年報 2019
Investment Projects Property Investment Holiday Inn Express Kaifeng City Centre A wholly-owned hotel development with approximately 240 guest rooms located in city centre of Kaifeng. Scheduled to start operation by the end of 2019. 2019 240 COHOST WEST BUND The Cohost West Bund is a co-living apartment in Shanghai West Bund, No. 208 Baise Road, Xuhui District, Shanghai, which includes 66 apartments with plenty of common area, combined with mixed retail, catering, modern gym, swimming pool and tennis court. The Cohost West Bund is a project co-developed by Pamfleet and Deson. 208 66
Trading of Medical Equipment and Home Security and Automation Products Medical Technologies Limited Supply and Installation of the 1st Tyromotion set for Neurological Rehabilitation in Hong Kong Virtus Medical Tower, Central Tyromotion Deson Innovative Limited The surveillances project involved the planning, technical consulting and equipment supply of CCTV video management system for Duty Free Shop & The Link Shopping Centre DFS
2 3 5 13 28 31 46 51 52 53 55 57 59 150
Estera Management (Bermuda) Limited Canon s Court 22 Victoria Street Hamilton HM12 Bermuda Canon s Court 22 Victoria Street Hamilton HM12 Bermuda 262 www.deson.com Appleby 2
259,400,000190,800,000 27,500,00047,800,00020,300,000 42% 2.81 311,769,867 31.18% 1) 9 TST TST 70,000,000 TST2,650 46,000,000 2) 8 8674 6,668 20,000,000 3) 1,000,000 0.5 0.5 0.5 3 2019
6.2% 6.0% 6.5% 4
(i) (ii) 259,417,000 190,783,000 36% 217,365,000 164,422,000 32 (i) 137,972,000 195,605,000 42% i) 59,300 ii) 13,900 iii) 2,000 iv) 14,800 v) 5,000 (ii) 26,450,000 21,760,000 18% 104,084,000 71,240,000 5 2019
42,052,000 26,361,000 60% 8,289,000 9,171,000 27,486,000 47,776,000 (i) 9 9 35,984,000(ii) 27,190,000 (i) (ii) (iii) 66,456,000 53,935,000 2.81 259,000,00036% 217,000,000 42,000,000 32% 60% 35.2% 25.4%9.8 6
5,300,000 54,500,000(i) 9 (ii) 4,500,000 8,700,000152% (i) (ii) 2,591,964,000944,623,000 1,651,273,0003,932,000 2.12 2.18 19% 24% 384,180,000 510,032,000 2,031,521,000 2,159,836,000 44,000 22,400,000 27 7 2019
221,00090,000 757,000,000 G A 54,000 C 6,000 F 11,000 G 31,000 G C 8
95,00080,000 (i)13,900 (ii)5,000 (iii)59,300(iv)2,00025 446,000,000 14,800 13,00027 900,000 7,000,0006% 62,980,000 9 2019
11.000.70 Stone 20,000,000 8 867 10% Stone A 4 6,6685 5% Stone 7,3195630% 66 10
Pamfleet China GP II Limited Pamfleet Shanghai Real Estate Fund IIPSREFII30% 1,125,000 20 PSREFII PSREFII i) ii) 11 2019
Energy Luck LimitedEnergy Luck Sparta Assets LimitedSparta Assets Energy Luck Sparta Assets Energy LuckSparta Assets 361,302,08236.13% 79,486,000 0.22 Sparta Assets (a) (b)(c) 0.22 27,190,00068,589,000 11274 24,400,00024,300,000 12
(a) (b) 51 54 0.5 0.5 0.5 (a) 183 54 (b) 183 54 13 2019
13 14 26 29 30 5556 171,113,0004,890,000 4,890,000 257,497,000 5 12 16 28(2)(d) 622 5 14
(i) (ii) 15 2019
(iii) 311 400358 354 499 608 282 57 314509 115 16
112138 17 2019
16% 14% 8% 6%42% 73% 13% 57% 5% # # * # * # * # * # @ 8 18
36 XV 352 XV78 344 345 1 68,661,600 349,935,000 418,596,600 42.81 150,000 150,000 0.02 26,429,400 26,429,400 2.70 2,400,000 2,400,000 0.25 727,500 727,500 0.07 920,000 920,000 0.09 1. Sparta Assets349,935,000 19 2019
* 22,887,200 338,414,882 # 361,302,082 # 36.13 50,000 50,000 0.01 150,000 150,000 0.02 Sparta Assets Sparta Assets * 1,000 1,000 100.00 * Sparta Assets349,935,000 # Sparta Assets Sparta Assets Sparta Assets26,645,015 349,935,000 35.79%338,414,882Sparta Assets 26,645,015Sparta Assets 311,769,867 Sparta Assets 30 352 13.51B(1) 13.51B(1) 3311 20
30 ** * 500,000 (500,000) 160,000 (160,000) 2,000,000 (2,000,000) 2,000,000 (2,000,000) 160,000 (160,000) 160,000 (160,000) 160,000 (160,000) 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 0.71 5,140,000 (5,140,000) 9,600,000 (9,600,000) 0.71 0.71 14,740,000 (14,740,000) 21 2019
* ** 30 336 5% Sparta Assets 1 349,935,000 35.79 349,935,000 35.79 68,661,600 7.02 Granda Overseas Holding Co. Ltd. Granda 2 173,698,740 17.76 173,698,740 17.76 1. Sparta Assets 349,935,000 2. Granda 173,698,740 336 22
600,000 480,000 23 2019
(i) 57 119,500 3,200 143,000 1,716,000 209,000 2,508,000 (ii) 25,500 306,000 42.81% 5% 3,000,00014A.33 24
1 G 100% 31,000 2012-1 A 100% 14,823 100% 70 87,647 1 B F 100% 70 136,591 2012-1 1-3 A B C D 100% 40 75,184 100% 40 12,827 25 2019
12 100% 70 22,803 1 A 100% 70 53,624 100% 70 29,325 25% 40 26
27 2019
28
MBE 1399 262 3800 997 1496 3311 29 2019
Alabama Auburn 29 1222 8268 GEM 30
A.4.1 A.4.1 A.4.1 (a) (b) (c) (d) (e) 31 2019
32
28 30 A.4.1 33 2019
15 A.1.1 10/10 10/10 9/10 10/10 10/10 10/10 10/10 34
35 2019
(www. hkexnews.hk)(www.deson.com) 1/1 1/1 1/1 1/1 1/1 36
1/1 1/1 1/1 1/1 1/1 37 2019
3.13 1. 2. 3. 4. 5. 6. 7. 38
8. (a) (b) (c) (d) 2/2 2/2 2/2 39 2019
30 8 9 27 (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) 40
1,800 350 2,150 41 2019
46 50 C.2 COSO 42
(i) (ii) 43 2019
(www.deson.com) 20 deson@deson.com (852) 25701118 (852) 3184 3402 20 44
45 2019
51 149 46
1,031,589,000 66,456,000 3 14 202,011,000 771,902,000 3 18 47 2019
9,400,000 105,380,000 3 16 48
90 49 2019
1 22 50
5 259,417 190,783 (168,056) (142,359) 91,361 48,424 5 11,694 19,479 66,456 53,935 (72,349) (68,609) (54,502) 5,268 7 (1,566) (3,935) (4,527) 8,671 6 36,567 63,233 10 (13,165) (16,198) 23,402 47,035 27,486 47,776 (4,084) (741) 23,402 47,035 12 2.81 4.89 51 2019
23,402 47,035 (83,352) 135,802 3,281 (1,608) 850 (84,960) 139,933 (8,400) 622 13 14,422 13,152 28 (2,663) (2,610) 715 419 4,696 10,961 (80,264) 150,894 (56,862) 197,929 (52,790) 198,658 (4,072) (729) (56,862) 197,929 52
13 228,562 226,736 14 1,031,589 1,031,125 15 27,109 118,352 16 9,400 16 105,380 16 21,641 1,402,040 1,397,854 15 4,515 576 17 4,237 3,479 18 973,913 1,130,094 19 11,505 8,195 20 20,655 34,300 21 46,789 30,938 22 4,510 27,234 23 3,000 126,000 23 29,487 68,259 1,121,335 1,406,351 24 68,589 1,189,924 1,406,351 25 6,655 12,253 26 299,480 318,778 15 5,177 5,258 22,499 36,359 27 226,632 271,721 560,443 644,369 629,481 761,982 2,031,521 2,159,836 53 2019
27 192,642 340,241 28 191,538 169,791 384,180 510,032 1,647,341 1,649,804 29 97,788 97,788 31 1,553,485 1,552,625 1,651,273 1,650,413 (3,932) (609) 1,647,341 1,649,804 54
97,788 243,040 15,262 23,061 123,367 (9,240) 14,457 4,656 (54,538) 3,673 995,067 1,456,593 120 1,456,713 47,776 47,776 (741) 47,035 10,542 10,542 10,542 419 850 1,269 1,269 139,071 139,071 12 139,083 10,961 139,921 47,776 198,658 (729) 197,929 (5,078) 5,078 30 52 52 52 30 (2,310) 2,310 (4,890) (4,890) (4,890) (2,712) 2,712 97,788 243,040* 15,262* 23,061* 129,250* (9,240)* 14,457* 2,398* 85,383* 961* 1,048,053* 1,650,413 (609) 1,649,804 55 2019
97,788 243,040 15,262 23,061 129,250 (9,240) 14,457 2,398 85,383 961 1,048,053 1,650,413 (609) 1,649,804 9 2.2 5,594 54,898 60,492 60,492 15 2.2 (1,953) (1,953) (1,953) 97,788 243,040 15,262 23,061 129,250 5,594 (9,240) 14,457 2,398 85,383 961 1,100,998 1,708,952 (609) 1,708,343 27,486 27,486 (4,084) 23,402 11,759 11,759 11,759 715 (1,608) (893) (893) (7,778) (7,778) (7,778) (83,364) (83,364) 12 (83,352) 12,474 (7,778) (84,972) 27,486 (52,790) (4,072) (56,862) (5,004) 5,004 30 (2,398) 2,398 (4,889) (4,889) (4,889) 749 749 97,788 243,040* 15,262* 23,061* 136,720* (2,184)* (9,240)* 14,457* * 411* 961* 1,130,997* 1,651,273 (3,932) 1,647,341 * 1,553,485,000 1,552,625,000 56
36,567 63,233 7 1,566 3,935 4,527 (8,671) 5 (1,084) (3,323) 6 (66,456) (53,935) 5 (722) 5 (48) (111) 5 (739) 5 (118) (181) 6 96 21 6 8,435 10,498 6 (12,870) (1,180) 6 836 (138) 6 728 6 1,902 1,392 6 35,984 6 27,190 6 52 6 (6,214) 36,533 4,639 (758) (842) 135,410 102,251 (4,146) 387 11,744 2,273 (19,270) 1,732 (5,018) 2,187 (377) 35,403 154,118 148,030 (32,750) (46,896) (35,835) (18,742) 85,533 82,392 57 2019
1,084 3,323 722 48 111 739 (66,364) 13 (44) (799) 61 32 89,521 4,628 (4,020) (511) (15,460) 115,000 72,500 35,655 164,884 164,966 439,030 (320,839) (683,622) 749 (4,889) (4,890) (160,013) (249,482) (38,825) (2,206) 68,259 67,787 (1,304) 2,678 28,130 68,259 23 29,487 68,259 27 (1,357) 28,130 68,259 58
1. 57 11 10,000 100 * 200 100 1 100 (a)* 311,880,000 100 * 1 100 1 100 1 100 Gosford Technology Limited* 1 100 10,000 100 59 2019
1. New Perfect Limited* 1 100 * 1,000,000 100 Super Sight Investments Inc.* 1 100 Universal Focus Developments Limited* 390,000 80 10,000 100 Wonderful Hope Limited* 1 100 (a)* 10,000,000 100 (a) * 60
2.1 (a) (b) (c) (i)(ii) (iii) (i) (ii) (iii) 61 2019
2.2 2 4 9 15 15 40 22 4 9 15 1 28 4 (a) 2 62
2.2 (b) 9 39 39 99 39 399 39 9 AFS 2 21,641 (21,641) (i) (11,584) (ii) (10,057) 11,584 6,216 17,800 (i) 11,584 FVOCI 1 10,057 64,943 75,000 (ii) 10,057 FVPL 3 FVPL FVPL 4,510 4,510 63 2019
2.2 (b) 39 9 118,352 (3,551) 114,801 169,791 7,116 176,907 1 FVOCI 2 AFS FVPL (i) (ii) 39 9 9 64
2.2 (b) 9 9 39 39 6,216 (622) 9 5,594 39 1,048,053 39 64,943 (6,494) 9 (3,551) 9 1,102,951 65 2019
2.2 (c) 15 11 18 15 15 15 3 515 2.4 15 15 11 18 15 (ii) (1,953) * (i) (268,265) * (i) 268,265 (ii) (1,953) * 66
2.2 (c) (i) 15 15 15 268,265,000 15 246,150,000 (ii) 15 (d) 40 (e) 2221 67 2019
2.3 3 2 9 1 10 4 28 16 1 17 3 1 2 8 19 1 28 1 1 23 3 11 12 23 1 1 2 3 4 3 10 2810 28 10 28 68
2.3 16 17 4 15 27 40 1617 17 1617 16 16 17 12 1 8 69 2019
2.3 28 9 9 28 9 28 23 12 12 (i) (ii) (iii) (iv) 2.4 20% 70
2.4 71 2019
2.4 72
2.4 73 2019
2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 74
2.4 15% 15% 15% 15% 75 2019
2.4 76
2.4 9 15 77 2019
2.4 9 32 78
2.4 39 39 39 79 2019
2.4 39 (a)(b) 80
2.4 9 39 (a) (b) 9 1212 90 81 2019
2.4 9 1 12 2 3 39 82
2.4 39 83 2019
2.4 9 39 9 (i) 9 (ii) 84
2.4 9 39 39 (i) (ii) 9 39 9 39 85 2019
2.4 86
2.4 15 87 2019
2.4 (a) (b) 88
2.4 (a) (b) (c) (d) (e) (f) 30 89 2019
2.4 90
2.4 7.4% 6.8% 91 2019
2.4 92
3. (1) (2) (3) 93 2019
3. (a) (b) (c) 1,031,589,000 1,031,125,000 14 94
3. 18 30% 60% 38 3 16 95 2019
4. (a) (b) 96
4. 5 217,365 42,052 259,417 9,334 388 9,722 226,699 42,440 269,139 104,084 8,289 112,373 1,084 722 48 118 (35,984) (8,511) (1,566) (4,527) (27,190) 36,567 97 2019
4. 2,248,101 29,672 2,277,773 27,109 68,589 218,493 2,591,964 657,771 13,832 671,603 273,020 944,623 (66,456) (66,456) 16 80 96 728 728 1,902 1,902 836 836 (12,870) (12,870) 8,330 105 8,435 * 9 35 44 * 98
4. 164,422 26,361 190,783 14,702 423 15,125 179,124 26,784 205,908 71,240 (9,171) 62,069 3,323 850 181 (7,926) (3,935) 8,671 63,233 99 2019
4. 2,415,966 40,990 2,456,956 118,352 228,897 2,804,205 901,499 4,506 906,005 248,396 1,154,401 (53,935) (53,935) 21 21 (735) 2,127 1,392 (138) (138) (1,180) (1,180) 7,983 2,515 10,498 * 739 60 799 * 100
4. (a) 20,949 11,378 238,468 179,405 259,417 190,783 (b) 149,737 144,431 1,110,414 1,113,430 1,260,151 1,257,861 101 2019
5. 195,605 137,972 42,052 26,361 21,760 26,450 259,417 190,783 (i) 20,949 20,949 195,605 21,103 216,708 195,605 42,052 237,657 102
5. (ii) 90 1,084 3,323 722 48 111 739 118 181 9,137 14,443 585 682 11,694 19,479 103 2019
6. 136,497 121,291 31,559 21,068 836 (138) 2,150 1,600 13 8,435 10,498 3,341 3,496 910 3,450 3,341,000 3,496,000 (18,419) (22,954) 1,176,000 1,650,000 (7,961) (12,793) 8 23,809 23,953 * 472 436 30 52 (2,176) (3,913) 22,105 20,528 14 (66,456) (47,215) (6,720) (66,456) (53,935) ^ 32 (6,214) ^ 96 21 ^ 20 728 ^ 21 1,902 1,392 ^ 15 27,190 ^ 35,984 ^ (12,870) (1,180) ^ 1,472 713 * ^ 104
7. 32,750 46,896 (31,184) (42,961) 1,566 3,935 8. 383(1)(a) (b) (c) (f)2 560 360 * 6,634 5,199 20 59 51 6,693 5,270 7,253 5,630 * 30 105 2019
8. (a) 220 220 220 220 120 120 560 560 120 1 121 120 1 121 120 1 121 360 3 363 106
8. (b) 300 300 * # 3,190 3,190 2,020 18 2,038 1,124 41 1,165 6,634 59 6,693 300 2 302 * # 2,775 1 2,776 1,332 18 7 1,357 792 33 7 832 5,199 51 17 5,267 * # 830,000 107 2019
9. 8 1,880 1,782 46 44 10 1,926 1,836 1,000,000 1 1 1,000,001 1,500,000 1 1 2 2 1,083 843 35 34 3 1,118 880 108
10. 16.5% 16.5% 30% 60% 9,554 13,749 (220) 4,835 28 17,651 14,248 (14,040) (16,414) 13,165 16,198 36,567 63,233 16,106 17,150 (220) 747 (1,431) (6,994) (4,473) 10,901 6,228 10% 5% 2,674 764 4,835 (154) (577) 3,649 10,491 (14,040) (16,414) 276 (155) 36.0% 25.6% 13,165 16,198 1,383,000 54,000 109 2019
11. 0.5 0.5 4,890 4,890 0.5 12. 977,880,400 977,880,400 27,486 47,776 110
13. 224,450 7,540 1,164 2,732 1,305 2,023 239,214 (6,760) (936) (2,370) (1,134) (1,278) (12,478) 224,450 780 228 362 171 745 226,736 224,450 780 228 362 171 745 226,736 44 44 (7) (13) (137) (157) 14,422 14,422 (8,015) (153) (84) (80) (11) (92) (8,435) (3,952) (50) (14) (15) (9) (8) (4,048) 226,905 577 123 298 14 645 228,562 226,905 6,357 957 1,984 40 1,939 238,182 (5,780) (834) (1,686) (26) (1,294) (9,620) 226,905 577 123 298 14 645 228,562 111 2019
13. 213,081 6,817 1,065 2,536 1,193 1,185 225,877 (3,677) (688) (2,167) (1,020) (1,067) (8,619) 213,081 3,140 377 369 173 118 217,258 213,081 3,140 377 369 173 118 217,258 87 712 799 (1) (20) (21) 13,152 13,152 (7,566) (2,542) (176) (99) (17) (98) (10,498) 5,783 182 28 25 15 13 6,046 224,450 780 228 362 171 745 226,736 224,450 7,540 1,164 2,732 1,305 2,023 239,214 (6,760) (936) (2,370) (1,134) (1,278) (12,478) 224,450 780 228 362 171 745 226,736 226,905,000 224,450,000 14,422,000 13,152,000 61,020,000 66,465,000 208,419,000 205,450,000 27 112
13. 226,905 226,905 224,450 224,450 224,450 213,081 14,422 13,152 (8,015) (7,566) (3,952) 5,783 226,905 224,450 113 2019
13. 1,625 7,050 1,691 6,790 14. 1,031,125 887,841 6 66,456 47,215 (65,992) 96,069 1,031,589 1,031,125 1,031,589,000 1,031,125,000 579,150,000 597,500,000 27 34(a) 26 114
14. 203,229 203,229 828,360 828,360 1,031,589 1,031,589 193,375 193,375 837,750 837,750 1,031,125 1,031,125 115 2019
14. 159,330 728,511 17,125 30,090 16,920 79,149 193,375 837,750 22,230 44,226 (12,376) (53,616) 203,229 828,360 27 130 38 129 2.00% 6.25% 2.00% 6.25% 5.50% 7.25% 5.75% 7.25% 300,000 280,000 116
14. 15. 12,887 39,441 14,222 14,222 64,689 27,109 118,352 4,515 576 (5,177) (5,258) 117 2019
15. 15,210,000 250,000 1 31.18 980,000 49 49 (a)* 16,000,000 18.71 (iii) 18.71 25,000,000 31.18 31.18 20,000,100 A (i) 20,000,000 B (i) 31.18 31.18 10,000 31.18 31.18 * 1 31.18 31.18 * 2,000,000 40 40 * 1 31.18 118
15. (b)* 12,900,000 30 30 54,374,140 20,000,000 (ii) 31.18 31.18 New Leaves Limited* 100 30 30 Rosy Beauty Investments Limited* Yew Siang Limited* Yew Siang (b)* 1 31.18 11,700,000 30 30 900,000 31.18 31.18 (a) (b) * (i) A A B 100,000,000,000,000 B (ii) 10% (iii) 49,000 61,000 1,453,000 1,404,000 119 2019
15. GEM 373,005 382,605 42,113 20,567 (314,008) (238,408) (1,397) (29,423) 99,713 135,341 31.18% 31.18% 31,090 42,199 37,499 64,689 68,589 106,888 645,835 792,010 (19,722) 28,742 1,745 4,068 (17,977) 32,810 56,124 57,683 40 24 27,190,000 6 120
15. 1,621 (290) (1,437) 184 (290) 27,109 11,464 16. Fortune Taker Limited 9,400 Century Rosy Limited 11,686 DDIHIL 58,092 30,198 Sky Fox Limited 5,404 105,380 121 2019
16. DDIHIL722,000 11,550 16,521 (6,430) 10,091 21,641 122
17. Excel Win Limited 4,013 4,013 3,288 3,288 2,562 51 59 6 6 173 185 185 185 Deson City Development Limited 33 33 42 42 4,237 3,479 2,637 18. 771,902 705,682 202,011 424,412 973,913 1,130,094 202,011 424,412 339,332,000 230,958,000 27 25 123 2019
19. 11,505 8,195 20. 22,470 35,387 (1,815) (1,087) 20,655 34,300 90 180 90 14,336 13,215 91 180 1,846 1,244 181 360 12 2,394 360 4,461 17,447 20,655 34,300 1,087 1,087 6 728 1,815 1,087 124
20. 9 (i) 9,754 (ii) 12,716 22,470 (i) (a) (b) 3,697 1,695 4,362 9,754 (ii) 2.2% 15.1% 23.1% 50.0% 81.3% 14.3% 10,639 139 13 12 1,913 12,716 230 21 3 6 1,555 1,815 125 2019
20. 39 39 1,087,0001,087,000 39 13,175 1,186 454 19,485 34,300 39 21. 20,505 18,894 172 342 20,677 19,236 46,291 31,221 (20,179) (19,519) 26,112 11,702 46,789 30,938 100%20,179,000 19,519,000 126
21. 19,519 17,330 6 1,902 1,392 (1,242) 797 20,179 19,519 22. 4,510 23. 18,987 68,259 13,500 126,000 32,487 194,259 27 (3,000) (126,000) 29,487 68,259 8,595,000 145,371,000 127 2019
24. 40 68,589 15 25. 90 2,997 3,495 91 180 25 181 360 42 164 360 3,616 8,569 6,655 12,253 30 26. 6,709 9,923 42,256 290,615 246,150 4,365 18,240 299,480 318,778 128
26. 246,150 268,265 27. (%) (%) 3.23 7.6 134,110 3.73 6.5 259,846 4.5 689 9.5 85,410 9.5 9.6 11,875 1,357 1.5 + 2 5,066 226,632 271,721 6.37 7.6 192,465 6.37 235,241 4.5 177 9.5 105,000 192,642 340,241 419,274 611,962 141,222 259,846 31,767 32,057 87,750 93,809 73,125 109,375 333,864 495,087 85,410 11,875 105,000 85,410 116,875 419,274 611,962 129 2019
27. 289,575,000 479,562,000 85,410,000 116,875,000 5,066,000 (i) 208,419,000 205,450,000 13 (ii) 579,150,000 597,500,00014 (iii) 339,332,000 230,958,00018 (iv) 3,000,000 126,000,00023 28. 157,846 11,945 169,791 9 2.2(b) 7,116 7,116 157,846 19,061 176,907 10 16,614 1,037 17,651 2,663 (622) 2,041 (5,061) (5,061) 172,062 19,476 191,538 130
28. 135,806 11,181 146,987 11,804 764 12,568 2,610 2,610 7,626 7,626 157,846 11,945 169,791 115,267,000 120,122,000 24,977,000 20,944,000 10% 5% 10% 29. 1,500,000,0001,500,000,000 0.10 150,000 150,000 977,880,400977,880,400 0.10 97,788 97,788 30 131 2019
30. 17 10% 1% 0.1%5,000,000 1 (i)(ii) (iii) 132
30. 0.71 14,740 0.71 30,000 0.71 (14,740) 0.71 (15,260) 0.71 14,740 14,740,00015,260,0002,398,000 2,310,000 * 14,740 0.71 * 52,0006 14,740,000 14,740,000 1,474,000 8,991,400 31. 55 56 133 2019
32. Yew SiangYew Siang70%Yew Siang Yew Siang 27 146,400 563 15,158 654 (38,952) (33,018) 90,832 3,281 94,113 6,214 100,327 90,175 10,152 100,327 90,175 (654) 89,521 134
33. 790,393 (244,592) 66,161 611,962 (155,873) (38,172) 417,917 34. (a) 28,002 40,481 88,175 105,458 140,915 176,003 257,092 321,942 (b) 300 570 928 1,339 1,228 1,909 135 2019
35. 34(b) 22,400 36. (a) (i) 55 55 (ii) 110 73 (iii) 306 306 (iv) 1,716 1,716 (i) (ii) (iii) 26,000 26,000 (iv) 143,000 143,000 (b) 15 17 (c) 8 14A 136
37. 9,400 9,400 105,380 105,380 4,515 4,515 4,237 4,237 20,655 20,655 21 26,284 26,284 3,000 3,000 29,487 29,487 105,380 9,400 88,178 202,958 137 2019
37. 6,655 44,891 5,177 419,274 475,997 4,510 21,641 21,641 576 576 3,479 3,479 34,300 34,300 21 12,044 12,044 126,000 126,000 68,259 68,259 244,658 21,641 266,299 138
37. 12,253 307,126 5,258 611,962 936,599 38. 9,400 9,400 105,380 105,380 4,510 4,510 237,791 356,525 237,791 356,525 139 2019
38. 1.5 1.75 1% 44,000,000 9.08 1% 40,000,000 20.89% 1% 3,030,000 140
38. 9,400 9,400 105,380 105,380 114,780 114,780 4,510 4,510 141 2019
38. 9 2.2(b) 92,800 92,800 66,364 (35,984) (8,400) 114,780 237,791,000 356,525,000 39. 27 142
39. * 100 (4,441) (100) 4,441 100 (6,697) (100) 6,697 * * % 5 (17,309) (5) 17,309 5 (36,290) (5) 36,290 * 143 2019
39. * 22,470 22,470 ** 26,284 26,284 ** 20,179 20,179 ** 4,515 4,515 ** 4,237 4,237 3,000 3,000 29,487 29,487 67,523 20,179 22,470 110,172 * 20 ** 144
39. 20 21 6,655 6,655 44,891 44,891 5,177 5,177 248,375 231,632 480,007 305,098 231,632 536,730 12,253 12,253 307,126 307,126 5,258 5,258 302,557 462,309 764,866 627,194 462,309 1,089,503 145 2019
39. 6,655 12,253 299,480 318,778 5,177 5,258 419,274 611,962 (3,000) (126,000) (29,487) (68,259) 698,099 753,992 1,651,273 1,650,413 2,349,372 2,404,405 30% 31% 146
40. Sparta Assets Limited Energy Luck Limited 361,302,082 79,486,000 311,769,86768,589,000 Energy Luck Limited 1,726,000 7 5,000,000 0.5 147 2019
41. 591,850 585,467 42 42 191 58 690 172 923 272 1,355 1,345 62,771 62,769 2,249 7,549 66,375 71,663 (65,452) (71,391) 526,398 514,076 97,788 97,788 428,610 416,288 526,398 514,076 148
41. 243,040 155,531 14,457 4,656 11,007 428,691 (7,565) (7,565) 52 52 (2,310) 2,310 (4,890) (4,890) 243,040 155,531 14,457 2,398 862 416,288 17,211 17,211 (2,398) 2,398 (4,889) (4,889) 243,040 155,531 14,457 15,582 428,610 2.4 42. 149 2019
259,417 190,783 199,683 91,467 100,123 41,094 54,562 36,575 206,413 143,656 (4,527) 8,671 1,616 483 577 36,567 63,233 38,191 206,896 144,233 (13,165) (16,198) (35,069) (73,171) (48,629) 23,402 47,035 3,122 133,725 95,604 174,863 14,061 (3,213) 23,402 47,035 177,985 147,786 92,391 27,486 47,776 144,934 140,998 94,476 (4,084) (741) 33,051 6,788 (2,085) 23,402 47,035 177,985 147,786 92,391 2,591,964 2,804,205 2,783,058 3,302,666 2,747,928 (944,623) (1,154,401) (1,326,345) (1,921,417) (1,578,857) 3,932 609 (120) (20,983) (16,337) 1,651,273 1,650,413 1,456,593 1,360,266 1,152,734 150