Similar documents
XIAMEN OVERSEAS CHINESE ELECTRONIC CO.LTD XOCECO : A A XOCECO CN

现 在 女 人 的 光 屁 股 不 值 钱 了, 揉 一 揉 眼 睛 就 会 看 到, 打 一 个 喷 嚏 就 会 撞 上, 走 路 拐 个 弯 就 会 踩 着 在 过 去 可 不 是 这 样, 在 过 去 那 是 金 不 换 银 不 换 珠 宝 也 不 换 的 宝 贝, 在 过 去 只 能 到 厕


厦门创兴科技股份有限公司

上海张江高科技园区开发股份有限公司

厦门创兴科技股份有限公司


Microsoft Word _2005_n.doc

目 录

北京隆源实业股份有限公司


2

厦门创兴科技股份有限公司

Microsoft Word - Bingye-doc.doc

宁波华翔电子股份有限公司


1

上海张江高科技园区开发股份有限公司

1


美磊科技股份有限公司及其子公司

九九年度报告.PDF

,428, ,149, ,833, ,620, ,093, ,02

普通高中英语课程标准(实验稿)English



An b.PDF


2004 XIAMEN C&D INC

SOYEA TECHNOLOGY CO., LTD

2003 1

重庆实业2000年年度报告.PDF

厦门创兴科技股份有限公司

1-1配股说明书.PDF


厦门创兴科技股份有限公司

深圳信德会计师事务所

SHENZHEN GUANGJU ENERGY CO., LTD

证券代码: 证券简称:华丽家族 公告编号:临2015*012

(2) 隐 形 眼 镜 ; (3) 照 相 器 材 双 筒 望 远 镜 望 远 镜 ; (4) 音 响 设 备 收 音 机 电 视 机 录 像 机 音 响 手 提 通 讯 设 备, 便 携 式 电 脑 ; (5) 手 表 珠 宝 重 置 价 值 : 修 理 或 重 置 投 保 财 产 至 同 一 类

An b.PDF

nb.PDF



2005 1

45528c993FSC1.cvw


目 錄 財 務 報 告 項 目 頁 次 附 註 編 號 一 封 面 1 二 目 錄 2 三 會 計 師 核 閱 報 告 3~ 4 四 合 併 資 產 負 債 表 5 五 合 併 綜 合 損 益 表 6~ 8 六 合 併 權 益 變 動 表 9 七 合 併 現 金 流 量 表 10~ 11 八 合 併

深圳华发电子股份有限公司

(90 ( (91 (

Az b.doc

证券代码: 证券简称:比亚迪 公告编号:【】

<4D F736F F D20312D C4EAB1A8B5DAB6FEB8E52D36C9CFBDBBCBF9BEBBB8E5>

厦门创兴科技股份有限公司

2005 OO - 1 -

16572.mps

未成年人保护与犯罪预防

SOYEA TECHNOLOGY CO., LTD http// () A A 0909


<4D F736F F D20C8FDCEE5BBA5C1AAA3BAB9D8D3DABCD3C7BFC9CFCAD0B9ABCBBED6CEC0EDD7A8CFEEBBEEB6AFD7D4B2E9CAC2CFEEB1A8B8E62E646F63>



标题


2003年年报.PDF


untitled

Untitiled

中艺华海修改1.7.indd

北 京 蓝 皮 书 公 共 服 务 相 比 而 言, 养 老 医 疗 失 业 等 保 险 都 早 已 经 由 国 务 院 颁 布 了 相 应 的 立 法 条 例, 在 全 国 范 围 内 形 成 了 统 一 的 制 度 党 的 十 八 届 四 中 全 会, 首 次 以 依 法 治 国 为 主 题,

2006年中央、国家机关公务员录用考试



2004年报全文


An w.PDF



厦门创兴科技股份有限公司

China Liaoning International Cooperation(Group) Holdings Ltd



鞍山信托2002年度报告正本.PDF


Supply Chain SCM IBM DRP


证券代码: 证券简称:红豆股份




厦门创兴科技股份有限公司


012

深圳市物业发展\(集团\)股份有限公司1997年度报告

厦门创兴科技股份有限公司


Microsoft Word - 台灣新光保全97Q3合併季報.doc

<4D F736F F D20D0C2BDAEB9A9CFFA4350C4BCBCAFCBB5C3F7CAE >

毛泽东重返人间.doc

2004

Transcription:

600870 2005

2005... 1... 1... 3... 4... 4... 6... 9... 44 1

2005 1 2 3 4 1 Xiamen Overseas Chinese Electronic Co., Ltd. XOCECO 2 A A A 600870 3 22 22 361006 http://xoceco.com.cn zqb@xoceco.com.cn 4 5 0592-5687203 0592-6021331 E-mail zqb@xoceco.com.cn 22 0592-5687203 0592-6021331 E-mail zqb@xoceco.com.cn 22 1

2005 6 http://www.sse.com.cn 1 : : 2,669,683,703.10 2,586,277,213.71 3.22 2,559,917,664.65 2,521,567,604.03 1.52 3,400,098,677.76 3,348,744,292.84 1.53 818,483,396.32 806,930,135.06 1.43 2.21 2.18 1.38 2.08 2.11-1.42 1 6 15,067,080.10 7,938,306.52 89.80 15,019,609.39 8,205,902.62 83.03 0.041 0.021 95.24 % 1.84 1.01 0.83 111,359,705.90-117,695,965.06 194.62 2 : : -779,104.18 826,574.89 47,470.71 3 9 : : % 30.94 31.09 0.68 0.68 1.68 1.68 0.04 0.04 1.84 1.85 0.04 0.04 1.84 1.84 0.04 0.04 2

2005 1 50,992 2 : ( ) (%) 216,065,176 58.27 216,050,000 3,240,000 0.87 2,994,539 2,994,539 0.81 1,687,200 1,687,200 0.45 814,050 814,050 0.22 743,345 743,345 0.20 532,600 0.14-78,170 450,000 0.12 410,000 0.11-29,000 400,000 0.11 3 3 A B H 2,994,539 A 1,687,200 A 814,050 A 743,345 A 532,600 A 450,000 A 410,000 A 400,000 A 350,000 A 336,000 A

2005 4 1 (1) 116 22.1 68 39.74 23.93 60.19 55.83 1,506.71 89.80 2.5 4,183 (2) 10% ( 10%) : : (%) (%) 2,309,218,064.95 2,076,073,224.20 10.10 62.14 66.15-17.69 41,829,469.86 31,724,605.50 24.16-20.33-19.20 4.20 4

2005 (3) : : ( ) 1,145,154,818.11 35.68 1,248,341,847.35 93.80 (4) : : 20,000,000 126,550,981.90 4,116,207.21 32,000,000 55,217,998.52 931,584.18 (5) 10% : : (%) 30,737,025.10 5,588,490.08 36.78 2 1 2 17 13 3 2005 7 21 1 2 5

2005 1 : : 72,026,474.92 69,333,488.45 826,574.89 / 72,026,474.92 69,333,488.45 826,574.89 2 1 7,746,433.68-57,626,607.81 2.78% 6

2005 2 1,913,880.96 11.98% 551,887.73 3.46% 19,215,171.52-2,244,068.00-39,045.72 0.24% 1 2 3 4 2000 2.42 5 6 5% 5% 7

2005 A3 2005 C03 03-15 2005 C11 2005 http://www.sse.com.cn C02 04-13 http://www.sse.com.cn 2004 C30 2005 C46 04-22 C30 2005 http://www.sse.com.cn C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn 2004 C30 2005 C46 04-22 http://www.sse.com.cn 2005 C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 2005 C46 04-22 2004 C15 2005 http://www.sse.com.cn C19 05-24 http://www.sse.com.cn 34 2005 C02 05-28 http://www.sse.com.cn 8

2005 ( ) 1 2 1995 1 28 02142 5000 5000 [1995]4 1995 1 13 1000 250 1996 14,996,250 1998 41,891,889 2000 50,504,513 1995 3,750,000 1996 54,997,000 1997 61,871,625 1998 92,807,438 2000 12 31 370,818,715 370,818,715 216,065,176 58.27% 3,240,000 0.87% 151,513,539 40.86% 1 VCD DVD 2 3 4 5 6 7 8 9 1. 2. 1 1 12 31 9

2005 3. PRIMA INTERNATIONAL(MIDDLE EAST)FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY)LTD PRIMA TECHNOLOGY,INC 4. 5. PRIMA INTERNATIONAL(MIDDLE EAST)FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY)LTD PRIMA TECHNOLOGY,INC 2005 6 30 2005 6. 10

2005 7. 8. 1 1 2 2 3 3 4 4 3% 3% 10% 50% 100% 1 2 9. 10. 1 ( 1 ) 11

12 2005 20% 20% 20% 20% 20% 20% 50% 10 2003 10 2003 11. 1 2000 ( ) 20 10% 4.5%

2005 ( ) 10 10% 9% 5 10 10% 18% 5 10% 18% 5 10 10% 18% 9% 12. 13. 14. 50 3 13 10 PRO/E 3 IBM 5 Mold flow 3 HDTV 6

15. 2005 1 PCA 3 3 2-3 SFC 5 2 * 16. 4 1 2 3 4 17. 18. 19. [1995]11 < > 14

2005 20. (%) -SINOPRIMA INVESTMENTS & MANUFACTURING S.A. (PTY) LTD 5% 17% 1% 14% 17% - 5% 7% 3% 1% 5% 7% - 3% 1% 17% - 5% 7% 3% 17% - 1% 3% 15

2005 21. 16 15% 1995 - PRIMA INTERNATIONAL(MIDDLE EAST) FZE 1999 -SINOPRIMA INVESTMENTS & MANUFACTURING S.A. (PTY) LTD -PRIMA TECHNOLOGY, INC. 30% 2002 2002-15% - 15% 2002-15% 2003-15% 2000-33% 2000-15% 2004-15% 15% 22. 1.2% 12% 23. 24. 25. ( ) PRIMA INTERNATIONAL USD30 USD30 100% (MIDDLE EAST) FZE SINOPRIMA INVESTMENTS & MANUFACTURING USD120 USD120 100% S.A.(PTY) LTD PRIMA USD50 USD50 100% TECHNOLOGY, INC. RMB5000 RMB4500 95% RMB2000 RMB 62.525% 1,250.50

2005 ( ) RMB100 RMB70 70% RMB100 RMB70 70% RMB3200 RMB3040 95% RMB150 RMB80 53.33% RMB100 RMB95 95% RMB4000 RMB1000 32.50% RMB600 RMB168 28% USD400 USD100 25% RMB5008.8394 RMB3327 20% RMB30000 RMB13100 20% RMB400 RMB120 30% 17

2005 26. 27. 28. 18 3,212,050.77 3,093,979.32 : 2,006,890.79 1.0000 2,006,890.79 1,171,072.80 1.00 1,171,072.80 94,612.00 8.2765 783,056.22 3,077.54 2.2530 6,933.70 1,583.54 2.253 3,567.72 829,566.80 1.4444 1,198,226.28 931,531.88 1.2198 1,136,282.59 639,073,084.83 826,333,384.87 : 471,799,771.42 1.0000 471,799,771.42 555,244,162.16 1.00 555,244,162.16 34,800,000.00 1.0000 34,800,000.00 99,000,000.00 1.00 99,000,000.00 513,699.55 8.2765 4,251,634.33 229,733.25 2.253 517,589.01 13,490,408.12 8.2765 111,653,363.54 19,642,624.56 8.2765 162,572,204.75 101,651.95 1.0637 108,127.18 101,686.43 1.0649 108,285.75 12,345.91 6.8739 84,864.55 12,355.27 6.7393 83,265.87 11,601,896.30 1.4444 16,757,779.02 1,904,987.63 1.2198 2,323,766.15 1,717,345.37 2.2530 3,869,179.12 990,875.29 2.253 2,232,476.85 198,592,058.05 227,687,204.12 13,253,128.78 1.0000 13,253,128.78-160,829,504.16 1.0000 160,829,504.16 202,359,629.01 1.00 202,359,629.01-1,307.08 8.2765 10,818.05 3,060,180.24 8.2765 25,327,575.11 - - - - 16,961,096.00 1.4444 24,498,607.06

2005 840,877,193.65 1,057,114,568.31 29. 1 160,195,597.64 153,563,842.27 35,814,064.37 2,298,641.00 196,009,662.01 155,862,483.27 2 30. 1 19 % % 1 574,806,932.24 89.69 6,951,347.89 439,108,191.56 92.96 3,759,252.04 1 2 17,615,994.78 2.75 528,479.84 19,882,276.24 2.39 596,468.29 2 3 18,188,227.18 2.84 1,818,822.72 12,024,892.30 1.45 1,202,489.23 3 4 16,404,460.18 2.56 8,202,230.09 4,880,907.16 0.59 2,440,453.58 4 13,891,759.67 2.16 13,891,759.67 21,778,236.46 2.61 21,778,236.46 640,907,374.05 100.00 31,392,640.21 497,674,503.72 100.00 29,776,899.60 3 264,389,585.94 53.13% 4 1 313,799,790.23 31. (1) % % 1 93,303,574.91 65.22 2,799,107.25 99,743,516.07 63.91 2,992,305.48 1 2 2,596,162.93 1.81 77,884.89 8,171,417.16 5.24 245,142.51

2005 2 3 836,720.00 0.58 83,672.00 1,198,310.46 0.77 119,831.05 3 4 2,120,833.97 1.48 1,060,416.98 1,989,443.27 1.27 994,721.64 4 939,079.11 0.66 939,079.11 2,076,746.28 1.33 2,076,746.28 43,258,075.96 30.25 13,480,708.65 42,891,465.96 27.48 13,114,098.65 143,054,446.88 100.00 18,440,868.88 156,070,899.20 100.00 19,542,845.61 2 69,333,488.45 42,891,465.96 7,457,898.62 5,299,140.24 FLEX 1,838,693.76 126,820,687.03 126,820,687.03 81.26 % 32. 1 20 % % 1 59,838,904.52 81.01 18,747,579.72 69.85 1 2 12,905,999.23 17.47 4,094,474.56 15.26 2 3 472,962.98 0.64 2,878,378.68 10.72 3 646,677.76 0.88 1,119,640.74 4.17 73,864,544.49 100.00 26,840,073.70 100.00 2 5% 5% 33. 1 5,797,220.91 1,976,021.03 148,994,039.92 164,090,353.90-4,782,742.29-3,285,089.62 71,582,897.95 125,749,324.66 519,072,279.31 529,719,912.85-13,427,541.83-12,031,681.57

2005 23,855,124.67 19,548,571.00 143,821.23 8,202,200.55 751,235,099.87 833,969,612.80 2 6,352,679.42 6,352,679.42 12,030.70 12,030.70 ( ) 11,812,773.02 92,801.71 11,719,971.31 202,417.11 202,417.11 18,379,900.25 92,801.71 18,287,098.54 34. 6,754,498.93 4,895,239.60 282,744.02 1,100,999.21 491,313.97 258,548.05 185,509.47 163,148.50 185,833.33 108,368.95 111,294.84 2,583,954.11 531,107.54 648,147.43 8,542,302.10 9,758,405.85 35. 132,567,058.62 8,785,254.28 123,781,804.34 52,030,000.00 52,030,000.00 23,011,698.36 1,691,721.48 21,319,976.88 1,571,557.42 57,856.26 1,513,701.16 698,716.66 698,716.66 208,481,597.74 10,534,832.02 197,946,765.72 1 21

10,000,000.00-2,339,748.74 1,680,000.00-641,499.50 8,288,400.00-8,288,400.00 10,017,679.00 13,987,891.72 2005 91,000,000.00 40,000,000.00 24,077,481.86 64,000,000.00 1,200,000.00-1,200,000.00 122,186,079.00 40,000,000.00 25,595,725.34 64,000,000.00 8,080,251.26-420,000.00 7,660,251.26 1,104,879.49-66,378.99 1,038,500.50 24,451,851.03-446,280.31 24,005,570.72 * 98,930,076.84 6,147,405.02 14,000,000.00 91,077,481.86 132,567,058.62 5,214,745.72 14,000,000.00 123,781,804.34 2 ( ) 2002.4.4-2022.4.3 36,000,000.00 19.20% 1999.12-2039.12 3,000,000.00 16.70% 1998.12-2048.12 10,000,000.00 10.00% 1999.10-2004.10 330,000.00 10.00% 2000.3-2015.3 2,700,000.00 7.00% 52,030,000.00 3 23,254,633.28 10 13,758,991.97 1,162,731.54 12,596,260.43-598,500.74 7-342,000.41-29,925.00-312,075.41 11,178,299.13 10 9,594,706.80 558,914.94 9,035,791.86 5,330.72 33,839,762.39 23,011,698.36 1,691,721.48 21,319,976.88 4 22

2005 1,730,659.94 10 1,211,461.87 86,533.02 1,124,928.85-542,116.77 10-379,481.73-27,105.84-352,375.89 817,212.46 10 739,577.28-1,570.92 741,148.20 2,005,755.63 1,571,557.42 57,856.26 1,513,701.16 5 698,716.66 698,716.66 698,716.66 698,716.66 36. 1 385,843,577.90 2,603,215.42 711,239.02 387,735,554.30 295,343,422.36 3,074,161.39 4,469,617.22 293,947,966.53 102,463,430.03 2,599,667.91 838,644.29 104,224,453.65 16,695,276.85 3,451,028.94 2,543,421.45 17,602,884.34 50,744,240.34 479,606.25 615,342.54 50,608,504.05 851,089,947.48 12,207,679.91 9,178,264.52 854,119,362.87 79,929,998.16 8,676,053.51 88,606,051.67 157,002,177.08 9,183,072.21 1,609,702.64 164,575,546.65 61,957,320.21 5,671,161.58 1,333,849.09 66,294,632.70 9,340,945.21 4,022,321.50 2,853,682.54 10,509,584.17 39,196,055.66 1,040,092.70 255,643.04 39,980,505.32 347,426,496.32 28,592,701.50 6,052,877.31 369,966,320.51 305,913,579.74 299,129,502.63 138,341,245.28 129,372,419.88 40,506,109.82 37,929,820.95 7,354,331.64 7,093,300.17 11,548,184.68 10,627,998.73 503,663,451.16 484,153,042.36 2 23

2005 37. 1 811,194.06 321,395.79 629,452.92 503,136.93 4,797,696.72 2,028,074.47 2,770,584.38 4,055,186.81 5,608,890.78 2,349,470.26 3,400,037.30 4,558,323.74 2 3 38. 1 75,197,437.86 43,939,806.32 1,000,000.00 524,999.65 PRO/E 552,000.00 122,666.76 IBM 490,000.00 359,333.32 Mold flow 516,450.00 272,570.89 HDTV 600,000.00 416,666.71 79,830,887.86 45,636,043.65 506,619.00 31,764,250.54 43,433,187.32 493 534 475,000.35 524,999.65 63 PRO/E 91,999.98 521,333.22 30,666.78 2 IBM 49,000.44 179,667.12 310,332.88 38 Mold flow 86,074.98 329,954.09 186,495.91 13 HDTV 25,000.00 208,333.29 391,666.71 44 758,694.40 33,175,563.91 44,877,349.25 2 39. 483,052.89 161,017.68 682,783.14 305,808.79 24

2005 SFC 786,788.58 629,430.90 198,491.12 38,414.93 139,964.43 139,964.43 3,564,381.23 3,283,143.85 7,055,496.96 4,417,816.15 139,964.43 80,508.84 402,544.05 80,508.84 6 153,388.17 376,974.35 152,420.62 3-14 SFC 78,677.84 236,036.52 550,753.06 40 25,609.95 185,686.14 12,804.98 3 5,831.84 5,831.84 134,132.59 92 * 281,237.38 3,283,143.85 75-112 344,016.64 1,488,310.28 4,213,763.94 40. 1 1,000,000.00 1,219,823.10 14,848,432.00 194,000,000.00 194,000,000.00 75,200,000.00 1,080,300,000.00 1,080,300,000.00 1,050,290,000.00 19,500,000.00 161,391,750.00 232,486,885.00 125,000,000.00 125,000,000.00 118,430,000.00 9,200,000.00 76,143,800.00 24,912,265.00 29,526,800.00 29,526,800.00 10,034,800.00 83,053,120.22 43,348,797.76 1,750,635,293.32 1,559,516,379.76 5,000 8,000 * 8,000 * 79,330 1,950 2,000 5,700 25

2005 41. 247,818,000.00 247,818,000.00 308,290,000.00 247,818,000.00 308,290,000.00 42. 453,286,316.10 1 3 350,437.52 2001 188,991.00 2000 ( ) 147,350.27 2000 DOW CHEMICAL TACIFIC LTD. 100,923.00 2001 787,701.79 2 5% 5% 43. 69,527,369.02 1 1 837,340.25 3-4 232,523.40 2-3 160,601.09 3-4 NATUREL BILGISAYAR&ELEKTRONIK 171,083.53 3-4 100,060.00 2-3 1,501,608.27 2 5% 5% 44. 26

2005-38,971,908.92 163,363,683.34 183,141,407.56-58,749,633.14 1,029,520.65 322,002.25 500,576.92 850,945.98 791,628.58 879,332.31 1,527,063.62 143,897.27 403,636.21 177,567.69 485,478.32 95,725.58 2,257,229.37 2,381,032.59 4,598,014.36 40,247.60 199,718.95 2,235,307.23 2,051,216.63 383,809.55 564,408.15 564,408.15 0-33,725,767.01 169,358,925.41 192,868,165.56-57,235,007.16 45. 251,127.25 73,579.69 43,058.63 39,603.13 50,785.05-17,702.57 294,185.88 146,265.30 46. 34,892,254.55 3 6,784,486.52 16,743,329.72 1 5,000,000.00 5,000,000.00 3-4 3,623,431.83 3,623,431.83 1-2 3,629,174.03 2,361,565.90 1 47. 19,037,092.38 27,728,327.45 15,913,584.37 15,574,073.26 13,596,306.19 14,851,950.35 27

2005 4,241,136.54 1,953,097.96 6,460,516.11 6,146,599.68 3,276,189.95 5,151,326.27 2,930,693.50 2,808,656.02 2,989,577.55 2,457,150.12 6 21 6 30 499,715.00 1,049,112.36 1,777,334.86 818,679.96 7,002,100.36 50,726,399.17 58,771,401.24 48. 49. 1,273,843.00 1,273,843.00 CRT 1,000,000.00 1,000,000.00 300,000.00 300,000.00 IP 1,000,000.00 1,000,000.00 DSP H.264 400,000.00 400,000.00 42 50 500,000.00 500,000.00 H.264 1,500,000.00 1,500,000.00 480,000.00 480,000.00 50. 5,180,000.00 5,180,000.00-194,822.04-97,410.79 299,007.86 1,875,650.69 331,805.45 28

2005 13,792,853.87 510,531.75 51. 16,517,616.79 1, 219,305,176.00 219,305,176.00 1. 216,065,176.00 216,065,176.00 2. 3,240,000.00 3,240,000.00 219,305,176.00 219,305,176.00 151,513,539.00 151,513,539.00 1. 151,513,539.00 151,513,539.00 2. 3. 4. 151,513,539.00 151,513,539.00 370,818,715.00 370,818,715.00 2 ( ) % 216,065,176.00 58.27% 3,240,000.00 0.87% 52. 219,305,176.00 59.14% 922,868,242.78 922,868,242.78 189,633.86 189,633.86 15,995,698.95 15,995,698.95 3,995,504.85 3,995,504.85 3,000,000.00 3,000,000.00 29

2005 946,049,080.44 946,049,080.44 53. 21,471,975.95 21,471,975.95 16,712,387.16 16,712,387.16 16,820,584.59 16,820,584.59 55,004,947.70 55,004,947.70 54. -550,868,875.50-565,935,955.60 15,067,080.10-550,868,875.50 55. -983,996.52 1,249,560.90-2,233,557.42-681,876.59-681,876.59-1,665,873.11 1,249,560.90-2,915,434.01 56. 1 1,424,252,539.90 1,249,491,030.91 2,309,218,064.95 2,076,073,224.20 3,602,072.46 5,240,148.20 56,554,422.03 43,273,188.28 41,829,469.86 31,724,605.50 DVD&VCD 8,787,493.56 6,272,605.10 8,035,533.73 6,009,427.42 9,177,633.55 7,410,065.24 5,353,028.24 2,869,465.81 20,881,931.08 12,723,856.64 30

2005 1,494,195,523.9 1,301,643,112.42 2,393,496,665.46 2,139,444,504.88 646,632,551.45 27.02 2 629,980,734.32 555,309,350.90 1,248,341,847.35 1,175,759,531.31 108,199,691.66 84,470,892.16 143,371,863.75 111,929,609.56 756,015,097.92 661,862,869.36 1,001,782,954.36 851,755,364.01 1,494,195,523.90 1,301,643,112.42 2,393,496,665.46 2,139,444,504.88 57. - 154,960.12 145,824.99 199,478.81 190,982.63 389,897.49 70,899.06 42,054.80-56,264.60 44,009.79-451,716.47 842,655.82 58. 1,003,243.59 396,474.38 558.56 0.00 1,002,685.03 396,474.38 2,234,494.17 75,967.21 556,975.57 14,666.84 1,677,518.60 61,300.37 21,564,354.41 12,311,293.95 26,725,184.09 11,385,977.91-5,160,829.68 925,316.04 5,701,861.69 4,651,541.10 910,369.77 415,238.81 4,791,491.92 4,236,302.29 564,554.01 832,840.49 32,098.01 519,332.28 532,456.00 313,508.21 10,023,461.47-8,674,157.83 0.00 1,349,303.64 0.00 1,391,675.05 218,346.95 290,200.36 47,338.65 1,101,474.69 171,008.30 42,483,644.39 18,486,464.08 37,189,544.19 12,382,554.49 5,294,100.20 6,103,909.59 31

2005 59. 1 38,400,508.05 41,142,826.43 6,483,959.40 8,336,677.49 1,112,241.23 7,493,306.87 269,920.40-1,074,173.90 1,967,777.35 2,319,423.49 34,726,644.83 41,544,705.40 60. 32 3,468,890.67 5,214,745.72-1,742,598.62-1,691,721.48-59,427.18 150,000.00 150,000.00 61. 1,876,292.05 3,613,597.06 934,831.98 29,745.81 20,000.00 17,094.02 208,434.52 52,549.19 62. 1,163,266.50 99,389.02 252,081.44 270,739.16 190,249.39 84,395.04 146,036.14 432,288.97 81,028.17

2005 578,325.11 878,493.20 63. 1 % % 1 661,069,762.04 94.20 4,606,424.25 684,799,647.39 94.18 3,316,963.01 1 2 4,892,120.41 0.70 146,763.61 12,312,867.59 1.69 369,386.03 2 3 9,250,993.70 1.32 925,099.37 6,513,794.10 0.90 651,379.41 3 4 13,823,143.31 1.97 6,911,571.66 3,518,471.17 0.48 1,759,235.59 4 12,719,001.02 1.81 12,719,001.02 19,979,589.54 2.75 19,979,589.54 701,755,020.48 100.00 25,308,859.91 727,124,369.79 100.00 26,076,553.58 2 40% SINOPAC INC. 5,093,559.00 100% 5,093,559.00 EVERGREEN CONSOLIDATED CORP. PHILS. 1,538,562.51 50%-100% 1,153,921.88 1,268,676.32 100.00% 1,268,676.32 SINOPRIMA EUROPE SA 1,249,358.54 100.00% 1,249,358.54 1,120,400.00 100.00% 1,120,400.00 881,097.00 100.00% 881,097.00 870,712.31 100.00% 870,712.31 621,370.00 50%-100% 466,027.50 64. 12,643,735.68 12,103,752.55 1 % % 1 114,694,636.99 71.37 2,684,134.45 118,081,485.81 55.74 1,465,153.87 1 2 768,048.56 0.48 23,041.46 5,657,172.79 4.87 169,715.18 33

2005 2 3 665,552.34 0.41 66,555.23 292,919.38 0.25 29,291.94 3 4 186,557.74 0.12 93,278.87 1,245,601.82 1.07 622,800.91 4 1,131,294.31 0.70 631,294.31 1,350,001.75 1.16 850,001.75 43,258,075.96 26.92 13,480,708.65 42,891,465.96 36.91 13,114,098.65 160,704,165.90 100.00 16,979,012.97 169,518,647.51 100.00 16,251,062.30 2 69,333,488.45 42,891,465.96 21,451,267.02 7,457,898.62 5,299,140.24 146,433,260.29 3 42,891,465.96 13,114,098.65 65. 221,278,914.89 17,093,374.69 22,853,751.43 215,518,538.15 52,030,000.00 0 0 52,030,000.00 * 24,542,395.16 57,030.84 1,808,179.50 22,791,246.50 698,716.66 0 0 698,716.66 297,152,593.39 17,150,405.53 24,661,930.93 289,641,067.99 1 Prima International(Middle East)FZE* 2,483,340.00 7,801,268.52 Sinoprima Investment & Manufacturing S.A.(PTY)LTD. 5,961,096.00 2,955,236.47 8,167,691.52 Prima Technology,INC. 4,139,050.00-6,006,313.94 47,500,000.00-41,195,696.44 30,400,000.00 5,237,363.20 700,000.00-700,000.00 34

2005 700,000.00-2,315.01 7,621,350.00 5,002,000.00 19,011,276.77 8,622,000.00 800,000.00-216,613.28 10,000,000.00-2,339,748.74 1,680,000.00-641,499.50 8,288,400.00-8,288,400.00 10,017,679.00 13,987,891.72 91,000,000.00 40,000,000.00 24,077,481.86 64,000,000.00 806,199.29-806,199.29 1,200,000.00-1,200,000.00 223,297,114.29 47,957,236.47 16,886,187.39 72,622,000.00 Prima International(Middle East)FZE 11,620,048.93-1,335,440.41 10,284,608.52 Sinoprima Investment & Manufacturing 9,596,789.20 7,487,234.79 17,084,023.99 S.A.(PTY)LTD. Prima Technology,INC. 2,385,222.29-4,252,486.23-1,867,263.94 8,618,870.29-2,314,566.73 6,304,303.56 34,752,358.23 885,004.97 35,637,363.20-697,613.64 71.35 697,684.99 20,438,968.21 2,573,658.56 23,012,626.77 601,985.48-18,598.76 583,386.72 8,080,251.26-420,000.00 7,660,251.26 1,104,879.49-66,378.99 1,038,500.50-24,451,851.03-446,280.31 24,005,570.72 98,930,076.84 6,147,405.02 14,000,000.00 91,077,481.86 221,278,914.89 8,239,623.26 14,000,000.00 215,518,538.15 35

2005 2 ( ) 2002.4.4-2022.4.3 36,000,000.00 19.20% 1999.12-2039.12 3,000,000.00 16.70% 1998.12-2048.12 10,000,000.00 10.00% 1999.10-2004.10 330,000.00 10.00% 2000.3-2015.3 2,700,000.00 7.00% 52,030,000.00 3 23,254,633.28 10 13,758,991.97 1,162,731.54 12,596,260.43 1,730,659.94 10 1,211,461.87 86,533.02 1,124,928.85-542,116.77 10-379,481.73 27,105.84-352,375.89-598,500.74 7-342,000.41 29,925.00-312,075.41 11,178,299.13 10 9,594,706.80 558,914.94 9,035,791.86 776,351.84 10 698,716.66 698716.66 5,330.72 35,804,657.40 24,542,395.16 57,030.84 1,808,179.50 22,791,246.50 4 698,716.66 698,716.66 698,716.66 698,716.66 66. 1,356,575,524.37 1,234,585,322.57 2,274,995,751.70 2,097,792,080.68 8,035,533.73 6,009,427.42 9,177,633.55 7,410,065.24 4,642,232.82 3,147,886.91 7,453,743.98 2,571,067.64 1,369,253,290.92 1,243,742,636.90 2,291,627,129.23 2,107,773,213.56 2 36

2005 570,938,683.68 548,218,180.45 1,202,720,152.61 1,178,674,992.91 101,690,420.60 42,777,803.20 123,423,841.63 45,632,984.88 696,624,186.64 652,746,653.25 965,483,134.99 883,465,235.77 1,369,253,290.92 1,243,742,636.90 2,291,627,129.23 2,107,773,213.56 2 489,025,644.04 21.34 67. 3,468,890.67 8,239,623.26-1,742,598.62-1,751,148.66 150,000.00 150,000.00 1,876,292.05 6,638,474.60 68. 1 1. 2 3 4 3 PRIMA INTERNATIONAL (MIDDLE EAST) FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY) LTD PRIMA TECHNOLOGY, INC. 37

2005 1 ( ) ( ) 26,000.00 26,000.00 30,000.00 30,000.00 2 ( ) ( ) PRIMA INTERNATIONAL(MIDDLE EAST) FZE USD30.00 USD30.00 SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY) LTD USD120.00 USD120.00 PRIMA TECHNOLOGY, INC. USD50.00 USD50.00 RMB5000.00 RMB2000.00 RMB5000.00 RMB2000.00 RMB100.00 RMB100.00 RMB100.00 RMB100.00 RMB3200.00 RMB3200.00 38

2005 RMB150.00 RMB150.00 RMB100.00 RMB100.00 75% ( ) 19.20% 1 (%) (%) 2,979,435.25 18.95 826,574.89 6.20 12,981,904.30 16.13 6,732,492.02 27.66 4,686,189.70 1.51 2,283,460.47 1.54 20,316,027.10 6.56 10,199,219.03 6.86 39

2005 790,517.57 1.86 1,222,801.69 6.29 5,508,034.00 6.84 2,244,068.00 12.75 69,047.00 0.002 47,331,154.92 23,508,616.10 2005 4 19 2005 4 19 2007 4 18 25 4 29 29 6 35% 65% 2 % % 32,695,876.77 10.56 7,746,433.68 5.68 * 1,399,181.01 0.45 * 1,511,530.54 1.83 3,644,080.51 0.09 11,660,255.58 0.30 6,281,500.00 0.30 300,000.00 0.097 51,210,924.41 14,027,933.68 3 % % 9,276,814.64 3.00 4,879,234.62 3.58 * 120,630.75 9.18 521,374.13 390,771.20 0.126 260,000.00 0.323 10,569,590.72 4,978,234.62 4 % % ( ) 96,197,398.03 2.44 31,913,823.05 1.54 109,316.24 0.003 18,054.25 509,745.39 0.012 138,232.46 663,721.74 1.56 336,358.80 2.11 40

2005 39,302.24 25,551.88 3,613.11 292.82 66,505.84 0.16 1,116.60 0 3,024,657.35 0.07 31,479.50 297,954.93 0.70 150,009.66 0.94 60,596,816.50 1.54 25,712,784.76 1.24 89,825.61 0.21 9,124.44 0 36,277.78 4,888.90 77,691.30 0.18 39,045.72 0.24 5,264.96 3,500.00 3,361,674.06 7.91 1,913,880.96 11.98 30,794.66 69. ( ) 2005 6 30 20,000,000.00-2.42% 20,000,000.00-2.42% 70. 100,000.00 100,000.00 0.01 0.01 0 117,263.88 165,005.38 111,483.88 170,785.38 122,563.61 2,892.60 2,892.60 122,563.61 188,300.00 1,199.25 1,199.25 188,300.00 17,003.82 17,003.82 4,675.00 4,675.00 66,805,884.95 72,026,474.92 69,498,871.42 69,333,488.45 7,454,305.10 90,859,949.41 90,856,355.89 7,457,898.62 61,320.00 - - 61,320.00 203,767.43 72,090,997.09 69,802,917.93 2,491,846.59 16,099.79 - -31,756.28 47,856.07 41

2005 5,340,055.84 3,105,175.58 3,146,091.08 5,299,140.34 60,000.00 60,000.00 0 0 1,500,000.00 1,500,000.00 1,030,000.00 1,030,000.00 1,320,000.00 1,320,000.00 29,291.83 29,291.83 0 6,281,500.00 6,272,123.57-9,376.43 1,531,906.05 31,913,823.05 37,434,923.15 7,053,006.15 71,841.00 71,841.00 2,679,588.65 22,933,754.16 23,988,172.61 1,126,259.45 454,693.33 25,897,460.99 25,232,270.19-210,497.47 850.26 850.26 1,700.52 3,760.00 3,500.00 260 137,475.23 113.3 137,588.53 3,629,174.03 4,544,964.49 4,758,155.63 3,842,365.17 3,623,431.83 3,623,431.83 71. 1 2005 6 30 2,000 69 2 2005 6 30 507,106,041.03 482,572,038.03 24,534,003.00 507,106,041.03 72. 1 2005 6 30 42

2005 1 2 3 17,191.61 11,000.00 33 16 9,969.89 6,800.00 4,146.41 1,600.00 28,314.69 19,400.00 33 16 2 2005 6 30 22,533,941.09 2000 22,533,941.09 73. 74. 1 10,414.62 5,608,618.01 2,979,435.25 826,574.89-1,511,530.54-2,615,799.16-779,104.18 2 4,471,138.18 47,470.71 3,852.33 3 4,467,285.85 47,470.71 4 17.59% 3.12% 43

2005 2005 8 12 44

: 2005 6 30 1,057,114,568.31 840,877,193.65 902,313,404.53 760,335,700.98 - - - - 155,862,483.27 196,009,662.01 151,633,233.27 191,543,202.01 - - - - - - - - 467,897,604.12 609,514,733.84 701,047,816.21 676,446,160.57 136,528,053.59 124,613,578.00 153,267,585.21 143,725,152.93 26,840,073.70 73,864,544.49 26,281,896.80 66,418,826.60 - - - - 815,682,514.26 732,855,199.62 713,796,411.63 585,387,639.59 9,758,405.85 8,542,302.10 6,699,987.13 6,346,053.91 - - - - - - - - - - - - 2,669,683,703.10 2,586,277,213.71 2,655,040,334.78 2,430,202,736.59 : - 196,433,064.56 206,910,040.32 289,641,067.99 297,152,593.39 - - - - 1,513,701.16 1,571,557.42 - - 197,946,765.72 208,481,597.74 289,641,067.99 297,152,593.39 : - 854,119,362.87 851,089,947.48 775,730,772.04 771,161,596.56 : 369,966,320.51 347,426,496.32 331,529,684.69 311,892,566.25 484,153,042.36 503,663,451.16 444,201,087.35 459,269,030.31 5,340,720.35 5,340,720.35 5,340,720.35 5,340,720.35 478,812,322.01 498,322,730.81 438,860,367.00 453,928,309.96 - - - - 4,558,323.74 5,608,890.78 4,449,747.20 5,608,890.78 6,450.00 - - - 483,377,095.75 503,931,621.59 443,310,114.20 459,537,200.74-44,877,349.25 45,636,043.65 43,743,520.20 44,299,139.64 4,213,763.94 4,417,816.15 4,213,763.94 4,417,816.15 - - - - 49,091,113.19 50,053,859.80 47,957,284.14 48,716,955.79 - - - - - - 3,400,098,677.76 3,348,744,292.84 3,435,948,801.11 3,235,609,486.51

: 1,750,635,293.32 1,559,516,379.76 1,672,415,470.22 1,482,667,947.76 247,818,000.00 308,290,000.00 247,818,000.00 308,290,000.00 453,286,316.10 467,136,033.04 562,496,319.69 431,005,532.92 69,527,369.02 75,008,751.05 56,685,616.13 71,133,885.23 742,481.10 593,983.22 582,384.85 424,492.43 59,448.18 64,499.18-57,235,007.16-33,725,767.01-63,680,665.99-43,829,970.62 146,265.30 294,185.88 64,520.13 63,324.61 34,892,254.55 41,406,736.70 83,949,119.02 78,288,220.00 58,771,401.24 51,708,959.21 44,042,194.51 40,835,377.32 1,273,843.00 1,273,843.00 1,273,843.00 1,273,843.00 50,000,000.00 50,000,000.00 2,559,917,664.65 2,521,567,604.03 2,605,646,801.56 2,420,152,652.65 : 5,180,000.00 5,180,000.00 4,700,000.00 4,700,000.00 5,180,000.00 5,180,000.00 4,700,000.00 4,700,000.00 2005 6 30 2,565,097,664.65 2,526,747,604.03 2,610,346,801.56 2,424,852,652.65 16,517,616.79 15,066,553.75 : 370,818,715.00 370,818,715.00 370,818,715.00 370,818,715.00 946,049,080.44 946,049,080.44 946,049,080.44 946,049,080.44 55,004,947.70 55,004,947.70 55,004,947.70 55,004,947.70 : 16,712,387.16 16,712,387.16 16,712,387.16 16,712,387.16-2,915,434.01-1,665,873.11-550,868,875.50-565,935,955.60-546,270,743.59-561,115,909.28 394,962.69 2,659,220.63 818,483,396.32 806,930,135.06 825,601,999.55 810,756,833.86 3,400,098,677.76 3,348,744,292.84 3,435,948,801.11 3,235,609,486.51

. 2,393,496,665.46 1,494,195,523.90 2,291,627,129.23 1,369,253,290.92 : 2,139,444,504.88 1,301,643,112.42 2,107,773,213.56 1,243,742,636.90 842,685.82 451,716.47 279,942.60 151,556.50 253,209,474.76 192,100,695.01 183,573,973.07 125,359,097.52 6,103,909.59-89,249.35 7,112,819.66-455,293.60 181,802,646.33 126,774,461.16 136,276,282.57 93,576,206.63 22,243,288.23 22,012,856.05 17,606,633.15 15,447,210.28 41,544,705.40 34,726,646.83 27,899,323.63 32,727,073.20 13,722,744.39 8,497,481.62 8,904,553.38-16,846,686.19 3,613,597.06 1,876,292.05 6,638,474.60 25,850,730.79 3,875.00 3,875.00 99,389.02 1,163,266.50 55,562.80 1,052,487.35 878,493.20 578,325.11 753,425.09 2,881,281.75 16,557,237.27 10,962,590.06 14,845,165.69 7,179,125.20 1,288,655.03 1,126,278.59 - - 1,451,063.04 1,898,004.95 - - -1,249,560.90 15,067,080.10 7,938,306.52 14,845,165.69 7,179,125.20-565,935,955.60-591,329,515.66-561,115,909.28-587,931,118.62-550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42-550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42 2005 1-6 -550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42

2005 1 6 2,762,086,694.43 2,474,157,103.74 - - 99,389.02 55,562.80 2,762,186,083.45 2,474,212,666.54 2,447,677,036.32 2,314,597,984.29 92,787,304.97 83,318,636.68 4,707,385.89-849,473.77 105,654,650.37 48,373,505.02 2,650,826,377.55 2,445,440,652.22 111,359,705.90 28,772,014.32 - - 14,000,000.00 14,000,000.00 - - - - 14,000,000.00 14,000,000.00 1,978,848.35 3,410,031.90 1,978,848.35 3,410,031.90 12,021,151.65 10,589,968.10 1,658,125,398.57 1,579,905,575.47 1,658,125,398.57 1,579,905,575.47 1,517,006,485.01 1,440,158,053.01 38,633,272.94 36,969,474.48 - - 1,555,639,757.95 1,477,127,527.49 102,485,640.62 102,778,047.98-9,629,123.51-162,326.85 216,237,374.66 141,977,703.55

1 15,067,080.10 14,845,165.69 1,451,063.04 28,592,701.50 25,411,863.99 758,694.40 555,619.44 344,016.64 344,016.64-1,216,103.75-353,933.22 7,062,442.03 3,206,817.19 46,913,041.97 26,845,254.00 ) -3,613,597.06-6,638,474.60-82,827,314.64-128,408,772.04 14,008,089.04-150,680,220.22 84,819,592.63 243,644,677.45 111,359,705.90 28,772,014.32 2 3 1,057,114,568.31 902,313,404.53 840,877,193.65 760,335,700.98 2005 1 6 216,237,374.66 141,977,703.55