COASTAL GREENLAND LIMITED * 01124 20017 1712-16SGM-1 SGM-2 183 22 *
... 1.... 4... I-1... II-1... III-1... IV-1... V-1... VI-1... SGM-1 i
281,040,000 348,253,000 1
215,611 4% 81% 571 200 17 1712-16 2
0.10 % 0.8071 3
COASTAL GREENLAND LIMITED * 01124 Clarendon House 2 Church Street Hamilton HM 11 Bermuda 200 17 1712-16 (i) 340,000,000 45% (ii) 45% 281,040,000348,253,000 45% 340,000,000 421,314,000 37,000,00045,849,000 * 4
41% 10% 37,000,00045,849,000 4% 37,000,00045,849,000 4% 602,700,000 746,840,000 (i) (ii) (iii) (1) (2) (3) 5
(4) (i) (ii) (iii) 81% 41% 40% 602,700,000746,840,000 (1) 281,040,000348,253,000 (2) 460,450,000293,231,000 892,000,000 598,769,000 49% 6
421,020,000 521,649,000 892,000,000 370,351,000 (a)421,020,000(b) 370,351,00081% (a) (b) (c) 10% 30 7
215,611 70 40 139,450 43,943 52,2009,500 61,700 61,700 153,911 45,938,10656,924,543 42% 40% 14% 4% 8
40,043,578 19,948,043 40,043,578 19,948,043 421,019,988 461,063,566 85% 679,489139,450 176,960 139,45037,510 300,000,000371,747,000 237,730 264,799 1,087,000,000 9
200 17 1712-16SGM-1 SGM-2 183 22 10
81% 100% 500,000 100% 1,000,000 100% 10,000,000 I-1
I-2
3.340 I-3
A. 8 665,644 95,228 795,166 (3,786,732) (6,593,540) (354,839) (7,747,312) (10,445,726) (11,972,230) (102,424) (3,004,005) (28,511,675) (10,970,824) (19,948,043) (40,043,578) 9 10 (10,970,824) (19,948,043) (40,043,578) I-4
13 2,241,674 1,842,758 835,463 14 38,280,208 50,531,916 50,531,916 40,521,882 52,374,674 51,367,379 15 289,247,105 425,597,544 471,117,485 16 99,255,119 33,584,275 18,835,248 14 23,288,243 17 217,111 17 8,000,000 16,000,000 18 63,349,598 15,385,507 6,060,991 483,140,065 490,784,437 496,013,724 19 60,000 422,954 507,546 20 42,184,572 81,422,841 78,603,819 17 216,766 17 189,000 249,750 47,249,750 42,650,338 82,095,545 126,361,115 440,489,727 408,688,892 369,652,609 481,011,609 461,063,566 421,019,988 21 500,000,000 500,000,000 500,000,000 (18,988,391) (38,936,434) (78,980,012) 481,011,609 461,063,566 421,019,988 I-5
50,000,000 (20,417,567) 29,582,433 (10,970,824) (10,970,824) 21 450,000,000 12,400,000 462,400,000 500,000,000 12,400,000 (31,388,391) 481,011,609 (19,948,043) (19,948,043) 500,000,000 12,400,000 (51,336,434) 461,063,566 (40,043,578) (40,043,578) 500,000,000 12,400,000 (91,380,012) 421,019,988 I-6
(10,970,824) (19,948,043) (40,043,578) (662,044) (84,728) (17,546) 1,545 3,000,000 28,400,000 1,877 751,972 1,118,060 1,055,425 (10,877,474) (15,914,711) (10,605,699) (61,568,451) 11,036,535 (250,809,587) (136,221,400) (45,485,163) (1,522,365) 6,070,844 3,930,462 (669,266) 362,954 84,592 (3,055,778) 30,981,928 (13,057,622) (328,502,921) (103,683,850) (65,133,430) (393,573) 10,000 176,462 (8,000,000) (8,000,000) (57,130,000) 56,600,000 (1,364,324) 662,044 84,728 17,546 (2,426,379) (848,183) (82,908) (66,884,335) 47,619,434 (1,429,686) (8,897,697) 8,256,341 10,238,600 (2,300,000) (216,766) 2,516,766 189,000 60,750 47,000,000 462,400,000 453,908,069 8,100,325 57,238,600 58,520,813 (47,964,091) (9,324,516) 4,828,785 63,349,598 15,385,507 63,349,598 15,385,507 6,060,991 I-7
1. 11 2. 9 1 14 2 15 3 11 5 1 5 16 5 38 19 4 6 4 5 16 5 41 27 5 10 28 5 10 5 12 28 1 2 3 4 5 6 I-8
15 15 15 18 11 15 15 15 15 15 15 3. I-9
I-10
I-11
I-12
4. 3 1,545 3,000,000 28,400,000 75,335,255 15,688,368 6,223,227 I-13
61,568,451 50,531,916 50,531,91614 其他 289,247,105 425,597,544 471,117,485 5. 17 I-14
6. (a) 75,335,255 15,688,368 6,223,227 18,590,000 12,390,000 6,900,672 217,111 8,000,000 16,000,000 63,349,598 15,385,507 6,060,991 165,274,853 59,680,986 19,184,890 60,000 422,954 507,546 41,013,073 66,379,140 75,939,215 216,766 189,000 249,750 47,249,750 41,478,839 67,051,844 123,696,511 (b) (i) I-15
(ii) (iii) % 60,000 60,000 60,000 41,013,073 41,013,073 41,013,073 216,766 216,766 216,766 189,000 189,000 189,000 41,478,839 41,478,839 41,478,839 I-16
422,954 422,954 422,954 66,379,140 66,379,140 66,379,140 249,750 249,750 249,750 67,051,844 67,051,844 67,051,844 507,546 507,546 507,546 75,939,215 75,939,215 75,939,215 47,249,750 47,249,750 47,249,750 123,696,511 123,696,511 123,696,511 (c) 7. 8. 662,044 84,728 17,546 716,320 3,600 10,500 61,300 665,644 95,228 795,166 I-17
9. 25% (10,970,824) (19,948,043) (40,043,578) 25% (2,742,706) (4,987,011) (10,010,895) 393 381 2,742,320 4,236,618 2,910,514 386 750,000 7,100,000 1,545 3,000,000 28,400,000 21,282,707 38,229,179 48,573,999 1,297,236 1,297,236 2,583,108 2,583,108 2,583,108 6,433,084 6,433,084 6,433,084 10,969,279 10,969,279 10,969,279 16,946,472 16,946,472 11,642,056 21,282,707 38,229,179 48,573,999 I-18
10. 31,000 6,800 10,000 303,994 362,490 2,495,163 4,572,205 60,885 885,097 1,247,099 1,090,203 (133,125) (129,039) (34,778) 751,972 1,118,060 1,055,425 3,623,704 5,687,944 7,072,913 450,509 1,002,958 1,125,897 (944,904) (1,240,081) (579,769) 3,129,309 5,450,821 7,619,041 1,545 3,000,000 28,400,000 11. 341,950 586,200 798,000 480,000 341,950 586,200 1,278,000 12. I-19
13. 609,360 747,077 1,356,437 476,379 1,950,000 2,426,379 (8,350) (8,350) 1,077,389 2,697,077 3,774,466 189,303 658,880 848,183 (145,980) (145,980) 1,266,692 3,209,977 4,476,669 82,908 82,908 1,349,600 3,209,977 4,559,577 254,614 399,554 654,168 270,597 614,500 885,097 (6,473) (6,473) 518,738 1,014,054 1,532,792 269,515 977,584 1,247,099 (145,980) (145,980) 788,253 1,845,658 2,633,911 280,377 809,826 1,090,203 1,068,630 2,655,484 3,724,114 558,651 1,683,023 2,241,674 478,439 1,364,319 1,842,758 280,970 554,493 835,463 2.55 34 I-20
14. 38,280,208 50,531,916 50,531,916 23,288,243 61,568,451 50,531,916 50,531,916 15. 165,931,043 230,790,908 256,904,121 16. a 75,335,255 15,688,368 6,223,227 b 23,919,864 17,895,907 12,612,021 99,255,119 33,584,275 18,835,248 (a) 74,616,644 15,016,644 3,980,968 1,545 3,000,000 28,400,000 (b) 18,590,000 12,390,000 6,900,672 I-21
17. 18. 0.35% 0.50% 0.35% 0.35% 19. 0 30 60,000 422,954 507,546 20. 373,816 101,746 25,038 41,013,073 66,404,140 77,010,715 797,683 14,910,205 942,000 6,750 626,066 42,184,572 81,422,841 78,603,819 21. 50,000,000 450,000,000 500,000,000 450,000,000 12,400,000462,400,000 I-22
22. 360,572 195,324 195,324 555,896 195,324 23. 34,800,190 45,938,107 45,938,107 24. 17 B. I-23
-5-7 -6-7 4.29 7 7 4.29(7) II-1
3420 4.29 7 II-2
(a) (b) (c) 4.29(1) II-3
29 81% II-4
II-5 (a) (a) (b) (c) 90,111 90,111 242,809 1,058 243,867 230,535 230,535 53,538 53,538 63,669 (63,669) 53,045 53,045 (32,431) 419,664 (13,418) 373,815 194,175 194,175 1,193,766 64,727 1,239,086 6,735,736 597,189 591,356 7,924,281 1,721,581 1,721,581 18,771 18,771 3,642,626 24,261 (348,253) 3,318,634 653,249 653,249 768,584 768,584 31,753 31,753 88,267 88,267 800,634 800,634 (398,587) 529,444 7,683 (58,231) (1,500) 78,809 14,990,645 629,133 15,404,563 2,571,318 2,571,318 17,561,963 629,133 17,975,881 288,554 643 289,197 1,640,148 1,640,148 1,211,481 99,638 1,311,119 6,236 6,236 59,894 59,894 758,378 758,378 4,770,032 4,770,032 8,674,829 160,175 8,835,004 1,901,068 1,901,068 10,575,897 160,175 10,736,072 6,986,066 468,958 7,239,809 8,179,832 533,685 8,478,895 3,202,054 3,202,054 281,685 192,364 474,049 3,483,739 3,676,103 4,696,093 533,685 4,802,792
(a) (b) (i) 892,000,0001,130,699,000 469,456,000 521,649,000 661,243,200 25% 192,364,000 (ii) 81%602,700,000 746,840,000 281,040,000 348,253,000 321,660,000398,587,000 746,840 4%# 32,431 ## 121,617 (533,685) b(i) (469,456) b(i) 192,364 ### 58,231 ### (58,231) (810,777) 90,111 II-6
# 4% 4%13,418,000 4% 37,000,00045,849,000 ## 3 ### 45,938,00058,231,000 4% (c) 1,500,000 (d) 11.2676 (e) II-7
666,000 95,000 795,000 662,00085,000 18,000 716,000 10,971,000 19,948,000 40,044,000 523,662,000 543,159,000 547,381,000 (i) 289,247,000425,598,000 471,117,000 (ii) 99,255,00033,584,000 18,835,000 (iii) 61,568,00050,532,000 50,532,000 42,650,000 82,096,000 126,361,000 (i) 42,185,00081,423,000 III-1
78,604,000 (ii) 189,000 250,00047,250,000 481,012,000 461,064,000 421,020,000 11.3 6.0 4.3 8% 15% 23% 34,800,000 45,938,000 45,938,000 506065 3,129,000 5,451,000 7,619,000 III-2
III-3
1. www.hkex.com.hk http://www.irasia.com/listco/hk/coastal/ 2. 8,612,042,000 5,872,454,000 2,360,843,000 378,745,000 2,540,976,000 107,757,000 IV-1
3. 12 4. 85% 459,238,000 19,214,967,000 352,539,000 14,412,175,000 5. 7% IV-2
6. IV-3
1 16 IVSC V-1
12 30% 60% 5% 11% 25% V-2
V-3
168-200 17 12-16 MSc., M.H.K.I.S. 27 V-4
(%) 1. 449,000,000 81 363,690,000 449,000,000 363,690,000 2. 443,000,000 81 358,830,000 443,000,000 358,830,000 892,000,000 722,520,000 V-5
1. 137,030 449,000,000 81% 363,690,000 193,840 139,450 56,211 1,600 6,320 400 16,869 414,690 158 323 (1) (2) V-6
(1) 17,757 (2013) 900001 3,177.00 (2013) 900002 14,580.00 17,757.00 (2) 137,030 2012-4 2012-5 2012-19 2012-21 19,396,227 52,200 2,783,052 9,500 19,022,756 31,447 25,857,342 43,883 67,059,377 137,030 22,440,049 (3) V-7
(4) 137,000 (2011) 037 176,960 61,700 (2013) 059 100,121 31,400 (2014) 033 137,992 43,900 415,073 137,000 (5) (2014) 002 128,999 (6) 66,239.70 (7) 232,566,892 430,937,108 (8) 1,204,000,000 (9) 230300100028912 500,000,000 (10) (i) (ii) (iii) (iv) (v) V-8
(11) V-9
2. 78,581 264,799 443,000,000 81% 358,830,000 207,583 29,048 2,680 25,488 264,799 67 510 (1) V-10
(1) 78,581 2012-20 2013-2 24,720,281 39,595 22,275,834 38,986 46,996,115 78,581 23,498,057 (2) 78,600 (2013) 057 139,996 39,000 (2013) 058 124,499 39,600 264,495 78,600 (3) 230300100028912 500,000,000 (4) (i) (ii) (iii) (iv) V-11
(v) (5) V-12
1. 2. XV(i) XV7 8 (ii) 352 (iii) (i) (a) 1,531,261,978 (L) 36.58% (a) 1,531,261,978 (L) 36.58% (a) 1,344,000 (L) 1,531,261,978 (L) 36.61% 47,701,000 (L) 1.19% L VI-1
(a) 1,531,261,978CIH 37.58% 5.38% 21.42% 5.38%1,531,261,978 36.58% (ii) (a) 3,758 (L) 2,142 (L) CIH 59% (a) 538 (L) CIH 5.38% 538 (L) CIH 5.38% L (a) CIHCIH1,531,261,978 XV (i)xv7 8 (ii)352 (iii) XV2 3 3. VI-2
4. 5. 6. (i) CIH0.25 1.5% CIH (ii) 59,200,000 40% (iii) 95,000,000 25% (iv) 200,000,000 VI-3
(v) 304,530,000 (vi) 7. 8. 9. (a) 26 Burnaby Street, Hamilton HM 11, Bermuda (b) 200 17 1712-16 VI-4
(c) 183 22 (d) (e) 10. 20017 1712-16 (a) (b) (c) (d) (e) (f) (g) (h) (i) VI-5
COASTAL GREENLAND LIMITED * 01124 20017 1712-16 (a) 602,700,000 81% A (b) * SGM-1
Clarendon House 2 Church Street Hamilton HM 11 Bermuda 200 17 1712-16 1. 2. 183 22 3. SGM-2