Nissin Foods Company Limited 1475 2017 12 31 2017 12 31 2017 12 31 4 2,902,271 2,629,905 (1,867,706) (1,588,722) 1,034,565 1,041,183 38,458 31,583 (603,709) (607,088) (163,294) (143,724) (40,212) (82,431) 5 24,200 (71,854) 290,008 167,669 6 (69,548) (60,517) 7 220,460 107,152 1
119,859 (110,532) (3) (8,224) (6,111) 8,224 6,111 119,859 (110,535) 340,319 (3,383) 195,363 90,762 25,097 16,390 220,460 107,152 308,695 (13,917) 31,624 10,534 340,319 (3,383) 8 23.81 11.29 23.81 11.29 2
2017 12 31 1,295,386 1,159,297 83,750 83,456 40,082 8,414 31,502 34,733 116 116 30,445 38,669 29,295 20,229 3,010 3,557 18,875 51,576 1,532,461 1,400,047 2,201 1,582 290,728 215,131 10 420,626 296,371 89,504 72,041 547 547 3,929 3,447 4,523 541 225 7,343 2,851 415,669 346,221 1,693,459 1,096,300 2,928,529 2,035,257 11 267,684 153,848 525,057 502,618 19,793 17,001 4,051 4,474 40,363 26,483 856,948 704,424 2,071,581 1,330,833 3,604,042 2,730,880 3
2,941,441 2,030,686 497,755 588,169 3,439,196 2,618,855 111,878 84,566 3,551,074 2,703,421 33,831 27,459 19,137 52,968 27,459 3,604,042 2,730,880 4
1. 1984 10 19 2017 12 11 2. 2017 2017 2016 12 31 436 662(3) 6 3 2017 12 31 2016 12 31 406(2) 407(2) (3) 5
3. 7 12 12 2014 2016 7 4. 8 6
2017 12 31 1,386,011 1,516,260 2,902,271 2,902,271 99,657 137,274 236,931 (236,931) 1,485,668 1,653,534 3,139,202 (236,931) 2,902,271 109,884 132,674 242,558 242,558 14,548 (16,002) 23,910 (8,224) (13,010) 46,228 290,008 7
2016 12 31 1,165,812 1,464,093 2,629,905 2,629,905 68,409 128,589 196,998 (196,998) 1,234,221 1,592,682 2,826,903 (196,998) 2,629,905 91,025 174,048 265,073 265,073 3,964 (67,557) 27,619 (6,111) (42,886) (4,853) (7,580) 167,669 8
1,287,422 1,049,593 1,525,944 1,489,468 88,905 90,844 2,902,271 2,629,905 475,849 436,337 993,862 901,255 1,469,711 1,337,592 10% A 1 824,578 775,921 B 2 373,992 383,381 C 2 335,726 339,130 1 2 9
5. (794) (10,424) (8,224) (6,111) (13,010) (42,886) 46,228 (4,853) (7,580) 24,200 (71,854) 6. 17,989 15,946 48,435 42,434 1,501 1,269 67,925 59,649 2,147 (2,567) 991 1,425 3,138 (1,142) 71,063 58,507 (1,515) 2,010 69,548 60,517 16.5% 25% 2008 1 1 5% 10
290,008 167,669 16.5% 47,851 27,665 5,408 13,660 (1,709) (3,720) 3,287 3,327 (2,040) (169) 346 6,308 (6,206) 13,444 12,087 3,138 (1,142) 5,787 1,594 242 907 69,548 60,517 7. 319 1,462 3,468 9,101 3,231 3,231 4,686 3,523 1,867,706 1,596,302 125,577 90,780 (108,932) (78,263) 16,645 12,517 36,048 15,208 21,085 7,708 7,190 25,004 25,298 11
266 158 6,016 4,632 6,282 4,790 496,147 444,921 502,429 449,711 (255,784) (236,779) (11,780) (12,572) 234,865 200,360 8. 195,363 90,762 820,677,385 803,691,478 820,677,385 803,691,478 (i) 2017 11 21 (ii) 528,000 2016 528,000 232,000 2016 2017 2016 12 31 12
9. 2017 19.86 2016 27.21 400,009 540,000 2017 12 31 7.30 78.4 10. 422,702 298,583 (2,076) (2,212) 420,626 296,371 0 30 227,965 186,473 31 90 166,031 104,111 91 180 26,630 5,787 420,626 296,371 13
11. 60 0 30 146,953 98,679 31 90 100,239 51,000 91 180 20,414 1,181 180 78 2,988 267,684 153,848 14
2017 12 31 2017 12 11 2,629.9 10.4% 2,902.3 4.0% 35.6% 2017 3 51% EBITDA 1.8% 374.8 2016 368.2 35.3 90.8 115.2% 195.4 23.81 2016 11.29 7.30 40% 2017 2016 2017 2.2% 2016 8.1% 2017 3.2% 2016 4.5% 2017 3.2% 58,500,000 1,165.8 18.9% 1,386.0 2017 3 47.8% 2017 109.9 2016 91.0 20.7% 15
2017 12 31 2017 2017 7 Cosplay 2017 8 2017 2017 3 51% 2017 21 23 16
(GDP) 2017 6.9% 2017 10.2% 2016 10.9% 2017 1,464.1 3.6% 1,516.3-3.6% 52.2% 2016 2017 2017 2017 132.7 2016 174.0 23.8% 2017 7 (ACG) R 2017 6 17
2016 10 2017 5 2017 ISO 22000 HKQAA-HACCP 5% ISO/IEC 17025 2017 3 42.5 51% 2017 12 2016 10 35.3 18
2017 12 31 4,461.0 2016 3,435.3 3,551.1 2016 2,703.4 2,071.6 2016 1,330.8 2,928.5 2016 2,035.3 856.9 2016 704.4 2017 3.4 2016 2.9 * 2,109.2 180.8 2016 * 259.7 2016 467.6 2017 12 31 202.7 2016 246.9 2017 12 31 2017 11 29 2017 12 31 19
2017 12 11 268,580,000 950.8 2017 12 31 2017 11 29 Nissin Foods Holdings Co., Ltd. 1958 2017 12 31 3,400 496.1 2017 12 31 20
A.2.1 2009 2017 12 31 2017 12 31 2017 12 31 21
2017 12 31 2018 6 28 2017 12 31 7.30 2018 6 21 2018 7 20 2018 6 15 2018 6 21 2018 6 14 4 30 183 17 1712 1716 2018 6 28 2018 7 3 2018 6 27 4 30 183 17 1712 1716 (www.hkexnews.hk) (www.nissingroup.com.hk) 2017 2018 3 22 22