600870 2005
2005... 1... 1... 3... 4... 4... 6... 9... 44 1
2005 1 2 3 4 1 Xiamen Overseas Chinese Electronic Co., Ltd. XOCECO 2 A A A 600870 3 22 22 361006 http://xoceco.com.cn zqb@xoceco.com.cn 4 5 0592-5687203 0592-6021331 E-mail zqb@xoceco.com.cn 22 0592-5687203 0592-6021331 E-mail zqb@xoceco.com.cn 22 1
2005 6 http://www.sse.com.cn 1 : : 2,669,683,703.10 2,586,277,213.71 3.22 2,559,917,664.65 2,521,567,604.03 1.52 3,400,098,677.76 3,348,744,292.84 1.53 818,483,396.32 806,930,135.06 1.43 2.21 2.18 1.38 2.08 2.11-1.42 1 6 15,067,080.10 7,938,306.52 89.80 15,019,609.39 8,205,902.62 83.03 0.041 0.021 95.24 % 1.84 1.01 0.83 111,359,705.90-117,695,965.06 194.62 2 : : -779,104.18 826,574.89 47,470.71 3 9 : : % 30.94 31.09 0.68 0.68 1.68 1.68 0.04 0.04 1.84 1.85 0.04 0.04 1.84 1.84 0.04 0.04 2
2005 1 50,992 2 : ( ) (%) 216,065,176 58.27 216,050,000 3,240,000 0.87 2,994,539 2,994,539 0.81 1,687,200 1,687,200 0.45 814,050 814,050 0.22 743,345 743,345 0.20 532,600 0.14-78,170 450,000 0.12 410,000 0.11-29,000 400,000 0.11 3 3 A B H 2,994,539 A 1,687,200 A 814,050 A 743,345 A 532,600 A 450,000 A 410,000 A 400,000 A 350,000 A 336,000 A
2005 4 1 (1) 116 22.1 68 39.74 23.93 60.19 55.83 1,506.71 89.80 2.5 4,183 (2) 10% ( 10%) : : (%) (%) 2,309,218,064.95 2,076,073,224.20 10.10 62.14 66.15-17.69 41,829,469.86 31,724,605.50 24.16-20.33-19.20 4.20 4
2005 (3) : : ( ) 1,145,154,818.11 35.68 1,248,341,847.35 93.80 (4) : : 20,000,000 126,550,981.90 4,116,207.21 32,000,000 55,217,998.52 931,584.18 (5) 10% : : (%) 30,737,025.10 5,588,490.08 36.78 2 1 2 17 13 3 2005 7 21 1 2 5
2005 1 : : 72,026,474.92 69,333,488.45 826,574.89 / 72,026,474.92 69,333,488.45 826,574.89 2 1 7,746,433.68-57,626,607.81 2.78% 6
2005 2 1,913,880.96 11.98% 551,887.73 3.46% 19,215,171.52-2,244,068.00-39,045.72 0.24% 1 2 3 4 2000 2.42 5 6 5% 5% 7
2005 A3 2005 C03 03-15 2005 C11 2005 http://www.sse.com.cn C02 04-13 http://www.sse.com.cn 2004 C30 2005 C46 04-22 C30 2005 http://www.sse.com.cn C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn 2004 C30 2005 C46 04-22 http://www.sse.com.cn 2005 C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 C46 04-22 http://www.sse.com.cn C30 2005 2005 C46 04-22 2004 C15 2005 http://www.sse.com.cn C19 05-24 http://www.sse.com.cn 34 2005 C02 05-28 http://www.sse.com.cn 8
2005 ( ) 1 2 1995 1 28 02142 5000 5000 [1995]4 1995 1 13 1000 250 1996 14,996,250 1998 41,891,889 2000 50,504,513 1995 3,750,000 1996 54,997,000 1997 61,871,625 1998 92,807,438 2000 12 31 370,818,715 370,818,715 216,065,176 58.27% 3,240,000 0.87% 151,513,539 40.86% 1 VCD DVD 2 3 4 5 6 7 8 9 1. 2. 1 1 12 31 9
2005 3. PRIMA INTERNATIONAL(MIDDLE EAST)FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY)LTD PRIMA TECHNOLOGY,INC 4. 5. PRIMA INTERNATIONAL(MIDDLE EAST)FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY)LTD PRIMA TECHNOLOGY,INC 2005 6 30 2005 6. 10
2005 7. 8. 1 1 2 2 3 3 4 4 3% 3% 10% 50% 100% 1 2 9. 10. 1 ( 1 ) 11
12 2005 20% 20% 20% 20% 20% 20% 50% 10 2003 10 2003 11. 1 2000 ( ) 20 10% 4.5%
2005 ( ) 10 10% 9% 5 10 10% 18% 5 10% 18% 5 10 10% 18% 9% 12. 13. 14. 50 3 13 10 PRO/E 3 IBM 5 Mold flow 3 HDTV 6
15. 2005 1 PCA 3 3 2-3 SFC 5 2 * 16. 4 1 2 3 4 17. 18. 19. [1995]11 < > 14
2005 20. (%) -SINOPRIMA INVESTMENTS & MANUFACTURING S.A. (PTY) LTD 5% 17% 1% 14% 17% - 5% 7% 3% 1% 5% 7% - 3% 1% 17% - 5% 7% 3% 17% - 1% 3% 15
2005 21. 16 15% 1995 - PRIMA INTERNATIONAL(MIDDLE EAST) FZE 1999 -SINOPRIMA INVESTMENTS & MANUFACTURING S.A. (PTY) LTD -PRIMA TECHNOLOGY, INC. 30% 2002 2002-15% - 15% 2002-15% 2003-15% 2000-33% 2000-15% 2004-15% 15% 22. 1.2% 12% 23. 24. 25. ( ) PRIMA INTERNATIONAL USD30 USD30 100% (MIDDLE EAST) FZE SINOPRIMA INVESTMENTS & MANUFACTURING USD120 USD120 100% S.A.(PTY) LTD PRIMA USD50 USD50 100% TECHNOLOGY, INC. RMB5000 RMB4500 95% RMB2000 RMB 62.525% 1,250.50
2005 ( ) RMB100 RMB70 70% RMB100 RMB70 70% RMB3200 RMB3040 95% RMB150 RMB80 53.33% RMB100 RMB95 95% RMB4000 RMB1000 32.50% RMB600 RMB168 28% USD400 USD100 25% RMB5008.8394 RMB3327 20% RMB30000 RMB13100 20% RMB400 RMB120 30% 17
2005 26. 27. 28. 18 3,212,050.77 3,093,979.32 : 2,006,890.79 1.0000 2,006,890.79 1,171,072.80 1.00 1,171,072.80 94,612.00 8.2765 783,056.22 3,077.54 2.2530 6,933.70 1,583.54 2.253 3,567.72 829,566.80 1.4444 1,198,226.28 931,531.88 1.2198 1,136,282.59 639,073,084.83 826,333,384.87 : 471,799,771.42 1.0000 471,799,771.42 555,244,162.16 1.00 555,244,162.16 34,800,000.00 1.0000 34,800,000.00 99,000,000.00 1.00 99,000,000.00 513,699.55 8.2765 4,251,634.33 229,733.25 2.253 517,589.01 13,490,408.12 8.2765 111,653,363.54 19,642,624.56 8.2765 162,572,204.75 101,651.95 1.0637 108,127.18 101,686.43 1.0649 108,285.75 12,345.91 6.8739 84,864.55 12,355.27 6.7393 83,265.87 11,601,896.30 1.4444 16,757,779.02 1,904,987.63 1.2198 2,323,766.15 1,717,345.37 2.2530 3,869,179.12 990,875.29 2.253 2,232,476.85 198,592,058.05 227,687,204.12 13,253,128.78 1.0000 13,253,128.78-160,829,504.16 1.0000 160,829,504.16 202,359,629.01 1.00 202,359,629.01-1,307.08 8.2765 10,818.05 3,060,180.24 8.2765 25,327,575.11 - - - - 16,961,096.00 1.4444 24,498,607.06
2005 840,877,193.65 1,057,114,568.31 29. 1 160,195,597.64 153,563,842.27 35,814,064.37 2,298,641.00 196,009,662.01 155,862,483.27 2 30. 1 19 % % 1 574,806,932.24 89.69 6,951,347.89 439,108,191.56 92.96 3,759,252.04 1 2 17,615,994.78 2.75 528,479.84 19,882,276.24 2.39 596,468.29 2 3 18,188,227.18 2.84 1,818,822.72 12,024,892.30 1.45 1,202,489.23 3 4 16,404,460.18 2.56 8,202,230.09 4,880,907.16 0.59 2,440,453.58 4 13,891,759.67 2.16 13,891,759.67 21,778,236.46 2.61 21,778,236.46 640,907,374.05 100.00 31,392,640.21 497,674,503.72 100.00 29,776,899.60 3 264,389,585.94 53.13% 4 1 313,799,790.23 31. (1) % % 1 93,303,574.91 65.22 2,799,107.25 99,743,516.07 63.91 2,992,305.48 1 2 2,596,162.93 1.81 77,884.89 8,171,417.16 5.24 245,142.51
2005 2 3 836,720.00 0.58 83,672.00 1,198,310.46 0.77 119,831.05 3 4 2,120,833.97 1.48 1,060,416.98 1,989,443.27 1.27 994,721.64 4 939,079.11 0.66 939,079.11 2,076,746.28 1.33 2,076,746.28 43,258,075.96 30.25 13,480,708.65 42,891,465.96 27.48 13,114,098.65 143,054,446.88 100.00 18,440,868.88 156,070,899.20 100.00 19,542,845.61 2 69,333,488.45 42,891,465.96 7,457,898.62 5,299,140.24 FLEX 1,838,693.76 126,820,687.03 126,820,687.03 81.26 % 32. 1 20 % % 1 59,838,904.52 81.01 18,747,579.72 69.85 1 2 12,905,999.23 17.47 4,094,474.56 15.26 2 3 472,962.98 0.64 2,878,378.68 10.72 3 646,677.76 0.88 1,119,640.74 4.17 73,864,544.49 100.00 26,840,073.70 100.00 2 5% 5% 33. 1 5,797,220.91 1,976,021.03 148,994,039.92 164,090,353.90-4,782,742.29-3,285,089.62 71,582,897.95 125,749,324.66 519,072,279.31 529,719,912.85-13,427,541.83-12,031,681.57
2005 23,855,124.67 19,548,571.00 143,821.23 8,202,200.55 751,235,099.87 833,969,612.80 2 6,352,679.42 6,352,679.42 12,030.70 12,030.70 ( ) 11,812,773.02 92,801.71 11,719,971.31 202,417.11 202,417.11 18,379,900.25 92,801.71 18,287,098.54 34. 6,754,498.93 4,895,239.60 282,744.02 1,100,999.21 491,313.97 258,548.05 185,509.47 163,148.50 185,833.33 108,368.95 111,294.84 2,583,954.11 531,107.54 648,147.43 8,542,302.10 9,758,405.85 35. 132,567,058.62 8,785,254.28 123,781,804.34 52,030,000.00 52,030,000.00 23,011,698.36 1,691,721.48 21,319,976.88 1,571,557.42 57,856.26 1,513,701.16 698,716.66 698,716.66 208,481,597.74 10,534,832.02 197,946,765.72 1 21
10,000,000.00-2,339,748.74 1,680,000.00-641,499.50 8,288,400.00-8,288,400.00 10,017,679.00 13,987,891.72 2005 91,000,000.00 40,000,000.00 24,077,481.86 64,000,000.00 1,200,000.00-1,200,000.00 122,186,079.00 40,000,000.00 25,595,725.34 64,000,000.00 8,080,251.26-420,000.00 7,660,251.26 1,104,879.49-66,378.99 1,038,500.50 24,451,851.03-446,280.31 24,005,570.72 * 98,930,076.84 6,147,405.02 14,000,000.00 91,077,481.86 132,567,058.62 5,214,745.72 14,000,000.00 123,781,804.34 2 ( ) 2002.4.4-2022.4.3 36,000,000.00 19.20% 1999.12-2039.12 3,000,000.00 16.70% 1998.12-2048.12 10,000,000.00 10.00% 1999.10-2004.10 330,000.00 10.00% 2000.3-2015.3 2,700,000.00 7.00% 52,030,000.00 3 23,254,633.28 10 13,758,991.97 1,162,731.54 12,596,260.43-598,500.74 7-342,000.41-29,925.00-312,075.41 11,178,299.13 10 9,594,706.80 558,914.94 9,035,791.86 5,330.72 33,839,762.39 23,011,698.36 1,691,721.48 21,319,976.88 4 22
2005 1,730,659.94 10 1,211,461.87 86,533.02 1,124,928.85-542,116.77 10-379,481.73-27,105.84-352,375.89 817,212.46 10 739,577.28-1,570.92 741,148.20 2,005,755.63 1,571,557.42 57,856.26 1,513,701.16 5 698,716.66 698,716.66 698,716.66 698,716.66 36. 1 385,843,577.90 2,603,215.42 711,239.02 387,735,554.30 295,343,422.36 3,074,161.39 4,469,617.22 293,947,966.53 102,463,430.03 2,599,667.91 838,644.29 104,224,453.65 16,695,276.85 3,451,028.94 2,543,421.45 17,602,884.34 50,744,240.34 479,606.25 615,342.54 50,608,504.05 851,089,947.48 12,207,679.91 9,178,264.52 854,119,362.87 79,929,998.16 8,676,053.51 88,606,051.67 157,002,177.08 9,183,072.21 1,609,702.64 164,575,546.65 61,957,320.21 5,671,161.58 1,333,849.09 66,294,632.70 9,340,945.21 4,022,321.50 2,853,682.54 10,509,584.17 39,196,055.66 1,040,092.70 255,643.04 39,980,505.32 347,426,496.32 28,592,701.50 6,052,877.31 369,966,320.51 305,913,579.74 299,129,502.63 138,341,245.28 129,372,419.88 40,506,109.82 37,929,820.95 7,354,331.64 7,093,300.17 11,548,184.68 10,627,998.73 503,663,451.16 484,153,042.36 2 23
2005 37. 1 811,194.06 321,395.79 629,452.92 503,136.93 4,797,696.72 2,028,074.47 2,770,584.38 4,055,186.81 5,608,890.78 2,349,470.26 3,400,037.30 4,558,323.74 2 3 38. 1 75,197,437.86 43,939,806.32 1,000,000.00 524,999.65 PRO/E 552,000.00 122,666.76 IBM 490,000.00 359,333.32 Mold flow 516,450.00 272,570.89 HDTV 600,000.00 416,666.71 79,830,887.86 45,636,043.65 506,619.00 31,764,250.54 43,433,187.32 493 534 475,000.35 524,999.65 63 PRO/E 91,999.98 521,333.22 30,666.78 2 IBM 49,000.44 179,667.12 310,332.88 38 Mold flow 86,074.98 329,954.09 186,495.91 13 HDTV 25,000.00 208,333.29 391,666.71 44 758,694.40 33,175,563.91 44,877,349.25 2 39. 483,052.89 161,017.68 682,783.14 305,808.79 24
2005 SFC 786,788.58 629,430.90 198,491.12 38,414.93 139,964.43 139,964.43 3,564,381.23 3,283,143.85 7,055,496.96 4,417,816.15 139,964.43 80,508.84 402,544.05 80,508.84 6 153,388.17 376,974.35 152,420.62 3-14 SFC 78,677.84 236,036.52 550,753.06 40 25,609.95 185,686.14 12,804.98 3 5,831.84 5,831.84 134,132.59 92 * 281,237.38 3,283,143.85 75-112 344,016.64 1,488,310.28 4,213,763.94 40. 1 1,000,000.00 1,219,823.10 14,848,432.00 194,000,000.00 194,000,000.00 75,200,000.00 1,080,300,000.00 1,080,300,000.00 1,050,290,000.00 19,500,000.00 161,391,750.00 232,486,885.00 125,000,000.00 125,000,000.00 118,430,000.00 9,200,000.00 76,143,800.00 24,912,265.00 29,526,800.00 29,526,800.00 10,034,800.00 83,053,120.22 43,348,797.76 1,750,635,293.32 1,559,516,379.76 5,000 8,000 * 8,000 * 79,330 1,950 2,000 5,700 25
2005 41. 247,818,000.00 247,818,000.00 308,290,000.00 247,818,000.00 308,290,000.00 42. 453,286,316.10 1 3 350,437.52 2001 188,991.00 2000 ( ) 147,350.27 2000 DOW CHEMICAL TACIFIC LTD. 100,923.00 2001 787,701.79 2 5% 5% 43. 69,527,369.02 1 1 837,340.25 3-4 232,523.40 2-3 160,601.09 3-4 NATUREL BILGISAYAR&ELEKTRONIK 171,083.53 3-4 100,060.00 2-3 1,501,608.27 2 5% 5% 44. 26
2005-38,971,908.92 163,363,683.34 183,141,407.56-58,749,633.14 1,029,520.65 322,002.25 500,576.92 850,945.98 791,628.58 879,332.31 1,527,063.62 143,897.27 403,636.21 177,567.69 485,478.32 95,725.58 2,257,229.37 2,381,032.59 4,598,014.36 40,247.60 199,718.95 2,235,307.23 2,051,216.63 383,809.55 564,408.15 564,408.15 0-33,725,767.01 169,358,925.41 192,868,165.56-57,235,007.16 45. 251,127.25 73,579.69 43,058.63 39,603.13 50,785.05-17,702.57 294,185.88 146,265.30 46. 34,892,254.55 3 6,784,486.52 16,743,329.72 1 5,000,000.00 5,000,000.00 3-4 3,623,431.83 3,623,431.83 1-2 3,629,174.03 2,361,565.90 1 47. 19,037,092.38 27,728,327.45 15,913,584.37 15,574,073.26 13,596,306.19 14,851,950.35 27
2005 4,241,136.54 1,953,097.96 6,460,516.11 6,146,599.68 3,276,189.95 5,151,326.27 2,930,693.50 2,808,656.02 2,989,577.55 2,457,150.12 6 21 6 30 499,715.00 1,049,112.36 1,777,334.86 818,679.96 7,002,100.36 50,726,399.17 58,771,401.24 48. 49. 1,273,843.00 1,273,843.00 CRT 1,000,000.00 1,000,000.00 300,000.00 300,000.00 IP 1,000,000.00 1,000,000.00 DSP H.264 400,000.00 400,000.00 42 50 500,000.00 500,000.00 H.264 1,500,000.00 1,500,000.00 480,000.00 480,000.00 50. 5,180,000.00 5,180,000.00-194,822.04-97,410.79 299,007.86 1,875,650.69 331,805.45 28
2005 13,792,853.87 510,531.75 51. 16,517,616.79 1, 219,305,176.00 219,305,176.00 1. 216,065,176.00 216,065,176.00 2. 3,240,000.00 3,240,000.00 219,305,176.00 219,305,176.00 151,513,539.00 151,513,539.00 1. 151,513,539.00 151,513,539.00 2. 3. 4. 151,513,539.00 151,513,539.00 370,818,715.00 370,818,715.00 2 ( ) % 216,065,176.00 58.27% 3,240,000.00 0.87% 52. 219,305,176.00 59.14% 922,868,242.78 922,868,242.78 189,633.86 189,633.86 15,995,698.95 15,995,698.95 3,995,504.85 3,995,504.85 3,000,000.00 3,000,000.00 29
2005 946,049,080.44 946,049,080.44 53. 21,471,975.95 21,471,975.95 16,712,387.16 16,712,387.16 16,820,584.59 16,820,584.59 55,004,947.70 55,004,947.70 54. -550,868,875.50-565,935,955.60 15,067,080.10-550,868,875.50 55. -983,996.52 1,249,560.90-2,233,557.42-681,876.59-681,876.59-1,665,873.11 1,249,560.90-2,915,434.01 56. 1 1,424,252,539.90 1,249,491,030.91 2,309,218,064.95 2,076,073,224.20 3,602,072.46 5,240,148.20 56,554,422.03 43,273,188.28 41,829,469.86 31,724,605.50 DVD&VCD 8,787,493.56 6,272,605.10 8,035,533.73 6,009,427.42 9,177,633.55 7,410,065.24 5,353,028.24 2,869,465.81 20,881,931.08 12,723,856.64 30
2005 1,494,195,523.9 1,301,643,112.42 2,393,496,665.46 2,139,444,504.88 646,632,551.45 27.02 2 629,980,734.32 555,309,350.90 1,248,341,847.35 1,175,759,531.31 108,199,691.66 84,470,892.16 143,371,863.75 111,929,609.56 756,015,097.92 661,862,869.36 1,001,782,954.36 851,755,364.01 1,494,195,523.90 1,301,643,112.42 2,393,496,665.46 2,139,444,504.88 57. - 154,960.12 145,824.99 199,478.81 190,982.63 389,897.49 70,899.06 42,054.80-56,264.60 44,009.79-451,716.47 842,655.82 58. 1,003,243.59 396,474.38 558.56 0.00 1,002,685.03 396,474.38 2,234,494.17 75,967.21 556,975.57 14,666.84 1,677,518.60 61,300.37 21,564,354.41 12,311,293.95 26,725,184.09 11,385,977.91-5,160,829.68 925,316.04 5,701,861.69 4,651,541.10 910,369.77 415,238.81 4,791,491.92 4,236,302.29 564,554.01 832,840.49 32,098.01 519,332.28 532,456.00 313,508.21 10,023,461.47-8,674,157.83 0.00 1,349,303.64 0.00 1,391,675.05 218,346.95 290,200.36 47,338.65 1,101,474.69 171,008.30 42,483,644.39 18,486,464.08 37,189,544.19 12,382,554.49 5,294,100.20 6,103,909.59 31
2005 59. 1 38,400,508.05 41,142,826.43 6,483,959.40 8,336,677.49 1,112,241.23 7,493,306.87 269,920.40-1,074,173.90 1,967,777.35 2,319,423.49 34,726,644.83 41,544,705.40 60. 32 3,468,890.67 5,214,745.72-1,742,598.62-1,691,721.48-59,427.18 150,000.00 150,000.00 61. 1,876,292.05 3,613,597.06 934,831.98 29,745.81 20,000.00 17,094.02 208,434.52 52,549.19 62. 1,163,266.50 99,389.02 252,081.44 270,739.16 190,249.39 84,395.04 146,036.14 432,288.97 81,028.17
2005 578,325.11 878,493.20 63. 1 % % 1 661,069,762.04 94.20 4,606,424.25 684,799,647.39 94.18 3,316,963.01 1 2 4,892,120.41 0.70 146,763.61 12,312,867.59 1.69 369,386.03 2 3 9,250,993.70 1.32 925,099.37 6,513,794.10 0.90 651,379.41 3 4 13,823,143.31 1.97 6,911,571.66 3,518,471.17 0.48 1,759,235.59 4 12,719,001.02 1.81 12,719,001.02 19,979,589.54 2.75 19,979,589.54 701,755,020.48 100.00 25,308,859.91 727,124,369.79 100.00 26,076,553.58 2 40% SINOPAC INC. 5,093,559.00 100% 5,093,559.00 EVERGREEN CONSOLIDATED CORP. PHILS. 1,538,562.51 50%-100% 1,153,921.88 1,268,676.32 100.00% 1,268,676.32 SINOPRIMA EUROPE SA 1,249,358.54 100.00% 1,249,358.54 1,120,400.00 100.00% 1,120,400.00 881,097.00 100.00% 881,097.00 870,712.31 100.00% 870,712.31 621,370.00 50%-100% 466,027.50 64. 12,643,735.68 12,103,752.55 1 % % 1 114,694,636.99 71.37 2,684,134.45 118,081,485.81 55.74 1,465,153.87 1 2 768,048.56 0.48 23,041.46 5,657,172.79 4.87 169,715.18 33
2005 2 3 665,552.34 0.41 66,555.23 292,919.38 0.25 29,291.94 3 4 186,557.74 0.12 93,278.87 1,245,601.82 1.07 622,800.91 4 1,131,294.31 0.70 631,294.31 1,350,001.75 1.16 850,001.75 43,258,075.96 26.92 13,480,708.65 42,891,465.96 36.91 13,114,098.65 160,704,165.90 100.00 16,979,012.97 169,518,647.51 100.00 16,251,062.30 2 69,333,488.45 42,891,465.96 21,451,267.02 7,457,898.62 5,299,140.24 146,433,260.29 3 42,891,465.96 13,114,098.65 65. 221,278,914.89 17,093,374.69 22,853,751.43 215,518,538.15 52,030,000.00 0 0 52,030,000.00 * 24,542,395.16 57,030.84 1,808,179.50 22,791,246.50 698,716.66 0 0 698,716.66 297,152,593.39 17,150,405.53 24,661,930.93 289,641,067.99 1 Prima International(Middle East)FZE* 2,483,340.00 7,801,268.52 Sinoprima Investment & Manufacturing S.A.(PTY)LTD. 5,961,096.00 2,955,236.47 8,167,691.52 Prima Technology,INC. 4,139,050.00-6,006,313.94 47,500,000.00-41,195,696.44 30,400,000.00 5,237,363.20 700,000.00-700,000.00 34
2005 700,000.00-2,315.01 7,621,350.00 5,002,000.00 19,011,276.77 8,622,000.00 800,000.00-216,613.28 10,000,000.00-2,339,748.74 1,680,000.00-641,499.50 8,288,400.00-8,288,400.00 10,017,679.00 13,987,891.72 91,000,000.00 40,000,000.00 24,077,481.86 64,000,000.00 806,199.29-806,199.29 1,200,000.00-1,200,000.00 223,297,114.29 47,957,236.47 16,886,187.39 72,622,000.00 Prima International(Middle East)FZE 11,620,048.93-1,335,440.41 10,284,608.52 Sinoprima Investment & Manufacturing 9,596,789.20 7,487,234.79 17,084,023.99 S.A.(PTY)LTD. Prima Technology,INC. 2,385,222.29-4,252,486.23-1,867,263.94 8,618,870.29-2,314,566.73 6,304,303.56 34,752,358.23 885,004.97 35,637,363.20-697,613.64 71.35 697,684.99 20,438,968.21 2,573,658.56 23,012,626.77 601,985.48-18,598.76 583,386.72 8,080,251.26-420,000.00 7,660,251.26 1,104,879.49-66,378.99 1,038,500.50-24,451,851.03-446,280.31 24,005,570.72 98,930,076.84 6,147,405.02 14,000,000.00 91,077,481.86 221,278,914.89 8,239,623.26 14,000,000.00 215,518,538.15 35
2005 2 ( ) 2002.4.4-2022.4.3 36,000,000.00 19.20% 1999.12-2039.12 3,000,000.00 16.70% 1998.12-2048.12 10,000,000.00 10.00% 1999.10-2004.10 330,000.00 10.00% 2000.3-2015.3 2,700,000.00 7.00% 52,030,000.00 3 23,254,633.28 10 13,758,991.97 1,162,731.54 12,596,260.43 1,730,659.94 10 1,211,461.87 86,533.02 1,124,928.85-542,116.77 10-379,481.73 27,105.84-352,375.89-598,500.74 7-342,000.41 29,925.00-312,075.41 11,178,299.13 10 9,594,706.80 558,914.94 9,035,791.86 776,351.84 10 698,716.66 698716.66 5,330.72 35,804,657.40 24,542,395.16 57,030.84 1,808,179.50 22,791,246.50 4 698,716.66 698,716.66 698,716.66 698,716.66 66. 1,356,575,524.37 1,234,585,322.57 2,274,995,751.70 2,097,792,080.68 8,035,533.73 6,009,427.42 9,177,633.55 7,410,065.24 4,642,232.82 3,147,886.91 7,453,743.98 2,571,067.64 1,369,253,290.92 1,243,742,636.90 2,291,627,129.23 2,107,773,213.56 2 36
2005 570,938,683.68 548,218,180.45 1,202,720,152.61 1,178,674,992.91 101,690,420.60 42,777,803.20 123,423,841.63 45,632,984.88 696,624,186.64 652,746,653.25 965,483,134.99 883,465,235.77 1,369,253,290.92 1,243,742,636.90 2,291,627,129.23 2,107,773,213.56 2 489,025,644.04 21.34 67. 3,468,890.67 8,239,623.26-1,742,598.62-1,751,148.66 150,000.00 150,000.00 1,876,292.05 6,638,474.60 68. 1 1. 2 3 4 3 PRIMA INTERNATIONAL (MIDDLE EAST) FZE SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY) LTD PRIMA TECHNOLOGY, INC. 37
2005 1 ( ) ( ) 26,000.00 26,000.00 30,000.00 30,000.00 2 ( ) ( ) PRIMA INTERNATIONAL(MIDDLE EAST) FZE USD30.00 USD30.00 SINOPRIMA INVESTMENTS & MANUFACTURING S.A.(PTY) LTD USD120.00 USD120.00 PRIMA TECHNOLOGY, INC. USD50.00 USD50.00 RMB5000.00 RMB2000.00 RMB5000.00 RMB2000.00 RMB100.00 RMB100.00 RMB100.00 RMB100.00 RMB3200.00 RMB3200.00 38
2005 RMB150.00 RMB150.00 RMB100.00 RMB100.00 75% ( ) 19.20% 1 (%) (%) 2,979,435.25 18.95 826,574.89 6.20 12,981,904.30 16.13 6,732,492.02 27.66 4,686,189.70 1.51 2,283,460.47 1.54 20,316,027.10 6.56 10,199,219.03 6.86 39
2005 790,517.57 1.86 1,222,801.69 6.29 5,508,034.00 6.84 2,244,068.00 12.75 69,047.00 0.002 47,331,154.92 23,508,616.10 2005 4 19 2005 4 19 2007 4 18 25 4 29 29 6 35% 65% 2 % % 32,695,876.77 10.56 7,746,433.68 5.68 * 1,399,181.01 0.45 * 1,511,530.54 1.83 3,644,080.51 0.09 11,660,255.58 0.30 6,281,500.00 0.30 300,000.00 0.097 51,210,924.41 14,027,933.68 3 % % 9,276,814.64 3.00 4,879,234.62 3.58 * 120,630.75 9.18 521,374.13 390,771.20 0.126 260,000.00 0.323 10,569,590.72 4,978,234.62 4 % % ( ) 96,197,398.03 2.44 31,913,823.05 1.54 109,316.24 0.003 18,054.25 509,745.39 0.012 138,232.46 663,721.74 1.56 336,358.80 2.11 40
2005 39,302.24 25,551.88 3,613.11 292.82 66,505.84 0.16 1,116.60 0 3,024,657.35 0.07 31,479.50 297,954.93 0.70 150,009.66 0.94 60,596,816.50 1.54 25,712,784.76 1.24 89,825.61 0.21 9,124.44 0 36,277.78 4,888.90 77,691.30 0.18 39,045.72 0.24 5,264.96 3,500.00 3,361,674.06 7.91 1,913,880.96 11.98 30,794.66 69. ( ) 2005 6 30 20,000,000.00-2.42% 20,000,000.00-2.42% 70. 100,000.00 100,000.00 0.01 0.01 0 117,263.88 165,005.38 111,483.88 170,785.38 122,563.61 2,892.60 2,892.60 122,563.61 188,300.00 1,199.25 1,199.25 188,300.00 17,003.82 17,003.82 4,675.00 4,675.00 66,805,884.95 72,026,474.92 69,498,871.42 69,333,488.45 7,454,305.10 90,859,949.41 90,856,355.89 7,457,898.62 61,320.00 - - 61,320.00 203,767.43 72,090,997.09 69,802,917.93 2,491,846.59 16,099.79 - -31,756.28 47,856.07 41
2005 5,340,055.84 3,105,175.58 3,146,091.08 5,299,140.34 60,000.00 60,000.00 0 0 1,500,000.00 1,500,000.00 1,030,000.00 1,030,000.00 1,320,000.00 1,320,000.00 29,291.83 29,291.83 0 6,281,500.00 6,272,123.57-9,376.43 1,531,906.05 31,913,823.05 37,434,923.15 7,053,006.15 71,841.00 71,841.00 2,679,588.65 22,933,754.16 23,988,172.61 1,126,259.45 454,693.33 25,897,460.99 25,232,270.19-210,497.47 850.26 850.26 1,700.52 3,760.00 3,500.00 260 137,475.23 113.3 137,588.53 3,629,174.03 4,544,964.49 4,758,155.63 3,842,365.17 3,623,431.83 3,623,431.83 71. 1 2005 6 30 2,000 69 2 2005 6 30 507,106,041.03 482,572,038.03 24,534,003.00 507,106,041.03 72. 1 2005 6 30 42
2005 1 2 3 17,191.61 11,000.00 33 16 9,969.89 6,800.00 4,146.41 1,600.00 28,314.69 19,400.00 33 16 2 2005 6 30 22,533,941.09 2000 22,533,941.09 73. 74. 1 10,414.62 5,608,618.01 2,979,435.25 826,574.89-1,511,530.54-2,615,799.16-779,104.18 2 4,471,138.18 47,470.71 3,852.33 3 4,467,285.85 47,470.71 4 17.59% 3.12% 43
2005 2005 8 12 44
: 2005 6 30 1,057,114,568.31 840,877,193.65 902,313,404.53 760,335,700.98 - - - - 155,862,483.27 196,009,662.01 151,633,233.27 191,543,202.01 - - - - - - - - 467,897,604.12 609,514,733.84 701,047,816.21 676,446,160.57 136,528,053.59 124,613,578.00 153,267,585.21 143,725,152.93 26,840,073.70 73,864,544.49 26,281,896.80 66,418,826.60 - - - - 815,682,514.26 732,855,199.62 713,796,411.63 585,387,639.59 9,758,405.85 8,542,302.10 6,699,987.13 6,346,053.91 - - - - - - - - - - - - 2,669,683,703.10 2,586,277,213.71 2,655,040,334.78 2,430,202,736.59 : - 196,433,064.56 206,910,040.32 289,641,067.99 297,152,593.39 - - - - 1,513,701.16 1,571,557.42 - - 197,946,765.72 208,481,597.74 289,641,067.99 297,152,593.39 : - 854,119,362.87 851,089,947.48 775,730,772.04 771,161,596.56 : 369,966,320.51 347,426,496.32 331,529,684.69 311,892,566.25 484,153,042.36 503,663,451.16 444,201,087.35 459,269,030.31 5,340,720.35 5,340,720.35 5,340,720.35 5,340,720.35 478,812,322.01 498,322,730.81 438,860,367.00 453,928,309.96 - - - - 4,558,323.74 5,608,890.78 4,449,747.20 5,608,890.78 6,450.00 - - - 483,377,095.75 503,931,621.59 443,310,114.20 459,537,200.74-44,877,349.25 45,636,043.65 43,743,520.20 44,299,139.64 4,213,763.94 4,417,816.15 4,213,763.94 4,417,816.15 - - - - 49,091,113.19 50,053,859.80 47,957,284.14 48,716,955.79 - - - - - - 3,400,098,677.76 3,348,744,292.84 3,435,948,801.11 3,235,609,486.51
: 1,750,635,293.32 1,559,516,379.76 1,672,415,470.22 1,482,667,947.76 247,818,000.00 308,290,000.00 247,818,000.00 308,290,000.00 453,286,316.10 467,136,033.04 562,496,319.69 431,005,532.92 69,527,369.02 75,008,751.05 56,685,616.13 71,133,885.23 742,481.10 593,983.22 582,384.85 424,492.43 59,448.18 64,499.18-57,235,007.16-33,725,767.01-63,680,665.99-43,829,970.62 146,265.30 294,185.88 64,520.13 63,324.61 34,892,254.55 41,406,736.70 83,949,119.02 78,288,220.00 58,771,401.24 51,708,959.21 44,042,194.51 40,835,377.32 1,273,843.00 1,273,843.00 1,273,843.00 1,273,843.00 50,000,000.00 50,000,000.00 2,559,917,664.65 2,521,567,604.03 2,605,646,801.56 2,420,152,652.65 : 5,180,000.00 5,180,000.00 4,700,000.00 4,700,000.00 5,180,000.00 5,180,000.00 4,700,000.00 4,700,000.00 2005 6 30 2,565,097,664.65 2,526,747,604.03 2,610,346,801.56 2,424,852,652.65 16,517,616.79 15,066,553.75 : 370,818,715.00 370,818,715.00 370,818,715.00 370,818,715.00 946,049,080.44 946,049,080.44 946,049,080.44 946,049,080.44 55,004,947.70 55,004,947.70 55,004,947.70 55,004,947.70 : 16,712,387.16 16,712,387.16 16,712,387.16 16,712,387.16-2,915,434.01-1,665,873.11-550,868,875.50-565,935,955.60-546,270,743.59-561,115,909.28 394,962.69 2,659,220.63 818,483,396.32 806,930,135.06 825,601,999.55 810,756,833.86 3,400,098,677.76 3,348,744,292.84 3,435,948,801.11 3,235,609,486.51
. 2,393,496,665.46 1,494,195,523.90 2,291,627,129.23 1,369,253,290.92 : 2,139,444,504.88 1,301,643,112.42 2,107,773,213.56 1,243,742,636.90 842,685.82 451,716.47 279,942.60 151,556.50 253,209,474.76 192,100,695.01 183,573,973.07 125,359,097.52 6,103,909.59-89,249.35 7,112,819.66-455,293.60 181,802,646.33 126,774,461.16 136,276,282.57 93,576,206.63 22,243,288.23 22,012,856.05 17,606,633.15 15,447,210.28 41,544,705.40 34,726,646.83 27,899,323.63 32,727,073.20 13,722,744.39 8,497,481.62 8,904,553.38-16,846,686.19 3,613,597.06 1,876,292.05 6,638,474.60 25,850,730.79 3,875.00 3,875.00 99,389.02 1,163,266.50 55,562.80 1,052,487.35 878,493.20 578,325.11 753,425.09 2,881,281.75 16,557,237.27 10,962,590.06 14,845,165.69 7,179,125.20 1,288,655.03 1,126,278.59 - - 1,451,063.04 1,898,004.95 - - -1,249,560.90 15,067,080.10 7,938,306.52 14,845,165.69 7,179,125.20-565,935,955.60-591,329,515.66-561,115,909.28-587,931,118.62-550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42-550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42 2005 1-6 -550,868,875.50-583,391,209.14-546,270,743.59-580,751,993.42
2005 1 6 2,762,086,694.43 2,474,157,103.74 - - 99,389.02 55,562.80 2,762,186,083.45 2,474,212,666.54 2,447,677,036.32 2,314,597,984.29 92,787,304.97 83,318,636.68 4,707,385.89-849,473.77 105,654,650.37 48,373,505.02 2,650,826,377.55 2,445,440,652.22 111,359,705.90 28,772,014.32 - - 14,000,000.00 14,000,000.00 - - - - 14,000,000.00 14,000,000.00 1,978,848.35 3,410,031.90 1,978,848.35 3,410,031.90 12,021,151.65 10,589,968.10 1,658,125,398.57 1,579,905,575.47 1,658,125,398.57 1,579,905,575.47 1,517,006,485.01 1,440,158,053.01 38,633,272.94 36,969,474.48 - - 1,555,639,757.95 1,477,127,527.49 102,485,640.62 102,778,047.98-9,629,123.51-162,326.85 216,237,374.66 141,977,703.55
1 15,067,080.10 14,845,165.69 1,451,063.04 28,592,701.50 25,411,863.99 758,694.40 555,619.44 344,016.64 344,016.64-1,216,103.75-353,933.22 7,062,442.03 3,206,817.19 46,913,041.97 26,845,254.00 ) -3,613,597.06-6,638,474.60-82,827,314.64-128,408,772.04 14,008,089.04-150,680,220.22 84,819,592.63 243,644,677.45 111,359,705.90 28,772,014.32 2 3 1,057,114,568.31 902,313,404.53 840,877,193.65 760,335,700.98 2005 1 6 216,237,374.66 141,977,703.55