3 45,528,074 45,659, , ,483 (43,588) (83,890) (39,680,332) (39,890,331) (3,349,355) (3,079,964) (625,280) (588,054) (467,294) (492,877) 4

0598-1 -

3 45,528,074 45,659,827 378,980 203,483 (43,588) (83,890) (39,680,332) (39,890,331) (3,349,355) (3,079,964) (625,280) (588,054) (467,294) (492,877) 4 378,345 (13,077) (475,196) (491,951) 5 1,644,354 1,223,166 6 142,298 105,380 6 (204,377) (287,157) 1,582,275 1,041,389 962,088 805,174 30,726 (24,478) 2,575,089 1,822,085 7 (613,201) (387,655) 1,961,888 1,434,430 8 81,036 1,961,888 1,515,466-2 -

1,493,264 1,150,397 81,036 1,493,264 1,231,433 468,624 284,033 1,961,888 1,515,466 10 0.32 0.28 0.32 0.26-3 -

1,961,888 1,515,466 (313) (198) (1,921) (5,223) 226,749 629,797 202,905 (71,611) (10,009) 40,089 9,810 (45,133) (154,947) 147,860 672,135 2,109,748 2,187,601 1,596,623 1,659,849 513,125 527,752 2,109,748 2,187,601-4 -

2,732,850 2,606,566 83,621 180,382 7,713,273 7,278,995 146,715 87,756 125,899 127,791 3,171,423 2,846,805 803,824 842,707 166,620 128,918 11 1,809,635 1,731,060 58,059 203,110 16,811,919 16,034,090 2,231,225 1,553,205 148,706 154,114 12 8,569,559 8,523,449 260,212 190,767 903,057 921,600 6,133,308 5,332,114 18,246,067 16,675,249 13 26,875 18,272,942 16,675,249 35,084,861 32,709,339 4,606,483 4,606,483 10,515,864 8,816,010 15,122,347 13,422,493 3,337,456 2,882,626 18,459,803 16,305,119-5 -

123,664 77,525 40,000 996,418 2,992,967 356,583 220,195 1,516,665 3,290,687 14 6,001,332 5,862,084 1,048,385 1,660,371 1,948,603 1,804,834 439,308 204,625 524,568 747,988 2,042,008 1,999,858 1,999,970 340,339 234,313 763,992 599,348 15,108,393 13,113,533 16,625,058 16,404,220 35,084,861 32,709,339 3,164,549 3,561,716 19,976,468 19,595,806-6 -

1. H - 7 -

2A. 4,967,500 100% 2B. 19 9 1 14 2 15 1 16 3 11 4 1 4 16 38 4 4 16 41 4-8 -

27 4 10 28 5 1012 28 4 7 6 12 6 1 2 3 4 5 6 9 9 9 9a) b) 9 39 9-9 -

9 39 39 9 15 15 15 18 11 15 15 15 15-10 -

16 1617 16 16 17 1617 16 16 3. - 11 -

34,603,898 6,921,020 1,935,635 2,067,521 45,528,074 45,528,074 407,701 146,408 269,936 392,023 1,216,068 (1,216,068) 35,011,599 7,067,428 2,205,571 2,459,544 46,744,142 (1,216,068) 45,528,074 716,678 322,158 354,003 51,826 1,444,665 1,444,665 378,345 (178,656) 1,644,354 142,298 (204,377) 65,787 (2,090) 10,150 888,241 962,088 962,088 30,726 2,575,089 (613,201) 1,961,888-12 -

35,456,749 6,243,862 2,098,717 1,860,499 45,659,827 45,659,827 392,653 112,135 206,118 425,747 1,136,653 (1,136,653) 35,849,402 6,355,997 2,304,835 2,286,246 46,796,480 (1,136,653) 45,659,827 713,381 298,093 374,971 12,362 1,398,807 1,398,807 (13,077) (162,564) 1,223,166 105,380 (287,157) 39,365 (11,488) 33,393 743,904 805,174 805,174 (24,478) 1,822,085 (387,655) 1,434,430-13 -

* 633,793 443,920 465,716 86,050 23,557 1,653,036 128,512 120,011 286,533 55,931 10,225 601,212 5,502 1,828 2,149 1,395 13,194 24,068 17,162 10,044 34,439 2,283 63,928 10,163 511 2,311 1,619 14,604 9,645 9,645 * 400,521 214,659 556,898 96,426 46,215 1,314,719 125,492 115,921 247,782 65,008 10,027 564,230 5,571 2,030 1,000 1,134 14,089 23,824 16,630 8,598 38,298 2,816 66,342 17,406 40,861 776 12,582 71,625 202,905 202,905 * 40,284,277,000 41,253,723,0005,243,797,000 4,406,104,000 10% - 14 -

4. 483,253 186,919 79,878 18,838 (9,645) (175,141) (16,793) 864 (202,905) 5. 378,345 (13,077) 5,300 5,000 2,820 2,800 585,132 552,728 13,620 10,267 24,005 23,761 63,928 66,279 237,771 197,586 116,575 113,550 14,604 71,625 129,375 119,714 69,434 59,369 82,723 77,002 57,384 51,246 10,055 4,302 3,844 2,665 (2,523) (1,298) 1,321 1,367 33,831 7,377 227,023 96,808-15 -

6. 142,298 105,380 (33,168) (9,246) (253,708) (267,231) 97,510 3,544 (15,011) (14,224) (204,377) (287,157) 7. 423,814 445,765 12,203 3,142 (36,655) (61,252) 399,362 387,655 213,839 613,201 387,655-16 -

10% 20% 10% 20% 25%25% 16.5% 8. 100% 15 100% 15-17 -

1,511,514 (1,373,282) (36,488) (95,231) 6,513 6,513 15 74,523 81,036 93,794 (1,479) (137,986) 2,200 (43,471) - 18 -

9. 0.065 0.05 299,421 212,450 0.03 0.02 138,194 92,130 437,615 304,580 0.07 322,454,000 0.065 299,421,000 4,606,483,200 0.03 138,194,000 10. 1,493,264 1,231,433 4,606,483 4,405,706 0.32 0.28-19 -

1,493,264 1,231,433 81,036 1,493,264 1,150,397 4,606,483 4,405,706 0.32 0.26 0.02 81,036,000 11. (a) 1,436,245 1,357,670 (b) 373,390 373,390 1,809,635 1,731,060-20 -

(a) 1,357,670 769,697 226,749 629,797 (148,174) (41,824) 1,436,245 1,357,670 1,436,245 1,357,670 202,905,000 (b) 39-21 -

12. (a) 7,043,353 7,203,571 (b) 372,658 278,807 (c) 864,151 820,538 (d) 289,397 220,533 8,569,559 8,523,449 7,048,775 6,859,168 1,028,597 1,235,308 355,180 329,278 44,977 41,860 92,030 57,835 8,569,559 8,523,449-22 -

(a) 7,164,127 7,321,587 (120,774) (118,016) 7,043,353 7,203,571 6,950,922 6,975,852 102,957 264,289 68,439 64,509 34,954 8,621 6,855 8,316 7,164,127 7,321,587 (b) 329,765,000 201,397,000 329,765,000 201,397,000-23 -

(c) 312,686 316,462 388,892 283,488 113,525 113,525 12,983 5,673 10,641 27,684 45,580 94,474 884,307 841,306 (20,156) (20,768) 864,151 820,538 (d) 70,397 104,257 72,207 54,683 3,513 3,748 146,117 162,688 18,433 27,117 118,826 28,665 6,041 2,083 143,300 57,865 (20) (20) 143,280 57,845 289,397 220,533-24 -

141,724 160,201 4,388 2,469 5 5 13 146,117 162,688 13. 26,875 InterBulk 35.26% Den Hartogh Holding B.V. Den Hartogh InterBulk Den Hartogh Den Hartogh InterBulk 9 InterBulk InterBulk InterBulk - 25 -

14. (a) 5,845,142 5,693,511 (b) 156,190 168,573 6,001,332 5,862,084 5,120,267 5,046,783 648,630 611,672 112,834 92,319 119,601 111,310 6,001,332 5,862,084 (a) 5,337,064 5,209,115 135,241 205,920 170,368 198,988 171,297 56,910 31,172 22,578 5,845,142 5,693,511-26 -

(b) 137,518 159,574 9,281 4,688 9,391 4,311 156,190 168,573 154,176 165,572 598 825 694 979 335 675 387 522 15. 156,190 168,573 8 49,042 49,042-27 -

493,646 1,299 5,599 11,473 74,819 4,000 138,622 47,040 361,242 128,411 129,105 8,474 5,271 4,117 45,798 466,306 5,959 511,766 151,150 276,598 670,522 220,156 30,696 8,488 (71,279) - 28 -

49,042 (25,481) 74,523 9,503 84,026 8 49,042 289,772 (240,730) 4,355 (236,375) 129,360,000 309,771,000 16. 100 15 270 2.60% 2.81% 100 20 5 3.20% 3.25% - 29 -

- 30 -

455.281 456.598 0.3% 346.039 354.567 2.4% 7.167 7.134 0.5% 928.5 952.0 2.5% 48.1952.26 8.4% 1,602.1 1,652.0 3.1% 20,610 20,8601.2% 69.210 62.439 10.8% 3.222 2.981 8.1% 1,4201,560 9.9% - 31 -

19.356 20.987 7.8%3.540 3.750 5.6% 899.0 769.8 14.4% 1,4001,16017.1% 362.3 363.7 0.4% 220120 45.5% 1.5 20.675 18.605 11.1% 0.518 0.124 317.7% 88.6 103.2 16.5% 205.8 214.9 4.4% 202.0277.937.6% 8.88619.5% 2,1542,239 3.9% - 32 -

396.803 398.903 0.5% 30.80033.494 8.7% 5.8816.253 6.3% 4.673 4.929 5.2% 0.1313.783 16.444 12.232 34.4% 2.7% 3.6% 20.5% 26.4% 9.621 8.052 19.5% - 33 -

3.8776.132 58.2% 23.8% 21.3% 19.619 14.344 36.8% 2.840 4.686 65.0% 14.933 12.314 21.3% 2,433.6 1,107.6 (905.5) (249.5) (741.3) (918.7) 14.4 6.1 801.2 (54.5) 6,133.3 5,332.1-34 -

11.07624.336 119.7% 0.791 11.3081.999 3.383 1.691 0.138 1.343 0.268 0.049 1.048 1.548 8.050 58 55 9.055 14.963 1.576 1.327 8.919 2.495 11.319 3.728 7.574 4.518 7.413 9.055 2.534 1.9675.272 0.421 9.187 32.7265.500 4.6762.673 6.92118.310 10.000 H 13.333-35 -

16.53014.963 0.047 1.327 0.193 12.369 2.229 0.512 IT1.420 2.417 3.611 2.207 1.978 5.646 7.4802.2452.960 0.440 5.246 0.619 0.655 0.188-36 -

47.4% 50.2% 27,150 27,016-37 -

- 38 -

0.07-39 -

18317 1712 1716 183 17 1712 1716 H 1.00 0.8370 H0.0836 H 10% H 10% 10% 10% H 10% - 40 -

- 41 -

H (www.hkexnews.hk) (www.sinotrans.com) - 42 -