte. Ltd. 100.00% 75 Technodyne International Limited Technodyne 60.00% 76 Gadidae AB. 100.00% 77 Perfect Victor Investments Limited Perfect Victor 100.00% 78 Ziemann International GmbH Ziemann Group 70.52% 79 Albert Ziegler GmbH Ziegler 80 Bassoe Technology AB Bassoe 81 Verbus Systems Limited Verbus Systems 100.00% 90.00% 80.00% 321

2014 1 (3) (ii) 82 75.00% 83 CIMC Australia Road Transport Equipment Pty Ltd CARTE 84 80.00% 70.00% 85 70.00% 86 Pteris Global Ltd 51.32% 322

2014 1 (4) 2014 2014 2014 29.48% 317,299 54,665 1,852,930 2014 7,601,410 2,999,872 10,601,282 4,042,152 442,987 4,485,139 2013 7,489,423 2,890,441 10,379,864 4,595,742 461,106 5,056,848 2014 11,197,670 1,035,063 956,048 1,088,522 2013 10,171,813 987,740 999,898 1,136,600 323

2014 2 (1) 38.25% 38.25% 33.12% 40.00% TSC 13.43% 28.00% 324

2014 2 (2) 2014 2013 2014 2013 2014 2013 17,844 36,812 5,628 5,464 67,105 64,335 26,600 26,473 3,232 3,032 227,861 339,402 44,444 63,285 8,860 8,496 294,966 403,737 119,969 88,808 148,667 155,250 648,913 616,015 164,413 152,093 157,527 163,746 943,879 1,019,752 15,129 14,218 14,243 22,675 446,265 425,266 11,406 20,500 20,500 90,000 190,000 26,535 14,218 34,743 43,175 536,265 615,266 137,878 137,875 122,784 120,571 407,614 51.00% 51.00% 51.00% 51.00% 50.00% (i) 70,318 70,316 62,620 61,491 203,807 70,318 65,098 62,620 61,868 203,807 325

2014 2 (2) 2014 2013 2014 2013 2014 2013 128,461 27,479 24,739 24,039 487,348 450,146 (645) (862) 2,253 2,842 24,947 23,785 3,412 (190) 581 389 10,236 2,520 1,475 1,167 (12,426) (35,705) 10,236 2,520 1,475 1,167 (12,426) (35,705) 5,619 (i) (3) TSC 2014 2013 2014 2013 2014 2013 242,986 98,353 337,919 178,598 161,597 247,726 691,382 543,450 1,734,762 1,432,786 1,125,294 1,329,262 934,368 641,803 2,072,681 1,611,384 1,286,891 1,576,988 523,613 513,461 11,201 187 576,389 585,695 1,457,981 1,155,264 2,083,882 1,611,571 1,863,280 2,162,683 1,055,996 787,499 1,805,772 1,219,693 536,530 869,903 80,456 115,762 48,427 47,390 1,136,452 903,261 1,805,772 1,219,693 584,957 917,293 326

2014 2 (3) TSC 2014 2013 2014 2013 2014 2013 25,874 42,479 47,841 321,529 226,129 278,110 391,878 1,235,844 1,197,549 1,085 1,085 155,764 155,764 321,529 226,129 279,195 392,963 1,391,608 1,353,313 28.00% 20.00% 40.00% 40.00% 13.43% 13.63% (i) 90,028 45,226 111,678 157,186 186,893 184,457 90,028 48,940 111,678 157,186 186,893 176,865 156,836 211,817 327

2014 2 (3) TSC 2014 2013 2014 2013 2014 2013 1,076,844 613,880 660,013 63,951 1,278,372 1,247,239 48,791 45,856 156,230 34,064 74,842 89,870 48,791 45,856 156,230 34,064 74,842 89,870 (108,000) (i) TSC 328

2014 2 (4) 2014 2013 2014 100,946 70,897 (i) 20,224 4,379 (i) 20,224 4,379 2014 339,386 557,593 (i) (47,063) (83,700) (i) (47,063) (83,700) (i) (5) 329

2014 1 2 3 2 35.00% 20.00% 50.00% 35.00% 38.25% 50.00% 50.00% 35.00% Marine Subsea & 40.00% Consafe Limited 21.00% 20.00% 45.00% 30.00% 30.00% 21.00% 10.00% 35.00% 20.00% 24.00% 30.00% 330

2014 4 Florens Container Services Ltd. Florens Container Corporation S.A. Florens Maritime Limited Gasfin Investment S.A COSCO Container Industries Limited Frigstad Deepwater Holding Limited Eighty Eight Dragons Limited Quercus Limited Shiny Laburnum Limited Inland Services B.V. (Netherlands) Asahi Trading Co., Ltd 5%5% 331

2014 5 (1) 2014 2013 613,490 Asahi Trading Co., Ltd 164,080 59,735 63,562 59,140 57,322 TSC 156,535 53,902 22,626 40,724 14,321 1,095,713 209,724 4,117 2,225 5(4) 332

2014 5 (2) 2014 2013 350,245 589,840 Florens Container Corporation S.A. 669,782 456,059 Florens Maritime Limited 888,395 431,671 149,128 186,072 25,641 COSCO Container Industries Limited 21,187 91,662 91,032 Florens Container Services ltd. 59,770 13,347 35,963 18,046 17,451 8,798 7,135 2,144,569 1,966,655 27,141 9,406 333

2014 5 (3) 2014 Gasfin Investment S.A 39,790 2008 9 19 1,908 Eighty Eight Dragons Limited 168,695 2013 12 27 2017 12 27 Quercus Limited 49,978 2013 12 27 2017 12 27 Shiny Laburnum Limited 6 2013 12 27 2017 12 27 258,469 34,204 2007 12 25 3,846 2006 06 20 Marine Subsea & Consafe Limited 279,940 2007 12 01 24,000 2014 3 20 2014 4 15 2014 5 13 2014 12 22 2015 3 20 2015 4 15 2015 5 13 2015 12 22 2,366 14,022 2014 7 10 2014 11 13 2014 12 26 2015 1 9 2015 11 13 2015 3 23 2015 2 17 420 Frigstad Deepwater Holding Limited 156,474 2013 4 16 512,486 334

2014 5 (4) (i) 2010 9 28 2014 285 112.5 75 75 75 112.5 75 75 75 75 1,035 2014 12 31 163.5 50 25 140 300 129.8 808.3 335

2014 5 (4) (ii) 2014 2,447 40 3,234 24 5,745 200 200 (i) 200 200 200 200 600 2,447 40 3,234 24 6,345 (ii) 218 29 36 10 293 218 29 36 10 293 (i) (ii) 2015 2 336

2014 5 (4) (ii) 1,233 2,958 4,191 1,184 40 2,160 24 3,408 1,189 38 1,800 24 3,051 1,318 40 2,060 24 3,442 1,260 38 1,500 24 2,822 1,898 38 2,160 24 4,120 1,064 33 1,860 20 2,977 1,080 2,160 3,240 1,094 40 3,624 24 4,782 11,320 267 20,282 164 32,033 600 13,985 336 23,552 198 38,671 2014 337

2014 5 (4) (ii) 2013 2,388 37 6,249 23 8,697 (i) (i) 60 60 (i) 60 60 (i) 60 60 60 60 60 60 60 60 360 2,388 37 6,249 23 9,057 319 1,400 1,719 651 1,700 2,351 141 27 32 10 210 1,111 27 3,132 10 4,280 (i) 2013 9 27 2013 42013 6 28 338

2014 5 (4) (ii) 1,108 3,200 4,308 963 37 2,000 23 3,023 963 35 1,700 23 2,721 1,077 37 2,600 23 3,737 1,020 35 2,670 23 3,748 1,077 35 1,800 23 2,935 843 37 1,700 23 2,603 855 1,650 2,505 855 37 1,600 23 2,515 8,761 253 18,920 161 28,095 360 12,260 317 28,301 194 41,432 2013 6 4 5 6 26 32 27 7 2014 339

2014 1 38,420,000 10,232,500 5,595,00015,827,500 90,000 3,125,0003,215,000 1. 2009 2011 2014 42.4811.24 4.836.829.44 2. 2010 2011 11.08 16.61 5.74 2014 2013 95,591 91,059 340

2014 2 (1) 2009 11 11 50%100% 4,3754 2011 10 28 40%70% 100% 3,820 2.48 2014 6 5 40%70% 100% 3,842 11.24 341

2014 2 (1) 2014 2013 58,638 71,546 38,420 (5,595) (11,838) (510) (1,070) (90) 90,863 58,638 (2) 2010 9 28 2448 25% 48 75% (a) (b) (c) 6%10% 6,0005,400 12.39 600 2011 5 312012 6 212013 6 282014 6 27 0.350.460.230.27 2010 2011 2012 2013 2010 9 28 5,40011.08 342

2014 2 (2) 2011 9 222010 9 28 600 17.572011 2012 20130.460.230.27 16.61 2014 2013 59,617 59,680 (10,233) (3,125) (63) 46,259 59,617 (3) 2013 8% 8% 343

2014 2 (4) 2014 12 31 485,795 60,550 35,041 95,591 3 2011 9 27 476 344

2014 3 (1) 2448 25% (2) 48 75% 2014 477,970 2014 2013 150,000 400,000 (250,000) 150,000 150,000 345

2014 1 2014 03 12 54,703,860 2 2014 12 31 847,892,0002013 574,160,000 2014 12 31138,673,0002013 80,000,000 3 2014 1,412,328,000 2013 904,044,000 2014 213,478,000 164,883,00011,075,000 37,520,000 2013 141,001,000 2014 1,344,000 8,227,000 2014 5,172,000 4,829,000 263,000 13,00080,000 346

2014 4 Schahin Holding S.A. SSPantanalSSAmazonia2010 11 2011 4 14,230 Schahin Holding S.A.6 6,613 Schahin Holding S.A.6 2011 122012 5Schahin Holding S.A.6 2013 12 31 12,6327.70 2014 10,5547,7602,794 2014 4,872 2015 2Schahin Holding S.A. 2015 3 5 7,186 Schahin Holding S.A. Schahin Holding S.A. 27,27420,7925,705777 347

2014 1 (1) 2014 2013 2,657 125,662 150,355 519,242 3,962,914 24,062 8,342 696,316 4,096,918 2014 2013 24,062 8,342 2014 2013 1,561 348

2014 1 (2) 12 31 2014 2013 1 1 30,888 66,332 1 2 2 28,315 46,441 2 3 3 13,974 28,131 3 65,873 50,568 139,050 191,472 2014 68,187,000201363,518,000 1 (1) 828,514 (1) 2015 3 240.31 2014 828,514,00020130.27 720,037,000 2 3 40 2015 2 32015 2015 2 27 30% 349

2014 1 350

2014 1 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 2014 23,702,510 13,168,980 12,301,667 5,706,447 2,726,946 8,156,192 1,484,030 1,136,070 698,889 989,124 70,070,855 110,296 221,142 613,988 6,158,178 316,850 96,996 360,192 213,620 (8,091,262) 20,409,230 10,985,824 10,367,102 11,262,067 2,131,531 7,610,835 776,137 682,877 1,007,059 1,042,633 (8,256,322) 58,018,973 7,234 1,957 (1,497) 31,728 16,683 62,492 (6,213) (12,127) (41,133) 59,124 64,860 62,840 16,600 (73,740) 10,486 48,581 88,066 (591) 24,249 53,178 (10,391) 284,138 372,766 282,132 281,687 227,635 19,400 175,241 244,719 7,385 89,888 36,757 65,047 1,802,657 195,463 61,907 25,287 5,822 3,512 12,999 88,407 8,750 3,731 767,982 (920,849) 21,590 274,601 98,262 107,786 70,798 475,493 64,587 40,625 103,669 33,306 46,113 31,345 (721,618) 816,329 1,166,695 972,123 837,645 1,222,407 8,327 103,368 189,488 613,053 275,031 (73,769) (225,259) 290,357 (642,355) 3,570,416 261,685 189,364 177,921 3,666 16,612 51,659 54,437 71,377 (13,295) 14,611 (291,549) 536,488 710,438 648,281 1,044,486 4,661 86,756 137,829 558,616 203,654 (60,474) (239,870) 290,357 (350,806) 3,033,928 17,523,763 10,462,047 11,936,837 23,685,439 2,947,002 4,348,684 16,180,076 4,003,970 3,709,617 4,600,531 (15,692,844) 4,071,059 87,776,181 10,357,563 5,078,841 6,818,576 23,250,995 2,112,337 3,048,728 13,748,988 3,181,823 3,186,138 3,001,622 (41,670,914) 28,379,369 60,494,066 209,780 57,835 (1,095) (62,785) 2,859 56,305 98,004 (682) 23,938 (51,630) (10,391) 170,815 492,953 42,904 50,236 4,457 370,270 143,394 111,678 203,807 23,751 215,177 1,165,674 1,215,361 680,390 831,577 1,592,479 440,057 413,122 14,591,694 9,312 2,282,766 6,519 88,388 22,151,665 351

2014 1 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013 21,100,212 13,120,561 11,209,761 3,501,509 887,749 6,020,609 2,009,142 24,868 57,874,411 207,071 214,137 370,213 3,480,808 195,240 387,419 (4,854,888) 18,121,108 11,076,108 9,104,888 6,953,974 588,824 5,576,450 1,100,239 (4,838,426) 47,683,165 12 4,243 18,332 (2,275) (74,770) (54,458) 8,436 101,835 (982) 11,241 (214) 35,429 (16,811) (3) 138,931 326,872 251,286 247,326 184,535 4,680 125,755 60,976 1,201,430 179,859 53,119 32,779 84,052 1,739 68,407 583,142 (761,497) 7,098 248,698 58,836 139,994 65,380 473,638 4,066 59,494 157,586 (781,424) 700,030 877,600 1,347,531 404,364 1,136,514 (321,580) 128,098 226,797 672,180 142,524 (173,708) 3,562,720 328,469 139,972 224,320 (24,856) 11,783 47,960 175,966 24,608 928,222 1,019,062 264,392 912,194 (296,724) 116,315 178,837 496,214 142,524 (198,316) 2,634,498 15,824,315 11,285,763 11,194,382 15,833,637 1,728,778 4,179,781 18,024,963 (8,439,676) 2,974,029 72,605,972 9,173,415 6,916,329 7,276,512 15,370,153 815,723 3,080,524 239,842 (13,820,498) 19,057,844 48,109,844 (25,248) 106,531 (2,651) 960 (3,180) 13,054 48,134 (135,761) 1,839 2,784 44,747 4,000 246,096 287,797 553,023 1,138,447 1,468,946 617,126 798,894 1,657,731 288,683 1,839,939 3,810,834 10,482,153 352

2014 2 2014 2013 2014 2013 29,772,543 20,718,567 30,283,289 20,417,231 13,457,342 8,718,240 308,237 42,505 12,976,043 11,247,084 5,764,622 5,779,386 11,664,021 13,954,472 1,215,473 900,456 2,200,906 3,236,048 69,072 41,458 70,070,855 57,874,411 37,640,693 27,181,036 353

2014 1 3090 2014 12 31 10.55% 201315.08% ISDA (International Swap Derivative Association) 2014 4 2013 354

2014 2 12 31 2014 1 12 25 5 3,667,387 3,667,387 3,667,387 427,669 427,669 427,669 14,055,440 14,055,440 14,055,440 2,388,975 2,388,975 2,388,975 2,602,713 1,565,159 1,925,888 257,261 6,351,021 3,449,542 23,142,184 1,565,159 1,925,888 257,261 26,890,492 23,989,013 177,541 177,541 177,541 11,239,527 11,239,527 11,239,527 689,383 4,209,200 4,898,583 4,455,080 16,651,855 16,651,855 16,651,855 4,052,854 4,052,854 4,052,854 395,562 5,672,657 6,922,858 12,991,077 11,110,296 237,504 195,967 162,655 134,947 731,073 672,562 33,444,226 10,077,824 7,085,513 134,947 50,742,510 48,359,715 (10,302,042) (8,512,665) (5,159,625) 122,314 (23,852,018) (24,370,702) 355

2014 2 10.55% 201315.08%) 2013 1 12 25 5 4,771,047 4,771,047 4,771,047 460,613 460,613 460,613 12,871,550 12,871,550 12,871,550 1,513,337 1,513,337 1,513,337 1,809,278 1,308,192 1,609,652 637,056 5,364,178 2,952,418 21,425,825 1,308,192 1,609,652 637,056 24,980,725 22,568,965 28,463 28,463 28,463 7,244,780 7,244,780 7,244,780 320,666 2,777,983 4,209,200 7,307,849 6,450,730 12,801,143 12,801,143 12,801,143 2,458,775 2,458,775 2,458,775 270,165 3,874,365 4,728,239 8,872,769 7,761,243 51,235 12,882 64,435 165,051 293,603 242,992 23,175,227 6,665,230 9,001,874 165,051 39,007,382 36,988,126 (1,749,402) (5,357,038) (7,392,222) 472,005 (14,026,657) (14,419,161) 2014 2013 24,400,701 15,006,022 356

2014 3 (1) 2014 2013 2.58%-17.53% 3,449,542 2.58%-17.53% 2,952,418 2.58%-17.53% 2,388,975 2.58%-17.53% 1,513,337 1.08%-7.28% 2,645,497 0.93%-8.31% 4,047,240 4.43%-5.23% 4,455,080 4.43%-5.23% 6,450,730 2.53%-6.4% 2,146,526 3%-8.63% 122,769 (3,408,586) (6,154,984) 2014 2013 0.35%-3.75% 3,667,387 0.35%-3.75% 4,771,047 1MLibor+190bps- 2,050,878 1MLibor+190bps- 2,410,392 3MLibor+230bps 3MLibor+230bps 8.02%-12.86% 8,963,770 1MLibor+190bps- 7,638,474 3MLibor+230bps 1Mlibor+100bps- 8,594,030 1Mlibor+90bps- 3,197,540 6Mlibor+380bps 6Mlibor+380bps 8.02%-12.86% 672,562 8.55%-12.86% 242,992 8.02%-12.86% 109 8.55%-12.86% 47,016 (16,613,962) (8,765,367) 357

2014 3 (2) 2014 12 31252013 12 3125 31,151,000 31,151,0002013 21,913,000 21,913,000 4 (1) 2 24 2014 2013 309,333 1,125,553 23,375 34,955 1,127,452 257,355 250,837 30,954 4,816,325 1,090,811 95,060 40,387 4,875,318 526,341 37,314 17,225 (9,528,809) (439,287) (35,499) (6,033,033) (872,354) 1,474,677 1,140,229 7,713 (10,119,293) (6,442,920) (342,008) (2,532,955) (1,124,128) (97,735) (5,877) (2,160,162) (395,885) (36,682) (2,879) (85,462) (91,467) (13) (146,648) (20,647) (4) (685,440) (574,102) (146,341) (82,554) (16,351,624) 561,482 (588,914) 69,465 (7,786,105) (497,477) (173,097) 45,300 358

2014 3 (2) 2014 2013 2014 2013 6.1501 6.1767 6.1200 6.0976 8.0841 8.2372 7.4571 8.4175 0.7928 0.7964 0.7889 0.7862 0.0577 0.0623 0.0514 0.0578 (3) 2014 12 31-1.00% 13.00% 1.00% 6.00% 2013 12 31 2.00% 4.00% 2.00% 5.00%) 2014 (100,562) (100,562) (54,239) (54,239) 2,297 2,297 (3,105) (3,105) (155,609) (155,609) 2013 116,792 119,993 14,924 14,767 2,596 1,358 (1,699) (1,699) 132,613 134,419 2014 12 31-1.00% 13.00% 1.00% 6.00% 2013 12 31 2.00% 4.00% 2.00% 5.00%) 359

2014 4 (3) 2 24 5 2014 12 3161,851,000 2014 12 31H5% 2013 5% 10,399,0002013 16,549,000 H H 20% 360

2014 6 (1) 2014 2 403,709 403,709 2 22,741 22,741 2 1,219 1,219 403,709 23,960 427,669 10 6,514 6,514 410,223 23,960 434,183 24 (148,669) (148,669) 24 (10,384) (10,384) 24 (18,488) (18,488) (159,053) (18,488) (177,541) 361

2014 6 (1) 2013 2 319,605 319,605 2 133,068 133,068 2 7,940 7,940 319,605 141,008 460,613 10 7,342 7,342 326,947 141,008 467,955 24 (28,463) (28,463) (28,463) (28,463) EBITDA 362

2014 6 (2) 2014 12 31 (3) (a) (b) (c) 363

2014 6 (3) (d) (e) (f) 2014 2013 1.75%-5.99% 1.75%-5.99% 5.60%-6.55% 5.60%-6.55% 364

2014 201470% 201368% 2014 12 312013 12 31 2014 2013 60,494,066 48,109,844 87,776,181 72,605,972 69% 66% 1 2014 2013 1,773,195 386,699 2,454 2,459 1,775,649 389,158 8 2014 2,437,0002013 12 31 2,426,000 2014 942,000,000 2013 365

2014 2 (1) 2014 2013 234,524 169,574 234,524 169,574 (2) 3 2014 2013 3,029,507 3,019,369 592,706 592,706 123,200 648,092 4,270,305 3,735,275 366

2014 4 (1) 2014 2013 7,194,648 9,116,641 20,166 20,156 7,440 5,468 7,222,254 9,142,265 (4,580) (4,747) 7,217,674 9,137,518 (2) 2014 2013 1 1 3,836,672 9,086,457 12 2 3,329,930 29,206 23 3 29,206 20,000 3 26,446 6,602 7,222,254 9,142,265 (4,580) (4,747) 7,217,674 9,137,518 367

2014 4 (3) 2014 2013 (%) (%) (%) (%) (4) 7,176,065 99.36% 9,109,639 99.64% (5) 46,189 0.64% 4,580 9.92% 32,626 0.36% 4,747 14.55% 7,222,254 100.00% 4,580 0.06% 9,142,265 100.00% 4,747 0.05% (4) 2014 12 312013 12 31 (5) 2014 12 312013 12 31 368

2014 4 (6) 2014 2013 31,999 27,204 8,935 675 675 2,000 2,000 100% 2,000 2,000 100% 2,747 2,747 100% 2,580 2,580 100% 46,189 4,580 9.92% 32,626 4,747 14.55% (7) 2013 (8) 2013 369

2014 4 (9) 2014 (%) 1,223,936 11 2 16.95% 753,833 1 10.44% 464,827 1 6.44% 462,840 1 6.41% 424,932 11 2 5.88% 3,330,368 46.12% 2013 4,878,270,000 53.36% (10) 5%5% 2014 12 315%5% 370

2014 4 (11) (%) 34,204 0.47% 7,160,444 99.14% 7,194,648 99.61% (12) 2014 12 312013 12 31 (13) 2014 2013 371

2014 5 2014 2013 (1) 391,970 391,970 (3,065) (3,065) 388,905 388,905 (1) 2013 2014 8,125 8,125 5.00% 5,000 380,780 380,780 10.00% 1,365 1,365 0.09% 1,700 1,700 1.01% 391,970 391,970 5,000 (3,065) (3,065) 388,905 388,905 5,000 (2) 372

2014 6 (1) 2014 2013 (2) 8,426,789 6,048,812 (3) 451,408 (3) 3,655 4,740 8,430,444 6,504,960 8,430,444 6,504,960 373

2014 6 (2) 2013 2014 (%) (%) 82,042 82,042 82,042 100.00% 100.00% 82,042 82,042 82,042 100.00% 100.00% 681,286 36,500 36,500 36,500 100.00% 100.00% 2,003 77,704 77,704 77,704 100.00% 100.00% 239,960 239,960 239,960 100.00% 100.00% 17,608 60,225 60,225 60,225 100.00% 100.00% 9,776 48,764 48,764 48,764 100.00% 100.00% 24,711 24,711 24,711 100.00% 100.00% 66,558 66,558 66,558 94.75% 94.75% 21,326 131,654 131,654 131,654 100.00% 100.00% 100,597 100,597 100,597 100.00% 100.00% 3,274 193,204 193,204 193,204 100.00% 100.00% 39,499 39,499 39,499 100.00% 100.00% 200,892 200,892 200,892 92.00% 92.00% 199,932 54,225 54,225 54,225 100.00% 100.00% 7,662 82,026 82,026 82,026 100.00% 100.00% 11,761 46,284 46,284 46,284 100.00% 100.00% 29,960 12,743 12,743 12,743 100.00% 100.00% 15,522 47,750 47,750 47,750 100.00% 100.00% 1,690 1,690 1,690 100.00% 100.00% CIMC USA Inc. 171,740 171,740 171,740 100.00% 100.00% 374

2014 6 (2) 2013 2014 (%) (%) 162,686 162,686 162,686 100.00% 100.00% 606,912 606,912 606,912 80.00% 80.00% 154,683 41,526 41,526 41,526 100.00% 100.00% 311,792 311,792 311,792 100.00% 100.00% 108,544 108,544 108,544 100.00% 100.00% 48,102 48,102 48,102 100.00% 100.00% 182,136 182,136 182,136 100.00% 100.00% 111,703 111,703 111,703 100.00% 100.00% 3,472 3,472 3,472 100.00% 100.00% 126,689 126,689 126,689 100.00% 100.00% 71,717 71,717 71,717 100.00% 100.00% 72,401 72,401 72,401 100.00% 100.00% 482,590 482,590 482,590 100.00% 100.00% 19,549 422,363 422,363 422,363 100.00% 100.00% 53,196 26,912 26,912 26,912 80.00% 80.00% 40,000 40,000 40,000 100.00% 100.00% 60,000 60,000 60,000 100.00% 100.00% 90,000 90,000 90,000 100.00% 100.00% 69,806 69,806 69,806 100.00% 100.00% 1,979,000 1,000,000 979,000 1,979,000 100.00% 100.00% COOP 205,022 205,022 205,022 99.00% 99.00% 3,629 3,629 3,629 100.00% 100.00% 500,000 500,000 500,000 100.00% 100.00% 898,977 898,977 898,977 66.24% 66.24% 8,426,789 6,048,812 2,377,977 8,426,789 1,227,538 375

2014 6 (3) 2013 2014 540,000 451,408 (398,978) (52,430) 9,000 4,740 (1,085) 3,655 2 7 2014 2013 21,307 26,865 376

2014 8 2014 2013 861,156 855,522 492 494 (1) 861,648 856,016 2013 2014 400,000 29,321 (79,321) 350,000 455,522 89,791 (34,157) 511,156 2,719 (2,719) 1,092 (1,092) 2,247 (2,247) 1,826 (1,826) 269 (269) 152 (152) 287 (287) 855,522 125,457 (119,823) 861,156 2014 12 312015 377

2014 8 (2) 2013 2014 494 3,967 (3,969) 492 101 (101) 494 4,068 (4,070) 492 9 2014 2013 1,867 3,148 1,402 1,202 3,609 5,244 433 689 7,311 10,283 10 2014 2013 1,955 4,646 180,669 180,088 182,624 184,734 378

2014 11 (1) 2014 2013 6,504,627 3,505,729 30,000 30,000 434 501 481 4,344 1,677 6,948 6,537,219 3,547,522 (2) 1 1 (3) 2014 12 315%5% (4) 2014 2013 6,504,627 3,505,729 379

2014 12 (1) 2014 2013 (2) 576,000 2,135,000 (3) 2,000,000 2,576,000 2,135,000 (2) 2013 (3) 12MTN2 2,000,000 24/05/2012 3 2,000,000 2,000,000 2,000,000 380

2014 13 (1) 2014 2013 861,000 837,000 2014 12 31 2014 2013 2014 12 313.90% 4.92% 2013 12 314.20% 5.95%) 14 2013 2014 5,993,413 285,597 (282,930) (2,000,000) 3,996,080 11MTN1 4,000,000 23/05/2011 5 4,000,000 12MTN1 2,000,000 24/05/2012 3 2,000,000 6,000,000 6,000,000 37 381

2014 15 (1) 2014 2013 861,648 215,412 856,016 214,004 21,307 5,327 26,865 6,716 882,955 220,739 882,881 220,720 (81,347) (20,337) (22,765) (5,691) 801,608 200,402 860,116 215,029 11 200,402 215,029 (81,347) (20,337) (22,765) (5,691) (81,347) (20,337) (22,765) (5,691) 81,347 20,337 22,765 5,691 11 382

2014 16 2014 1 1 2014 212,656 104,512 317,168 687 687 87 87 319,788 60,550 380,338 (568,492) (568,492) (35,274) 165,062 129,788 2013 1 1 2013 212,656 212,656 687 687 87 87 238,283 81,505 319,788 (568,492) (568,492) (116,779) 81,505 (35,274) 383

2014 17 2014 1 1 2014 43,754 43,754 43,754 43,754 2013 1 1 2013 43,754 43,754 537,021 (537,021) (537,021) (129,737) 129,737 129,737 451,038 (407,284) (407,284) 43,754 384

2014 18 (1) 2014 2013 289,577 192,684 (2) 2014 2013 289,246 192,196 331 488 289,577 192,684 19 2014 2013 64,934 (7,880) (6,352) 16,710 5,558 64,066 64,140 72,896 385

2014 20 (1) 2014 2013 1,227,538 1,000,288 (53,515) (90,373) 534,108 5,000 13,222 6,352 (16,710) 1,185,375 1,440,535 2014 6,352,000 2013 530,620,0001,179,023,0002013909,915,000 21 (1) 2014 2013 25 25 75,091 1,052 4,791 641 79,882 1,718 386

2014 21 (2) 2014 2013 75,091 1,052 22 2014 2013 14,627 (31,309) 14,627 (31,309) 2014 2013 1,025,949 947,231 256,487 236,807 2,277 1,157 50,619 (38,489) (294,756) (230,784) 14,627 (31,309) 387

2014 23 (1) (a) 2014 2013 1,011,322 978,540 (3) 16,395 16,790 255 693 3,175 2,311 48 141 (64,140) (72,896) 412,421 580,727 (1,185,375) (1,440,535) 60,550 81,505 14,627 (31,309) 2,388,199 1,719,904 3,067,638 137,494 5,725,115 1,973,362 (b) 2014 2013 831,212 386,732 386,732 444,913 444,480 (58,181) 388

2014 23 (2) 2014 2013 831,194 386,699 18 33 831,212 386,732 2014 2013 45,172,177 41,169,668 43,340,077 32,576,349 1,832,100 8,593,319 2014 2013 13,510,335 13,434,256 10,227,084 6,733,555 3,283,251 6,700,701 389

2014 2014 2013 87,776,181 72,605,972 43,340,077 32,576,349 44,436,104 40,029,623 2014 2013 22,685,293 20,691,075 10,227,084 6,733,555 12,458,209 13,957,520 390

2014 1 2014 2014 (33,210) 294,996 41,863 (127,662) (8,278) 80,784 10,756 155,860 (38,082) (41,907) 335,120 1[2008] 391

2014 2 9 2010 (%) 12% 0.93 0.92 10% 0.80 0.80 3 2014 2013 % (1) 5,223,351 3,393,804 1,829,547 54% (2) 2,388,975 1,513,337 875,638 58% (3) 19,051,137 13,508,082 5,543,055 41% (4) 10,460,940 6,684,619 3,776,321 56% (5) 194,163 96,075 98,088 102% (6) 1,117,744 856,406 261,338 31% (1) (2) (3) (4) (5) 2014 (6) 392

2014 3 2014 2013 % (1) 11,239,527 7,244,780 3,994,747 55% (2) 103,657 1,297 102,360 7,892% (3) 1,684,016 1,173,361 510,655 44% (4) 11,364,903 7,781,645 3,583,258 46% (5) 47,973 197,897 (149,924) -76% (6) 4,052,854 2,458,775 1,594,079 65% (7) 73,884 27,166 46,718 172% (8) 11,110,296 7,761,243 3,349,053 43% (9) 4,455,080 6,450,730 (1,995,650) -31% (10) 672,562 242,992 429,570 177% (11) 369,599 661,200 (291,601) -44% (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) 393

2014 3 2014 2013 % (1) 284,138 138,931 145,207 105% (2) (228,725) 189,883 (418,608) -220% (3) 389,679 274,223 115,456 42% (4) 117,137 82,338 34,799 42% (5) 536,488 928,222 (391,734) -42% (1) (2) (3) (4) (5) 4 20142 2013332013 1 1 394

2014 395

2015 4 396

創造新價值 Driving new value Moving the world 中國國際海運集裝箱 ( 集團 ) 股份有限公司廣東省深圳市南山區蛇口港灣大道 2 號中集集團研發中心電話 : 86-755-26691130 傳真 : 86-755-26692707 www.cimc.com