( : 00917)
02 04 08 10 62 70 80 86 90 104 218 226 228 http://www.nwcl.com.hk/html/tchi/index.aspx
02 2012 4030
03 2012 27,623,067 2,090,140 224,635 29,937,842 17,321,320 3,571,622 1,120,657 794,389 7,129,854 29,937,842 1,562,260 408,035 751,772 229,045 298,568 3,921,653 1,343,278 254,997 3,043,632 263,085 52,794 898,108 3,772,893 4,289,824 2,486,269 2,475,095 2,787,667 1,098,867 29,937,842
04 2012
05 2012 2011 12 20127.8% 7.5%
06 2012 2011 2012 3 2012 500700 18
07 2012 2,70020 2012 9 26
08 2012 2012 2011 12,528,755 13,557,227 1 1,147,358 2,065,056 13,676,113 15,622,283 10,593,440 14,009,580 723,795 1,056,810 900,493 470,782 502,619 362,353 177,608 468,933 31,983 13,676,113 15,622,283 5,641,516 4,256,277 2 599,827 852,573 6,241,343 5,108,850 3,080,929 3,025,826 42.04 50.55 41.72 50.06 3.00 3.00 4.00 4.00 7.00 7.00 2012 6 30 2011 6 30 13,257.6 10,650.7 98,123.6 79,534.9 46,398.5 35,486.1 48,752.0 41,694.2 2.29 2.10 29.4% 23.3% 1 2
09 2012 1 2 8 8
12 2012 2012 1,265 13%15% 25%
13 2012 2012 6A213 7.8 35%50 2011 25% 18 2011 2020 2012 8 2013 201320152020 1,124,607 4.7% 30.6% 38.8% 3.4% 22.5% 3 1 2 42 46 59 41 1 2 3 41 42 46 59
14 2012 168 70 140 2012 7 168 3.1 8.6 3092013
15 2012 15.6 12.1 2013 18,146 18,146
16 2012 2011 3,300 700 8,500 2.1
17 2012 2011 1301,000 170500 150106 500256 2012 2012 12% 20% 528 97% 301,641 48 9 47 9 47 48 33.7% 62.8% 3.5% 2014 189,401 189,401
18 2012
19 2012 680 2012 38.6 2013 803 1,754 6 7 6 7 751,772 53.7% 5.6% 10.8% 5.1% 24.8% 2014 17,437 17,437
20 2012
21 2012 60 10 1,000 700 151,400 1,300 39260 120 142 291,151 10 10 10 50.4% 18.5% 1.8% 5.5% 23.8% 2014 146,606 146,606
24 2012 2011 55 10%SK 11500 201184500 146
25 2012 201231 50% 17452 10111 1,210 33% 4818% 2012 2011 29 212012 1,200 3,693,906 11 12 13 11 11 11 11 12 13 53.9% 10.1% 12.0% 3.5% 20.5%
26 2012 82 2013 B 58,716 46,174 104,890 2014 B 456,268 81,754 538,022
27 2012 2012 130
28 2012 2012 4+5
29 2012 2012 525 10% 388 23%2015 2,000 6,000 15% 10 2012 7 522 11% 1,308,836 69.6% 2.8% 2.3% 25.3% 14 2011 14 14 14 830 2010 30 2013 6 14 2013 A III IV 113,634 A 24,969 138,603
30 2012 2011
31 2012 2011 238 328 1.4 315.72012 217 941 2012 2011 100% 83,571 2013 83,571 83,571 15 49 61 49 61 15
32 2012 15 200
33 2012 2011 10 2011 1,62014% 1.8 1,000 372 320 4.93.5 8 8 229,045 36.8% 15.7% 21.4% 26.1%
34 2012 2012 10 2005 439 1,049
35 2012 2012 1 2020 2015 1,000 97% K11 K11K11 50 51 52 62 63 50 51 62 63 52
38 2012 2012 5
39 2012 2012 3,70015 4,07016% 2,06030% 988108%500 52500 170 13356 90% 500 97% 2,556,824 49.1% 6.0% 19.2% 2.7% 23.0% 16 18 19 53 54 55 64 K11 17 16 17 18 53 55 19 54 64
40 2012 B15 54864 150 2012 1 5 10 10 2012 5 33,126 C 21,005 137,434 191,565 2013 5 38,878 8 92,293 127,566 B 4,614 263,351 2014 62,219 6 244,500 A 17,669 C 25,015 349,403
41 2012 1/2 2 2012 1300 93 130 11 2012 8 90 125 C
42 2012 1.5 2012 500 10
43 2012 918 124.9 87.8 1,884.6 2011 26 42% 500100 872,993 74.9% 5.8% 2.4% 16.9% 5,000 21 14 G4 4,400 126 90 21 2012 B 99,924 99,924 2013 A 24,485 A 131,085 155,570 2014 A 55,316 55,316
44 2012 2011 80 65.5 35%2,565.2 33% 500 215
45 2012 500 201254 405.8 50025% 41% 2015 2,5002030 3,696,332 23 23 1.5% 4.2% 63.5% 30.8%
46 2012 3,000 2012 143,553 143,553 2014 1A 135,874 135,874 703 90 135 7,000 20
47 2012 2011 11
48 2012 125 2,192 2012 7 4,261,366 55.8% 21.5% 0.4% 1.2% 21.1% 200 30 20 1002,000 24 24 24 24 24 24 24
49 2012 100 2011 2012 24,028 24,028 2013 A 148,957 148,957 2014 A 99,191 99,191 987
52 2012 2011 12 1215 27
53 2012 2016 11% 2012 6 250 2,217,125 25 26 27 28 29 57 25 26 57 27 27 27 28 29 78.3% 0.3% 5.3% 0.7% 15.4%
54 2012 2011 9 8 33%170 2011 2012 4 670 421
55 2012 586 B37 39 2012 3 79 95 320 2012 E 40,611 70,963 115,401 226,975 2013 B 72,201 82,893 39,705 A 120,843 315,642 2014 168,483 A 87,218 C 87,262 78,225 421,188
56 2012 2008 2011 43,72135% 21,741 50% 1.3 61.2%
57 2012 149 2011 20,206 2020 2,347,364 Resort 31 32 33 34 35 36 37 38 58 65 31 32 33 34 35 36 37 38 58 65 3.5% 88.2% 1.0% 7.3%
58 2012 300 18 18 2012
59 2012 2011 9600 721 20 184 2012 69,657 69,657 2013 58,113 108,148 17,080 183,341 2014 106,456 95,686 149,897 42,607 394,646 978
60 2012 2012
61 2012 2,787,667 2012360 36.9 12% 13% 20 90 250 200 200 39 40 39 40 62.5% 2.2% 5.0% 30.3% 2013 124,352 (#4) 47,311 171,663 2014 (#2) 23,608 23,608
62 2012 2011 20119.2% 472,900 1.1 2012 2012 7.8% 2011 201120 20116.4% 45.4% 2012 2012 2012 6 30 27% 780,37926% 98 506 398,400 46 1,343 122013 2012 6 30 30 8,093 201130 2,583 1.8%2012 45 8,41542 9,6216.7%
63 2012 2012 2011 4,247,113 3,993,160 17,707 461,479 442,127 (127,887) (56,017) (54,539) (23,058) 32,601 (63,882) 7,675 3,883 4,584,149 4,296,213 (208,030) (248,896) (2,071,574) (1,353,562) 2,304,545 2,693,755 25,311 4,941 3,385 (161,816) (79,332) (50,172) (222,136) (210,939) 2,031,773 2,275,769 938,177 119,883 159,137 627,531 (48,158) 24,875 1,268 1,000 (24,500) 1,049,156 750,057 3,080,929 3,025,826
64 2012 201139 9,3166% 42 4,711 50% 657,059 90 9,0202010 4 39%20111,364,2142012 828,153 50% 201133% 2012 6 30 2012 828,153201139% 2012 R 137,434 100% R 21,005 100% R, C 34,282 60% R 143,553 30% B R, P 117,398 48% R 115,401 91% E R, C, P 45,390 100% A R, P 26,820 100% B R, P 75,814 100% R, P 29,260 50% R, C, P 81,796 100% 828,153 R C O E H P
65 2012 2012 4 6,14820114% 1 2,7895,602 2,546 307 605 258 259 420 327 370 2,546 3,260(20116,388 Rosewood Hotels and Resorts 2011Chancery Court Hotel London
66 2012 2013231,583,734 2013 R, C 20,414 70% C, H, O, P 85,626 70% C, P 30,627 70% C 4,516 100% B R 58,716 90% R, C, P 73,847 100% E, H, P 353,641 90% A R, C, P 143,696 100% A R 24,969 100% R 83,571 100% R, C 142,566 100% R, C 39,613 60% R, C, P 113,515 60% R 4,614 100% A R, C 26,795 48% A R, P 177,825 48% R, P 93,009 100% R, C, P 125,706 100% R, P 56,501 100% R, C, H, P 303,828 50% B R 72,201 63% R, P 64,427 100% R 124,352 100% R, C, P 78,827 100% R, C, P 144,170 63% R 17,080 59% 2,464,652
67 2012 2012 6 3013,258,000,0002011 6 3010,651,000,000 2012 6 30 1.49 2,881,306,4550.10 20158.5%86021) 43 15,200,000,0002011 6 30 10,253,000,00029% 2011 6 3023% 2012 6 3026,255,000,0002011 6 3019,110,000,00021%79% 2012 6 30 2011 6 30 1 5,538 6,753 12 6,255 4,110 25 12,486 6,086 5 1,976 2,161 26,255 19,110 2012 6 304,936,000,0002011 6 30 5,821,000,000 2012 6 304,872,232,0002011 6 302,271,422,000 4,480,885,0002011 6 302,163,422,000 391,347,0002011 6 30108,000,000 156,827,0002011 6 30229,597,000
68 2012 2012 6 301,851,736,0002011 6 302,254,955,000 2012 6 30 1,557,714,0002011 6 301,158,962,000
69 2012 2012 6 30419,234,0002011 6 30461,162,000 5,093,721,0002011 6 304,527,171,000235,832,0002011 6 30239,538,000 771,429,0002011 6 301,067,140,000 4,807,135,0002011 6 302,395,669,000 2011 6 3010,355,000 2011 72,049,329,000 Rosewood Hotels and Resorts, L.L.C.Rosewood 100%Carlyle2011 7 29Rosewood 2012 6 307,725449,570,000 2011369,060,000
70 2012 14 2012 4 12012 6 30 A.2.1 A.6.7 E.1.2 1272 3 8085
71 2012 A.2.1 3.10(1)3.10(2)3 2 19999 33.13 3.10A2012 12 31 32012 12 313.10A 33
72 2012 54 5/5 1/1 1/1 2/5 1/1 0/1 5/5 0/1 0/1 1/5 0/1 0/1 3/5 0/1 0/1 4/5 1/1 1/1 5/5 1/1 1/1 3/5 0/1 0/1 5/5 0/1 1/1 * 2/3 1/1 0/0 # 1/4 0/1 0/0 4/5 0/1 0/1 3/5 0/1 0/1 4/5 1/1 1/1 * 2012 1 1 # 2012 3 1 14 3
73 2012 4 (i) (ii) 3 2 2/2 2/2 2/2
74 2012 (iii) 31 1 1/1 1/1 0/1 1/1 (iv) 2012 4 1 7 32
75 2012 2012 4 1 2012 4 1 2012 6 30
76 2012 (a) (b) (c) (d) (e) (f) 10
77 2012 130131 (1) (2) (3) (4)
78 2012 2012 6 3012,485,000 8,209,000835,000 2012 4 1 2 2012 A.6.72012 4 1 E.1.2 2012 6 27
79 2012 31 (1) 18 1 9 (2) (3) (4) 21 ir@nwcl.com.hk 2011 11 22 800,000,000 8,000,000,000 0.1 3,000,000,000 30,000,000,0000.1
80 2012 65 1999 2010 1 13 Cheng Yu Tung Family (Holdings) Limited Cheng Yu Tung Family (Holdings II) Limited Chow Tai Fook Capital Limited 2001 68 1999 62010 1 8 2010 1 131995 2008
81 2012 60 1999 6 Cheng Yu Tung Family (Holdings) Limited Cheng Yu Tung Family (Holdings II) Limited Chow Tai Fook Capital Limited CEDR 32 2007 3 2006 9
82 2012 31 2010 1 2009 2 33 2010 1 2005 2008 2 52009 10 19
83 2012 65 1999 62011 1 1 1973 35 64 2003 1 1978 19831997 30
84 2012 46 2006 1 1999 25 64 1999 6 DBS Group Holdings Limited 2009 10 232012 9 1 Temasek Foundation CLG Limited
85 2012 65 1999 6 Manhattan Realty Ltd. 1988 1991 1993 2008 63 2004 12 Asia Now Resources Corporation TSX Venture ExchangeExport & Industry Bank, Inc. 2012 6 212011 12 13 Export & Industry Bank, Inc. 2012 4 26 2011
86 2012 1 2 4 3 5 6 9 8 11 7 10 12 1 2 3 4 5 6 7 8 9 10 11 12
87 2012 43 16 1996 58 28 2011 49 20 1999 2008 40 12 2000
88 2012 39 16 2002 65 20 1996 62 2009 2012 2 50 20 1986 14
89 2012 68 40 19921993 1997 92008 55 32 2002 44 16 1996 15
90 2012 1. 2011 9 20 2010 2011 12
91 2012 2011 12 6 2121 2011 30 21GNH 2011 2012 5 29 22Astrid Grand AwardsAstrid Grand AwardsMerComm, Inc.Astrid AwardsAstrid Awards
92 2012 2. 2011 20112011 9 9 300 2012 2012 1 142012 22 2012 1 16 2012 10
93 2012 3. 2011 7 15 2011 2011 8 14 50 2011 2011
94 2012 2012 2 1310 2012 2 25 2012 4 28
95 2012 2012 201250 2012 5 56 2012 5 13
96 2012 2012 4D 2012 6 17 35 100
97 2012 4. 2011 11 35 2011 7613 2.4 LEED 2011 4 LEED LEED 2011 102.04 1,3200.9971,093.8
98 2012 5. 2012 4 14 2012 3 3120 50
99 2012 50 2012 4 LEED 2012 4 29
100 2012 (UNICEF)2012 5 UNICEF UNICEF Our Footprints Our Future 5 1920 6 16 2012 6
101 2012 6. 2011 10 17 7,000 2012 2 13 7,000 40 2012 2 14 2011 12 183 11 368 185 183 7. 2011 9 4
102 2012 2011 10 14 1,000 10 14 1635 2011 2011 12 31 2012 1 1 2012
103 2012 2012 1 2012 5 20201210 T 10 33 2012 6 16 2012 1,500 2062
105 130 132 133 134 136 137 138 140 217
105 2012 2012 6 30 43 2012 6 30132216 2012 6 300.04(2011 0.04 0.03(2011 0.032012 6 30 0.072011 0.072012 12 28 2012 11 28 30 312012 6 30 21,909,000,0002011 18,233,000,000 2012 6 11New World China Land Finance LimitedNWCLF 01517) NWCLF 51,469,502.76 3,132100,000
106 2012 16 6,863,000(20118,228,000 2012 1 1 2012 3 1 116 1
107 2012 2011 5 162011 5 19A(3) (4) A. (1) 2010 4 30 (i) (ii) 2010 4 30 26 2010 4 302010 5 18 2011 5 13 2011 5 13 2012 6 30(i) (ii) 90,600 2,028,200 404,800 466,400
108 2012 A. (2) 2010 11 23 2010 7 1 40.03% 2010 11 23 2012 3 14 2013 6 30 2012 3 14 2012 6 30 54,900 67,200 3,700 15,900 (3) 2011 5 16 2011 6 30 2012 6 3051,601,000(2011 155,000,000 2011 5 16
109 2012 (4) 2011 5 19 2011 7 1 2012 6 30 57,728,000(2011 1,761,000,000 A(3)2011 5 19 2011 6 10 (5) 2012 5 21A(1)2012 6 30 (i) (ii) 2012 7 1 2013 6 302014 6 30 2015 6 30 1,423,100,000769,200,000 707,400,000609,700,000 677,300,000788,800,000 2012 6 27 2012 5 21 2012 6 8
110 2012 B. 2010 2 1 150 202010 1 12029 12 3110 (a)2%(b) (i) 2010 1 12014 12 31 5% (ii)2019 12 316%(iii) 2020 1 17% 2012 6 30 1,500,00020112,900,000 4,500,000 65%35% 50% Centennial Success Limited 50% 2010 2 1 A(2)
111 2012 C. 2011 3 22 2011 3 222013 6 30 (i) (ii) (iii) 2012 6 307,729,00020113,990,000 50,000,000 70% 2011 3 22 D. 1999 7 1999 3 31 503,477,0002011654,285,000
112 2012 E. 2012 6 30A(1) (4) BC (a) (b) (c) 3000 740 14A.38 42
113 2012 2012 6 30352 (A) 2012 6 30 0.10 28,125,000 4,387,500 117,610,200 (1) 150,122,700 1.74 1,317,000 (2) 1,317,000 0.02 371,194 371,194 0.00 168,400 168,400 0.00 4,075,000 4,075,000 0.05 2,068,895 2,068,895 0.02 299,400 299,400 0.00 299,400 299,400 0.00 299,400 299,400 0.00 1.00 450,000 450,000 0.01 1,500,000 (2) 1,500,000 0.02 313,182 313,182 0.01 1.00 13,768,798 12,000,000 (1) 25,768,798 0.72 5,701,834 8,330,782 (2) 14,032,616 0.39 359,061 5,074,520 (3) 5,433,581 0.15 2,431,060 2,431,060 0.07 1,402,319 1,402,319 0.04
114 2012 (A) 2012 6 30 0.10 92,000 92,000 0.01 Dragon Fortune Limited 1.00 15,869 (4) 15,869 27.41 1.00 420,585,070 (1) 420,585,070 34.61 1.00 80,000 3,570,000 (5) 3,650,000 45.63 1.00 500 (6) 500 50.00 1. 2. 3. 4. 4,10211,767 45.63% 5. 49.58% 6.
115 2012 (B) (1) 2002 11 26 2011 2012 7 1 6 30 10 11 10 10 2008 12 29 (1) 1,791,045 69,781 1,860,826 1.340 1.290 2011 1 18 (2) 2,000,000 77,922 2,077,922 3.154 3.036 2008 12 29 (1) 727,612 28,349 755,961 1.340 1.290 2011 1 18 (2) 800,000 31,169 831,169 3.154 3.036 2008 12 29 (1) 727,612 28,349 755,961 1.340 1.290 2011 1 18 (2) 800,000 31,169 831,169 3.154 3.036 2008 12 29 (3) 337,284 13,141 350,425 1.340 1.290 2011 1 18 (2) 1,500,000 58,442 1,558,442 3.154 3.036 2008 12 29 (4) 755,821 29,448 785,269 1.340 1.290 2008 12 29 (1) 559,701 21,807 581,508 1.340 1.290 2011 1 18 (2) 500,000 19,481 519,481 3.154 3.036 2008 12 29 (3) 43,933 1,712 (45,645) (6) 1.340 1.290 2011 1 18 (2) 500,000 19,481 519,481 3.154 3.036 2008 12 29 (5) 507,463 19,771 (350,000) (7) 177,234 1.340 1.290 2011 1 18 (2) 1,000,000 38,961 1,038,961 3.154 3.036 2008 12 29 (1) 252,221 9,827 (174,000) (8) 88,048 1.340 1.290 2011 1 18 (2) 300,000 11,688 311,688 3.154 3.036 2008 12 29 (1) 252,221 9,827 (174,000) (8) 88,048 1.340 1.290 2011 1 18 (2) 300,000 11,688 311,688 3.154 3.036 2008 12 29 (1) 252,221 9,827 (174,000) (8) 88,048 1.340 1.290 2011 1 18 (2) 300,000 11,688 311,688 3.154 3.036 2008 12 29 (1) 127,910 1,635 (85,934) (9) (43,611) 1.340 1.290 2011 1 18 (2) 200,000 7,792 (207,792) 3.154 3.036 2008 12 29 (1) 167,910 6,542 (174,452) 1.340 1.290 2011 1 18 (2) 200,000 7,792 (207,792) 3.154 3.036 14,902,954 577,289 (1,003,579) (633,647) 13,843,017
116 2012 (B) (1) 1. 42009 1 302010 1 302011 1 302012 1 302013 1 29 2. 52011 2 192012 2 192013 2 192014 2 192015 2 192016 2 18 3. 22011 1 302012 1 302013 1 29 4. 52009 1 302010 1 302011 1 302012 1 302013 1 302014 1 29 5. 32010 1 302011 1 302012 1 302013 1 29 6. 2012 1 311.830 7. 2012 5 42.450 8. 2011 12 291.580 9. 2011 12 81.650 10. 2011 10 18 2011 12 222011 12 23 11. 2012 1 12012 3 1 12. 10
117 2012 (2) 2011 7 1 2012 6 30 2007 3 19 (1) 36,714,392 3,784,390 (40,498,782) 16.003 (5) 2012 3 19 (4) 10,000,000 1,320 10,001,320 9.769 (6) 2007 3 19 (1) 201,172 20,735 (221,907) 16.003 (5) (2) 1,207,047 124,417 (1,331,464) 16.003 (5) 2012 3 19 (4) 500,000 66 500,066 9.769 (6) 2007 3 19 (2) 502,935 51,840 (554,775) 16.003 (5) 2012 3 19 (4) 3,500,000 462 3,500,462 9.769 (6) 2012 3 19 (4) 3,000,000 396 3,000,396 9.769 (6) 2007 3 19 (2) 1,508,809 155,522 (1,664,331) 16.003 (5) 2007 3 19 (3) 603,522 62,208 (665,730) 16.003 (5) 2012 3 19 (4) 2,500,000 330 2,500,330 9.769 (6) 2007 3 19 (1) 301,760 31,103 (332,863) 16.003 (5) 2012 3 19 (4) 500,000 66 500,066 9.769 (6) 2007 3 19 (1) 35,708,517 3,680,708 39,389,225 (7) 16.003 (5) 2007 3 19 (2) 1,207,047 124,417 1,331,464 (8) 16.003 (5) 77,955,201 20,000,000 8,037,980 (45,269,852) 60,723,329 1. 2007 3 192012 3 18 2. 52007 3 192008 3 192009 3 192010 3 192011 3 192012 3 18 3. 32009 3 192010 3 192011 3 192012 3 18 4. 42012 3 192013 3 192014 3 192015 3 192016 3 18 5. 2011 6 302011 10 18 2011 11 252011 11 2817.65216.0042011 12 3016.003 6. 2012 6 30 2012 5 179.7709.769 7. 2012 1 1 8. 2012 3 1 9. 10
118 2012 (B) (3) 2011 7 1 2012 6 30 3 3 2007 8 21 (1) 1,821,548 10,761 1,832,309 10.609 (2) 2,732,323 16,141 2,748,464 10.609 2007 8 21 (1) 1,214,363 2,428 (1,216,791) 10.650 (2) 1,821,551 3,643 (1,825,194) 10.650 2007 8 21 (1) 364,307 2,151 366,458 10.609 (2) 546,464 3,229 549,693 10.609 8,500,556 38,353 (3,041,985) 5,496,924 1. 2008 8 212012 8 20 2. 32009 8 212010 8 212011 8 212012 8 20 3. 2011 6 302012 6 30 2011 12 2910.672 10.6502012 5 1610.609 4. 10
119 2012 (4) 2011 2012 7 1 6 30 2007 11 27 (1) 1,000,000 1,000,000 8.660 2007 11 27 (1) 500,000 500,000 8.660 2007 11 27 (1) 500,000 500,000 8.660 2,000,000 2,000,000 1. 52008 11 272009 11 272010 11 272011 11 272012 11 272013 11 2620% 2. 1 (C) (1) 2012 6 30 2012 6 30 140,000,000 140,000,000 3.26 5,800,000 5,800,000 0.13 5,800,000 140,000,000 145,800,000
120 2012 (C) (2) Fita International Limited Fita International LimitedFita2012 6 30Fita 2012 6 30 Fita 1,000,000 1,000,000 2,000,000 0.27 (3) Rosy Unicorn Limited Rosy Unicorn LimitedRosy Unicorn 2012 6 30Rosy Unicorn 2012 6 30 Rosy Unicorn 52,000,000 52,000,000 10.40 2012 6 30 352 18
121 2012 Guilherme Holdings (Hong Kong) Limited
122 2012 * * 2012 3 1
123 2012 2012 6 30336 2012 6 30 Cheng Yu Tung Family (Holdings) Limited CYTF1 6,087,953,173 6,087,953,173 70.38 Cheng Yu Tung Family (Holdings II) Limited CYTF II1 6,087,953,173 6,087,953,173 70.38 Chow Tai Fook Capital Limited CTFC1 6,087,953,173 6,087,953,173 70.38 1 6,087,953,173 6,087,953,173 70.38 2 6,087,953,173 6,087,953,173 70.38 3 5,717,329,644 370,623,529 6,087,953,173 70.38 1. CYTF CYTF II CTFC 48.98% 46.65% CTFC 74.07% 2CYTF CYTF II CTFC 2. 3. 255,041,727 59% Great Worth Holdings Limited22,508,06460.10% High Earnings Holdings Limited93,073,738 2012 6 30336
124 2012 2002 11 26 2002 20122011 11 22 2011 2002 2002 2002 2002 2011 2002 2011 2002 96,226,4002005 4 82009 11 162011 12 22 6,465,9005,357,0082,029,087 2002 2011 8,212,600 568,091,8916.57% 12 1%
125 2012 2002 2011 1 55 1 28 10 (a) (b) 5 10 2002 2002 11 26 2012 11 26 2011 2011 11 22 2021 11 22
126 2012 2012 6 302002 2011 (A) (B) 2002 2011 7 1 1 2012 6 30 3) 5 4 5 6 4 4 2006 6 287 26 64,925 (64,000) (925) 2.559 2006 10 1711 13 111,492 (111,492) 2.984 2006 12 28 2007 1 24 759,850 29,604 (789,454) 4.209 4.051 2007 3 194 13 822,985 32,064 (855,049) 4.020 3.869 2007 6 147 11 1,669,701 43,386 (556,119) 1,156,968 5.994 5.769 2007 10 1711 13 1,635,223 36,600 (695,821) 976,002 7.209 6.939 2007 12 28 2008 1 24 826,119 32,186 858,305 6.228 5.994 2008 4 225 19 647,910 18,020 (185,373) 480,557 4.699 4.523 2008 7 318 27 260,597 8,338 (46,566) 222,369 3.271 3.148 2008 11 1212 9 693,206 27,008 (203,548) (63,733) 452,933 1.503 1.447 2008 12 212 29 6,359,598 (2) (102,000) 243,800 (3,140,224) 218,063 (50,882) 3,528,355 1.340 1.290 2008 12 212 29 1,138,883 44,371 (649,586) 533,668 1.340 1.290 2009 2 33 2 685,528 (54,000) 24,604 (320,600) 335,532 1.769 1.703 2009 6 267 23 3,013,208 117,397 3,130,605 4.065 3.913 2009 11 1912 16 2,970,000 86,493 (750,000) 2,306,493 3.068 2.953 2010 1 122 2 4,561,600 154,488 (278,774) (596,400) 3,840,914 2.990 2.878 2010 5 186 14 1,144,000 33,818 (104,042) (586,026) 487,750 2.350 2.262 2010 5 316 25 888,000 34,597 (102,000) 820,597 2.440 2.349 2010 11 1012 7 4,350,400 152,290 (734,587) 3,768,103 3.130 3.013 2011 1 182 14 5,619,400 218,937 415,584 (571,013) 5,682,908 3.154 3.036 2011 5 35 30 1,348,400 52,535 1,400,935 2.860 2.753 2011 7 268 22 1,572,400 61,262 1,633,662 2.810 2.705 39,571,025 1,572,400 (220,000) 1,451,798 (4,798,774) 633,647 (6,593,440) 31,616,656
127 2012 (C) 2011 2011 7 1 1 2012 6 30 3) 5 2012 5 35 30 8,212,600 (70,800) (43,200) 8,098,600 2.450 1. 20% 2 2. 25% 3. 2011 7 262012 5 32.7902.420 4. 2011 10 18 2011 12 222002 2011 12 23 5. 2002 2011 2.5173.021 6. 2012 1 12012 3 1 2.8102.705 2.450 1.070.920.49% 1.23% 52.49% 54.97%1.91% 2.57%
128 2012 13 13.21 2009 6 9 300,000,000 2012 5 30 500,000,000 2010 5 28 1,000,000,000 2011 5 231,000,000,000500,000,000 500,000,000 2007 12 28Superb Wealthy Group LimitedSuperb Wealthy 700,000,0002008 9 302008 10 16Superb Wealthy 700,000,000400,000,0002009 10 292009 11 6 2010 4 19 2010 5 28 2010 7 5 2011 10 21 2012 5 7 250,000,000 150,000,000 100,000,000 500,000,000 700,00,000 100,000,000 450,000,0002009 11 6 150,000,000 2012 1 4200,000,000 2007 10 30New World China Finance (BVI) LimitedNWCF2,700,000,000 2011 4 11200,000,0002012 6 19 1,200,000,00038,560,500 2009 12 31250,000,000 NWCF Superb Wealthy 2011 7 25New World Hotel Management (BVI) Limited 1,000,000,000 51%51%
129 2012 30% 2012 9 26
130 2012 132 216 2012 6 30
131 2012 2012 6 30 2012 9 26
132 2012 2012 6 30 2012 2011 6 12,528,755 13,557,227 (6,887,239) (9,300,950) 5,641,516 4,256,277 7 772,288 879,277 8 249,186 680,239 17 1,025,791 386,890 (420,724) (267,034) (1,256,521) (981,636) 9 6,011,536 4,954,013 10 (292,503) (268,470) 16,844 18,864 356,327 359,312 6,092,204 5,063,719 13 (2,812,704) (1,917,443) 3,279,500 3,146,276 3,080,929 3,025,826 198,571 120,450 3,279,500 3,146,276 14 42.04 50.55 41.72 50.06 15 605,409 403,364
133 2012 2012 6 30 2012 2011 3,279,500 3,146,276 (34,048) (34,049) 207,509 1,280,728 35,180 326,244 (594) (3,232) (12,291) 229,804 1,535,643 3,509,304 4,681,919 3,306,889 4,555,089 202,415 126,830 3,509,304 4,681,919
134 2012 2012 6 30 2012 2011 16 2,660,411 1,832,310 17 17,165,024 14,197,823 18 679,009 693,090 19 1,925,141 23,394 21 15,864,552 12,478,678 22 429,774 413,476 23 11,072,950 9,633,728 24 108,457 58,362 49,905,318 39,330,861 26 17,951,504 15,214,997 27 5,060,918 2,767,280 4,181 4,653 28 11,339,135 10,976,586 29 604,929 589,809 25 10,355 25 13,257,612 10,640,373 48,218,279 40,204,053 98,123,597 79,534,914 30 864,979 576,239 31 47,540,960 40,887,420 31 346,034 230,505 48,751,973 41,694,164 2,973,143 2,354,690 51,725,116 44,048,854
135 2012 2012 2011 32 22,919,267 14,151,021 33 2,460,377 2,185,100 25,379,644 16,336,121 34 5,883,221 3,714,991 5,161,655 4,819,682 29 1,345,767 1,337,068 35 270,699 370,087 32 5,267,457 6,382,934 36 101,916 101,512 37 2,988,122 2,423,665 21,018,837 19,149,939 46,398,481 35,486,060 98,123,597 79,534,914 27,199,442 21,054,114 77,104,760 60,384,975
136 2012 2012 6 30 2012 2011 20 34,205,811 28,096,011 28 34,189 9,051 29 585,231 568,092 25 6,724,281 1,400,889 7,343,701 1,978,032 41,549,512 30,074,043 30 864,979 576,239 31 27,451,828 23,563,092 31 346,034 230,505 28,662,841 24,369,836 32 12,495,891 5,095,955 34 108,601 28,485 29 3,000 3,000 32 250,000 548,916 37 29,179 27,851 390,780 608,252 12,886,671 5,704,207 41,549,512 30,074,043 6,952,921 1,369,780 41,158,732 29,465,791
137 2012 2012 6 30 2012 2011 41(a) (2,332,929) 1,562,781 (2,097,105) (966,349) (4,430,034) 596,432 108,434 100,780 44,748 (1,078,304) (1,083,940) (1,287,215) (15,758) 386,601 1,129,667 (48) 7,226 41(b) (1,950,234) (26,785) (24,096) 1,854 41(d) 45,346 178,774 142,611 252,391 (3,665,394) 597,446 (761,526) (655,492) 11,632,788 5,728,932 (4,118,159) (3,656,916) 577,367 515,538 (45,638) 4,265,343 7,881 (102,683) (401,462) (20,513) (489,879) (575,980) 10,355 (800) 10,612,144 1,297,012 2,516,716 2,490,890 10,640,373 7,965,386 100,523 184,097 13,257,612 10,640,373 25 13,257,612 10,640,373
138 2012 2012 6 30 2011 7 1 576,239 41,117,925 41,694,164 2,354,690 44,048,854 203,665 203,665 3,844 207,509 (12,291) (12,291) (12,291) 35,180 35,180 35,180 (594) (594) (594) 225,960 225,960 3,844 229,804 3,080,929 3,080,929 198,571 3,279,500 3,306,889 3,306,889 202,415 3,509,304 288,740 3,976,603 4,265,343 4,265,343 412,150 412,150 14,610 14,610 14,610 (489,879) (489,879) (489,879) 288,740 3,501,334 3,790,074 412,150 4,202,224 (3,888) (3,888) 3,888 288,740 3,497,446 3,786,186 416,038 4,202,224 (35,266) (35,266) (35,266) 288,740 3,462,180 3,750,920 416,038 4,166,958 2012 6 30 864,979 47,886,994 48,751,973 2,973,143 51,725,116
139 2012 2010 7 1 575,725 37,114,352 37,690,077 1,714,322 39,404,399 1,274,348 1,274,348 6,380 1,280,728 326,244 326,244 326,244 (3,232) (3,232) (3,232) (34,048) (34,048) (34,048) (34,049) (34,049) (34,049) 1,529,263 1,529,263 6,380 1,535,643 3,025,826 3,025,826 120,450 3,146,276 4,555,089 4,555,089 126,830 4,681,919 514 7,367 7,881 7,881 (1,878) (1,878) (1,878) 511,308 511,308 19,696 19,696 19,696 (575,980) (575,980) (575,980) 514 (550,795) (550,281) 511,308 (38,973) (721) (721) 2,230 1,509 514 (551,516) (551,002) 513,538 (37,464) 2011 6 30 576,239 41,117,925 41,694,164 2,354,690 44,048,854
140 2012 1. P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands189 2012 9 26 2. (a) 2012 6 30 1 7 24 14 (2010)
141 2012 (b) 2012 1 1 2013 6 30 1 7 7 9 9 10 11 12 13 1011 12 1 19 (2011) 27 (2011) 28 (2011) 32 20 9 2009 2011
142 2012 3. (a) 6 30 (i)
143 2012 (ii)
144 2012 3. (a) (iii) (iv) (b) (i)
145 2012 (ii) (iii) 20 (iv) 20 (v) 10 (c) (i) 3(f)(ii) (ii)
146 2012 3. (d) (e) (f)
147 2012 (i) (ii) 20 40 5 10 5 8 3 (iii) (g)
148 2012 3. (h) (i) (ii) 12 (iii) 12 (iv) 12
149 2012 (i) (j)
150 2012 3. (k) (l) (m) (n) (o)
151 2012 (p) (q) (r)
152 2012 3. (s) (t) 3(u) 12
153 2012 (u) (v) (i) (ii) (i)
154 2012 3. (v) (ii) (w) (i) (ii) (iii) (iv)
155 2012 (x) (i) (ii) (iii) (1) (2) (3) (4)
156 2012 3. (y) (z) (i) (ii) (iii) (iv) (v) (vi) (vii)
157 2012 (viii) (ix) (x) (aa) (ab) 4. (a) (i)
158 2012 4. (a) (i) 2012 6 30 10,494,574,00020119,816,880,0004,947,197,000 2011968,238,0005% 277,369,0002011442,432,000 2012 6 30 7 (ii) 100 1,092,0002011 42,614,000 100
159 2012 (b) 2012 6 30 2011 (c) 2012 6 30 4,936,000,00020115,821,000,000
160 2012 4. (c) 2012 6 30 5,883,221 5,693,937 5,237,619 448,400 7,918 1,301,396 1,301,396 1,301,396 34,525 34,525 34,525 9,846 9,846 9,846 101,916 101,916 101,916 270,699 275,665 275,665 28,186,724 33,190,208 6,516,166 22,866,431 3,807,611 2011 6 30 3,714,991 3,652,478 3,343,955 297,199 11,324 1,260,000 1,260,000 1,260,000 32,005 32,005 32,005 45,063 45,063 45,063 101,512 101,512 101,512 370,087 372,437 372,437 20,533,955 22,613,023 6,126,197 13,788,958 2,697,868
161 2012 2012 6 30 108,601 108,601 108,601 3,000 3,000 3,000 12,745,891 14,158,914 709,171 10,472,711 2,977,032 2011 6 30 28,485 28,485 28,485 3,000 3,000 3,000 5,644,871 5,743,106 578,457 2,791,759 2,372,890 (d)
162 2012 4. (d) 20122011 6 30 2012 2011 28,457,423 20,904,042 (13,257,612) (10,650,728) 15,199,811 10,253,314 51,725,116 44,048,854 29.4% 23.3% 2012 6 30 (e) 2012 6 302011 6 30
163 2012 20122011 6 30 2012 6 30 108,457 108,457 2011 6 30 58,362 58,362 20122011 6 30 2010 7 1 58,362 2011 6 30 58,362 (40) 26,785 23,350 2012 6 30 108,457
164 2012 5. (a) (b) (c)
165 2012 (d) (e) (f) 1%1%2012 6 30 (g) 3(m) (h)
166 2012 6. (a) 2012 2011 9,887,886 12,434,039 723,795 693,369 542,151 364,512 397,240 285,246 126,363 105,014 25,451 468,933 31,983 12,528,755 13,557,227 (b)
167 2012 (c) 2011 6 3027.8% 2012 6 30 10%
168 2012 6. 201230 9,992,900 723,795 713,756 380,297 341,245 487,133 12,639,126 (20,387) (15,785) (55,999) (18,200) (110,371) 9,992,900 723,795 693,369 364,512 285,246 468,933 12,528,755 19,028 22,551 21,382 2,114 65,075 581,512 340,890 84,888 74,993 1,082,283 10,593,440 723,795 1,056,810 470,782 362,353 468,933 13,676,113 74,331 163 7,931 392 918 2,697 40 86,472 3,917,060 17,707 272,902 (84,847) (52,683) 32,601 (376) 4,102,364 2,942 8,623 (5,231) 57 6,391 327,111 179,954 (37,809) (1,913) 8,051 475,394 4,247,113 17,707 461,479 (127,887) (54,539) 32,601 7,675 4,584,149 3,754,730 396 742,154 221,799 3,303 1,975,043 1,133 6,698,558 53,703 200 14,669 139,457 1,872 52,063 1,172 263,136 4,911 17,168 (5,229) (6) 16,844 (55,241) 462,304 (45,530) (3,675) (1,531) 356,327 2012 6 30 53,928,098 2,567,739 17,674,896 2,293,302 204,733 2,097,686 4,430 78,770,884 3,373,635 (16,574) 7,715,589 415,252 (2,035) 7,735 9,122 11,502,724 108,457 4,271 175,293 585,231 6,976,737 98,123,597 11,988,516 1,473 379,304 60,969 153,736 57,415 1,196 12,642,609 133,296 2,704,776 28,457,423 2,460,377 46,398,481
169 2012 2011 6 30 12,459,490 567,082 397,240 159,160 50,250 13,633,222 (24,931) (32,797) (18,267) (75,995) 12,459,490 542,151 397,240 126,363 31,983 13,557,227 64,733 20,244 21,215 106,192 1,485,357 338,098 84,164 51,245 1,958,864 14,009,580 900,493 502,619 177,608 31,983 15,622,283 43,074 11,849 589 249 21 55,782 3,232,278 251,826 (16,177) (26,953) (63,882) (49) 3,377,043 17,296 8,343 (4,663) 20,976 743,586 181,958 (35,177) 3,895 3,932 898,194 3,993,160 442,127 (56,017) (23,058) (63,882) 3,883 4,296,213 3,750,252 970,352 85,125 2,140 1,027 1,292 4,810,188 43,016 17,872 132,736 1,129 1,180 1,446 197,379 12,542 10,983 (4,661) 18,864 290,287 104,179 (41,977) 3,119 3,704 359,312 2011 6 30 49,983,526 14,694,057 1,983,805 113,237 192,837 7,403 66,974,865 2,206,986 7,233,642 582,208 9,756 4,194 10,418 10,047,204 58,362 4,310 109,404 568,092 1,772,677 79,534,914 9,890,605 285,487 76,723 67,429 16,280 1,023 10,337,547 53,951 2,005,420 20,904,042 2,185,100 35,486,060
170 2012 6. 2012 2011 (i) 13,676,113 15,622,283 (1,147,358) (2,065,056) 12,528,755 13,557,227 (ii) 4,584,149 4,296,213 (208,030) (248,896) (2,071,574) (1,353,562) 2,304,545 2,693,755 25,311 4,941 3,385 (161,816) (79,332) (50,172) (222,136) (210,939) 2,031,773 2,275,769 938,177 119,883 159,137 627,531 (48,158) 24,875 1,268 1,000 (24,500) 1,049,156 750,057 3,080,929 3,025,826 2,812,704 1,917,443 198,571 120,450 6,092,204 5,063,719
171 2012 7. 2012 2011 13 503,477 654,285 106,969 86,209 80,319 94,522 79,669 44,261 1,854 772,288 879,277 2012 2011 (66,498) (82,085) 8. 2012 2011 157,954 639,432 53,640 81,074 37,592 24,875 1,268 1,000 (24,500) (42,910) 249,186 680,239
172 2012 9. 2012 2011 631,870 521,430 53,640 81,074 5,023,921 8,642,454 11 449,567 369,061 192,616 178,293 287,622 233,716 38,906 18,387 14,219 3,598 22,362 19,086 48,158 12,485 12,036 16,203,00020118,720,000 2012 2011 1 396,281 374,273 25 643,131 600,853 5 812,718 755,561 1,852,130 1,730,687 28201143 525
173 2012 10. 2012 2011 5 778,666 531,055 5 86,749 71,430 5 7,815 5,751 5 10,581 3,725 5 96,809 39,098 94,315 103,094 88,256 5 14,724 15,178 1,137,536 809,710 (845,033) (541,240) 292,503 268,470 1.70% 20111.08% 11. 2012 2011 426,790 342,209 8,167 7,156 14,610 19,696 449,567 369,061 1999 9 5% 10% 2000 12 1 2000 10 1 2000 10 1 5%10% 5% 8,167,00020117,156,000
174 2012 12. (i) 2012 6 30 180 848 1,028 180 2,160 105 636 3,081 120 339 459 180 339 519 180 3,400 135 33 3,748 180 1,290 56 1,526 60 85 145 120 214 334 80 85 165 180 1,728 112 207 2,227 180 6,260 421 426 7,287 300 128 428 260 128 388 260 128 388 2,460 14,838 829 3,596 21,723 2011 6 30 150 1,232 1,382 150 1,940 84 924 3,098 100 493 593 150 493 643 150 1,920 84 66 2,220 150 1,180 51 1,381 100 122 222 125 316 441 100 122 222 150 1,520 75 289 2,034 150 5,160 368 623 6,301 200 189 389 200 189 389 200 189 389 2,075 11,720 662 5,247 19,704
175 2012 (ii) 5120111 420114 2012 2011 21,464 17,001 809 1,375 990 923 23,263 19,299 2012 2011 4,000,001 5,000,000 1 2 5,000,001 6,000,000 1 2 6,000,001 7,000,000 2 4 4 (iii) 2012 2011 1,000,001 2,000,000 4 3 2,000,001 3,000,000 3 1 3,000,001 4,000,000 1 4,000,001 5,000,000 2 1 5,000,001 6,000,000 1 2 6,000,001 7,000,000 1 11 8
176 2012 13. 2012 2011 769,077 893,373 1,788,555 1,229,145 255,072 (205,075) 2,812,704 1,917,443 2012 6 306,080,00020111,029,000 218,758,0002011 313,844,000 2012 2011 6,092,204 5,063,719 (16,844) (18,864) (356,327) (359,312) 5,719,033 4,685,543 25%201125% 1,429,758 1,171,386 (286,742) (588,645) 229,138 174,179 114,628 82,007 (447,139) (307,286) (36,561) (5,265) (13,306) (2,704) 29,321 17,600 5,052 147,026 1,024,149 688,298 1,788,555 1,229,145 2,812,704 1,917,443 2011 25% 201125% 30% 60%
177 2012 1999 7 1999 3 31 503,477,0002011654,285,000 7 14. 2012 2011 3,080,929 3,025,826 (1,268) 3,080,929 3,024,558 2012 2011 7,328,152,646 5,985,270,202 4,070,275 7,369,618 52,802,526 49,102,256 7,385,025,447 6,041,742,076 2011 6 3030 15. 2012 2011 0.0320110.03 259,375 172,859 0.0420110.04 346,034 230,505 605,409 403,364 2012 9 26 0.04 2013 6 30
178 2012 16. 2011 7 1 2,035,696 318,444 731,172 92,051 113,033 3,290,396 24,287 205 8,570 1,107 1,379 35,548 6,132 4,520 10,652 61 4,938 52,473 8,459 280,659 346,590 4,641 4,641 655,771 655,771 (15,645) (920) (23,480) (14,181) (54,226) 2012 6 30 2,049,040 328,799 773,255 87,436 1,050,842 4,289,372 2011 7 1 547,585 292,664 560,465 57,372 1,458,086 6,855 3,973 4,303 377 15,508 117,353 17,000 45,844 12,419 192,616 (3,465) (912) (20,166) (12,706) (37,249) 2012 6 30 668,328 312,725 590,446 57,462 1,628,961 2012 6 30 1,380,712 16,074 182,809 29,974 1,050,842 2,660,411
179 2012 2010 7 1 1,800,090 297,227 672,134 86,078 2,855,529 108,394 17,423 39,870 4,960 669 171,316 10,685 3,794 27,734 7,935 101,245 151,393 1,785 1,785 7,462 7,462 109,596 11,119 120,715 (2,316) (8,566) (6,922) (17,804) 2011 6 30 2,035,696 318,444 731,172 92,051 113,033 3,290,396 2010 7 1 411,159 257,932 498,133 47,165 1,214,389 27,283 15,717 32,543 3,002 78,545 109,334 19,015 36,979 12,965 178,293 (191) (7,190) (5,760) (13,141) 2011 6 30 547,585 292,664 560,465 57,372 1,458,086 2011 6 30 1,488,111 25,780 170,707 34,679 113,033 1,832,310 2012 6 30419,234,0002011 461,162,000
180 2012 17. 2012 2011 14,801,975 13,586,980 2,363,049 610,843 17,165,024 14,197,823 2012 2011 14,197,823 12,409,018 740,128 965,474 1,122,957 24,100 16,826 (162,283) 177,940 768,957 (87,188) (186,871) (29,253) (7,462) 1,025,791 386,890 17,165,024 14,197,823 2012 6 30 2012 2011 50 848,897 1,017,275 10 50 16,316,127 13,150,428 10 30,120 17,165,024 14,197,823 2012 6 30 5,093,721,00020114,527,171,000
181 2012 18. 2012 2011 693,090 604,530 8,281 35,766 67,133 4,747 (22,362) (19,086) 679,009 693,090 2012 2011 50 1,374 2,351 10 50 677,635 690,739 679,009 693,090 2012 6 30235,832,0002011 239,538,000
182 2012 19. 2010 7 1 2011 6 30 235,983 235,983 (212,589) (212,589) 23,394 23,394 2012 6 30 23,394 23,394 323,244 614,865 428,063 38,916 544,817 1,949,905 (19,620) (3,567) (24,971) (48,158) 346,638 614,865 408,443 35,349 519,846 1,925,141 2012 6 30 559,227 614,865 428,063 38,916 544,817 2,185,888 (19,620) (3,567) (24,971) (48,158) (212,589) (212,589) 346,638 614,865 408,443 35,349 519,846 1,925,141 2012 6 30 14,227,000201114,227,000 9,167,0002011 9,167,000 323,244,000201148,158,0002011 7% 10% 6% 7.5% 20118% 15% 55% 3% 16.5%
183 2012 20. 2012 2011 420114 34,205,811 28,096,011 34,205,811 28,096,011 43 21. 2012 2011 8,855,964 7,208,067 6,757,181 5,105,701 251,407 164,910 15,864,552 12,478,678 2012 2011 50 7,089,637 5,804,721 10 50 1,766,327 1,403,346 8,855,964 7,208,067 2012 6 30771,429,000 2011 1,067,140,000
184 2012 22. 2012 2011 (7,912) (27,210) (i) 437,686 440,686 429,774 413,476 (i) (ii) 2012 2011 65,075 106,192 16,844 18,864 418,311 400,569 30,817 29,611 449,128 430,180 (452,846) (452,503) (4,194) (4,887) (457,040) (457,390) (iii) 43
185 2012 23. 2012 2011 24,660 38,103 (i) 58,812 50,140 83,472 88,243 1,812,493 1,710,575 (ii) 49,029 48,860 (i) 154,844 114,528 2,016,366 1,873,963 3,978,951 3,978,950 12,704 12,704 1,130,499 824,657 5,122,154 4,816,311 (iii) 2,536,942 1,953,114 (i) 539,556 110,617 8,198,652 6,880,042 317,214 324,787 (ii) 88,818 88,818 (i) 368,428 377,875 774,460 791,480 11,072,950 9,633,728
186 2012 23. (i) (ii) 10% 2011 10% (iii) 10% 2011 10% (iv) 2012 2011 1,082,283 1,958,864 356,327 359,312 11,791,977 11,704,615 7,507,870 4,834,769 19,299,847 16,539,384 (7,300,513) (6,822,715) (4,735,517) (2,839,597) (12,036,030) (9,662,312) (v) 43 24. 2012 2011 108,457 58,362 2012 2011 23,310 85,147 58,362 108,457 58,362
187 2012 25. 2012 2011 2012 2011 10,355 13,257,612 10,640,373 6,724,281 1,400,889 13,257,612 10,650,728 6,724,281 1,400,889 0.005% 2.8% 2011 0.005% 2.85%4 912011 4 91 2011 2012 2011 2012 2011 2,142,616 1,373,565 1,813,564 1,012,899 5,810,835 8,242,978 396,093 225,539 5,297,729 1,034,185 4,514,624 162,451 6,432 13,257,612 10,650,728 6,724,281 1,400,889
188 2012 26. 2012 2011 4,121,011 4,188,251 12,932,820 10,231,615 897,673 795,131 17,951,504 15,214,997 2012 2011 50 3,461,332 3,863,092 10 50 659,679 325,159 4,121,011 4,188,251 4,807,135,00020112,395,669,000 2012 2011 12 12,743,400 10,669,934 12 5,208,104 4,545,063 17,951,504 15,214,997
189 2012 27. 2012 2011 637,377 203,911 4,109,091 2,432,260 314,450 131,109 5,060,918 2,767,280 2012 2011 50 627,072 183,224 10 50 10,305 20,687 637,377 203,911 28. 2012 2011 2012 2011 a 1,614,575 1,483,435 b 2,852,963 2,959,500 b 4,264,279 4,517,529 b 185,244 184,217 b 1,048,519 931,789 b 1,373,555 900,116 34,189 9,051 11,339,135 10,976,586 34,189 9,051
190 2012 28. (a) 2012 2011 0 30 851,533 1,158,412 31 60 120,811 32,553 61 90 56,752 73,326 90 585,479 219,144 1,614,575 1,483,435 (b) (c) 2012 6 301,065,923,000 20111,428,185,000 2012 2011 0 30 343,807 1,158,089 31 60 119,864 32,229 61 90 84,296 73,002 90 517,956 164,865 1,065,923 1,428,185 (d) 8,751,00020119,240,000 (e)
191 2012 29. 2012 2011 2012 2011 a 604,929 589,809 585,231 568,092 b (34,525) (32,005) (3,000) (3,000) c (1,301,396) (1,260,000) d (9,846) (45,063) (1,345,767) (1,337,068) (3,000) (3,000) (740,838) (747,259) 582,231 565,092 (a) 2012 2011 2012 2011 596,801 573,559 585,231 568,092 8,128 16,250 604,929 589,809 585,231 568,092 (b) 2012 2011 2012 2011 (3,000) (3,000) (34,525) (32,005) (34,525) (32,005) (3,000) (3,000) (c) (d)
192 2012 30. 2012 2011 0.1 800,000 800,000 (i) 2,200,000 3,000,000 800,000 8,649,792,51920115,762,392,9110.1 864,979 576,239 0.1 2010 7 1 5,757,248,468 575,725 (iii) 5,144,443 514 2011 6 30 5,762,392,911 576,239 (iii) 6,093,153 609 (ii) 2,881,306,455 288,131 2012 6 30 8,649,792,519 864,979 (i) 2011 11 22 22,000,000,000 0.1800,000,000 3,000,000,000 (ii) 2012 6 302011 12 2 211.49 2,881,306,4550.10
193 2012 (iii) 2002 11 262002 2011 11 222011 2011 12 22 2011 12 232012 6 30 (a) 2002 2011 2011 7 1 2012 2012 2012 7 1 6 30 6 30 6 30 3 2006 6 28 2.559 (1) 64,925 (64,000) (925) 2006 10 17 2.984 (1) 111,492 (111,492) 2006 12 28 4.209 (1) 4.051 759,850 29,604 (789,454) 2007 3 19 4.020 (1) 3.869 822,985 32,064 (855,049) 2007 6 14 5.994 (1) 5.769 1,669,701 43,386 (556,119) 1,156,968 1,156,968 2007 10 17 7.209 (1) 6.939 1,635,223 36,600 (695,821) 976,002 976,002 2007 12 28 6.228 (1) 5.994 826,119 32,186 858,305 858,305 2008 4 22 4.699 (1) 4.523 647,910 18,020 (185,373) 480,557 480,557 2008 7 31 3.271 (1) 3.148 260,597 8,338 (46,566) 222,369 176,684 2008 11 12 1.503 (1) 1.447 693,206 27,008 (203,548) (63,733) 452,933 243,497 2008 12 2 1.340 (2) 1.290 12,106,731 (187,934) 464,368 (4,057,869) (50,882) 8,274,414 8,274,414 2008 12 2 1.340 (1) 1.290 1,894,704 73,819 (649,586) 1,318,937 792,136 2009 2 3 1.769 (1) 1.703 685,528 (54,000) 24,604 (320,600) 335,532 118,099 2009 6 26 4.065 (1) 3.913 3,013,208 117,397 3,130,605 1,878,363 2009 11 19 3.068 (1) 2.953 2,970,000 86,493 (750,000) 2,306,493 1,383,895 2010 1 12 2.990 (1) 2.878 4,561,600 154,488 (278,774) (596,400) 3,840,914 2,193,039 2010 5 18 2.350 (1) 2.262 1,144,000 33,818 (104,042) (586,026) 487,750 241,059 2010 5 31 2.440 (1) 2.349 888,000 34,597 (102,000) 820,597 197,221 2010 11 10 3.130 (1) 3.013 4,350,400 152,290 (734,587) 3,768,103 1,507,240 2011 1 18 3.154 (1) 3.036 14,019,400 546,210 (571,013) 13,994,597 5,597,840 2011 5 3 2.860 (1) 2.753 1,348,400 52,535 1,400,935 560,374 2011 7 26 2.810 (1) 2.705 1,572,400 61,262 1,633,662 326,733 54,473,979 1,572,400 (305,934) 2,029,087 (5,716,419) (6,593,440) 45,459,673 26,962,426 2.945 2.810 1.671 2.744 1.433 3.914 2.867 2.830
194 2012 30. (iii) (b) 2011 2011 2012 2012 7 1 6 30 6 30 2012 5 3 2.450 (1) 8,212,600 (70,800) (43,200) 8,098,600 1,571,720 2.450 2.450 2.450 2.450 2.450 (1) 55 (2) 44 (3) 2011 10 18 2011 12 22 2011 12 23 (4) 9,201,000201124,769,000 2.452.8120112.863.1542.452.812011 2.863.15452% 55% 201153% 55%520115 1.91% 2.57% 20111.63% 1.88%0.49% 1.23% 20111.10% 1.7% 1.87 1.8920111.87 1.89 5 (5) 2012 6 302002 2011 2.417 2011 2.873.0112011
195 2012 31. 2011 7 1 12,997,734 12,214,773 202,237 39,789 50,493 4,014,443 11,598,456 41,117,925 3,080,929 3,080,929 3,976,603 3,976,603 (12,291) (12,291) 14,610 14,610 2,144 (6,900) 4,756 (3,888) (3,888) (35,266) (35,266) (51,109) 51,109 (489,879) (489,879) 616 203,049 203,665 35,180 35,180 (594) (594) 2012 6 30 12,507,855 16,193,520 202,237 47,499 4,239,787 14,696,096 47,886,994 2012 6 30 12,161,821 16,193,520 202,237 47,499 4,239,787 14,696,096 47,540,960 2012 346,034 346,034 12,507,855 16,193,520 202,237 47,499 4,239,787 14,696,096 47,886,994
196 2012 31. 2010 7 1 13,573,714 12,199,820 202,237 55,600 50,361 68,097 2,419,952 8,544,571 37,114,352 3,025,826 3,025,826 7,367 7,367 (34,048) (34,048) 19,696 19,696 7,586 (35,507) 27,921 (721) (721) (34,049) (34,049) (2,737) 859 (1,878) (575,980) (575,980) 2,869 1,271,479 1,274,348 326,244 326,244 (3,232) (3,232) 2011 6 30 12,997,734 12,214,773 202,237 39,789 50,493 4,014,443 11,598,456 41,117,925 2011 6 30 12,767,229 12,214,773 202,237 39,789 50,493 4,014,443 11,598,456 40,887,420 2011 230,505 230,505 12,997,734 12,214,773 202,237 39,789 50,493 4,014,443 11,598,456 41,117,925
197 2012 2011 7 1 13,017,895 12,214,773 5,521,170 39,789 (7,000,030) 23,793,597 3,976,603 3,976,603 182,908 182,908 14,610 14,610 2,144 (6,900) 4,756 320,023 320,023 (489,879) (489,879) 2012 6 30 12,528,016 16,193,520 5,841,193 47,499 (6,812,366) 27,797,862 2012 6 30 12,181,982 16,193,520 5,841,193 47,499 (6,812,366) 27,451,828 2012 346,034 346,034 12,528,016 16,193,520 5,841,193 47,499 (6,812,366) 27,797,862 2010 7 1 13,593,875 12,199,820 4,015,433 55,600 (5,895,287) 23,969,441 7,367 7,367 (1,132,664) (1,132,664) 19,696 19,696 7,586 (35,507) 27,921 1,505,737 1,505,737 (575,980) (575,980) 2011 6 30 13,017,895 12,214,773 5,521,170 39,789 (7,000,030) 23,793,597 2011 6 30 12,787,390 12,214,773 5,521,170 39,789 (7,000,030) 23,563,092 2011 230,505 230,505 13,017,895 12,214,773 5,521,170 39,789 (7,000,030) 23,793,597 1999 182,908,000 2011 1,132,664,000
198 2012 32. 2012 2011 2012 2011 (i) 5,458,414 4,214,108 12,689,521 11,536,335 2,533,450 1,552,180 (ii) 2,620,473 2,612,658 (iii) 47,772 37,183 (iv) 2,155,069 1,756,491 4,996,966 4,092,691 (v) 5,215,475 5,215,475 (vi) 377,180 28,186,724 20,533,955 12,745,891 5,644,871 (5,267,457) (6,382,934) (250,000) (548,916) 22,919,267 14,151,021 12,495,891 5,095,955 (i) 2012 2011 2012 2011 2012 2011 2012 2011 1 656,077 891,153 4,611,380 5,114,601 5,267,457 6,005,754 250,000 548,916 12 1,275,556 709,639 2,358,486 3,399,888 3,634,042 4,109,527 493,579 25 1,831,659 728,376 5,438,557 2,745,340 7,270,216 3,473,716 1,789,871 1,003,264 5 1,695,122 1,884,940 281,098 276,506 1,976,220 2,161,446 5,458,414 4,214,108 12,689,521 11,536,335 18,147,935 15,750,443 2,533,450 1,552,180 (ii) 25 2011 (iii) 5% 20115% (iv) (v) 2012 3 292012 4 122,800,000,0001,500,000,0003,414,600,000 1,829,300,000 8.5% 2,800,000,000100%1,500,000,000100.972% 14,600,00017,800,000 8.5%4 1110 11 2015 4 11 2012 6 304,443,100,0005,418,400,000
199 2012 (vi) 2007 6 2,800,000,000 0.1 8.044 2007 6 262012 5 26 10.9848 2010 6 11 2010 6 11 102.27%2012 6 11 103.81% 2011 6 30 313,200,0002012 6 313,200,000 (vii) 2012 2011 2.10% 6.86% 1.63% 5.67% 0.40% 0.40% 0.26% 0.26% 5.00% 5.00% 4.78% 5.02% 4.08% 8.37% (viii) 2011 6 306.1% 370,274,000307,328,000 (ix) 2012 2011 2012 2011 13,315,692 11,786,912 2,039,871 1,528,371 14,660,432 8,536,443 10,706,020 4,116,500 210,600 210,600 28,186,724 20,533,955 12,745,891 5,644,871 (x) 47,772,000201137,183,0005 1
200 2012 33. 2010 7 1 (267,978) (380,489) (7,689) (1,634,486) 131,257 (128,095) 21,181 (2,266,299) (16,571) (29,202) (463) (75,278) 6,983 (10,621) 1,276 (123,876) (3,464) (176,510) 546,036 (14,755) (147,026) 794 205,075 2011 6 30 (288,013) (586,201) (8,152) (1,163,728) 123,485 (285,742) 23,251 (2,185,100) (3,513) (7,124) (99) (14,692) 1,506 2,371 284 (21,267) (85,118) (257,581) 292 64,704 27,858 (5,052) (175) (255,072) 1,995 361 (1,294) 1,062 2012 6 30 (374,649) (850,545) (7,959) (1,113,716) 151,555 (288,423) 23,360 (2,460,377)
201 2012 843,818,0002011721,097,000 210,955,0002011 180,274,00020172011 2016 2012 6 30 3,496,486,0002011 2,090,978,000 34. 2012 2011 2012 2011 (i) 4,743,957 2,959,200 (ii) 1,139,264 755,791 108,601 28,485 5,883,221 3,714,991 108,601 28,485 (i) 2012 2011 0 30 4,350,401 2,565,894 31 60 24,877 42,531 61 90 38,421 60,061 90 330,258 290,714 4,743,957 2,959,200 20122011 6 30 (ii)
202 2012 35. 2012 2011 170,733 99,966 220,449 149,638 270,699 370,087 3.15% 7.35% 20112.01% 6.72% 2012 2011 99,966 99,966 170,733 270,121 270,699 370,087 36. 20122011 6 30 37. 2012 2011 2012 2011 181,579 495,189 138,514 136,175 29,179 27,851 2,494,017 1,481,769 174,012 310,532 2,988,122 2,423,665 29,179 27,851
203 2012 38. (i) 1,851,736,0002011 2,254,955,0002012 6 30 1,260,419,00020111,492,080,000 10,674,891,000 201110,352,591,000 1,851,736,00020112,254,955,000 (ii) 2012 6 30 1,557,714,00020111,158,962,000 (iii) 2011 6 30 313,200,000377,349,000
204 2012 39. (i) (a) 2012 2011 108,000 108,000 283,347 391,347 108,000 522,494 33,506 3,958,391 204,132 14,004 1,911,780 4,480,885 2,163,422 4,872,232 2,271,422 (b) 2012 2011 62,043 165,165 94,784 64,432 156,827 229,597 (ii) 2012 2011 2012 2011 2012 6 30 1 33,988 16,376 16,237 8,311 25 77,494 19,287 29,402 5 15,946 127,428 35,663 45,639 8,311
205 2012 40. 2011 72,049,329,000 Rosewood Hotels and Resorts, L.L.C.Rosewood100% Carlyle2011 7 29Rosewood 2,049,329 (1,726,085) 323,244 614,865 428,063 38,916 544,817 10,652 76,114 23,350 99,095 (109,787) 1,726,085 Rosewood384,949,00022,258,0002011 7 1 21,045,0005,464,000 323,244,000 15 19,506,0002012 6 30 76,114,00039,595,000
206 2012 41. (a) 2012 2011 6,011,536 4,954,013 (187,288) (180,731) 263,136 197,379 14,610 19,696 (1,854) (39,421) (77,476) (1,000) 24,500 (503,477) (654,285) (1,268) 41(c) (37,592) (24,875) (1,025,791) (386,890) (157,954) (639,432) 4,335,905 3,229,631 (9,372,485) (4,090,194) (12,512) 919,207 660,724 515,165 283,196 (89,196) 1,772,243 1,078,168 (2,332,929) 1,562,781
207 2012 (b) 2012 2011 40 2,049,329 40 (99,095) 1,950,234 (c) 2012 2 2012 2011 29,253 69,789 6,610 (1) (1,062) 104,589 (77,934) 26,655 51,956 25,301 12,291 37,592 (d) 2012 2011 51,956 (6,610) 45,346
208 2012 42. (i) 2012 2011 (a) 7,815 5,751 (b) 16,864 15,721 (c) 4,897 7,573 (d) 9,228 3,966 (e) 33,267 (f) 95,019 117,354 (g) 38,621 3,119 (h) 117,403 108,663 (i) 79,669 44,261 (j) 69,775 32,260 (k) 73,646 (a) 32(ii) (b) (c) (d) (e) 2.5% (f) 23 (g) (h)
209 2012 (i) (j) (k) (l) 178,189,0002011757,411,000 (m) 1999 3 31 503,477,0002011 654,285,00013 (n) 51,956,000 41(c) (ii) 2012 2011 109,670 58,108 4,234 2,956 6,272 7,942 120,176 69,006 (iii) 22 23 29
210 2012 43. 2012 6 30 1 2012 2011 2012 2011 950,001 950,001 1 1,000,000 1,000,000 1 2 2 1 1 1 1 1 1 1 2,000 1,800 1 200 1 2 2 1 2 2 1 4 2 1 2 1 1 1 1 50,000,000 50,000,000 1 100% 100% 78.6% 78.6% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
211 2012 1 2012 2011 2012 2011 Conful Enterprises Limited Ever Brisk Limited 1 1 1 1 1 1 1 1 1 2 2 1 1,000,000 1,000,000 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 100 100 1 1 1 1 1 1 1 1 1 1 1 1 1 100% 100% 100% 100% 100% 100% 100% 100% 89.2% 89.2% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
212 2012 43. 1 2012 2011 2012 2011 Magic Chance Limited New World China Finance (BVI) Limited New World China Land Finance Limited New World Hotel Management (BVI) Limited Radiant Glow Limited Superb Wealthy Group Limited True Blue Developments Limited Twin Glory Investments Limited 1 1 1 1 1 1 1 1 1 100 100 1 1 1 1 1 1 1 1,000 1,000 1 1 1 1 1,000 1,000 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10,000 10,000 1 1 1 1 1 1 1 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%
213 2012 1 2012 2011 2012 2011 NWH Management Philippines, Incorporated 9,492,000 94,920 100 100% 100% Rosewood Hotels and Resorts, L.L.C. 263,023,748 100% 200,000,000 75% (2) 75% 13,000,000 100% 100% 701,139,440 75% 75% 99,500,000 60% (2) 60% 58,000,000 88% 88% 146,250,000 100% 100% 52,923,600 84.8% 75.9% 638,030,000 84.8% 1,278,558,000 84.8% 330,000,000 100% 100% 24,000,000 100% 100% 200,000,000 100% 100% 244,000,000 100% 100% 100,000,000 100% 100% 286,000,000 90.5% 90.5% 206,350,000 100% ( 2) 100%
214 2012 43. 1 2012 2011 2012 2011 8,000,000 100% 100% 640,000,000 100% 100% 55,800,000 100% 100% 646,000,000 95% (2) 95% 69,980,000 100% 100% 40,300,000 100% 100% 38,200,000 100% 100% 45,339,518 100% 100% 5,500,000 100% 100% 1,240,000,000 100% 100% 80,000,000 100% 100% 100% 100% 375,000,000 100% 100% 75,000,000 100% 100% 1,500,000 100% 100% 16,000,000 100% 100% 140,000,000 100% 100% 500,000 100% 100% 2,748,433,634 90% 90%
215 2012 1 2012 2011 2012 2011 314,261,147 80% 80% 42,000,000 100% 100% 81,000,000 100% 100% 201,520,000 100% 100% 294,000,000 100% 100% 150,000,000 100% 100% 21,120,000 100% 100% 80,000,000 100% 100% 91,000,000 100% 100% 4,500,000 100% 100% 2,830,000 100% 100% 10,447,500 100% 16,000,000 100% (3) 100% 13,750,000 100% 100% 8,000,000 100% 100% 1,000,000 1,000,000 1 8,000,000 8,000,000 1 50% 50% 30.6% 30.6% 10 10 1 40% 40%
216 2012 43. 1 2012 2011 2012 2011 (i) 225,400,000 70% 70% 171,840,000 70% 70% 12,000,000 70% 70% 12,000,000 55% 55% 57,200,000 70% 70% 80,000,000 62.5% 62.5% 96,000,000 60% 60% 49,750,000 60% 60% (ii) 16,950,000 48.8% 39% (iii) 20,820,000 59% 59% 50,003,000 62.5% 62.5% 79,597,000 62.5% 62.5% 108,500,000 50% 50% 83,507,110 60% : 1. 2. Solar Leader Limited Solar Leader2006 9 11 Solar Leader50% 3.
217 2012 2012 2011 2010 2009 2008 12,528,755 13,557,227 6,340,752 2,038,623 3,523,527 5,719,033 4,685,543 2,790,676 1,208,255 1,851,831 16,844 18,864 15,860 171,783 241,514 356,327 359,312 463,814 93,547 285,972 6,092,204 5,063,719 3,270,350 1,473,585 2,379,317 (2,812,704) (1,917,443) (629,183) (179,362) (355,739) 3,279,500 3,146,276 2,641,167 1,294,223 2,023,578 3,080,929 3,025,826 2,636,427 1,359,369 2,019,935 198,571 120,450 4,740 (65,146) 3,643 3,279,500 3,146,276 2,641,167 1,294,223 2,023,578 2012 2011 2010 2009 2008 20,504,444 16,723,223 14,654,688 11,499,361 8,803,282 15,864,552 12,478,678 10,610,021 7,344,944 6,870,382 429,774 413,476 400,705 383,246 1,947,102 11,072,950 9,633,728 9,905,121 13,284,317 11,278,973 1,925,141 23,394 23,394 82,766 127,766 108,457 58,362 221,996 217,910 209,275 120,308 9,091 26,136 40,909 27,199,442 21,054,114 21,922,155 11,115,283 12,443,887 77,104,760 60,384,975 57,747,171 43,953,963 41,841,884 (22,919,267) (14,151,021) (16,076,473) (11,117,308) (10,253,824) (2,460,377) (2,185,100) (2,266,299) (799,773) (551,554) 51,725,116 44,048,854 39,404,399 32,036,882 31,036,506
218 2012 1 70% 85,626 2 70% 20,414 22,561 39,653 3 70% 680,190 89,620 4 70% 30,627 5 75% 155,916 6 100% 385,984 7 100% 365,788 8 100% 229,045 9 100% 301,641 10 100% 212,723 78,428 11 B 90% 58,716 B 621,892 1,616,850 12 90% 115,398 238,243 968,960 13 100% 73,847 14 A III IV 100% 143,696 A 24,969 1,140,171 15 100% 83,571 16 A C 100% 48,864 B 4,614 17 60% 78,465 18 60% 39,613 113,515 300,930 1,404,590 19 100% 63,955 20 100% 160,816 341,462 21 A 48% 26,795 A 82,190 A 177,825 B 163,793 422,390 22 100% 1,098,867 23 1A 30% 304,690 81,520 1B 355,745 2B 271,661 374,211 2,308,505
219 2012 768 17,311 52,625 14,922 2013 1 18,146 2,268 2013 1 2,223 12,629 7,709 2015 8 16,531 8,052 15,070 2015 10 296,200 143,990 240,000 60,925 28,695 2016 6 22,889 7,738 2012 10 122,142 3,139 30,635 2016 3 155,622 65,260 42,145 38,025 84,932 2016 2 247,889 16,045 101,854 2016 2 84,368 35,912 49,048 59,717 2014 10 189,401 10,640 101,600 2014 1 146,606 5,319 16,669 44,129 2014 6 37,061 16,124 25,243 58,716 2012 12 456,268 16,318 149,306 2013 12 1,091,620 112,303 73,260 339,667 115,398 2013 6 91,125 147,118 2013 6 337,412 292,881 298,871 39,796 46,174 23,058 4,615 2013 6 113,634 1,160 28,902 2013 6 24,969 2013 6 772,426 35,364 30,000 302,381 83,571 2013 6 48,864 2014 12 4,614 2012 12 62,219 7,269 8,977 2014 6 38,878 735 2013 6 92,293 9,490 11,732 2013 6 244,500 6,500 49,930 2014 6 588,686 388,404 14,100 413,400 12,000 40,792 11,163 127,566 33,250 2012 12 47,073 67,075 98,299 68,435 60,580 2017 6 24,485 2,310 2013 6 55,316 6,004 20,870 2014 6 131,085 46,740 2013 6 64,749 35,399 20,726 42,919 2015 6 377,768 7,239 37,383 802,560 38,877 62,500 194,930 219,250 85,440 2015 12 55,422 26,098 232,969 122,776 2016 12 195,180 76,481 2017 12 77,200 155,755 141,256 2017 12 1,623,513 684,992