WUHAN KAIDI ELECTRIC POWER CO., LTD.
Wuhan Kaidi Electric Power CO. LTD. 2002 3 4 6 8 10 11 12 18 19 22 66 2
Wuhan Kaidi Electric Power CO. LTD. 2002 W.K.E.P. WUHAN KAIDI ELECTRIC POWER CO., LTD. 586 22 027 87655171 122 027 87655218 caoweiyuan @ china-kaidi.com 586 22 586 22 430070 http //www.china-kaidi.com Kaidi @ public.wh.hb.cn http //www.cninfo.com.cn 000939 1. 1993 2 26 3,060 1996 2 28 5,800 1999 3
Wuhan Kaidi Electric Power CO. LTD. 2002 8 2 10,300 2000 4 28 14,420 2000 9 15 21,630 2. 4201001170309 3. 420101300019029 4. B 16 105,068,592.99 87,836,036.83 88,831,594.48 173,651,936.55 1,080,444.57 107,229,256.70 590,410.53-2,751,074.24 176,370,597.17 79,907,679.24-995,557.65 19,063.25 1,014,620.90 4
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 2001 2000 552,989,551.29 422,994,053.42 422,994,053.92 208,155,414.00 173,127,604.86 87,836,036.83 65,799,872.66 63,580,811.06 54,905,183.38 45,105,598.00 1,202,162,269.86 904,898,948.28 903,962,848.28 639,599,269.97 622,701,570.95 546,057,907.40 485,297,732.17 479,851,870.57 435,034,190.50 422,675374.86 0.4061 0.3041 0.2939 0.25 0.2235 0.4061 0.3041 0.2939 0.25 0.2235 / 2.52 2.24 2.22 2.01 1.97 / 2.44 2.24 2.16 1.94 1.89 / 0.82 0.745 0.745-0.21-0.21 % 16.09 13.55 13.25 12.62 11.35 9 2002 % 31.80 33.85 0.8028 0.8028 19.64 20.90 0.4957 0.4957 16.09 17.12 0.4061 0.4061 16.27 17.32 0.4108 0.4108 216,300,000.00 216,300,000.00 138,446,650.02 138,446,650.02 18,822,052.28 8,746,643.18 491,249.90 27,077,445.56 9,385,864.87 4,373,321.59 131,620.10 13,627,566.36 96,897,303.40 88,458,906.83 34,749,964.77 150,606,245.46 479,851,870.57 101,518,871.60 35,372,834.77 546,057,907.40 5
Wuhan Kaidi Electric Power CO. LTD. 2002 : 1. 41,160,000 2. 69,073,200 3. 4. 121,800,000 1. 94,500,000 2. 3. 4. 41,160,000 11,566,800 94,500,000-11,566,800-11,566,800 +11,566,800 +11,566,800, -11,566,800-11,566,800 +11,566,800 +11,566,800 41,160,000 41,160,000 69,073,200 110,233,200 106,066,800 106,066,800 216,300,000 216,300,000 1999 7 [1999]86 1999 7 22 4,500 6.59 /4,500 [1999]85 1999 9 23 6
Wuhan Kaidi Electric Power CO. LTD. 2002 1999 2000 4 1999 10,300, 10 4, 14,420 2000 2000 9 2000 14,420, 10 5, 21,630 1993 550.8 1 / 1,156.68 [2002]65 2002 9 6 1 26,682 2 10 2002 12 31 28,980,000 13.398 16,800,000 7.767 10,615,500 4.908 10,500,000 4.854 10,080,000 4.660-1,212,449 8,758,946 4.049 A 6,300,000 2.913 6,300,000 2.913 6,300,000 2.913 +1,149,614 5,406,304 2.499 A 7
Wuhan Kaidi Electric Power CO. LTD. 2002 10, 3 2002 6 5 80% 1993 1 3,000 1988 ( ) ( ) 43 2001.10-2004.10 21,000 21,000 40 2001.10-2004.10 0 0 60 2001.10-2004.10 0 0 58 2001.10-2004.10 0 0 51 2001.10-2004.10 0 0 40 2001.10-2004.10 21,000 21,000 43 2001.10-2004.10 0 0 46 2001.10-2004.10 0 0 8
Wuhan Kaidi Electric Power CO. LTD. 2002 53 2001.10-2004.10 0 0 64 2001.10-2004.10 0 0 39 2001.10-2004.10 21,000 21,000 55 2001.10-2004.10 0 0 58 2001.10-2004.10 0 0 53 2001.10-2004.10 0 0 39 2001.10-2004.10 21,000 21,000 44 2001.10-2004.10 6,300 6,300 38 2001.10-2004.10 16,800 16,800 40 2001.10-2004.10 0 0 36 2001.1.- 21,000 21,000 40 2001.1.- 0 0 40 2001.9.- 0 0 40 2001.9.- 0 0 40 2001.1.- 0 0 12 2,404,999.26 666,000 814,000 1 10 2 10 20 8 20 30 2 2 5,000 6 3 9
Wuhan Kaidi Electric Power CO. LTD. 2002 265 % 153 57.74 1 30 11.32 16 6.04 39 14.72 27 10.18 30 77 29.06 30-39 149 56.22 40-49 32 12.08 50-55 3 1.13 55 4 1.51 2 0.75 39 14.72 182 68.68 37 13.96 5 1.89 2002 1 2002 5-6 10
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 11 2002 2001,, 2002 3 12 57 25 2001 2001 2002 4 20 11
Wuhan Kaidi Electric Power CO. LTD. 2002 1 12 107,159,943 49.54% 2001 2001 2001 2002 2001 2002 2002 4 23 44 31 1 2002 2001 WUIFF 2002 110,121.82 12
Wuhan Kaidi Electric Power CO. LTD. 2002 55,298.96 30.73% 17,365.19 21.2% 8,783.60 38.15% 2 1 % % 5,858.20-16.03 4,458.80-20.01 39,452.89 96.85 25,345.93 110.83 9,124.97-40.28 6,882.32-30.55 862.90-595.67-2 % % 41,766.32 95.63 27,278.88 109.88 13,532.63-35.4 10,003.85-31.05 3 1 2,000 13
Wuhan Kaidi Electric Power CO. LTD. 2002 100% 2002 70% 2002 8,254.08 661.26 2002 4,257.39 2 200 100% 2002 IT SIS DCS ISO9001 2002 2,668.23 500.27 2002 1,717.55 3 1,800 68% 2002 2,008.85-16.36 2002 3,131.42 4 1,000 86.4% 2002 728.66-82.78 2002 2,854.58 5 800 100% 2002 18.79-113.76 2002 945.61 6 3,800 52.63% 2002 75.21-140.64 2002 9,367.42 14
Wuhan Kaidi Electric Power CO. LTD. 2002 7 3,500 28.57% 2002 2,462.56 206.65 2002 4,580.00 3 1 7,993.98 17.64% 82.56% 2 45,656.62 4 2003 1 2 1 3,500 1,000 28.57% 2002 2 6 18 5 2 ( ) 8,955 6,965, 35% 2002 1 22 24 12 15
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 2001 +% 120,216.23 90,396.28 32.99 54,605.79 47,985.19 13.80 17,365.19 14,327.20 21.20 8,783.60 6,358.08 38.15 7,990.77 16,359.86-51.16 2001 1 1 2002 1 19 13 10 3 2 2002 3 9 13 12 1 1 2001 2001 2001 2002 2001 2002 2001 2002 2001 2001 3 2002 4 19 1 13 12 1 3 2002 16
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 4 2002 6 21 13 12 1 4 5 2002 7 27 13 12 ( 1 ),1 4 1 2002 2001 6 2002 10 19 13 13 5 1 2002 2 2002 5 2001 2002 12 31 87,836,036.83 10% 8,746,643.18 5% 4,373,321.59 97,520,173.40, 172,236,245.46 2002 216,300,000 10 1.00 ( ) 21,630,000.00 150,606,245.46 2002 17
Wuhan Kaidi Electric Power CO. LTD. 2002 1 1 2002 3 9 5 5 2001 2001 2 2002 7 27 5 4 2002 2001 2 2001 1 2, 3 4 18
Wuhan Kaidi Electric Power CO. LTD. 2002 1 2 2001 12 31 13,444,563.52, 51%, 6,856,727.40 2002 2 26 12 7 2001 2001 3 26 8 A11 2002 45% 2002 1 22 24 12 2002 394,528,906.68 2003 1 19
Wuhan Kaidi Electric Power CO. LTD. 2002 2 3 4 1 13.398% 1998 10 2 2002 3 9 2002 2002 2002 2002 10% 2001 2002 10% 2002 2002 12.56% 50 7 20
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 12 3 12 2 21
Wuhan Kaidi Electric Power CO. LTD. 2002 2002 2003 083 (2003)083 2002 12 31 2002 2002 2002 12 31 2002 2002 B 16 22 2003 2 28
Wuhan Kaidi Electric Power CO. LTD. 2002 1993 2 1993 1 (1993)9 3,0601996 2 5,800 1999 7 22 1999 86 A 4,500 1999 9 23 A 10,300 1999 2000 4 1999 10,300 10 4 14,420 2000 2000 9 2000 14,420 10 5 21,630 2002 9 6 [2002]65 11,566,800 456 7 128,100 449 11,438,700 106,066,800 49.0369% 2002 4201001170309 23
Wuhan Kaidi Electric Power CO. LTD. 2002 1 2 1 1 12 31 3 4 5 1 6 1995 11 7 24
Wuhan Kaidi Electric Power CO. LTD. 2002 8 1 2 3 4 9 1 2 0.5-1 5% 1-2 6 % 2-3 10% 3-4 20% 4-5 30% 5 60% 10 1 2 25
Wuhan Kaidi Electric Power CO. LTD. 2002 3 4 5 6 11 1 2 3 4 5 6 7 10 26
Wuhan Kaidi Electric Power CO. LTD. 2002 8 1 2 3 10 4 1 2 12 1 27
Wuhan Kaidi Electric Power CO. LTD. 2002 2,000 2 3 4 % % 30 40 5% 2.38 3.17% 8 15 5% 6.33 11.88% 5 8 5% 11.88 19% 5 5% 19% 5 A B C D 13 1 2 A 3 28
Wuhan Kaidi Electric Power CO. LTD. 2002 B C 14 1 A B C D E F 2 10 3 A 29
Wuhan Kaidi Electric Power CO. LTD. 2002 B 15 16 1 2 A 1) 2) 3) B 3 C 3 30
Wuhan Kaidi Electric Power CO. LTD. 2002 17 1 2 18 1 2 3 4 19 20 31
Wuhan Kaidi Electric Power CO. LTD. 2002 [2003]04 937,600.00 10,489,833.60 248,500.00 10,489,833.60 1,008,185 177,915 3,809,526.91 700,234.69 3,833,297.36 676,464.24 250,000.00 212,500.00 37,500.00 21 50% 1995 11 1995 11 51% 7 1 17% 2 3% 5% 3 7% 4 3% 5 2% 32
Wuhan Kaidi Electric Power CO. LTD. 2002 6 1 7 1 8 15% 15% 15% 15% 15% 15% 33% 33% 15% 15% 33% 33% 33% 33% 15% 15% 33% 33% 33
Wuhan Kaidi Electric Power CO. LTD. 2002 1 2002 12 31 2000 2000 100% 200 200 1800 1224 1000 864 100 100 100% 68% 86.4% 100% 800 800 100% 34
Wuhan Kaidi Electric Power CO. LTD. 2002 100 51 51% 3800 2000 52.6% 9000 225 2.5% 3500 1000 28.57% 2000 1000 50% 19900 8955 45% 35
Wuhan Kaidi Electric Power CO. LTD. 2002 2 2002 622,870.00 622,870.00 1 763,504.82 436,976.07 317,618,600.07 292,294,010.44 70,559,615.02 21,609,592.71 388,941,719.91 314,340,579.22 USD 11,072.48 8.2773 91,650.24 8,060.00 8.2766 66,709.40 USD 1,865,475.89 8.2773 15,441,103.58 635,411.58 8.2766 5,259,047.48 USD 270,600.00 8.2773 2,239,837.38 2,147,148.37 17,772,591.20 643,471.58 5,325,756.88 26.04% 2 2,736,612.10 36
Wuhan Kaidi Electric Power CO. LTD. 2002 3 1 0.5 169,946,053.28 70.82% 72,821,053.49 45.19% 220,788.30 0.5-1 21,140,474.89 8.81% 5% 1,057,023.75 30,180,370.15 18.73% 5% 1,619,306.36 1-2 26,679,774.28 11.12% 6% 1,600,786.46 36,069,900.41 22.38% 6% 2,164,194.02 2-3 5,178,642.35 2.16% 10% 517,864.23 11,575,121.84 7.18% 10% 1,021,438.62 3-4 11,236,926.80 4.68% 20% 2,247,385.36 8,824,437.13 5.48% 20% 1,963,325.17 4-5 5,201,199.50 2.17% 30% 1,560,359.86 1,250,055.00 0.78% 30% 375,016.50 5 601,769.89 0.24% 60% 361,061.93 418,522.62 0.26% 60% 251,113.57 239,984,840.99 100.00% 7,344,481.59 161,139,460.64 100% 7,615,182.54 2 0.5 29,133,822.80 45.02% 32,479,933.19 58.32% 489,506.68 0.5-1 2,284,633.56 3.70% 5% 114,231.68 6,771,978.78 12.16% 5% 335,973.94 1-2 21,470,679.73 34.79% 6% 1,288,240.79 11,384,096.59 20.44% 6% 4,563,812.10 2-3 5,555,915.53 9.00% 10% 555,591.55 2,652,601.12 4.76% 10% 65,105.73 3-4 1,887,069.72 3.06% 20% 377,413.94 2,405,309.95 4.32% 20% 481,061.99 4-5 2,051,833.36 3.32% 30% 615,550.01 30% 5 682,840.09 1.11% 60% 409,704.05 60% 63,066,794.79 100.00% 3,360,732.02 55,693,919.63 100.00% 5,935,460.44 37
Wuhan Kaid ielectric Power CO.,LTD. 2002 3 A 7,455,076.60 1 3 4,598,388.30 2,856,688.30 ( ) 2 B 5% 5% C 48.93% D 161,095,994.26 67.13% 23,659,732.05 37.51% 4 1 % % 0.5 8,245,904.59 37.00% 16,273,105.26 68.07% 0.5-1 9,677,841.74 43.43% 1,371,270.13 5.74% 1-2 1,647,355.34 7.39% 2,301,190.37 9.63% 2-3 1,764,185.46 7.92% 785,534.20 3.29% 3-4 1,451.53 0.01% 373,339.30 1.56% 4-5 373,314.27 1.67% 2,800,793.88 11.72% 5 574,956.18 2.58% 22,285,009.11 100.00% 23,905,233.14 100.00% 38
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 5% 5% 5 5,218,831.17 5,732,632.21 3,656,930.44 520,234.41 3,021,901.00 1,790,722.70 2,602,460.54 3,157,939.83 62,590,055.26 83,990,621.63 997,694.94 549,197.49 2,283,143.11 2,199,557.73 98,388.04 79,887.75 55,171.84 80,367,318.83 98,178,051.26 6 2003 1,471.50 311,414.91 1,471.50 311,414.91 39
Wuhan Kaid ielectric Power CO.,LTD. 2002 7 1 / 2,250,000.00 2.5% 2,250,000.00 10,000,000.00 50% 10,000,000.00 10,590,410.53 28.57% 10,000,000.00 590,410.53 590,410.53 89,550,000.00 45% 89,550,000.00 112,390,410.53 111,800,000.00 40
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 10,000,000.00 590,410.53 590,410.53 89,550,000.00 99,550,000.00 590,410.53 590,410.53 1 97,350,000 87,350,000 10,000,000.00 2 3 51% 4 41
Wuhan Kaid ielectric Power CO.,LTD. 2002 8 1 76,483,550.13 14,376,504.34 4,686,738.87 86,173,315.60 6,265,344.77 968,489.20 668,399.50 6,199,348.20 21,627,960.80 1,983,055.65 23,977,102.72 4,058,557.14 484,887.06 284,134.00 4,259,310.20 108,435,412.84 17,812,936.25 5,639,272.37 120,609,076.72 1 12,212,658.64 5,277,798.60 2 2 5,483,509.79 1,359,772.73 186,471.32 6,656,811.20 1,580,120.38 619,857.66 516,664.96 1,683,313.08 5,347,386.37 1,893,910.43 7,237,075.04 2,060,528.61 227,772.71 228,366.01 2,064,157.07 14,471,545.15 4,101,313.53 931,502.29 17,641,356.39 586,965.27 42
Wuhan Kaid ielectric Power CO.,LTD. 2002 9 1 A 70,000,000.00 B C 1 41,216,265.19 36,092,047.85 77,308,313.04 110.44% 12,212,658.64 12,212,658.64 97,561.61 97,561.61 41,216,265.19 48,402,268.10 12,212,658.64 77,405,874.65 87.80% 36,092,047.85 2 43
Wuhan Kaid ielectric Power CO.,LTD. 2002 10 1 1,945,350.00 1,583,586.92 64,082.64 425,845.72 1,519,504.28 24 4,177,654.01 4,177,654.01 417,765.40 417,765.40 3,759,888.61 9 4,318,783.92 4,318,783.92 68,135.95 68,135.95 4,250,647.97 118 1,836,500.00 955,993.08 161,576.28 1,042,083.20 794,416.80 59 520,000.00 477,750.00 52,000.00 94,250.00 425,750.00 8 2,000,000.00 1,723,979.29 222,448.92 498,469.63 1,501,530.37 81 809,305.00 700,053.14 61,300.00 25,274.64 67,173.74 113,320.24 668,904.76 8-9 2,737,494.66 2,201,382.50 804,168.24 1,340,280.40 1,397,214.26 1 5,851,185.51 2,881,954.65 2,802,869.90 419,970.87 586,331.83 5,264,853.68 110 103,590,000.00 103,590,000.00 103,590,000.00 20 127,786,273.10 114,114,699.58 11,360,607.83 25,274.64 2,277,322.04 4,586,482.37 123,172,710.73 1 2 44
Wuhan Kaid ielectric Power CO.,LTD. 2002 11 202,728,620.00 147,615,800.00 USD 3,350,000.00 8.2773 27,728,620.00 37.34% 12 95,130,891.35 15,060,462.58 1 5% 5% 2 531.66% 13 142,019,065.73 103,677,642.49 1 5% 5% 2 36.98% 45
Wuhan Kaid ielectric Power CO.,LTD. 2002 14 82,372,310.79 39,380,656.92 1 5% 5% 2 109.17% 15 21,630,000.00 10,682,400.00 1 2 2002 2002 0.1 16 12,652,636.11 8,437,694.86 1,758,755.35 2,826,249.98 2,276.71 2,276.71 1,284,758.44 1,394,500.64 43,049.45 34,640.86 6,717,105.23 9,034,894.41 22,458,581.29 21,730,257.46 46
Wuhan Kaid ielectric Power CO.,LTD. 2002 17 561,382.55 721,701.01 353,511.74 614,950.57 223,298.86 686,159.40 219,357.11 657,270.10 3,271.95 21,029.30 886.00 1,379,465.56 2,683,353.03 18 6,678,778.25 9,057,595.48 5% 5% 19 1,312,881.30 44,641.00 1,357,522.30 20 2,400,000.00 2,400,000.00 47
Wuhan Kaid ielectric Power CO.,LTD. 2002 21 1 48,000,000.00 33,000,000.00 2 26,000,000.00 22,000,000.00 33,000,000.00 48,000,000.00 33,000,000.00 22 3,262,604.77 23 2,880,000.00 48
Wuhan Kaid ielectric Power CO.,LTD. 2002 24. 1. : (+ -) 41,160,000 41,160,000 41,160,000 41,160,000 2. 3. 4. 69,073,200 69,073,200 11,566,800-11,566,800-11,566,800 121,800,000-11,566,800-11,566,800 110,233,200. 1. 2. 3. 4. 94,500,000 +11,566,800 +11,566,800 106,066,800 94,500,000 +11,566,800 +11,566,800 106,066,800. 216,300,000 216,300,000 49
Wuhan Kaid ielectric Power CO.,LTD. 2002 25 134,034,465.37 134,034,465.37 4,412,184.65 4,412,184.65 138,446,650.02 138,446,650.02 26 18,822,052.28 8,746,643.18 491,249.90 27,077,445.56 9,385,864.87 4,373,321.59 131,620.10 13,627,566.36 28,207,917.15 13,119,964.77 622,870.00 40,705,011.92 1 2 2002 2002 10% 5% 27 97,520,173.40 87,836,036.83 10% 8,746,643.18 5% 4,373,321.59 0.1 21,630,000.00 150,606,245.46 50
Wuhan Kaid ielectric Power CO.,LTD. 2002 28 91,249,650.41 73,510,626.17 8,628,998.23 394,528,906.68 200,410,960.39 58,581,995.97 69,772,877.06 79,299,590.30 552,989,551.29 422,994,053.92 1 456,566,173.30 82.56%. 2 30.73% 29 68,823,199.81 42,761,852.72 5,956,735.46 253,459,324.89 120,222,406.24 44,588,001.35 55,744,848.35 56,339,314.61 372,827,261.51 275,068,421.92 35.54% 30 4,234,444.23 2,373,657.33 1,606,015.04 1,521,697.47 669,893.96 758,273.96 6,510,353.23 4,653,628.76 51
Wuhan Kaid ielectric Power CO.,LTD. 2002 31 257,003.23 210,945.07 46,058.16 1,088,856.41 54,470.00 1,034,386.41 1,345,859.64 265,415.07 1,080,444.57 32 18,313,664.33 12,116,286.06 4,083,927.20 4,073,526.23 5,956.57 19,712.62 396,629.52 216,358.58 14,632,323.22 8,239,405.79 77.59% 33 590,410.53-738,234.75 590,410.53-738,234.75 52
Wuhan Kaid ielectric Power CO.,LTD. 2002 34 40,775.40 19,063.25 295.00 19,063.25 41,070.40 35 484,566.26 247,970.09 635,475.17 470,215.01 635,475.16 470,215.01 1,000,000.00 1,000,000.00 14,620.90 596.16 41,254.83 2,770,137.49 2,230,251.10 36 27,995,718.79 3,270,490.75 9,472,307.00 4,791,023.44 6,011,269.58 2,205,284.20 1,000,000.00 37 2,880,000.00 38 862,000.00 53
Wuhan Kaid ielectric Power CO.,LTD. 2002 1 1 0.5 157,059,985.70 70.20% 68,096,919.89 46.27% 0.5-1 19,012,795.76 8.66% 5% 950,639.79 26,324,506.75 18.66% 5% 1,316,225.34 1-2 25,986,196.28 11.83% 6% 1,559,171.78 31,652,253.03 22.43% 6% 1,899,135.18 2-3 4,617,632.03 2.10% 10% 461,763.20 8,135,574.84 5.77% 10% 813,557.48 3-4 10,489,206.80 4.77% 20% 2,097,841.36 9,284,245.07 6.58% 20% 1,849,649.01 4-5 4,765,541.07 2.17% 30% 1,429,662.32 30% 5 601,769.89 0.27% 60% 361,061.93 418,522.62 0.29% 60% 251,113.57 222,533,127.53 100.00% 6,860,140.38 143,912.022.20 100% 6,129,680.58 54
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 0.5 45,194,770.84 43.90% 85,364,626.13 51.39% 0.5-1 2,146,977.00 3.94% 5% 107,348.85 2,000,000.00 6.37% 5% 100,000.00 1-2 19,191,082.46 35.23% 6% 1,151,464.95 10,271,059.37 32.74% 6% 4,801,063.56 2-3 5,523,714.81 10.14% 10% 552,371.48 589,993.22 1.88% 10% 58,399.33 3-4 973,474.42 1.79% 20% 194,694.88 2,394,733.95 7.62% 20% 478,946.79 4-5 2,043,667.70 3.75% 30% 613,100.31 30% 5 682,840.09 1.25% 60% 409,704.05 60% 75,756,527.32 100.00% 3,028,684.52 100,620,412.67 100% 5,438,409.68 55
Wuhan Kaid ielectric Power CO.,LTD. 2002 (3) A 7,455,076.60 1 3 4,598,388.30 2,856,688.30 B 19,209,354.80 C 5% 5% ( ) 2 D 54.63% E 160,452,594.35 72.10% 23,659,732.05 31.23% 2 4,283,561.66 5,608,942.90 9,892,504.56 56
Wuhan Kaid ielectric Power CO.,LTD. 2002 3 1 21,700,274.74 2,600,000.01 11,397,120.23 8,109,576.05 659,631.15 3,843,345.17 / 98.5% 19,700,000.00 2,263,832.87 2,000,274.74 80.00% 1,600,000.00-1,606,742.64 1,000,000.01 68.00% 12,240,000.00-111,254.22-842,879.77 86.40% 8,640,000.00-715,245.41-530,423.95 90.00% 992,173.58-106,088.05-332,542.43 51.00% 6,030,285.21-1,137,605.25-2,186,940.04 18,716,029.80 52.63% 20,000,000.00-739,767.20-1,283,970.20-17,056.50 2,250,000.00 10,000,000.00 10,590,410.53 89,550,000.00 179,399,331.18 51% 743,988.92-761,045.42-761,045.42 2.50% 2,250,000.00 50.00% 10,000,000.00 28.57% 10,000,000.00 590,410.53 590,410.53 45% 89,550,000.00 181,746,447.71-2,323,504.79-2,347,116.53 57
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 19,700,000.00 1,600,000.00 12,240,000.00 8,640,000.00 992,173.58 6,030,285.21 2,263,832.87 2,000,274.74-1,606,742.64 1,000,000.01-111,254.22-842,879.77-715,245.41-530,423.95-106,088.05-332,542.43-1,137,605.25-2,186,940.04 20,000,000.00-739,767.20-1,283,970.20 743,988.92-761,045.42-761,045.42 10,000,000.00 10,000,000.00 590,410.53 590,410.53 89,550,000.00 179,496,447.71-2,323,504.79-2,347,116.53 58
Wuhan Kaid ielectric Power CO.,LTD. 2002 4 44,893,165.79 43,154,174.18 103,544,270.14 74,971,652.43 3,265,380.49 2,942,930.68 394,528,906.68 253,459,324.89 200,410,960.39 120,222,406.24 58,581,995.97 44,588,001.35 69,772,877.06 55,744,848.35 501,269,448.93 344,144,431.10 373,728,107.59 250,938,907.02 5 7,568,999.77 1,718,136.66 7,568,999.77 1,718,136.66 59
Wuhan Kaid ielectric Power CO.,LTD. 2002 1 1 8 3 586 586 2803 60
Wuhan Kaid ielectric Power CO.,LTD. 2002 586 13 2 32 1307 61
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 2001.12.31 2002.12.31 3000 3000 2000 2000 200 200 1800 1800 1000 1000 100 100 800 800 100 100 3800 3800 3 2001.12.31. 2002.12.31. ( ) (%) ( ) ( ) (%) 2898 13.40 2898 13.40 2000 100 2000 100 200 100 200 100 1224 68 1224 68 864 86.40 864 86.40 100 100 100 100 800 100 800 100 51 51 51 51 2000 52.6 2000 52.6 63
Wuhan Kaid ielectric Power CO.,LTD. 2002 2 1 394,528,906.68 200,410,961.39 394,528,906.68 200,410,961.39 2 3 2001 12 31 2002 12 31 16,370,824.83 117,866,073.40 350,000.00 197,145.10 4,472,307.00 1,603,000.00 1,528,473.84 6,880,000.00 575,076.60 64
Wuhan Kaid ielectric Power CO.,LTD. 2002 1 2003 2 88.5% 1,947 35% 681.45 2 2003 2 2% 6.5 253.5 3 2003 2 10% 200 20% 400 20% 400 213.3 426.6 426.6 65
Wuhan Kaid ielectric Power CO.,LTD. 2002 1 2 3 2003 3 2 66
Wuhan Kaid ielectric Power CO.,LTD. 2002 01 : 2002 12 31 2001 12 31 : 1 388,488,719.91 314,340,579.22 2 2,736,612.10 200,000.00 3 1 232,640,359.40 153,524,278.10 3 2 59,706,062.77 49,758,459.19 4 22,285,009.11 23,905,233.14 5 80,367,318.83 98,178,051.26 6 1,471.50 311,414.91 786,225,553.62 640,218,015.82 : 7 112,390,410.53 14,450,000.00 112,390,410.53 14,450,000.00 : : 8 1 120,609,076.72 108,435,412.84 : 8 2 17,641,356.39 14,471,545.15 102,967,720.33 93,963,867.69 : 102,967,720.33 93,963,867.69 9 77,405,874.65 41,216,265.19 180,373,594.98 135,180,132.88 : 10 123,172,710.73 114,114,699.58 11 123,172,710.73 114,114,699.58 : 1,202,162,269.86 903,962,848.28 67
Wuhan Kaid ielectric Power CO.,LTD. 2002 01 : 2002 12 31 2001 12 31 : 11 202,728,620.00 147,615,800.00 12 95,130,891.35 15,060,462.58 13 142,019,065.73 103,677,642.49 14 82,372,310.79 39,380,656.92 1,685,932.93 793,298.61 15 21,630,000.00 10,815,000.00 16 22,458,581.29 21,854,387.32 17 1,379,465.56 2,683,353.03 18 6,678,778.25 9,057,595.48 19 1,357,522.30 20 2,400,000.00 2,400,000.00 578,483,645.90 354,695,718.73 : 21 48,000,000.00 33,000,000.00 22 3,262,604.77 4,797,625.82 23 2,880,000.00 54,142,604.77 37,797,625.82 : 632,626,250.67 392,493,344.55 23,478,111.79 31,617,633.16 24 216,300,000.00 216,300,000.00 216,300,000.00 216,300,000.00 25 138,446,650.02 138,446,650.02 26 40,705,011.92 28,207,917.15 : 26 13,627,566.36 9,385,864.87 27 150,606,245.46 96,897,303.40 546,057,907.40 479,851,870.57 1,202,162,269.86 903,962,848.28 68
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 01 1 13,550,642.98 2,845,429.37 10,705,213.61 7,615,182.54 270,700.95 7,344,481.59 5,935,460.44 2,574,728.42 3,360,732.02 69
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 01 2 216,300,000.00 216,300,000.00 216,300,000.00 216,300,000.00 138,446,650.02 138,446,650.02 138,446,650.02 138,446,650.02 18,822,052.28 11,880,045.79 8,746,643.18 6,942,006.49 8,746,643.18 6,942,006.49 8,746,643.18 6,942,006.49 491,249.90 27,077,445.56 18,822,052.28 27,077,445.56 18,822,052.28 9,385,864.87 6,028,866.46 4,373,321.59 3,356,998.41 4,373,321.59 3,356,998.41 131,620.10 13,627,566.36 9,385,864.87 97,520,173.40 54,430,497.24 87,836,036.83 63,580,811.06 34,749,964.77 21,114,004.90 150,606,245.46 96,897,303.40 622,870 70
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 01 3 1-8,437,694.86 2 54,886,017.61 134,780.64 3 37,688,615.06 13,117,241.94 13,522,029.62 4 220,530.12 1 8,437,694.86 2 17,332,183.19 3 13,117,241.94 4 12,652,636.11 71
Wuhan Kaid ielectric Power CO.,LTD. 2002 02 : 2002 2001 28 552,989,551.29 422,994,053.92 29 372,827,261.51 275,068,421.92 30 6,510,353.23 4,653,628.76 173,651,936.55 143,272,003.24 31 1,080,444.57 806,192.43 18,424,325.11 14,386,623.76 34,446,476.09 36,768,770.06 32 14,632,323.22 8,239,405.79 107,229,256.70 84,683,396.06 33 590,410.53-738,234.75 34 19,063.25 41,070.40 35 2,770,137.49 2,230,251.10 105,068,592.99 81,755,980.61 18,784,241.41 16,436,793.65-1,551,685.25 1,738,375.90 87,836,036.83 63,580,811.06 72
Wuhan Kaid ielectric Power CO.,LTD. 2002 02 1 : 2002 2001 87,836,036.83 63,580,811.06 97,520,173.40 54,430,497.24 185,356,210.23 118,011,308.30 8,746,643.18 6,942,006.49 4,373,321.59 3,356,998.41 172,236,245.46 107,712,303.40 21,630,000.00 10,815,000.00 150,606,245.46 96,897,303.40 622,870 73
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 2001 1. 2. 3. 4. 5. 6. 2002 : 31.80% 33.85% 0.8028 0.8028 19.64% 20.90% 0.4957 0.4957 16.09% 17.12% 0.4061 0.4061 16.27% 17.32% 0.4108 0.4108 74
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 03 538,514,382.22 917,130.82 539,431,513.04 256,952,227.29 27,008,552.56 51,104,417.23 36 27,995,718.79 363,060,915.87 176,370,597.17 6,856,727.40 36,000.00 6,892,727.40 48,569,725.09 97,350,000.00 145,919,725.09-139,026,997.69 : 524,728,620.00 37 2,880,000.00 527,608,620.00 454,415,800.00 29,760,783.67 : 38 862,000.00 485,038,583.67 42,570,036.33-5,956.57 79,907,679.24 75
Wuhan Kaid ielectric Power CO.,LTD. 2002 1 87,836,036.83-1,551,685.25 240,458.93 4,101,313.53 2,277,322.04 309,943.41-1,342,522.30-19,063.25 14,626,366.65-590,410.53 14,494,298.10-56,137,937.67 115,212,364.98-2,856,688.30 176,370,597.17 2 3 388,488,719.91 308,581,040.67 79,907,679.24 5,759,538.55 76
Wuhan Kaid ielectric Power CO.,LTD. 2002 01 : 2002 12 31 2001 12 31 : 336,061,747.34 268,375,826.09 1,736,612.10 2 9,892,504.56 1 1 215,672,987.15 137,782,341.62 1 2 72,727,842.80 95,182,002.99 23,651,496.71 17,875,900.73 53,439,487.25 56,600,111.12 309,479.91 713,182,677.91 576,125,662.46 : 3 179,399,331.18 86,243,115.66 179,399,331.18 86,243,115.66 : 62,193,281.12 39,675,385.74 : 7,311,496.06 5,945,166.24 54,881,785.06 33,730,219.50 : 54,881,785.06 33,730,219.50 71,685,553.04 41,216,265.19 126,567,338.10 74,946,484.69 : 121,227,456.45 112,028,088.02 121,227,456.45 112,028,088.02 : 1,140,376,803.64 849,343,350.83 77
Wuhan Kaid ielectric Power CO.,LTD. 2002 01 : 2002 12 31 2001 12 31 : 202,728,620.00 147,415,800.00 90,241,994.95 11,634,795.38 171,225,919.12 94,272,017.60 75,591,172.95 30,040,094.10 1,582,466.39 595,558.70 21,630,000.00 10,815,000.00 11,255,101.47 17,736,400.80 615,972.57 1,749,468.16 16,185,044.02 16,872,454.45 865,681.30 591,056,291.47 331,997,270.49 : 33,000,000.00 3,262,604.77 4,124,604.77 3,262,604.77 37,124,604.77 : 594,318,896.24 369,121,875.26 216,300,000.00 216,300,000.00 216,300,000.00 216,300,000.00 138,446,650.02 138,446,650.02 40,705,011.92 27,585,047.15 : 13,627,566.36 9,254,244.77 150,606,245.46 97,889,778.40 546,057,907.40 480,221,475.57 1,140,376,803.64 849,343,350.83 78
Wuhan Kaid ielectric Power CO.,LTD. 2002 02 : 2002 2001 4 501,269,448.93 373,728,107.59 344,144,431.10 250,938,907.02 5,288,700.43 4,105,189.14 151,836,317.40 118,684,011.43 11,575,291.00 7,553,114.49 28,046,430.92 25,348,335.24 14,031,120.62 7,537,135.56 98,183,474.86 78,245,426.14 5 7,568,999.77 1,718,136.66 19,063.25 3,075.40 2,227,639.89 2,028,187.78 103,543,897.99 77,938,450.42 16,077,466.16 14,914,789.14 87,466,431.83 63,023,661.28 79
Wuhan Kaid ielectric Power CO.,LTD. 2002 02 1 : 2002 2001 87,466,431.83 63,023,661.28 97,889,778.40 55,218,238.80 185,356,210.23 118,241,900.08 8,746,643.18 6,358,081.11 4,373,321.59 3,179,040.57 172,236,245.46 108,704,778.40 21,630,000.00 10,815,000.00 150,606,245.46 97,889,778.40 80
Wuhan Kaid ielectric Power CO.,LTD. 2002 2002 03 487,522,957.21 785,930.60 488,308,887.81 208,246,117.72 19,199,763.08 43,208,980.20 29,199,824.74 299,854,685.74 188,454,202.07 6,856,727.40 36,000.00 6,892,727.40 41,595,663.38 79,650,000.00 121,245,663.38-114,352,935.98 476,728,620.00 476,728,620.00 454,415,800.00 27,860,208.27 862,000.00 483,138,008.27-6,409,388.27-5,956.57 67,685,921.25 81
Wuhan Kaid ielectric Power CO.,LTD. 2002 1. 87,466,431.8 2,704,475.53 804,128.7 2,161,239.40 309,479.91-865,681.30-19,063.25 14,290,754.60-7,568,999.77 3,160,623.87-51,652,040.01 134,806,164.22 2,856,688.30 2. 3. 188,454,202.07 336,061,747.34 268,375,826.09 67,685,921.25 82
83