2100 2015
2 4 5 6 9 13 24 30 55 65 67 68 69 71 73 74
2 22 181 27 www.baioo.com.hk 2100 36 10G
Codan Trust Company (Cayman) Limited Hutchins Drive Cricket Square P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 183 22 Hutchins Drive Cricket Square P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands British West Indies 183 54 138 30 510620 1 15 26 Conyers Dill & Pearman (Cayman) Limited Hutchins Drive Cricket Square P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands (852) 2117 0861 (852) 2117 0869 Baioo@ChristensenIR.com 3
100bt.com 10 Bumps to Babes LimitedBumps to Babes Bumps to Babes 74.9% Bumps to Babes7.5% Bumps to Babes (www.bumpsbb.com) 4,000 4
387,105 506,193 454,996 203,243 83,241 236,634 347,738 348,881 138,123 51,313 56,299 199,852 248,158 88,233 24,285 (1) 124,556 234,977 226,800 77,714 22,144 (1) 464,519 19,654 37,860 16,624 10,200 1,288,471 1,664,139 496,803 194,739 69,829 1,752,990 1,683,793 534,663 211,363 80,029 1,570,324 1,509,674 (19,430) (9,002) (15,502) 16,865 3,305 352,045 120,483 50,549 165,801 170,814 202,048 99,882 44,982 182,666 174,119 554,093 220,365 95,531 1,752,990 1,683,793 534,663 211,363 80,029 5
2070 2 6 7 6 1) 6
2) 7 3,610 Bumps to Babes (www.bumpsbb.com) Bumps to Babes 15 7
3) 100bt.com 100bt.com PC Bumps to Babes 8
Baitian Information Limited 622 DAE Trust TMF (Cayman) Ltd. 9
46.92% 28.37% 12.9% 7.08% 4.73% 10
571 0.0000005 The Zhen Family Trust TMF (Cayman) Ltd. WHZ Trust TMF (Cayman) Ltd. 11
WSW Family Trust TMF (Cayman) Ltd. 12
Bumps to Babes LimitedBumps to Babes 23.5%387.1183.9 47.5% 203.252.5%10.5% 61.1% 59.9% 62.3% 68.7% PC 2.3 2.4 2.23.0 8.3% 38.1 34.341.941.3 22.2% 49.1 48.1 50.157.0 4.2% Bumps to Babes (Bumps to Babes www.bumpsbb.com) Bumps to Babes Bumps to Babes30.0 Bumps to Babes 13
6.5% 2015 2015 987 36.0% 2015 88.0% 5152016 76 APP 2,027 30.0% (www.bumpsbb.com) (www.bumpsbb.com)bumps to Babes Bumps to Babes (www.bumpsbb.com) 14
(1) (2) 49.1 57.0 (13.9%) (3) 2.3 3.0 (23.3%) (4) 38.1 41.3 (7.7%) (1) (2) 49.113.9% PC (3) 2.323.3% PC (4) 38.1 7.7% 15
387,105 100.0 506,193 100.0 344,745 89.1 496,396 98.1 42,360 10.9 9,797 1.9 (150,471) (38.9) (158,455) (31.3) 236,634 61.1 347,738 68.7 (70,924) (18.3) (60,641) (12.0) (72,777) (18.8) (61,177) (12.1) (46,338) (12.0) (28,847) (5.7) 10,429 2.7 (725) (0.2) 2,779 0.6 56,299 14.5 199,852 39.5 59,070 15.3 34,717 6.9 (344) (0.1) (327,749) (64.7) 115,025 29.7 (93,180) (18.4) (15,595) (4.0) (38,522) (7.6) 99,430 25.7 (131,702) (26.0) 1,254 0.3 100,684 26.0 (131,702) (26.0) (1) 124,556 32.2 234,977 46.4 EBITDA (2) 89,219 23.0 246,637 48.7 16
1. 2. EBITDA 387.1 506.2 23.5% 344.7 496.430.6%PC 42.4 9.8 332.4%Bumps to Babes 172,437 172,308 0.1% 30,738 11,622 164.5% 203,175 183,930 10.5% 172.4 30.7 164.5%Bumps to Babes 17
150.5 158.5 5.0% (i)20.5(ii) 2.4 (iii)bumps to Babes 18.3 236.6 347.7 61.1% 68.7%PC Bumps to Babes 70.9 60.6 17.0% Bumps to Babes 72.8 61.2 19.0%(i)45 599.1 (ii)1.3 46.3 28.8 60.8% 10.4 18
56.3 199.9 71.8% 14.5% 39.5% 59.1 34.7(i) 52.3(ii)1.2(iii) 6.3 327.7 115.0 93.2 15.6 38.5 59.5% 99.4 131.7 EBITDA 124.6 235.0 47.0%EBITDA 89.2 246.6 63.8% 19
EBITDA 99,430 (131,702) 25,126 38,930 327,749 124,556 234,977 8,138 7,855 (59,070) (34,717) 15,595 38,522 EBITDA 89,219 246,637 182,666 174,119 1,752,990 1,683,793 (3) 10% 10% (3) 20
254.6 259.4976.0 380.0 2.7% 2.9% 1,455,632 1,544,733 146,282 78,670 8,623 164 92 1,610,629 1,623,567 0.2 1.81.0 0.8 155.0 21
11.9 5.9 11,587 5,632 270 267 11,857 5,899 (i)48.3 Bumps to Babes 74.9% (ii) 4.020% 808 96.5% 377 46.7 296 36.6 76 9.4 59 7.3 808 100.0 22
28.4 28.2 190.5182.749.2% 36.1% 2,440,000 53,081,950 112,426,480 3.9% 111 95,780,00086,000,000 0.035 0.028 0.018 0.015 23
48 15 44 1,100 24
48 15 47 15 25
50 17 40 12 MainOne Inc., 26
47 15 52 ATA Inc. 44 36 27
ATA Inc. 47 50 40 16 28
36 50 1280 94014501515 29
14 39 0.018 0.015 30
183 22 706,106,0001,382 15 31
22 24 23 43.3% 32
15.0% 5% 14.3% 5% 33
84(1) 83(3) 13.51B(1) 600,000 13.51B(1) 34
39622383 622G 39 9 469 35
XV 352 (10) (1) 749,460,000(L) (9) 26.22%(L) 10,000,000(L) 0.35%(L) (2) 447,112,000(L) 15.64%(L) (3) 203,304,000(L) 7.11%(L) (4) 74,544,000(L) 2.61%(L) (5) 30,000,000(L) 1.05%(L) (6) 200,000(L) 0.01%(L) (7) 200,000(L) 0.01%(L) (8) 200,000(L) 0.01%(L) 36
(1) DAE TrustDAE Trust TMF (Cayman) Ltd. DAE Holding Investments Limited Stmoritz Investment Limited 10,000,00010,000,000 2,000,000 8,000,000ZEA Holding LimitedZEA ZEA The Core Services Limited (2) WHZ TrustWHZ Trust TMF (Cayman) Ltd. WHEZ Holding Ltd. Bright Stream Holding Limited (3) The Zhen Family TrustThe Zhen Family Trust TMF (Cayman) Ltd.Golden Water Management Limited LNZ Holding Limited (4) WSW Family TrustWSW Family Trust TMF (Cayman) Ltd.Charlotte Holding Limited Angel Wang Holding Limited (5) 30,000,00030,000,000 (6) 200,000200,000 60,000 140,000ZEA (7) 200,000200,000 60,000 140,000ZEA (8) 200,000200,000 60,000 140,000ZEA (9) L (10) 2,858,672,000 XV 352 37
336 (8) TMF (Cayman) Ltd. (1) 1,571,000,000(L) (6) 54.96%(L) DAE Holding Investments Limited (2) 749,460,000(L) 26.22%(L) Stmoritz Investment Limited (2) 749,460,000(L) 26.22%(L) (2) (5) 749,460,000(L) 26.22%(L) Bright Stream Holding Limited (3) 447,112,000(L) 15.64%(L) WHEZ Holding Ltd. (3) 447,112,000(L) 15.64%(L) (3) 447,112,000(L) 15.64%(L) LNZ Holding Limited (4) 203,304,000(L) 7.11%(L) Golden Water Management Limited (4) 203,304,000(L) 7.11%(L) (4) 203,304,000(L) 7.11%(L) (6) 149,214,000(L) 5.22%(L) 38
(1) TMF (Cayman) Ltd. DAE Trust WHZ Trust The Zhen Family Trust WSW Family Trust (2) Stmoritz Investment Limited DAE Holding Investments Limited DAE Trust TMF (Cayman) Ltd.XVDAE Trust DAE Holding Investments Limited TMF (Cayman) Ltd.Stmoritz Investment Limited 749,460,000 (3) Bright Stream Holding LimitedWHEZ Holding Ltd. WHZ Trust TMF (Cayman) Ltd.XVWHZ TrustWHEZ Holding Ltd. TMF (Cayman) Ltd.Bright Stream Holding Limited 447,112,000 (4) LNZ Holding LimitedGolden Water Management LimitedGolden Water Management Limited TMF (Cayman) Ltd. The Zhen Family Trust The Zhen Family Trust XV The Zhen Family TrustGolden Water Management Limited TMF (Cayman) Ltd. LNZ Holding Limited203,304,000 (5) 10,000,00010,000,000 2,000,000 8,000,000ZEA (6) (7) L (8) 2,858,672,000 XV336 39
2,440,0000.09% Duoduo Holding Limited Duoduo Holding Limited 40
1,500,000 0.0045 1,500,000 1 2 1,500,000 1,500,000 4 924,000 0.0045 328,000 596,000 1 2 0.02% 20 1,700,000 0.0090 378,000 1,322,000 1 2 0.05% 2 552,000 0.0090 30,000 522,000 1 2 0.02% 3,176,000 736,000 2,440,000 0.09% 4,676,000 2,236,000 2,440,000 0.09% (1) 36 (2) 10 (3) 41
I 10(d) 1A 17.02(1)(b) 27 24 1) 53,081,950 1.95% Peto Holding Limited ZEA Holding Limited 111,716,00030,600,000 2) 86,000,000 3.16% Baiduo Investment Holding Limited Baiduo Investment Holding Limited 47,890,000 42
(5) (1) (a) 10,000,000 2,000,000 8,000,000 1 0.28% 200,000 60,000 140,000 2 0.00% 200,000 60,000 140,000 2 0.00% 200,000 60,000 140,000 2 0.00% 10,600,000 2,180,000 8,420,000 0.28% (b) 8,000,000 2,750,000 5,250,000 1 0.18% 10,000,000 2,000,000 8,000,000 1 0.28% 18,000,000 4,750,000 13,250,000 0.46% (c) 5,000,000 5,920,000 5,920,000 1 0.00% 5,920,000 5,920,000 0.00% (d) 1a 1b 1c 218 66,131,200 16,250,450 21,132,800 28,747,950 1 1.01% 9 5,890,000 1,178,000 2,048,000 2,664,000 1 0.09% 72,021,200 17,428,450 23,180,800 31,411,950 1.10% 106,541,200 24,358,450 29,100,800 53,081,950 1.86% 43
(5) (2) (a) 30,000,000 (3) 30,000,000 3 1.05% (b) 4,000,000 800,000 3,200,000 4 0.11% 10,000,000 2,000,000 8,000,000 4 0.28% 14,000,000 2,800,000 11,200,000 0.39% (c) 5,000,000 5,000,000 5,000,000 4 0.17% 5,000,000 5,000,000 0.17% (d) 2a 2b 2c 107 46,780,000 220,000 6,760,000 39,800,000 4 1.39% 46,780,000 220,000 6,760,000 39,800,000 1.39% 95,780,000 3,020,000 6,760,000 86,000,000 3.01% (1) 12 20% 24 20% 36 30% 48 30% (2) 12 30% 24 30% 36 40% 44
(3) 20% 20% 30% 30% (4) (5) 24 45
14A 36 14A 30,000,0000 6,024,000 39(a) 46 50 67 73 1) 46
2) 46.92% 28.37% 12.90% 7.08% 4.73% 14 47
3) 352,450 504,937 80,241 192,047 827,300 733,171 91.0% 99.8%80.7%-145.8% 47.2%43.6% 3,640,777 679,612 4) (a) (b) (c) (d) 48
5) 6) 49
7) 8) 9) 14A 10) (i) (ii)(iii) (iv) (v) 50
11) 3000 740 14A.56 51
39 36 9 52
14537068 53
54
55
3.13 56
A.4.1 A.4.2 57
A.6.5 C C A C A B C C C B C A C A B C 58
3.21C3 B1 (i) (ii) (iii) 59
A4 D.3.1 60
6/6 1/1 1/1 0/1 5/6 1/1 1/1 0/1 6/6 1/1 1/1 6/6 1/1 0/1 2/2 2/4 2/2 0/1 0/1 3/6 1/1 2/2 0/1 0/1 2/6 1/1 1/2 1/1 0/1 3/6 1/1 1/1 0/1 0/1 61
3,800,000 700,000 3.29 15 62
58 36 10G 183 22 2 21 63
36 10G 183 22 (852) 2117 0869 Baioo@ChristensenIR.com 64
67 152 65
66
5 387,105 506,193 6 (150,471) (158,455) 236,634 347,738 6 (70,924) (60,641) 6 (72,777) (61,177) 6 (46,338) (28,847) 7 10,429 8 (725) 2,779 56,299 199,852 10 59,723 34,854 10 (653) (137) 10 59,070 34,717 (344) (327,749) 115,025 (93,180) 11 (15,595) (38,522) 99,430 (131,702) 98,909 (131,702) 521 99,430 (131,702) 12 0.0366 (0.0551) 0.0359 (0.0551) 74 152 67
99,430 (131,702) 1,254 100,684 (131,702) 99,778 (131,702) 906 100,684 (131,702) 74 152 68
15 16,312 10,943 16 50,003 383 3,656 20 9,608 733 31 4,940 7,595 21 380,000 464,519 19,654 18 16,277 19 6,161 6,425 20 34,106 33,339 21 975,991 1,364,200 1,298 21 254,638 259,367 808 1,288,471 1,664,139 1,752,990 1,683,793 22 8 8 22 1,581,855 1,636,621 23 48,338 49,916 25 (77,962) (176,871) 1,552,239 1,509,674 18,085 1,570,324 1,509,674 69
26 9,793 27 1,560 28 2,842 3,305 31 2,670 16,865 3,305 29 11,467 1,945 30 38,865 36,778 36 1,075 2,276 27 3,273 1,810 28 57,828 73,664 28 50,801 56,617 216 165,801 170,814 182,666 174,119 1,752,990 1,683,793 74 152 67 152 70
5 25,734 (45,169) (19,430) (19,430) (131,702) (131,702) (131,702) (131,702) (131,702) (131,702) 2 1,120,079 1,120,081 1,120,081 1 682,263 682,264 682,264 23 70 70 70 1,942 (1,084) 858 858 23 38,860 38,860 38,860 13,664 (13,664) (154,127) (154,127) (154,127) (27,200) (27,200) (27,200) 3 1,636,621 24,182 1,660,806 1,660,806 8 1,636,621 49,916 (176,871) 1,509,674 1,509,674 71
8 1,636,621 49,916 (176,871) 1,509,674 1,509,674 98,909 98,909 521 99,430 869 869 385 1,254 869 98,909 99,778 906 100,684 175 (101) 74 74 23 25,126 25,126 25,126 19,531 (19,531) 35 17,823 17,823 (74,472) (74,472) (74,472) 35 (7,941) (7,941) (644) (8,585) (54,766) (2,447) (57,213) 17,179 (40,034) 8 1,581,855 48,338 (77,962) 1,552,239 18,085 1,570,324 74 152 72
33 62,029 236,638 1,218 2,867 (9,968) (44,019) 53,279 195,486 35 (35,522) (11,857) (4,768) (3,185) 10 52,270 7,568 688,209 250,000 (300,000) (1,414,200) (380,000) 10,000 9,915 (1,151,390) 24,683 (30,820) (27,200) 74 858 (154) 1,204,331 (83,126) (74,472) (154,127) (74,398) 934,445 (11,204) (21,459) 259,367 280,932 6,259 (106) 254,422 259,367 (216) 21 254,638 259,367 254,422 259,367 74 152 73
1 22 Hutchins Drive, Cricket Square, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands, British West Indies 2 2.1 4 74
2 2.1 2.1.1 (a) 19 (b) 622 622 9 75
2 2.1 2.1.1 (c) 1 14 11 16 38 16 41 10 28 27 10 12 28 7 12 15 9 16 76
2 2.2 2.2.1 (a) 39 77
2 2.2 2.2.1 (a) (b) (c) 78
2 2.2 2.2.2 2.3 20% 50% 79
2 2.3 2.4 2.5 (a) (b) 80
2 2.5 (c) i. ii. iii. 2.6 81
2 2.6 3 3 5 2.8 2.7 (a) 82
2 2.7 (b) 15 (c) 5 (d) (1) (2) (3) (4) (5) (6) 83
2 2.8 2.9 2.9.1 (a) (b) 12 2.13 2.14 84
2 2.9 2.9.2 2.10 2.11 85
2 2.11 2.12 2.13 2.14 86
2 2.15 2.20 2.16 2.17 12 87
2 2.18 2.19 88
2 2.20 12 2.21 (a) 89
2 2.21 (b) (c) 2.22 90
2 2.23 (a) (b) 91
2 2.24 2.25 (a) 92
2 2.25 (a) (b) 93
2 2.25 (b) (c) 94
2 2.25 (a) (b) 1 3 3 (c) 95
2 2.26 2.27 (i)(ii)(iii) (iv) (v) 2.28 2.29 2.30 2.31 96
3 3.1 (a) (i) 1% 1,315,000 749,000 (ii) (b) 97
3 3.1 (b) (c) 98
3 3.1 (c) 1 1 2 2 3 3 4 4 5 11,467 11,467 9,543 9,543 1,075 1,075 216 216 12,686 12,686 1,945 1,945 7,199 7,199 99
3 3.2 40% 182,666 174,119 1,752,990 1,683,793 10% 10% 3.3 100
3 3.3 101
3 3.3 1,298 1,298 349,962 327,749 4,553 (682,264) A-1 102
4 4.1 (a) 2.25 (b) 11(d) 103
4 4.1 (c) 24 (d) (e) 2.7 16 1.5 0.5 1.0 104
4 4.2 (a) 105
5 106
5 344,458 495,616 287 780 344,745 496,396 42,360 9,797 387,105 506,193 352,615 506,193 34,490 387,105 506,193 10% 10%88.0% 94.2%10% 107
5 45.6% 38.1% 29.8% 33.3% 12.6% 10.4% 12.4% 19,811,00011,326,00050,983,000 108
6 9 190,530 182,725 50,090 50,950 18 19,905 19,404 19,337 17,858 8,552 9,400 10,599 15 16 8,138 7,855 3,800 3,500 700 4,170 4,517 3,373 5,813 3,268 1,642 2,331 2,891 1,113 1,630 6,430 9,109 340,510 309,120 7 10,402 27 10,429 109
8 (722) 3,519 (3) (740) (725) 2,779 9 131,825 115,606 (a) 9,895 6,960 23,684 21,229 25,126 38,930 190,530 182,725 (a) 14%12% 110
9 (b) 39 4,014 2,285 1,416 315 72 19 102 30 10,419 8,032 16,023 10,681 2,000,000 3,000,000 1 3,000,000 5,000,000 1 9,000,000 10,000,000 1 10,000,000 11,000,000 1 (c) 111
10 53,464 34,854 6,259 59,723 34,854 (653) (137) 59,070 34,717 11 13,021 37,007 31 2,574 1,515 15,595 38,522 112
11 115,025 (93,180) a b c 14,114 34,390 392 237 c (3,027) (1,431) 3,769 5,840 347 (514) 15,595 38,522 113
11 (a) (b) 16.5% (c) 25% 15% 150% (d) 10% 10%5% 31 114
12 (a) 98,909 (131,702) 2,699,943,341 2,388,894,833 0.0366 (0.0551) (b) 115
12 (b) 98,909 98,909 2,699,943,341 2,863,711 51,160,438 2,753,967,490 0.0359 13 10 6,259 8 (722) 3,519 5,537 3,519 116
14 % % Baitian Technology Limited 10,000 100% Baioo Technology Limited BVI 50,000 100% Bababaobei Commerce LimitedBCL 50,000 92.5% 7.5% 10,010,000 100% 500,000 100% Bumps To Babes Limited Bumps 1,000 69.3% 30.7% 10,000,000 92.5% 7.5% 2,000,000 100% (a) (b) 767,008,000 117
15 19,407 3,189 349 5,371 28,316 (9,382) (1,998) (250) (3,580) (15,210) 10,025 1,191 99 1,791 13,106 10,025 1,191 99 1,791 13,106 3,754 946 633 299 5,632 (5,556) (786) (105) (1,307) (7,754) (41) (41) 8,223 1,351 586 783 10,943 23,161 4,135 941 5,670 33,907 (14,938) (2,784) (355) (4,887) (22,964) 8,223 1,351 586 783 10,943 8,223 1,351 586 783 10,943 35 314 667 981 1,841 1,040 278 589 7,839 11,587 (5,220) (924) (230) (899) (7,273) 18 45 11 74 4,844 1,799 1,346 484 7,839 16,312 24,942 4,989 3,237 6,272 7,839 47,279 (20,098) (3,190) (1,891) (5,788) (30,967) 4,844 1,799 1,346 484 7,839 16,312 118
15 5,149 6,522 1,085 749 790 466 249 17 7,273 7,754 119
16 306 306 (89) (89) 217 217 217 217 267 267 (101) (101) 383 383 573 573 (190) (190) 383 383 383 383 35 33,306 15,938 49,244 270 270 (135) (730) (865) 971 971 33,306 518 16,179 50,003 33,306 754 16,932 50,992 (236) (753) (989) 33,306 518 16,179 50,003 120
16 730 93 74 30 1 12 26 865 101 (a) Bumps 35 46% 3% 13.3% 121
17 19 6,161 6,425 20 37,507 32,688 21 975,991 1,364,200 21 380,000 21 254,638 259,367 1,654,297 1,662,680 1,298 1,655,595 1,662,680 26 9,793 29 11,467 1,945 30 9,543 7,199 36(b) 1,075 216 32,094 9,144 18 19,905,000 122
19 6,161 6,425 6,161 6,425 (a) 0 30 4,234 1,776 31 60 168 98 61 90 22 64 91 180 1,737 4,487 6,161 6,425 (b) 90 120 120 (c) (d) 123
19 (e) (f) 25% 1 36% 28% 2 9% 37% 20 4,725 4,060 733 823 9,608 733 21,471 26,220 5,384 1,384 737 1,407 6,514 4,328 34,106 33,339 43,714 34,072 124
20 21 a 380,000 b 975,991 1,364,200 c 254,638 259,367 1,610,629 1,623,567 e 1,610,508 1,623,525 125
21 (a) (b) (c) (d) 2.7%2.9% (e) 1,455,632 1,544,733 146,282 78,670 8,623 164 92 1,610,629 1,623,567 126
22 2,858,672,000 2,808,546,000 140,447,150 119,935,600 1,691,076,000 1 5 5 a 706,106,000 1 2 1,120,079 1,120,081 b 400,000,000 1 682,263 682,264 24,124,000 1,942 1,942 27,240,000 13,664 13,664 c (40,000,000) (27,200) (27,200) 32 (154,127) (154,127) 2,808,546,000 2 8 1,636,621 1,636,629 127
22 2,808,546,000 2 8 1,636,621 1,636,629 2,236,000 175 175 47,890,000 19,531 19,531 32 (74,472) (74,472) 2,858,672,000 2 8 1,581,855 1,581,863 (a) 2.15 706,106,00015,977,000 1,411,926,0001,120,081,000 (b) 400,000,000 A-111 (c) 40,000,00034,227,000 27,200,000 128
23 a b 24 10,010 5,005 10,719 25,734 70 70 (1,084) (1,084) 38,860 38,860 (13,664) (13,664) 10,010 5,005 34,901 49,916 10,010 5,005 34,901 49,916 (101) (101) 25,126 25,126 (19,531) (19,531) (7,941) (7,941) 869 869 2,069 5,005 40,395 869 48,338 129
23 (a) 35(d) (b) 10% 50% 25% 10%50% 24 (a) (i) (ii) (i) 130
24 (a) (ii) (a) (b) (i) 50% 50%(ii) (iii) 50%(iv) 0.006 28,800,000 0.006 (24,124,000) 0.006 4,676,000 0.006 4,676,000 0.005 (2,236,000) 0.008 2,440,000 131
24 (a) 0.731.15 596,0001,322,000522,000 0.0045 0.009 0.009 (b) 188,733,600 142,004,000 600,000 132
24 (b) 56,488,4402% 2% 4% 110 65,780,000 30,000,000 133
24 (b) 115,076,000 27,240,000 (13,394,400) (22,380,400) 106,541,200 106,541,200 95,780,000 (35,860,800) (27,378,450) 139,081,950 0.551.15 134
25 (45,169) (131,702) (176,871) (176,871) 98,909 (77,962) 26 Bumps 27 (a) (b) 135
28 1,654 2,069 a 1,188 1,236 2,842 3,305 57,828 73,664 29,247 31,482 a 21,446 25,135 108 108,629 130,281 111,471 133,586 (a) 2.25 136
29 0 30 7,043 1,693 31 60 3,405 1 61 180 647 2 181 365 372 249 11,467 1,945 (a) 30 28,190 27,250 2,365 1,049 4,681 5,274 b 1,132 2,329 2,497 876 38,865 36,778 (a) (b) 137
31 302 496 4,638 7,099 4,940 7,595 2,484 186 2,670 7,595 9,110 35 (2,630) 11 (2,574) (1,515) (121) 2,270 7,595 138
31 3,387 5,723 9,110 85 272 (1,872) (1,515) 3,472 272 3,851 7,595 (658) 453 (3,851) 1,361 (2,695) 40 40 2,814 725 1,401 4,940 35 2,630 (121) 161 2,670 139
31 3,312,000 1,574,000738,000 341,000 907,000 1,350,000 581,135,000 499,824,000 32 74,472,000 154,127,000 0.018 0.01540,976,000 25(a) 154,127 0.018 0.015 0.035 40,976 74,472 40,976 228,599 (a) 25 140
33 99,430 (131,702) 11 15,595 38,522 15 7,273 7,754 16 865 101 (57) 24 25,126 38,930 10 (59,070) (34,717) 344 327,749 722 4,659 (4,876) 401 (2,570) (8,859) 3,389 (1,298) 3,995 (1,556) 1,473 (16,149) (15,836) 503 3,023 1,810 (6,279) (28) 62,029 236,638 35 141
34 (a) 18,324 (b) 6 13,923 10,615 62,880 11,747 95,176 171,979 22,362 142
35 BCLBababaobei Trading LimitedBTL Bumps74.9% 48,256,000 44,920,000 35,442,000 Bumps 7.5%12,814,000 Bumps BCL 92.5% 7.5% BTL Bumps 69.3% Bumps 33,306,000 BTL 35,442 BCL (b) 12,814 48,256 143
35 117 981 15,938 11,401 614 (5,817) (448) (197) (2,630) 19,959 (b) (5,009) 33,306 48,256 1,739 144
35 35,442 (117) 197 35,522 (a) 15,938,000 2,630,000 (b) BTL 25.1% BCL 7.5%17,823,000 (c) 34,490,000 336,000 Bumps 404,350,00099,598,000 (d) Bumps BCLBCL BTL25.1% 8,585,000 145
36 TMF (Cayman) Ltd. (a) (b) (i) 875 200 1,075 (c) 187 146
36 (d) 10,991 11,654 211 180 292 279 19,118 13,329 30,612 25,442 37 147
38 232,578 49,658 13,111 15,583 21,852 79,265 652,991 801,200 1,298 63,777 67,498 753,029 963,546 985,607 1,013,204 8 8 1,581,855 1,636,621 a 40,395 34,901 a (651,720) (670,337) 970,538 1,001,193 4,932 2,774 10,137 9,237 15,069 12,011 15,069 12,011 985,607 1,013,204 148
38 (a) 24 10,719 (351,667) (318,670) 70 (1,084) 38,860 (13,664) 34,901 (670,337) 34,901 (670,337) 18,617 (101) 25,126 (19,531) 40,395 (651,720) 149
39 622 383 622G (a) 1,380 136 25 41 3,892 5,474 (i) 1,082 82 68 74 1,306 1,080 90 25 41 1,236 816 146 24 41 1,027 (i) 1,828 254 21 34 6,024 8,161 (ii) (iv) 283 89 372 (iv) 283 89 372 (iv) 227 89 316 150
39 622 383 622G (a) 1,380 715 22 38 5,287 7,442 1,332 711 61 58 2,162 1,080 690 22 38 1,830 (iii) 900 75 19 38 1,032 816 668 19 38 1,541 (ii) (iv) 275 119 394 (iv) 275 119 394 (iv) 245 119 364 (i) (ii) (iii) (iv) 151
39 622 383 622G (b) 152