China Yongda Automobiles Services Holdings Limited 03669 515.59 437.3917.9% 58.85 45.1230.4% 11.41% 10.31% 1.10 16.02 9.08 76.5% 15.10 8.5177.4% 0.91 0.58 0.3360.27-1 -
2,472 1.4% 17.0% 9.0% 2.17 1,240 19.3% - 2 -
2017 7,00010,000 20% 20% 38% 50% 2017 20.870 50% 6% 698 13% 31% 1,159 71.6 51% 55.669% 515.59 58.8517.9% 30.4% 11.41% 10.31%1.10 16.02 15.10 76.5% 77.4% - 3 -
16.6% 171,640 37.9% 52.4% 104.2% 22.8% 434.92 16.6% 3.66% 3.10% 15.9337.8% - 4 -
66.85 22.7% 46.10% 45.72% QUICKACT 35,183 25,384 38.6%1.851.29 42.7% - 5 -
+ + + + 97 OEM 47 4S24 26 15 178 62% 12.15 45.6% 17.9%18.6% - 6 -
8.84 24.1% 5.3326.1% 3.5121.3% 1.223.31 170.9% 22.4%38.3% 1.17 0.53 119.7% 67.22 162.6% 38.97 78.5% 50% 52.3% 7 49-7 -
3.80 4.3% 500 2017 2017 F1 2017 20 ARCFOX LITE - 8 -
14 1 4S 1 4S 3 4S 1 4S 2 4S 14S 1 4S 1 MINI1 2 17 1 4S 14S 3 4S 6 4S 14S 1 4S 1 4S 2 1 5 4S 5 4S 14S 1 2 4S 102 1-9 -
247 416 173 54 20 4S 104 16 120 4S 50 1 51 14 3 17 3 0 3 2 0 2 173 20 193 18 18 10 10 26 26 54 54 227 20 247 47 1 1 1 31-10 -
- 11 -
3 50,699,302 43,032,502 (45,674,645) (39,227,078) 5,024,657 3,805,424 4 927,227 760,367 (2,269,322) (1,915,093) (1,221,573) (1,052,121) (494,118) (479,492) 9,086 8,109 31,543 24,809 5 2,007,500 1,152,003 6 (405,712) (244,227) 1,601,788 907,776 5,789-1,607,577 907,776 1,509,930 851,272 91,858 56,504 1,601,788 907,776 1,515,719 851,272 91,858 56,504 1,607,577 907,776 8 0.91 0.58 8 0.83 0.56-12 -
- 13-4,729,155 3,941,738 1,111,600 1,115,713 903,791 478,860 1,526,558 827,440 91,514 29,292 85,610 16,000 3,000 250,429 94,690 101,628 99,085 391,032 354,989 9 1,337,893 301,751 10 132,522 7,687 31,435 32,356 139,434 83,793 30,000 10,865,601 7,383,394 34,354 31,487 11 6,111,751 4,317,443 9 1,657,715 788,934 10 735,260 275,951 12 4,807,162 4,362,340 189,008 89,353 211,096 214,666 21,000 1,597,166 1,118,744 1,717,675 1,771,813 17,061,187 12,991,731 13 6,710,155 5,201,419 6,610 3,665 357,478 127,659 6,596,271 5,319,251 14 799,333 15 2,598,926 978,837 16,269,440 12,430,164 791,747 561,567 11,657,348 7,944,961
416,572 157,521 16 1,992,394 1,990,344 13 126,393 207,137 340,555 187,026 2,875,914 2,542,028 8,781,434 5,402,933 15,033 12,066 8,273,278 4,949,693 8,288,311 4,961,759 493,123 441,174 8,781,434 5,402,933-14 -
1. 190 Elgin Avenue, George Town, Grand Cayman KY1-9005, Cayman Islands 9957 5708 2. 7 12 12 7 3. (i) (ii) - 15 -
d 50,019,832 379,735 299,735 50,699,302 157,004 31,658 (188,662) a 50,176,836 379,735 331,393 (188,662) 50,699,302 b 45,502,321 279,278 119,663 (226,617) 45,674,645 4,674,515 100,457 211,730 37,955 5,024,657 883,502 (23,618) 859,884 5,558,017 100,457 211,730 14,337 5,884,541 c 67,343 (2,269,322) (1,221,573) (494,118) 9,086 31,543 2,007,500 d 42,586,275 363,991 82,236 43,032,502 164,305 40,077 (204,382) a 42,750,580 363,991 122,313 (204,382) 43,032,502 b 39,104,843 260,054 26,486 (164,305) 39,227,078 3,645,737 103,937 95,827 (40,077) 3,805,424 711,842 (5,681) 706,161 4,357,579 103,937 95,827 (45,758) 4,511,585 c 54,206 (1,915,093) (1,052,121) (479,492) 8,109 24,809 1,152,003-16 -
a. 50,176,836,000 42,750,580,000 43,491,716,000 37,304,149,000 6,685,120,000 5,446,431,000 b. 45,502,321,000 39,104,843,000 41,898,730,000 36,148,357,000 3,603,591,000 2,956,486,000 c. d. 4 10% a 34,258,565 29,297,654 b 9,076,147 7,849,887 43,334,712 37,147,541 6,685,120 5,438,734 379,735 363,991 299,735 82,236 50,699,302 43,032,502 a. b. - 17 -
4. a 859,884 706,161 1,323 b 45,814 51,363 23,492 14,649 3,264 921 3,616 4,670 936,070 779,087 20,595 423 (3,571) (9,806) 1,600 (1,559) (2,865) (1,787) (1,440) (1,526) (2,196) (2,232) (3,430) (1,221) (15,333) (3,215) (8,843) (18,720) 927,227 760,367 a. b. - 18 -
5. 1,329,495 894,210 119,053 97,586 25,245 22,036 1,473,793 1,013,832 6,860 6,500 3,258 2,659 10,118 9,159 45,345,317 38,916,997 476,614 440,248 33,707 30,581 24,100 19,068 3,571 9,806 (1,600) 1,559 2,865 1,787 1,440 307,728 228,159 6. 435,248 245,846 958 (1,487) 436,206 244,359 (30,494) (132) 405,712 244,227 7. 0.190.17 276,222,000 0.3360.27 495,321,000-19 -
8. 1,509,930 851,272 27,736 64,926 (83,770) 1,453,896 916,198 1,654,181 1,480,052 94,998 158,260 12,324 1,761,503 1,638,312 9. 1,657,715 788,934 1,337,893 301,751 2,995,608 1,090,685-20 -
1,839,684 803,388 1,657,715 788,934 879,674 261,416 786,456 226,679 615,278 87,520 558,241 76,512 3,334,636 1,152,324 3,002,412 1,092,125 (332,224) (60,199) (6,804) (1,440) (6,804) (1,440) 2,995,608 1,090,685 2,995,608 1,090,685 126,393,000 207,137,000 204,586,000 273,983,000 10. 365,317 123,333 506,889 163,170 872,206 286,503 (4,424) (2,865) 867,782 283,638 735,260 275,951 132,522 7,687 867,782 283,638 735,260 275,951 84,768 4,782 47,754 2,905 867,782 283,638-21 -
11. 5,509,866 3,887,906 601,885 429,537 6,111,751 4,317,443 1,627,427,000 670,054,000 1,464,187,000 1,152,718,000 12. a. 90 b. 30 180 678,968 757,363 1,288 71,273 680,256 828,636 1,267,519 1,048,103 192,299 151,002 38,025 52,768 1,756,629 1,659,630 116,533 72,307 7,075 8,888 459,270 270,817 a 43,784 46,899 a 76,215 20,000 6,420 6,420 169,557 203,290 (6,420) (6,420) 4,126,906 3,533,704 4,807,162 4,362,340 b 30,000-22 -
a. b. 4.9% 5 4 0 180 680,256 828,636 (6,420) (8,020) 1,600 (6,420) (6,420) - 23 -
13. 404,143 282,007 3,942,504 2,774,540 4,346,647 3,056,547 127,215 170,718 1,282,068 1,101,267 82,024 40,157 25,104 21,644 27,526 76,900 51,273 115,915 55,479 5,686 4,300 17,207 13,683 626 626 116,227 86,206 106,111 103,492 35,627 2,688 9 204,586 273,983 146,568 213,474 2,363,508 2,144,872 6,710,155 5,201,419 9 126,393 207,137 90 0 180 4,346,647 3,056,547 14. 8 4% 4.3% - 24 -
797,422 800,000 (3,200) (800,000) 5,111 799,333 (800,000) 667 6,689,000 53,488,000 8 15. 40 10 270 250 5.10% 5.89% 4 6 170 270 4.97% 5.35% 7,987,000 1,000,000 1,000,000 400,000 600,000 (400,000) (7,987) 6,913 2,598,926-25 -
94,473,000 85,214,000 16. 20 1010 20 5 3 3.90% 2,000,000 (10,000) 344 1,990,344 2,050 1,992,394 78,000,000 13,433,000 13,433,000 13,433,000-26 -
50,699.343,032.5 17.8% 34,336,628 99,956 344 29,409,498 83,456 352 9,155,088 71,684 128 7,894,651 63,806 124 43,491,716 171,640 253 37,304,149 147,262 253 6,685,120 5,446,431 379,735 363,991 331,392 122,313 (188,661) (204,382) 50,699,302 43,032,502 171,640 147,262 16.6%99,956 83,456 19.8% 43,491.7 37,304.116.6% 34,336.629,409.5 16.8% 6,685.1 5,446.422.7% 379.7 364.04.3% 331.4 122.3170.9% - 27 -
45,674.6 39,227.116.4% 41,898.7 36,148.415.9% 3,603.6 2,956.521.9% 279.3 260.17.4% 119.7 26.5351.8% 5,024.7 3,805.432.0% 8.84% 9.91% 1,593.0 1,155.837.8% 3.10% 3.66% 3,081.5 2,489.923.8% 45.72% 46.10% 100.5 103.9 3.3% 26.45% 28.55% 211.7 95.8121.0% 63.89% 78.35% - 28 -
927.2 760.421.9% 883.5 711.824.1% 2,269.3 1,915.118.5% 4.48% 4.45% 1,221.61,052.1 16.1% 2.41% 2.44% 494.1479.5 3.1% 1.11% 0.97% 2,007.5 1,152.074.3% 405.7244.2 66.1% 20.2% 21.2% - 29 -
1,601.8 907.876.5% 1,607.6 907.877.1% 1,509.9 851.377.4% 1,515.7 851.378.1% 1,107.8 1,534.8 2,642.6 571.11,165.3 594.2 369.5-30 -
2,007.0 1,426.3 688.4 68.4 159.0 365.1 1,311.0 3,060.7 20,372.7 775.43,000.0 106.0 19,194.8 800.0 400.0 486.5 276.2 979.8 6,111.8 4,317.441.6% (1) 41.7 39.1 (1) 365-31 -
2,114.7 1,295.2 44.5 86.6 688.4 2,114.7 11,604.2 9,245.325.5% 9,195.3 2,386.5 22.4 11,604.2-32 -
68.6% 73.5% (i) 1,627.4 (ii) 156.8 (iii) 105.9(iv) 764.0 1,013.2 101.5% 4S 17,000,000 3,000,000 7.958474,778 980,000,000 7.8995156,242,952-33 -
135,000,000 6.58 6.58 135,000,000 5 X3 40 (O2O) - 34 -
- 35 -
14 10-36 -
0.336 0.27 1,834,521,963616.4 18317 1712 1716 18317 1712 1716 (www.hkexnews.hk) (www.ydauto.com.cn) - 37 -
16 (i) (ii) (iii) - 38 -