Similar documents
2018 Hope Education Group Co., Ltd

OBE, JP, LLD (Hon), Dr Eng(Hon), BSc(Eng) GBS, KCMG, FICE * # ## # ## # ## * # ## (852) (852) ( : 0054) 183 6

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58


i


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

C110122D_Vitar.indb


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

C Ann.indd

A 20%

China Water_C_GM Cir.indb

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1



目 錄 頁 次 釋 義 董 事 會 函 件 言

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


untitled

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24




4. 27(2) ,000,000,

untitled

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

4. 27(2) ,000,000 1,000,000,






cover-C- FINAL.ai


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

untitled

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

... ii I-1... II-1... III-1 i

i

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

書冊1.indb

(1) (2) (3) (4)... (4) ,000,

4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,


85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7


untitled

Kingwell_C_MT Cir.indb

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12


i

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

, (i) (ii)



5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)


i


1


UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

00C AR.indb

HOPEWELL HOLDINGS LIMITED Annual Report 2001

untitled

Billion_C_GM Cir.indb



EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3

i

i

i

(CG Service)(chi) IR.indb

Sincere Watch (Hong Kong) Limited EGM-1 EGM


untitled


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

untitled

ii

% 5, % 15.9% 2, % HONMA HONMA ,991, ,339,910,000 2

書冊220.indb

SOHO 104,555,000 63,904,0 61% 145,783,0

C Ann.indd

Transcription:

2014/15

737 80737 54

2 3 6 10 17 56 64 78 89 91 92 93 94 96 98 146 149 151 152 17 41 55

1 75% 71% 5% 8% 15% 17% 5% 4% 2,400 2,400 800 2,000 1,600 1,803 1,916 1,919 2,000 1,600 1,663 1,719 1,677 600 601 553 520 1,200 1,200 400 800 800 200 400 400 0 2013 2014 2015 0 2013 2014 2015 0 2013 2014 2015 2 2 8 60 100 6 5.6x 4.9x 5.0x 50 40 46% 44% 42% 90 80 70 60 74% 78% 71% 4 30 50 40 2 20 10 30 20 10 0 2013 2014 2015 0 2013 2014 2015 0 2013 2014 2015 1 2 2 2014/15

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 1,090 1,207 1,031 960 958 966 896 653 576 545 118 186 81 (11) (102) (84) (45) (41) (12) (15) (1) 814 1,208 1,393 1,926 949 856 882 851 612 564 530 1,187 1,367 1,909 933 841 866 836 601 553 520 21 26 17 16 15 16 15 11 11 10 1,208 1,393 1,926 949 856 882 851 612 564 530 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 1,801 2,026 1,601 1,593 1,706 1,934 1,949 1,803 1,916 1,919 1,558 1,776 1,485 1,521 1,628 1,718 1,689 1,470 1,475 1,438 I 60 67 72 72 77 82 77 80 88 93 II 1 134 183 231 276 292 III 22 77 96 (1) 183 183 44 1,672 1,876 1,398 1,439 1,487 1,686 1,730 1,545 1,627 1,602 1,448 1,668 1,311 1,380 1,426 1,506 1,516 1,272 1,266 1,209 I 48 57 62 59 61 64 62 64 66 72 II 0 116 152 193 233 249 III 16 62 72 (1) 176 151 25 (303) (347) (288) (266) (295) (369) (397) (453) (519) (547) (255) (295) (266) (257) (286) (311) (333) (360) (384) (394) I (5) (8) (9) (9) (9) (11) (11) (13) (17) (18) II 0 (47) (53) (67) (81) (92) III (13) (37) (43) (1) (43) (44) (13) (399) (502) (450) (270) (298) (495) (524) (511) (573) (548) (287) (318) (351) (241) (275) (363) (371) (296) (291) (268) I (26) (24) (32) (29) (21) (16) (17) (17) (16) (16) II (2) (116) (136) (146) (144) (139) III (52) (122) (125) (1) (86) (160) (67) (2) 970 1,027 660 903 894 822 809 581 535 507 906 1,055 694 882 865 832 812 616 591 547 I 17 25 21 21 31 37 34 34 33 38 II (2) (47) (37) (20) 8 18 III (49) (97) (96) (1) 47 (53) (55) (3) 96 144 75 49 (34) (16) 0 (5) 24 19 142 222 377 (3) (4) 76 42 36 5 4 (1) 814 1,208 1,393 1,926 949 856 882 851 612 564 530 1,187 1,367 1,909 933 841 866 836 601 553 520 21 26 17 16 15 16 15 11 11 10 1,208 1,393 1,926 949 856 882 851 612 564 530 2014/15 3

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 7,258 6,590 4,063 5,036 5,117 5,893 6,447 6,256 6,131 6,203 500 30 1,030 1,000 788 3,101 3,805 5,275 2,447 2,158 2,856 3,756 1,480 814 574 363 393 939 1 113 252 279 167 166 86 5 5 5 1 1 7 3 2 2 1 0 0 0 27 28 23 6 2 32 35 29 12 29 10,750 10,817 10,307 7,493 7,392 9,535 10,548 8,967 8,128 7,685 21 1,058 602 698 237 1,980 1,980 600 230 245 60 104 100 132 137 133 133 137 38 45 44 29 10 31 36 11 11 12 268 290 104 133 110 2,164 3,211 1,346 842 386 37 43 45 42 45 50 55 50 50 52 10,445 10,484 10,158 7,318 7,237 7,321 7,282 7,571 7,236 7,247 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 (32) (48) (43) (35) (25) (46) (46) (42) (38) (38) 1,906 1,808 3,227 985 696 (1,150) 1,077 496 57 1,549 (514) (887) (1,231) (3,795) (929) 1,182 103 (2,240) (1,435) (1,001) 1,360 873 1,953 (2,845) (258) (14) 1,134 (1,786) (1,416) 510 1,816 3,101 3,805 5,275 2,447 2,158 2,133 3,266 1,480 64 (75) (169) (483) 17 (31) (11) (1) 0 0 0 3,101 3,805 5,275 2,447 2,158 2,133 3,266 1,480 64 574 ( ) 723 490 750 3,101 3,805 5,275 2,447 2,158 2,856 3,756 1,480 814 574 4 2014/15

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 40.0 46.0 64.3 31.5 28.4 29.2 28.2 19.5 17.9 16.9 12.0 15.1 15.9 15.0 15.0 13.6 14.7 10.0 9.8 8.4 17.5 19.5 11.4 15.9 13.1 14.9 13.0 9.0 8.1 8.4 31.2 73.9 10.0 18.0 3.5 3.5 3.4 2.5 2.4 2.5 2.5 2.5 2.4 2.4 74% 75% 91% 98% (4) 99% 98% 98% 97% (5) 99.8% 99.6% (6) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 12% 13% 19% 13% 12% 12% 12% 8% 8% 7% (7) 21% 29% 13% 9% 3% (7) (8) 33% 33% 29% 37% 40% 46% 51% 46% 44% 42% (8) 18% 14% 0% 30% 43% 57% 67% 74% 78% 71% (1) 45% (2) (3) (4) 73.9 (5) 10.0 (6) 18.0 (7) (8) 2014/15 5

19.1619.19 16.271%16.02 5.355%5.07 5.536%5.20 17.94 6%16.86 8.41 1.21030 10.166518 11.21030 21.7854 8.4 16.8 17.9 6%18 99.6%0.2% 6 2014/15

183 17M 183 17 1712 1716 183 17 1712 1716 2014/15 7

7% 7% 4% 59.3 1,120 3%850 9%270 40.8 7% 13% 1,330 14% 7% 8 2014/15

2%6% 3.37 KCMG, FICE 2014/15 9

KCMG, FICE 79Anber Investments Limited Delta Roads Limited Dover Hills Investments Limited Supreme Choice Investments LimitedXV B 10 2014/15

2015 2015 DHL2013 2013 CNBC 2010 HM Albert IIOfficer de L Ordre de la Couronne 2007 The Order of Croatian Danica with figure of Blaz Lorkovic 2007 2004 2003 2004 Asian Freight & Supply Chain AwardsPersonality of the Year 2003 2003 1997 Independent EnergyIndustry All-Star 1996 George Washington University 1996 1994 International Road Federation 1994 DHL 1991 1991 Chevalier de L Ordre de la Couronne 1985 2014/15 11

82Anber Investments Limited Delta Roads Limited Dover Hills Investments Limited Supreme Choice Investments Limited XV 42 Anber Investments Limited Delta Roads Limited Dover Hills Investments Limited Supreme Choice Investments Limited XV 12 2014/15

Asian Youth Orchestra Limited Corporate Governance AsiaAsian Corporate Director Recognition Award Asia s Best CEO (Investor Relations) 56 2014/15 13

74 GBS, JP, PhD, DSc 75 18 40(JP) (OBE) (GBS) 14 2014/15

63 33 TOM AEON 2014/15 15

JP 40 2016 16 2014/15

4% 59.3 1,120 40.8 2% 6% 3%850 2% 45.5 10% 9% 13.8 270 IIII 10% 5%5.3 52.5 II 10.9 165.1 10% 6% III 25% 24% 2.5 54 19.16 19.19 75% 25%77% 23% 20.26 * 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 2,026 1,801 1,613 1,601 1,593 1,706 1,934 1,949 1,803 1,916 1,919 2,026 * 2014/15 17

% 8,682 8,462 3% 444 455 +2% 90 88 2% 2,492 2,715 +9% 126 # 138 # +10% 32 36 +12% I 499 525 +5% 49 53 +10% 41 45 +9% II 1,559 1,651 +6% 100 109 +10% 43 47 +9% III 434 540 +24% 20 25 +25% 15 19 +27% # I II III 18 2014/15

7% 7.7% 8.1% 7.4% 8.4% 8% 8.2% 9% 70% 13% 1,330 70% 80 14 12 10 8 10.4 9.1 7.8 11.8 13.3 6 4 2 0 7%6,280 14% 2014/15 19

1% 1,200 50% 2015 ^ ^ 97.9 6III III 20 2014/15

60% 30 2014/15 21

2,900 5,000 24 22 2014/15

89 18 2% 6% 10,000 9,000 8,000 7,000 6,000 2013 2014 2015 + + 2013 8,055 9,228 8,321 8,860 9,023 9,371 9,440 8,717 9,592 9,492 8,913 2014 7,770 8,657 8,276 7,868 8,438 8,857 9,046 8,017 8,903 8,933 8,384 5% 6% 2015 7,774 8,867 8,505 8,025 8,775 9,017 +2% +0% +2% +3% +2% +4% +2% 2014/15 23

11% + 12,000 11,000 10,000 9,000 8,000 7,000 6,000 5,000 2015 2014 4,000 ETC ETC ETC ETC 24 2014/15

ETC * ( ) ( ) ( ) 1 2 2 4 <1.3 <3.2 1 7 2 0.6 2 2 4 1.3 3.2 2 8 19 2 5( 5 ) 0.9 3 2 6 1.3 3.2 3 20 39 5 10 ( 10 ) 1.2 4 3 6 10 1.3 3.2 4 40 5 >3 >10 1.3 3.2 5 10 15( 15 ) 20 >15 40 1.8 2.1 * 2014/15 25

0.12 2% 5% 26 2014/15

300 289124 (1) (2) (3) 2014/15 27

122.8 6 10 1 1050% 11 2048% 21 3045% 3%850 30.89 2% 6% 830 860 2% 45.5 2% 8.8 11.834% 4% 76.3% 75.4%1%490 58.2%1% 1% 0.77 28 2014/15

12,000 600 120 10,000 8,000 8,651 8,682 8,462 500 400 427 444 455 100 80 89 90 88 6,000 300 60 4,000 200 40 2,000 100 20 0 2013 2014 2015 0 2013 2014 2015 0 2013 2014 2015 2011 2015 ^ 2011 2015 ^ 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 3,157 3,169 3,089 6,000 5,032 5,242 4,930 4,969 4,924 5,000 4,000 3,000 2,000 1,000 2,000 1,800 1,767 1,600 1,562 1,382 1,408 1,389 1,400 1,200 1,000 800 600 400 200 0 2013 2014 2015 0 2011 2012 2013 2014 2015^ 0 2011 2012 2013 2014 2015^ 2011 2015 ^ 2011 2015 ^ 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0 2013 5.0% 4.9% 4.7% 1.6% 1.7% 1.8% 15.8% 15.8% 15.4% 2.6% 2.3% 1.9% 74.9% 75.4% 2014 2015^ 1 2 3 4 5 76.3% 400 350 300 250 200 150 100 50 0 292 307 320 335 347 2011 2012 2013 2014 2015^ 35 30 25 20 15 10 5 0 28 26 28 29 30 2011 2012 2013 2014 2015^ ^ 2014/15 29

1) = 2,000 2) 10 3) 2015 5 11.4,7.4,6.3 4) 2015 6 30 2014/15

2% 7% 67%ETC LED 2014/15 31

97.9 6 I II III 50% 97.9 6III III 10% 9%13.8 270 9.91 12% 3.6 3,500 3,000 2,500 2,000 1,500 1,000 500 1,881 2,492 2,715 160 140 120 100 80 60 40 20 99 126 138 50 40 30 20 10 23 32 36 0 2013* 2014 2015 0 2013* 2014 2015 0 2013* 2014 2015 * III 32 2014/15

1,200 1,000 800 600 400 200 0 687 909 991 2013* 2014 2015 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0 2013* 6.0% 1.7% 4.6% 1.7% 4.0% 1.6% 18.0% 17.9% 16.4% 3.6% 3.3% 2.8% 70.7% 72.6% 75.2% 2014 2015^ 1 2 3 4 5 1,000 800 600 400 200 0 546 722 786 2013* 2014 2015 * III ^ 7.229% 8 1 III II 320 300 II 2014/15 33

I II III * * III 35 30 25 20 15 11.2 10 5 0 1 2 3 4 5 6 7 8 9 2013 1 1994 7 1997 7 10 11 12 13 14 15 16 17 18 19 20 21 1995 4.4 5.8 7.5 9.8 10.8 13.1 14.4 15.4 17.2 20.6 24.2 26.2 29.8 26.0 26.6 28.5 30.1 29.5 25.7 25.8 25.2 2013 7.0 9.3 10.1 34 2014/15

I 14.7 6 50% III 105 I IIIII I I 10% 5.3 5%52.5 1.92I75.3% I 4.59% 2014/15 35

I I I 600 500 400 453 499 525 60 50 40 42 49 53 60 50 40 36 41 45 300 30 30 200 20 20 100 10 10 0 2013 2014 2015 0 2013 2014 2015 0 2013 2014 2015 I I 250 200 150 100 50 0 165 182 192 2013 2014 2015 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0 2013 6.1% 5.4% 4.6% 2.1% 2.0% 1.8% 17.3% 16.8% 15.4% 3.7% 3.4% 2.9% 70.8% 72.5% 75.3% 2014 2015^ 1 2 3 4 5 ^ I 36 2014/15

II 45.5 6 50% III III105 II II II10% 10.9 6%165.16.02 II77.3% II4.7 9% II105 II 2014/15 37

II II II 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 1,303 1,559 1,651 2013 2014 2015 140 120 100 80 60 40 20 0 79 100 109 2013 2014 2015 60 50 40 30 20 10 0 35 43 47 2013 2014 2015 II II 700 600 500 400 300 200 100 0 476 569 602 2013 2014 2015 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0 2013 5.6% 4.1% 3.6% 1.3% 1.4% 1.3% 16.8% 16.7% 15.2% 3.4% 3.1% 2.6% 72.9% 74.8% 77.3% 2014 2015^ 1 2 3 4 5 ^ 38 2014/15

III 37.7 6 50% IIIII III2.5 5425% 24%1.97 III 27% 1.9 2014/15 39

III III III 700 30 25 600 500 400 300 200 100 291 434 540 25 20 15 10 5 14 20 25 20 15 10 5 10 15 19 0 2013* 2014 2015 0 2013* 2014 2015 0 2013* 2014 2015 III III 250 200 150 100 50 0 46 158 197 2013* 2014 2015 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0 2013* 3.7% 1.1% 4.3% 1.4% 4.0% 1.3% 13.9% 15.3% 14.4% 2.9% 2.8% 2.6% 78.3% 76.2% 77.7% 2014 2015^ 1 2 3 4 5 * III ^ III 40 2014/15

1 1,475 1,266 (384) (291) 591 1,438 1,209 (394) (268) 547 441 361 (135) (282) (56) 481 393 (153) (280) (40) I 88 66 (17) (16) 33 93 72 (18) (16) 38 II 276 233 (81) (144) 8 292 249 (92) (139) 18 III 77 62 (37) (122) (97) 96 72 (43) (125) (96) 1,916 1,627 (519) (573) 535 1,919 1,602 (547) (548) 507 +0.1% 1% +5% 4% 5% 42 31 63 57 2 3 (38) (39) (35) (24) (10) (9) 24 19 559 526 6% 5 4 564 530 (11) (10) 553 520 6% 1 2014/15 41

19.16 19.19 3% 2% 6% 9%4.81 IIIIII75%14.38 5%9,300 15%2.92 5%9,600 1,200III 500 12.665% 12.09 1,200 3.619%3.93II 2.337%2.49II 105 II III 500 III 6,20016%7,200 16.271%16.02 3.843%3.94 5%5.47 42 2014/15

50 50II 6.362.12 II 107.88 II I 25% II 12.5% 25% III 12.5% 25% 7%5.47 II II 1,800800 III 9,7009,600 500 5,600 4,000 5.355%5.07 6 5 16 10 5 3,500 2,400 II 10 7.88 1.058,800 7,0006,400 21%1,900 5.596% 5.26 0.6% 2014/15 43

5.536%5.2 (i) 2% (ii) 8 1 (iii) 3,9005,000(iv)II (23) (17) (40) (i) I 19 19 38 (ii) II 8 10 18 90 III (50) (46) (96) (iii) 4,000 5,600 (i) (ii) 3,900 (i) (ii) 5,000 44 2014/15

814 574 1 1,000 788 500 16 32 198 237 10 13 1,830 1,394 708 250 1,122 1,144 133 143 5,920 5,600 1,411 1,182 224 214 184 158 67 78 698 720 6,344 6,035 2,293 2,060 4,051 3,975 68 130 3,988 4,028 6,726 6,555 245 259 1 500 394 25 23 463 365 7,064 6,967 4,951 4,787 2,113 2,180 7,952 7,097 7,236 7,247 50 52 2 15,238 14,396 15,238 14,396 7,286 7,299 1 II II 2 2014/15 45

(i) I (ii)ii 6.82 24.63 3.29 2 I I5.76 I 4.034.17 4.71 27.92 I 5.76 1.02 II II70.8 II 46 2014/15

50 50 6.36 6.15 3.1810 6.82 2.51 II II II II 6.36 2.12 50 50 II101.06 II 1.06 7.88 2.12 50 507.88 1.06 1.06 7.88 5.76 2.12 6.82 4.7 2014/15 47

II 1 () () 1,000 318 6.82 251 318 615 2.12 2 1,251 1,251 1II 2 6.82 1.06 III III 61.559.8 9.8 5.3III III1.87 59.8 III 9.13 II 48 2014/15

814 574 500 1 1,000 788 198 237 2 1,000 576 II 2 212 II2.12 1.06II 5 1,814 1,362 698 237 3 3.37 1.16 9.13 11.16 201 273 1,595 5 1,340 4,488 4,422 I 307 288 II 4 2,318 2,196 III 1,863 1,938 201 273 6,083 5,762 6 54.89 58.82 1 II II 2II 3 4II 3.94 5 511.821.58 6 2014/15 49

698 237 1 5,937 5,747 2 5,620 5,137 15,013 14,299 7,236 7,247 44% 42% 78% 71% 1 II 2 5 1610 5 5.74 8.14 0.190.26 2.373.37 1.160.11 0.04 3.37 2.43 50 2014/15

1,200 1,000 800 600 1,056 573 939 865 755 915 667 630 400 334 200 0 2007 2008 2009 2010 2011 2012 2013 2014 2015 99.8% 99.9%0.2%0.1% 2.73 2.01 6.3 II II 3.51 100% 2014/15 51

11.821.58 40.28 7002.37 56.12 62.88 (a) 99.9%99.9% 0.1%0.1% (b) 72%71%21%23% 7%6% 1 72% 21% 15.77 7% 1 53.75 2.37 52 2014/15

% % 1 500 72% 237 100% 198 28% 698 100% 237 100% 2 % % % 281 5% 365 7% 124 2% 2,102 38% 2,181 40% 1,142 21% 3,207 57% 2,829 53% 4,109 77% 5,590 100% 5,375 100% 5,375 100% 1 5 2 I 53% 57% I 77% 2014/15 53

99.8% 3.01%3.57% 33 5,585 5,188 224 214 1 1 64 76 198 257 6,072 5,736 IIIII100%I 53.4% 54 2014/15

25 2014/15 55

(GRI) (G3.1) 200 542 2 (www.02096998.com)www.g4gs.cn 56 2014/15

122.8 LED LED III LED 2015 450 60 310 40% 2014/15 57

(4) 28,082 4,378 32,460 24,038 6,143 30,181 21,702 10,216 (5) 31,917 21,823 10, 479 (6) 32,302 101,095 15,761 116,856 86,537 20,272 106,809 78,125 36,777 114,903 78,564 37,725 116,289 (1) 13.49 13.49 11.65 11.65 12.87 12.87 12.79 12.79 48.56 48.56 41.94 41.94 46.33 46.33 46.03 46.03 370,364 23,975 394,339 476,192 13,505 489,697 439,872 23,110 462,982 408,610 19,136 427,746 13,281 860 14,141 17,076 484 17,561 15,774 829 16,603 14,653 686 15,339 559,345 164,903 724,248 545,920 254,963 800,883 509,007 275,949 784,956 485,867 275,110 760,977 18,000 5,307 23,306 17,568 8,205 25,772 16,380 8,880 25,260 15,635 8,853 24,488 (2) 2,541 513 3,054 2,798 728 3,526 2,598 811 3,409 2,448 798 3,246 27,414 4,274 31,687 22,461 5,740 28,201 20,015 9,422 29,437 20,040 9,623 29,663 495,624 96,346 591,970 479,912 89,306 569,218 392,869 126,231 (5) 519,100 365,829 161,744 (6) 527,573 (3) 361,969 314,776 676,745 16,973 81,391 98,364 17,494 186 17,680 10,831 290 11,121 13,200 77,606 90,806 2,238 5,777 8,015 4,557 1 4,558 2,001 70 2,071 701 6,560 7,261 21 42 63 86 0 86 65 0 65 33,240 0 33,240 7,356 25,557 32,913 9,122 0 9,122 9,943 562 10,505 (1) 23 (2) 918.3 (3) (4) III (5) (6) 58 2014/15

0.71.6 2.4 310 68 100 ETC 2010 2014/15 59

300 8,770 1,98728 28 7 60 2014/15

6,500 1,700 2 300 200 2014/15 61

3 2 3 2 3 2 3 1 2,648 686 2,578 960 2,581 949 2,485 925 2,651 688 2,581 962 2,584 951 2,488 926 % 39.91 40.41 39.36 37.63 39.09 39.12 38.22 40.93 60.09 59.59 60.64 62.37 60.91 60.88 61.78 59.07 % 30 55.90 71.95 53.08 74.95 52.09 72.34 48.43 70.19 30 50 42.32 26.16 44.87 23.18 45.47 25.66 48.27 27.97 50 1.77 1.89 2.05 1.87 2.44 2.00 3.30 1.84 % (%) 10(0.38) 8(1.16) 8(0.31) 7(0.73) 9(0.35) 8(0.84) 9(0.36) 6(0.65) 28(1.06) 22(3.20) 31(1.20) 19(1.98) 34(1.32) 18(1.89) 33(1.33) 15(1.62) 2,613(98.57) 658(95.64) 2,542(98.49) 936(97.30) 2,541(98.34) 925(97.27) 2,446(98.31) 905(97.73) % 1.85 0 1.86 1.56 1.86 2.10 2.49 1.94 1 0 1 0 1 0 1 0 9 8 9 8 9 8 9 8 30 0 0 0 0 0 0 0 0 30 50 6 6 5 6 5 6 6 6 50 4 2 5 2 5 2 4 2 (%) 427(16.11) 111 (16.13) 509(19.72) 151(15.70) 341(13.20) 180(18.93) 364(14.63) 173(18.68) (%) 191(7.20) 41(5.96) 258(10) 72(7.48) 163(6.31) 71(7.47) 165(6.63) 71(7.67) 236(8.90) 70(10.17) 251(9.72) 79(8.21) 178(6.89) 109(11.46) 199(8.00) 102(11.02) (%) 30 362(13.66) 426(16.51) 136(14.14) 273(10.57) 158(16.61) 295(11.86) 156(16.85) 30 50 65(2.45) 78(3.02) 14(1.46) 60(2.32) 22(2.31) 59(2.37) 14(1.51) 50 0(0) 5(0.19) 1(0.10) 8(0.31) 0(0) 10(0.40) 3(0.32) 280 103 440 444 344 171 269 196 % 10.56 14.97 17.05 46.15 13.31 17.98 10.81 21.17 % 100 100 100 100 100 100 100 100 62 2014/15

0 0 0 0 0 0 0 0 5 0 10 2 8 1 7 2 1 0 1 1 2 1 1 1 4 0 9 1 6 0 6 1 0 67 18 178 0 0 1 0 0 0 0 0 1.89 0 3.87 2.08 3.10 1.05 2.81 2.16 % 100 100 100 100 100 100 100 100 2014/15 63

A.5.1 A.5.6 A.5.1 A.5.6 64 2014/15

2014/15 65 1. 2. 3. 10 16 11

3.10 3.13 66 2014/15

2014/15 67

68 2014/15

KCMG, FICE 5/5 1/1 5/5 1/1 5/5 1/1 5/5 2/2 1/1 5/5 1/1 GBS, JP, PhD, DSc 5/5 2/2 2/2 1/1 5/5 2/2 2/2 1/1 JP 5/5 2/2 1/1 2014/15 69

KCMG, FICE GBS, JP, PhD, DSc JP 70 2014/15

15 89 90 2014/15 71

1,602 383 10 1,995 72 2014/15

2014/15 73

www.hopewellhighway.com I II III 74 2014/15

3 ir@hopewellhighway.com 2014/15 75

68(a) (b) 183 63 63 02 76 2014/15

183 63 63 02 ir@hopewellhighway.com (852) 2528 4975 (852) 2529 8602 68 116 (a) (b) 13.51(2) 2014/15 77

91 8.41 1.21030 10.16658.1 10.1806 1811.21030 21.7854 8.4 10.6376 9.8 12.4590 34.8 42.589517.9 22.6396 17 40 24 78 2014/15

94 95 25 62.68 60.55 58.3355.06 18 10 16 2014/15 79

XV 352 (A) (i) (ii) 18 17,471,884 6,815,920 26,812,498 7,670,000 (iii) 58,770,302 1.90 6,274,075 17,500 6,291,575 0.20 18,000,000 18,000,000 0.58 507,750 507,750 0.01 336,150 336,150 0.01 (i) (ii) (iii) 7,670,000 80 2014/15

(B) 18 (i) (ii) 75,083,240 25,972,800 111,250,000 30,680,000 (iii) 242,986,040 27.87 27,691,500 70,000 27,761,500 3.18 27,710,000 27,710,000 3.17 585,000 585,000 0.06 241,000 241,000 0.02 (i) (ii) (iii) 30,680,000 352 (A) (B) 2014/15 81

(B) 1% 28 1 (a) ) (b) (c) (C) 19/11/2007 6.746 360,000 (360,000) 01/12/2008 30/11/2014 24/07/2008 5.800 400,000 400,000 01/08/2009 31/07/2015 760,000 (360,000) 400,000 82 2014/15

20% 01/12/2008 30/11/2009 40%* 01/12/2009 30/11/2010 60%* 01/12/2010 30/11/2011 80%* 01/12/2011 30/11/2012 100%* 01/12/2012 30/11/2014 20% 01/08/2009 31/07/2010 40%* 01/08/2010 31/07/2011 60%* 01/08/2011 31/07/2012 80%* 01/08/2012 31/07/2013 100%* 01/08/2013 31/07/2015 * (A) (B) (B) 2014/15 83

10% 1% 308,169,02810% 1 (a) (b) (c) 84 2014/15

(A) (B) (B) 10% (C) 18 2014/15 85

485 5% 30,000 805,569 1,006,961 785,000 991,000 86 2014/15

336 (i) Anber Investments Limited 2,055,287,337 (ii) 66.69 Delta Roads Limited 2,055,287,337 (ii) 66.69 Dover Hills Investments Limited 2,055,287,337 (ii) 66.69 Supreme Choice Investments Limited 2,055,287,337 (ii) 66.69 2,055,287,337 (ii) 66.69 (i) (ii) 2,055,287,337Delta Roads Limited Delta Roads Anber Investments Limited Anber Delta RoadsDover Hills Investments Limited Dover Hills Dover Hills Supreme Choice Investments Limited Supreme Choice Supreme Choice Anber Delta Roads Dover Hills Supreme Choice 2,055,287,337 Anber Delta Roads Dover Hills Supreme Choice 5% 336 2014/15 87

34 14A 25% KCMG, FICE 88 2014/15

91 145 2014/15 89

90 2014/15

6 107,398 89,888 135,712 112,749 (160) (139) (202) (174) (38,306) (39,169) (48,414) (49,038) 7 (35,164) (24,134) (44,431) (30,257) 8 575,589 545,396 726,559 683,847 609,357 571,842 769,224 717,127 9 (45,702) (42,081) (57,709) (52,758) 10 563,655 529,761 711,515 664,369 (104,514) 11,183 (5) 104 563,650 529,865 607,001 675,552 552,825 519,644 697,840 651,686 10,830 10,117 13,675 12,683 563,655 529,761 711,515 664,369 552,820 519,748 595,856 662,875 10,830 10,117 11,145 12,677 563,650 529,865 607,001 675,552 13 17.94 16.86 22.64 21.15 2014/15 91

16 6,130,731 6,203,147 7,657,283 7,753,934 17 4,785 4,785 5,977 5,982 18 369 261 461 326 6,135,885 6,208,193 7,663,721 7,760,242 3,617 1,306 4,517 1,632 21 172,740 88,132 215,752 110,166 22 1,000,000 788,000 1,249,000 985,000 22 1,708 25,498 2,134 31,872 23 813,601 574,012 1,016,188 717,514 1,991,666 1,476,948 2,487,591 1,846,184 8,127,551 7,685,141 10,151,312 9,606,426 24 270,603 270,603 308,169 308,169 6,965,425 6,976,694 8,729,630 8,750,952 7,236,028 7,247,297 9,037,799 9,059,121 49,780 51,797 62,176 64,746 7,285,808 7,299,094 9,099,975 9,123,867 26 198,479 247,900 27 133,136 137,335 166,287 171,668 331,615 137,335 414,187 171,668 8,771 8,694 10,956 10,868 96 121 120 151 26 500,000 236,560 624,500 295,700 1,261 3,337 1,574 4,172 510,128 248,712 637,150 310,891 841,743 386,047 1,051,337 482,559 8,127,551 7,685,141 10,151,312 9,606,426 749,994 936,743 63,607 574,012 79,445 717,514 813,601 574,012 1,016,188 717,514 92 2014/15

15 2,379,819 2,404,539 2,972,394 3,005,674 19 2,199,006 1,330,951 2,746,559 1,663,688 4,578,825 3,735,490 5,718,953 4,669,362 1,321 233 1,650 291 376 84 470 105 20 1,060,537 1,808,576 1,324,610 2,260,720 23 186,828 209,430 233,348 261,788 1,249,062 2,018,323 1,560,078 2,522,904 5,827,887 5,753,813 7,279,031 7,192,266 24 270,603 270,603 308,169 308,169 25 4,863,162 5,297,772 6,103,903 6,652,299 5,133,765 5,568,375 6,412,072 6,960,468 5,075 5,247 6,339 6,559 26 500,000 624,500 20 189,047 180,191 236,120 225,239 694,122 185,438 866,959 231,798 5,827,887 5,753,813 7,279,031 7,192,266 183,646 229,374 3,182 209,430 3,974 261,788 186,828 209,430 233,348 261,788 2014/15 93

270,603 5,676,105 114,710 (947,859) 4,050 2,453,126 7,570,735 49,860 7,620,595 (5) (5) (5) 552,825 552,825 10,830 563,655 (5) 552,825 552,820 10,830 563,650 (3,384) 3,384 12 (308,169) (579,358) (887,527) (887,527) (10,910) (10,910) 270,603 5,367,936 114,710 (947,864) 666 2,429,977 7,236,028 49,780 7,285,808 104 104 104 519,644 519,644 10,117 529,761 104 519,644 519,748 10,117 529,865 (295) 295 12 (508,479) (508,479) (508,479) (8,100) (8,100) 270,603 5,367,936 114,710 (947,760) 371 2,441,437 7,247,297 51,797 7,299,094 94 2014/15

308,169 5,397,662 110,708 1,142,203 4,582 2,598,515 9,561,839 62,973 9,624,812 (101,984) (101,984) (2,530) (104,514) 697,840 697,840 13,675 711,515 (101,984) 697,840 595,856 11,145 607,001 (3,826) 3,826 12 (387,341) (732,555) (1,119,896) (1,119,896) (11,942) (11,942) 308,169 5,010,321 110,708 1,040,219 756 2,567,626 9,037,799 62,176 9,099,975 11,189 11,189 (6) 11,183 651,686 651,686 12,683 664,369 11,189 651,686 662,875 12,677 675,552 (334) 334 12 (641,553) (641,553) (641,553) (10,107) (10,107) 308,169 5,010,321 110,708 1,051,408 422 2,578,093 9,059,121 64,746 9,123,867 (i) (ii) 2014/15 95

609,357 571,842 769,224 717,127 (104,803) (88,321) (132,427) (110,749) 31,828 21,422 40,219 26,858 (574) 995 (732) 1,223 (400) (500) (34) (43) 160 139 202 174 (575,589) (545,396) (726,559) (683,847) (39,621) (39,753) (50,073) (49,757) 291 2,311 364 2,889 1,049 57 1,311 71 (142) (71) (145) (89) (38,423) (37,456) (48,543) (46,886) (168) (125) (214) (156) (38,591) (37,581) (48,757) (47,042) (102) (31) (128) (39) 34 43 (106,000) (131,122) 30,000 212,000 38,160 262,244 (2,003,077) (864,971) (2,525,327) (1,086,586) 1,253,083 1,614,965 1,563,727 2,033,507 666,707 630,431 842,453 792,028 120,299 69,042 151,863 86,788 (10,234) (6,692) (12,825) (8,371) 56,676 1,548,778 57,923 1,948,492 96 2014/15

195,904 277,986 247,900 347,800 (101,821) (739,808) (128,600) (925,000) (600,000) (745,200) (33,230) (21,397) (41,990) (26,824) (884,875) (509,473) (1,128,574) (638,908) (10,910) (8,100) (11,942) (10,107) (1,434,932) (1,000,792) (1,808,406) (1,253,039) (1,416,847) 510,405 (1,799,240) 648,411 1,480,436 63,607 1,869,790 79,445 18 8,895 (10,342) 63,607 574,012 79,445 717,514 749,994 936,743 813,601 574,012 1,016,188 717,514 2014/15 97

1. Anber Investments Limited 31 16 2. 10 12 27 19 32 36 39 21 98 2014/15

2. 1 9 2 10 1 12 28 10 28 1 11 1 15 2 1 1 16 1 38 16 1 41 27 1 1 2 9 9 9 9 (a) (b) 9 9 38 38 (a) (b) 38 2014/15 99

3. 100 2014/15

3. 39 36 36 2014/15 101

3. 102 2014/15

3. 2014/15 103

3. 104 2014/15

3. 2014/15 105

3. 106 2014/15

3. 4. 3 2014/15 107

4. 16 (i) 477,146,000 598,111,000 459,092,000 579,392,000 31,276,000 39,199,00010,862,000 13,560,000 108 2014/15

4. (ii) 121,440,000 151,801,000100,682,000 125,752,000 (iii) 59,515,000 74,394,000 40,134,000 50,127,000 2014/15 109

5. 8 I I II II III III 1,475,348 1,265,785 (384,221) (290,782) 590,782 1,438,254 1,208,937 (393,475) (268,297) 547,165 I 88,268 65,846 (16,725) (16,155) 32,966 92,959 72,872 (18,419) (16,400) 38,053 II 275,949 233,324 (81,148) (143,606) 8,570 292,195 248,831 (91,725) (139,039) 18,067 III 76,868 61,824 (37,163) (121,965) (97,304) 95,537 71,845 (43,147) (124,465) (95,767) 1,916,433 1,626,779 (519,257) (572,508) 535,014 1,918,945 1,602,485 (546,766) (548,201) 507,518 41,755 31,390 63,048 56,931 2,021 2,562 (38,466) (39,308) (35,164) (24,134) (10,199) (8,934) 5,646 3,736 563,655 529,761 (10,830) (10,117) 552,825 519,644 4,731,000 5,072,000 995,000 574,000 110 2014/15

5. 1,862,523 1,597,614 (485,031) (366,904) 745,679 1,802,971 1,515,371 (493,191) (336,337) 685,843 I 111,378 82,990 (21,103) (20,387) 41,500 116,534 91,354 (23,086) (20,552) 47,716 II 348,130 294,246 (102,378) (181,253) 10,615 366,342 312,001 (114,974) (174,295) 22,732 III 96,940 77,980 (46,878) (153,908) (122,806) 119,759 90,039 (54,079) (156,000) (120,040) 2,418,971 2,052,830 (655,390) (722,452) 674,988 2,405,606 2,008,765 (685,330) (687,184) 636,251 52,800 39,361 79,627 71,388 2,553 3,223 (48,616) (49,212) (44,431) (30,257) (12,878) (11,204) 7,472 4,819 711,515 664,369 (13,675) (12,683) 697,840 651,686 6,042,000 6,740,0001,223,000732,000 2014/15 111

5. (i) (ii) (iii) 535,014 507,518 674,988 636,251 5,072 4,731 6,740 6,042 9 35,503 33,147 44,831 41,554 575,589 545,396 726,559 683,847 I II III 1,834 210 492 995 3,531 (3,531) 104,803 104,803 2,165 310 750 248 3,473 (3,473) 88,321 88,321 I II III 2,313 264 621 1,272 4,470 (4,470) 132,427 132,427 2,712 388 940 311 4,351 (4,351) 110,749 110,749 112 2014/15

5. 261,000 326,000 369,000 461,000 6. 41,755 31,390 52,800 39,361 63,048 56,931 79,627 71,388 574 (995) 732 (1,223) 2,021 1,730 2,553 2,177 400 500 34 43 398 503 107,398 89,888 135,712 112,749 7. 23,624 21,422 29,833 26,858 8,204 10,386 31,828 21,422 40,219 26,858 3,336 2,712 4,212 3,399 35,164 24,134 44,431 30,257 600,000,0001.55% 2014/15 113

8. 654,127 623,164 825,714 781,328 (78,538) (77,768) (99,155) (97,481) (32,254) (34,301) (40,700) (42,991) 32,254 34,301 40,700 42,991 575,589 545,396 726,559 683,847 9. 45,239 37,882 57,212 47,456 27 463 4,199 497 5,302 45,702 42,081 57,709 52,758 5%28,948,000 36,252,00035,040,000 44,334,000 114 2014/15

9. 609,357 571,842 769,224 717,127 25% 25% 152,339 142,960 192,306 179,282 (12,794) (10,109) (16,166) (12,672) (3,894) (3,722) (4,927) (4,672) 18,445 16,154 23,305 20,228 (143,897) (136,349) (181,640) (170,962) 27 463 4,199 497 5,302 35,040 28,948 44,334 36,252 45,702 42,081 57,709 52,758 10. 1,269 1,278 1,602 1,602 11 15,921 17,639 20,139 22,053 12,782 13,349 16,138 16,724 28,703 30,988 36,277 38,777 160 139 202 174 2014/15 115

11. 89 238 2,518 2,756 239 1,994 2,233 198 2,014 2,212 199 1,595 925 2,719 158 2,374 12 2,544 160 2,880 1,091 14 4,145 158 2,528 476 12 3,174 160 2,722 953 14 3,849 158 2,726 517 3,401 160 2,939 877 3,976 238 238 239 239 238 238 239 239 238 238 239 239 57 749 310 4 1,120 1,681 12,909 1,303 28 15,921 1,635 12,130 3,846 28 17,639 300 3,180 3,480 300 2,504 2,804 250 2,544 2,794 250 2,003 1,145 3,398 200 3,000 15 3,215 200 3,606 1,350 18 5,174 200 3,195 610 15 4,020 200 3,411 1,179 18 4,808 200 3,445 663 4,308 200 3,684 1,085 4,969 300 300 300 300 300 300 300 300 300 300 300 300 71 949 397 5 1,422 2,121 16,313 1,670 35 20,139 2,050 15,208 4,759 36 22,053 116 2014/15

12. 8.4 10.6376 9.8 12.4590 302,006 258,862 383,948 327,818 8.1 10.1806 9 11.3122 277,352 249,617 348,607 313,735 10 12.5691 308,169 387,341 887,527 508,479 1,119,896 641,553 8.4 10.1665 8.1 10.1806 249,617 258,862 313,735 313,300 18 21.7854 554,704 671,359 249,617 813,566 313,735 984,659 8.4 10.1665 18 21.7854 2014/15 117

13. 552,825 519,644 697,840 651,686 3,081,690,283 3,081,690,283 14. 25,000 30,0005% 18% 842,000 1,055,000 785,000 991,000 118 2014/15

15. 1,816,650 1,816,650 2,268,996 2,270,812 563,169 587,889 703,398 734,862 2,379,819 2,404,539 2,972,394 3,005,674 31 16. 1,817,535 1,891,405 2,270,101 2,364,256 2,520,218 2,520,218 3,147,752 3,150,272 2,667,396 2,711,580 3,331,578 3,389,476 (240,177) (274,478) (299,981) (343,097) (1,188,383) (1,266,151) (1,484,291) (1,582,689) 5,576,589 5,582,574 6,965,159 6,978,218 2,131,500 2,237,500 2,662,244 2,796,875 (1,817,535) (1,891,405) (2,270,101) (2,364,256) 240,177 274,478 299,981 343,097 554,142 620,573 692,124 775,716 6,130,731 6,203,147 7,657,283 7,753,934 2014/15 119

16. i 50% 4,475,000,000 4,263,000,000 ii 50% 50% (i) 50%48% 45% 702,000,000471,000,000 (ii) I I1,680,000,00035% 588,000,000 294,000,000 I 120 2014/15

16. (ii) II IIII 4,900,000,00035% 1,715,000,000 857,500,000 II 1,210,000,000 6,110,000,000 35% 212,000,000 106,000,000 131,122,000 106,000,000132,500,000 II 605,000,000 6,715,000,000 35% 106,000,000 132,500,000 III III5,600,000,00035% 1,960,000,000 980,000,000 III 4,475,000,000 4,263,000,000 50% IIIIII 2014/15 121

16. 466,810 489,169 955,979 445,447 517,526 962,973 9,745,647 13,375,691 23,121,338 9,248,988 13,037,236 22,286,224 10,212,457 13,864,860 24,077,317 9,694,435 13,554,762 23,249,197 226,423 137,080 363,503 247,454 259,297 506,751 50,000 50,000 50,000 50,000 128,194 47,303 175,497 151,419 43,999 195,418 404,617 184,383 589,000 448,873 303,296 752,169 (196,415) (57,390) (253,805) (227,644) (68,926) (296,570) (2,824,878) (7,906,310) (10,731,188) (2,259,713) (7,851,310) (10,111,023) (383,553) (88,740) (472,293) (357,951) (84,909) (442,860) (3,404,846) (8,052,440) (11,457,286) (2,845,308) (8,005,145) (10,850,453) (513,054) (70,500) (583,554) (548,234) (205,000) (753,234) (138,321) (138,321) (121,946) (121,946) (346,750) (346,750) (180,000) (180,000) (746) (15,205) (15,951) (676) (38,801) (39,477) (1,000,000) (1,000,000) (788,000) (788,000) (635,010) (623,816) (1,258,826) (667,501) (416,800) (1,084,301) (1,495,560) (1,847,842) (3,343,402) (1,396,411) (1,570,547) (2,966,958) 5,716,668 4,148,961 9,865,629 5,901,589 4,282,366 10,183,955 48% 50% 48% 50% 2,744,001 2,074,481 4,818,482 2,832,763 2,141,183 4,973,946 (19,586) (19,586) (24,866) (24,866) 2,724,415 2,074,481 4,798,896 2,807,897 2,141,183 4,949,080 1,293,412 38,423 1,331,835 1,215,994 38,073 1,254,067 4,017,827 2,112,904 6,130,731 4,023,891 2,179,256 6,203,147 122 2014/15

16. 583,046 610,972 1,194,018 556,809 646,908 1,203,717 12,172,313 16,706,238 28,878,551 11,561,235 16,296,545 27,857,780 12,755,359 17,317,210 30,072,569 12,118,044 16,943,453 29,061,497 282,802 171,213 454,015 309,318 324,121 633,439 62,450 62,450 62,500 62,500 160,114 59,082 219,196 189,274 54,999 244,273 505,366 230,295 735,661 561,092 379,120 940,212 (245,322) (71,680) (317,002) (284,555) (86,158) (370,713) (3,528,273) (9,874,981) (13,403,254) (2,824,641) (9,814,138) (12,638,779) (479,057) (110,836) (589,893) (447,439) (106,136) (553,575) (4,252,652) (10,057,497) (14,310,149) (3,556,635) (10,006,432) (13,563,067) (640,804) (88,055) (728,859) (685,293) (256,250) (941,543) (172,763) (172,763) (152,433) (152,433) (433,091) (433,091) (225,000) (225,000) (932) (18,991) (19,923) (845) (48,501) (49,346) (1,249,000) (1,249,000) (985,000) (985,000) (793,127) (779,146) (1,572,273) (834,376) (521,000) (1,355,376) (1,867,954) (2,307,955) (4,175,909) (1,745,514) (1,963,184) (3,708,698) 7,140,119 5,182,053 12,322,172 7,376,987 5,352,957 12,729,944 48% 50% 48% 50% 3,427,257 2,591,027 6,018,284 3,540,954 2,676,479 6,217,433 (24,462) (24,462) (31,082) (31,082) 3,402,795 2,591,027 5,993,822 3,509,872 2,676,479 6,186,351 1,615,471 47,990 1,663,461 1,519,992 47,591 1,567,583 5,018,266 2,639,017 7,657,283 5,029,864 2,724,070 7,753,934 2014/15 123

16. 3,073,642 882,170 3,955,812 2,996,363 961,381 3,957,744 109,455 109,455 88,435 96,000 184,435 3,183,097 882,170 4,065,267 3,084,798 1,057,381 4,142,179 (109,455) (109,455) (88,435) (96,000) (184,435) 64,110 23,392 87,502 65,667 31,538 97,205 (34,617) (17,028) (51,645) (35,916) (21,144) (57,060) (357,061) (126,606) (483,667) (405,813) (127,204) (533,017) (94,935) (39,939) (134,874) (88,541) (57,476) (146,017) (637,408) (269,528) (906,936) (658,451) (305,882) (964,333) (31,133) (563,451) (594,584) (27,114) (559,809) (586,923) (504,220) (504,220) (466,066) (466,066) 1,478,378 (110,990) 1,367,388 1,380,129 (78,596) 1,301,533 3,880,256 1,112,895 4,993,151 3,756,189 1,205,269 4,961,458 136,709 136,709 110,544 120,000 230,544 4,016,965 1,112,895 5,129,860 3,866,733 1,325,269 5,192,002 (136,709) (136,709) (110,544) (120,000) (230,544) 81,705 29,517 111,222 82,608 39,545 122,153 (43,681) (21,464) (65,145) (45,015) (26,500) (71,515) (450,820) (160,156) (610,976) (509,017) (159,484) (668,501) (120,375) (50,359) (170,734) (110,960) (72,042) (183,002) (804,624) (340,030) (1,144,654) (825,309) (383,401) (1,208,710) (39,300) (711,096) (750,396) (33,991) (701,695) (735,686) (636,367) (636,367) (584,334) (584,334) 1,866,794 (140,693) 1,726,101 1,730,171 (98,308) 1,631,863 (75,777) (42,132) (117,909) (3,415) (5,255) (8,670) 1,791,017 (182,825) 1,608,192 1,726,756 (103,563) 1,623,193 9,856,000 12,588,00010,567,000 14,042,000 124 2014/15

17. 18. 892 4,926 5,818 1,126 6,222 7,348 (12) (64) (76) 102 102 128 128 (363) (363) (460) (460) 892 4,665 5,557 1,114 5,826 6,940 5 5 31 31 39 39 (345) (15) (360) (430) (19) (449) 547 4,681 5,228 684 5,851 6,535 634 4,757 5,391 800 6,008 6,808 (9) (62) (71) 62 98 160 78 124 202 (363) (363) (460) (460) 696 4,492 5,188 869 5,610 6,479 5 5 62 77 139 78 96 174 (345) (15) (360) (430) (19) (449) 413 4,554 4,967 517 5,692 6,209 196 173 369 245 216 461 134 127 261 167 159 326 2014/15 125

19. 0.66% 4.92% 0.66% 4.92% 505,571,000 631,964,000 491,210,000 613,522,000 825,380,000 1,031,724,0001,707,796,000 2,133,037,000 20. 51,815,000 64,769,000 40,765,000 50,915,000 1,756,761,000 2,195,951,0001,019,772,000 1,273,695,000 179,650,000 224,563,000 93,698,000 117,029,000 541,000 676,00095,349,000 119,091,000 21. 166,440 86,400 207,884 108,000 5,690 1,179 7,107 1,474 610 553 761 692 172,740 88,132 215,752 110,166 126 2014/15

22. 1,000,000 788,000 1,249,000 985,000 1,708 25,498 2,134 31,872 1,001,708 813,498 1,251,134 1,016,872 5.75% 6.15% 23. 0.01% 3.60% 3.08% 3.70% 749,994,000 936,743,000 0.01% 3.55% 812,463 573,072 1,014,766 716,340 1,114 917 1,393 1,145 24 23 29 29 813,601 574,012 1,016,188 717,514 0.01% 3.60% 3.55% 3.70% 183,646,000 229,374,000 0.01% 3.55% 2014/15 127

23. 186,544 209,220 232,993 261,524 261 187 327 235 23 23 28 29 186,828 209,430 233,348 261,788 24. 0.1 10,000,000,000 1,000,000 3,081,690,283 308,169 270,603 (i) (ii) (iii) (iv) (v) (vi) 128 2014/15

24. 281 5.858 4,080,000 (4,080,000) 6.746 360,000 360,000 360,000 5.800 400,000 400,000 400,000 4,840,000 (4,080,000) 760,000 760,000 5.919 5.858 6.248 6.248 6.746 360,000 (360,000) 5.800 400,000 400,000 400,000 760,000 (360,000) 400,000 400,000 6.248 6.746 5.800 5.800 400,000 5.8 2014/15 129

24. 1,240,000 5.858 1,240,000 5.858 1,240,000 5.858 1,240,000 5.858 1,240,000 5.858 152,000 6.746 152,000 6.746 152,000 6.746 152,000 6.746 152,000 6.746 160,000 5.800 160,000 5.800 160,000 5.800 160,000 5.800 160,000 5.800 130 2014/15

24. 6,200,000 5,814,000 5.70 5.858 23.00% 7 3.969% 4.75% 2 760,000 705,000 6.55 6.746 23.83% 7 3.330% 5.78% 2 800,000 843,000 5.80 5.800 25.94% 7 3.600% 4.66% 1.31 (i) (ii) (iii) (iv) (v) (vi) 2014/15 131

25. 22 6,268,355,000 6,054,922,0005,833,450,000 5,506,081,000 900,419,000 1,044,601,000465,514,000 495,760,000 5,367,936,000 5,010,321,0005,367,936,000 5,010,321,000 i 5,676,105 (970,954) 4,050 502,307 5,211,508 539,181 539,181 (3,384) 3,384 12 (308,169) (579,358) (887,527) 5,367,936 (970,954) 666 465,514 4,863,162 943,089 943,089 (295) 295 12 (508,479) (508,479) 5,367,936 (970,954) 371 900,419 5,297,772 132 2014/15

25. ii 5,397,662 673,021 4,582 540,472 6,615,737 (75,955) (75,955) 684,017 684,017 (75,955) 684,017 608,062 (3,826) 3,826 12 (387,341) (732,555) (1,119,896) 5,010,321 597,066 756 495,760 6,103,903 (111) (111) 1,190,060 1,190,060 (111) 1,190,060 1,189,949 (334) 334 12 (641,553) (641,553) 5,010,321 596,955 422 1,044,601 6,652,299 (i) (ii) 2014/15 133

26. i 500,000 624,500 ii 198,479 236,560 247,900 295,700 698,479 236,560 872,400 295,700 500,000 236,560 624,500 295,700 198,479 247,900 698,479 236,560 872,400 295,700 (i) 3.98% (ii) 0.74% 1.48% 1.32% 1.86% 243,440,000 304,300,000581,905,000 726,800,000 400,000,000 500,000,000160,128,000 200,000,000 500,000,000 624,500,0003.98% 300,000,000 374,700,000 134 2014/15

27. 132,673 167,566 (1,776) 35,503 44,831 (35,040) (44,334) 133,136 166,287 79 33,147 41,554 (28,948) (36,252) 137,335 171,668 28. 26 2014/15 135

29. (a) 1,988,049 1,475,642 2,483,074 1,844,552 4,785 4,785 5,977 5,982 1,992,834 1,480,427 2,489,051 1,850,534 702,924 240,638 877,952 300,798 3,446,747 3,349,041 4,304,987 4,186,301 692,228 183,337 864,594 229,172 (b) 136 2014/15

29. (b) (i) 24 23 29 29 1,114 917 1,393 1,145 3,796 4,032 4,741 5,040 23 23 28 29 532,256 557,574 664,788 696,968 96,758 182,795 120,850 228,494 2014/15 137

29. (b) (i) 5% 5% 46,969,000 58,711,000 55,901,000 69,820,000 5% 18,740,000 23,425,00021,776,000 27,198,000 138 2014/15

29. (b) (ii) 26 23 19 23 26 100 100 3,066,000 3,833,000 5,593,000 6,986,000 100 100 47,376,000 59,220,000 49,447,000 61,759,000 (iii) 2014/15 139

29. (b) (iii) 35 86% 87% (iv) % 4,349 4,349 4,349 96 96 96 1.36 3.98 520,058 201,220 721,278 698,479 4,349 520,154 201,220 725,723 702,924 % 3,957 3,957 3,957 121 121 121 1.35 1.37 239,773 239,773 236,560 3,957 239,894 243,851 240,638 140 2014/15

29. (b) (iv) % 5,432 5,432 5,432 120 120 120 1.36 3.98 649,553 251,324 900,877 872,400 5,432 649,673 251,324 906,429 877,952 % 4,947 4,947 4,947 151 151 151 1.35 1.37 299,717 299,717 295,700 4,947 299,868 304,815 300,798 % 3,181 3,181 3,181 189,047 189,047 189,047 3.98 517,302 517,302 500,000 198,479 198,479 390,707 517,302 908,009 692,228 % 3,146 3,146 3,146 180,191 180,191 180,191 236,560 236,560 419,897 419,897 183,337 2014/15 141

29. (b) (iv) % 3,974 3,974 3,974 236,120 236,120 236,120 3.98 646,110 646,110 624,500 247,900 247,900 487,994 646,110 1,134,104 864,594 % 3,933 3,933 3,933 225,239 225,239 225,239 295,700 295,700 524,872 524,872 229,172 (c) 142 2014/15

30. 7,436,429,000 9,295,535,000 7,617,423,000 9,514,162,000 1,228,236,000 1,535,293,0001,481,538,000 1,850,441,000 5,568,375,000 6,960,468,000 5,133,765,000 6,412,072,000 1,832,885,000 2,291,106,000554,940,000 693,119,000 31. 20,000 97.5% 100% 2 100% 97.5% 4 2 100% 100% 2 HHI Finance Limited 1 100% 100% HHI Finance Limited 2014/15 143

32. 1,929 1,205 2,437 1,510 1,209 1,510 33. II 318,000,000 396,122,000 II 106,000,000 131,122,000 106,000,000 132,500,000 II 106,000,000 132,500,000 II402,500,000 502,723,000 144 2014/15

34. 1,522,000 1,907,0002,379,000 3,005,000 702,000,000471,000,000 702,000,000 11 35. 480,000,000 600,000,000480,384,000 600,000,000 400,000,000 500,000,000160,128,000 200,000,000 236,560,000 295,700,000 198,479,000 247,900,000 36. 91 145 2014/15 145

1,916,433 1,918,945 2,418,971 2,405,606 52,538 90,449 65,620 113,061 1,968,971 2,009,394 2,484,591 2,518,667 165,995 154,328 210,039 193,668 (52,538) (90,449) (65,620) (113,061) (25,131) (27,812) (31,699) (34,857) (234,692) (258,392) (296,472) (324,071) (103,845) (110,407) (131,374) (138,319) (519,417) (546,905) (655,592) (685,504) (347,961) (334,204) (439,193) (418,915) 851,382 795,553 1,074,680 997,608 (287,727) (265,792) (363,165) (333,239) 563,655 529,761 711,515 664,369 552,825 519,644 697,840 651,686 10,830 10,117 13,675 12,683 563,655 529,761 711,515 664,369 146 2014/15

468,970 472,786 585,743 590,982 12,645,704 12,155,053 15,794,484 15,193,816 277,071 310,286 346,062 387,858 4,785 4,785 5,977 5,982 13,396,530 12,942,910 16,732,266 16,178,638 1,320 1,255 1,649 1,569 5,206 2,693 6,502 3,366 93,999 99,194 117,405 123,992 500,854 406,749 625,567 508,436 197,439 257,301 246,601 321,626 813,601 574,012 1,016,188 717,514 3,784 15,125 4,726 18,908 1,616,203 1,356,329 2,018,638 1,695,411 15,012,733 14,299,239 18,750,904 17,874,049 270,603 270,603 308,169 308,169 6,965,425 6,976,694 8,729,630 8,750,952 7,236,028 7,247,297 9,037,799 9,059,121 49,780 51,797 62,176 64,746 7,285,808 7,299,094 9,099,975 9,123,867 198,479 247,900 5,308,698 5,009,939 6,630,564 6,262,423 277,021 310,236 345,999 387,795 100,682 121,440 125,752 151,801 318,980 310,889 398,405 388,611 38,156 36,241 47,657 45,301 6,242,016 5,788,745 7,796,277 7,235,931 2014/15 147

568,451 477,639 709,996 597,049 69,160 60,972 86,381 76,216 500,000 236,560 624,500 295,700 281,516 365,652 351,613 457,065 7,203 7,098 8,996 8,872 58,579 63,479 73,166 79,349 1,484,909 1,211,400 1,854,652 1,514,251 7,726,925 7,000,145 9,650,929 8,750,182 15,012,733 14,299,239 18,750,904 17,874,049 1,000,000 788,000 1,249,000 985,000 1,708 25,498 2,134 31,872 (500,854) (406,749) (625,567) (508,436) 500,854 406,749 625,567 508,436 148 2014/15

3 6 3 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2014/15 149

www.hopewellhighway.com www.hkexnews.hk I I II II III III 571 III III 150 2014/15

1 KCMG, FICE 2 # GBS, JP, PhD, DSc # # JP 1 2 # GBS, JP, PhD, DSc JP GBS, JP, PhD, DSc JP P.O. Box 309 Ugland House Grand Cayman KY1 1104 Cayman Islands 183 63 63 02 (852) 2528 4975 (852) 2861 0177 737 80737 + UFJ + Maples Fund Services (Cayman) Limited P.O. Box 1093 Boundary Hall Cricket Square Grand Cayman KY1-1102 Cayman Islands 183 17 1712 1716 (852) 2862 8555 (852) 2529 6087 CUSIP 439554106 HHILY 1 10 (852) 2528 4975 (852) 2529 8602 ir@hopewellhighway.com www.hopewellhighway.com 2014/15 151

8.410.6376 # 8.410.1665 1821.7854 # 152 2014/15

183 63 63-02 (852) 2528 4975 (852) 2861 0177 www.hopewellhighway.com C022951