Jimu Group Holdings EVER SMART INTERNATIONAL HOLDINGS LIMITED 8187 (1) JIMU GROUP HOLDINGS LIMITED (2) JIMU GROUP HOLDINGS LIMITED JIMU GROUP HOLDINGS LIMITED (3) 1
350,400,00073.00% 292,794,2400.8356 50 % 350,400,000 73.00% 26.1............................................. 0.8356 0.8356 2
Asia Matrix Asia Matrix (i) 9,600,000 2.00% (ii) 9,600,000 480,000,000 350,400,000Asia Matrix9,600,000 120,000,000 0.8356 100,272,000 3
8.2 21 17.10 XIVA 350,400,000 73.00% 292,794,240 0.8356 4
Jimu Group Holdings Asia Matrix Investments 360,000,000 75.00% 350,400,000 73.00% Asia Matrix Asia Matrix (i) 9,600,0002.00% (ii) 9,600,000 5
350,400,000 73.00% 26.1...............................................0.8356 0.8356 0.8356 (i) 0.7412.92% (ii) 5 0.67423.98% 6
(iii) 10 0.60238.80% (iv) 30 0.47874.81% (v) 0.1 735.60% (i) 0.76 (ii) 0.26 480,000,000 480,000,000 0.8356 401,088,000 350,400,000Asia Matrix 9,600,000120,000,000 0.8356120,000,000 100,272,000 480,000,000 350,400,000Asia Matrix 9,600,000120,000,000 7
0.8356 100,272,000 0.1% 0.1% (7) 8
3.7 (i) 9
(ii) (iii) 228 (iv) (v) (vi) 224 (i) (ii) (i) (ii) Asia Matrix 360,000,000 75.00 9,600,000 2.00 350,400,000 73.00 120,000,000 25.00 120,000,000 25.00 480,000,000 100.00 480,000,000 100.00 10
91,011 241,389 302,672 9,017 24,585 41,198 (6,062) (13,009) 9,287 (6,062) (13,671) 6,436 47,834 53,920 15,766 Jimu Times JIMUTIMES 85% 15% 11
JIMUTIMES Pintec Holdings JIMU Barry Freeman JIMU JIMU ( 於英屬處女群島註冊成立 ) 附註 :JIMU 的股權架構於下文闡述 100% JIMUTIMES ( 於英屬處女群島註冊成立 ) 董先生 85% 15% 要約人 JIMU JIMU % JIMU 2 % 1 Victory Bridge Capital Partners 14.69 13.77 2 Ventech China II SICAR Ventech China Sarl. Compagnie Financiere De La Bred (34.95%) 10.95 10.27 3 Spacelink Holdings 4 Xiaomi Ventures 5 Blue Sky Dynamo Holdings 9.72 9.12 9.31 9.85 7.65 7.18 12
JIMU JIMU % JIMU 2 % 6 Matrix Partners China III Hong Kong Timothy A. Barrows Matrix China III GP GP, Ltd. MIT Investments 2010, L.P. 6.7429% Wellcome Trust Wellcome Trust 7.1429% Horsley Bridge International V,L.P. 8.5714% 7.03 7.04 7 Investec Bank plc Investec PLC Fani Titi Ian Robert Wohlman Stephen Koseff Kevin Patrick Mckenna James Kieran Colum Whelan Bernard Kantor 6.38 6.21 8 Penny Sun Investment Holdings 4.32 4.05 9 Shunwei TMT III 3.58 3.78 10 Moon Wan Sun Investments Company 11 Bigwave Ventures 3.47 3.65 3.36 3.15 12 Vertex Asia Fund Pte. Temasek Holdings (Private) Pang Seow Lan 2.61 2.89 13 CH Financial Holdings Freeman JR Richard Barry Freeman JR Richard Barry 2.59 2.43 14 Zhong Capital Fund, L.P. Shine China GP, L.P. 2.36 2.22 15 Magic Stone Alternative Private Equity Fund, L.P. Magic Stone Alternative Private Equity Fund, G.P. Snowville Business (99%) 2.36 3.33 16 Peak Capital Advisory 1.55 1.45 17 Magic Stone Hong Tao Alternative Fund, L.P. Magic Stone Hong Tao Alternative Fund, G.P. Darga International (96%) 1.24 1.16 18 3 1.18 1.11 13
JIMU JIMU % JIMU 2 % 19 Moonchu Foundation 1.18 1.11 20 Diversity Ventures 21 Halvorson Ventures 1.07 1.00 0.93 0.87 22 Mandra ibase 0.90 0.84 23 Black Swan Investment Holdings 0.62 0.58 24 Hillingdon Ventures 0.37 0.39 25 Lake Magic Investments 0.25 0.23 26 China ecapital Investment Holdings Irene Hong Tanner 0.19 0.18 27 Dreamland Ventures 0.12 0.12 28 Sheen Profit Holdings 29 Delight Treasure Holdings 30 Prime Ever Group 0.02 0.02 0.27 0.62 31 0.98 32 Fuda Investment Inc. 0.13 100.00 100.00 1. JIMU JIMU 14
2. JIMU 12 JIMU 6.20% 3. JIMU JIMU JIMU 20GE Capital JIMU The Boston Consulting Group JIMU 224 15
25% (i) (ii) 16
8.2 21 Asia Matrix Asia Matrix Investments 17
8187 292,794,240 18
6 1 Asia Matrix 3.7 21 0.8356 19
Jimu Group Holdings 3.7 Asia Matrix 350,400,000 73.00% 571 0.01 Asia Matrix Asia Matrix 9,600,000 20
6 % Jimu Group Holdings JIMU JIMU Barry Freeman JIMU (www.hkgem.com) (http://esmart.hk) 21