Similar documents


目 錄 頁 次 釋 義 董 事 會 函 件 言

4. 27(2) ,000,000,

i

4. 27(2) ,000,000 1,000,000,


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7


A 20%

Hao Wen_C_AR.indb



(CG Service)(chi) IR.indb

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


China Water_C_GM Cir.indb

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表



/

C110122D_Vitar.indb

C Ann.indd

Kingwell_C_MT Cir.indb

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


1


untitled

,706 14,252 2, % 69.5% 77.4% 15 2



untitled

i


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

書冊1.indb

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite




i




4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

% %

書冊392.indb

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24


untitled


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

i

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

untitled


GEM GEM GEM GEM GEM GEM GEM


untitled

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

Billion_C_GM Cir.indb

c01368.pdf

untitled

I-1...

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

2

i


85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

00C AR.indb



公 司 簡 介

1


7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

C Ann.indd

LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C


untitled

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

i

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

cover-C- FINAL.ai

Kong Shum Union Property Management (Holding) Limited 100,000, % 0.003% 0.005% C

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6


星辰通信國際控股有限公司



untitled

Winning Tower Group Holdings Limited 350,000, ,000,000 70,000, ,000, ,000,000 70,000,000 35,000, % % 0.005% 0.01

Transcription:

ANNUAL 2017 REPORT

2 4 8 16 25 29 40 52 65 73 74 75 77 78 80 160

2 公司資料 Sutikno Liky Sutikno Liky Sutikno Liky Sutikno Liky 公司 1 22 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 24 30 8 802 804 58 2 805 266 19 200001 Conyers Dill & Pearman (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands

公司資料 3 Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 183 22 2393 公司 http://www.yestarcorp.com 2017

5 29.9% 3,021.830.0%3,926.9 24.3% 250.0 201.0 8.9% 8.9% 5.5 2017

6 IMS 22% 740 70% 158 38 1,300 64,000,000

7 2017 39.0% Research and Markets 4.6 206.7% 430 723 18.7%

8 1 2 3 1 2 3 70% 105,000,000

9 4 4 15 16 15 16 2017

10 5 5 STS TD EM

11 7 6 6 460 7 2017

12 9 8 8 11 9 6 20

13 10 10 GPGP GP 2017

14 12 11 11 12

15 14 13 13 14 8 2017

17 2017 1,340 70% 105 54.6 15 IMS 22%740

18 39% 70% 163 163 6.99 30% 209.9 70%

19 225.0 284.1 48.0 49.2 51.0 52.8 23.8 24.4 15.0 15.6 195.60 2017

20 195.60 (13.69) (66.12) (79.81) (19.29) (77.71) (18.79) (115.79) 0 Hartono Jeane Hartono 217,520,0000.025 10.0% X (MRI) CT Yes!Star 3,926.9 3,021.8 30.0% 44.3%1,105.8 766.3 2.828.2% 25.4% 24.3%250.0

21 8.9% 8.9%11.5 9.2 25% 5.5 4.4 84.8% 43.7%3,329.6 2,317.42.6 30.2% 27.6% 64 70 70 0% 59 59 0% 284 249 14.1% 35 21 66.7% 260 260 0% 13 158 108 78 38.5% 303 258 17.4% 50 47 6.4% 1,340 1,042 28.6% 2017

22 15.2% X Yes!Star X 15.2% 597.3 704.5 17.0% 18.0% 634.71,272.7 72% 64% 471.1 1,740.3 1,683.8 65 1.20 2.0 2,645.6 2,197.9 116.8 49.5% 174.6 3.9%4.4% 226.6 26.1%285.8 7.5% 7.3% 120.2

23 2017 130.062.6 200 4.61% 6.18% 5.22% 7.80% 951 901 156.1 139.5 305.4 70% 100%

24 60 241 17.3% 58.2% 1,177 30450 Research and Markets 4.6 206.7% 90% 22% 740

25 42 Hartono Jeane Hartono Chen Chen Irene Hartono Rico 17 (General Management Program) 57 33 GK-IIX RL-II C.E.O. Associate 2017

26 59 36 1123 42 12 5 42 17 International Minh Viet Joint Stock Company IMV IMV Macquarie University

27 54 24 MBA 1683 70 33 Rotary-ASME Eurokars Group Eurokars Group Enterprise 50 Award 50 The Business Times KPMG (Infocomm Development Authority) (International Enterprise Singapore) (Singapore Business Federation) SPRING Singapore 2017

28 Sutikno Liky 43 Sutikno13 Seglian Manufacturing Group International Seglian (Shanghai) Ltd. Seglian Sutikno 44 18 002592 45 70% 25 45

29 (a) 1 70% 16 24 (b) (c) 64% 2 6.9 6.9 2017

30 12 (d) (e)

31 73 159 4 5.5 4.4 160 2017

32 26 13 223 499.4 737.6 40 0.3 53% 88% 25% 43% 5%

33 2017 23 305.4 70% 100% Sutikno Liky 84(1) 3.13 3.13 25 28

34 164 8 34

35 34 Hartono JeaneHartono Rico Hartono Chen Chen Irene 2.1 2.2 2.3 2.4 2.5 Capital Group Pte. Ltd. 10 2017

36 (a) (b) (c) 1.00 1.00 10% 10% 1% 1% 18

37 571XV XV 7 8 352 526,090,000 20,000,000 1 546,090,000 546,090,000 2 25.11% 1. 20,000,000Amrosia Investments Limited 2. 546,090,000217,520,000 XV XV7 8 352 2017

38 XV 2 3 336 5% Hartono Jeane 459,370,000 21.12% Hartono Rico 265,810,000 12.22% Hartono Chen Chen Irene 119,475,000 5.49% 164,600,600 7.57% 5% 13.51B(1) 195,149 210,761 100,380108,410 105,477113,915 46,20055,000

39 2017 105,182120,959 13.51B(1) 25% 40 51 18322 5.5 183 22

40 A.2.1 Sutikno Liky 25 28

41 2017

42 6/7 1/1 6/7 1/1 6/7 1/1 7/7 1/1 7/7 1/1 4/7 2/2 1/1 1/1 1/1 4/7 2/2 1/1 1/1 1/1 Sutikno Liky 4/7 2/2 1/1 1/1 1/1

43 3.13 3.13 A.6.5 3.21 3.22 2017

44 Sutikno Liky Sutikno Liky

45 Sutikno Liky 2017

46 62% 50% 62% 37% 13% 25% 38% 50% 41 50 51 60 61 70 13% 50%

47 2017 65 72 2.6 0.5

48 1) 2) 3) 4) 5)

49 2017

50 15 58 (2) (21)

51 85 (http://www.yestarcorp.com) (http://www.yestarcorp.com) 2017

52

53 607 257 350 30 152 30 50 440 50 15 225.89 143.86 222.49 177.05 169.47 0 0 1 (PM) 33.65 (NOx) 674.69 (SOx) 4.74 12 2,162.03 1 171.89 2 1,990.14 3,706 1.54 2 131 0.05 3 541.63 0.22 21,243 8.80 2,630.80 1 2 3 2017

54 michelleshi@dlkadvisory.com

55 ISO 9001:2015 4 ISO 13485:2003 5 ISO 14971:2007 6 ISO 9001 X ISO 13485:2003 ISO 14971:2007 93/42/EECX EC EC 93/42/EEC 100% 99% 29 4 ISO 9001(ISO) 5 ISO 13485(ISO) 6 ISO 14971(ISO) 7 93/42/EECCE 2017

56 2017/745

57 257 350 30 152 30 50 440 50 15 2017

58 225.89 143.86 222.49 177.05 169.47

59 (PM) (NOx)(SOx) PM 33.65 NOx 674.69 SOx 4.74 2017

60 1 2 2,162.03 1 8 171.89 2 9 1,990.14 3,706 1.54 8 ISO 14064-1:2006 1 9 ISO 14064-1:2006 2

61 LED 131 0.05541.630.22 2017

62 21,2438.8 2,630.8 GB 12348 2008

63 2017 0 0 201

64 (Nanning Social Welfare Institution)

65 73 159 2017

66 963.81,723.7 2.4 3 15 16

67 1,114.8 2.4 3 20 2017

68 1,036 70% 482.1 888.8 2.4 3 28

69 70% 30% 700.9 2.4 3 25 36 2017

70

71 2017

72

73 5 3,926,877 3,021,831 (2,821,057) (2,255,498) 1,105,820 766,333 5 33,444 31,414 (174,564) (116,807) (285,805) (226,649) (17,557) (7,922) 6 (130,006) (62,564) (1,414) 7 529,918 383,805 10 (179,343) (113,877) 350,575 269,928 249,968 201,031 100,607 68,897 350,575 269,928 12 11.5 9.2 2017

74 350,575 269,928 82,736 (23,572) 82,736 (23,572) 82,736 (23,572) 433,311 246,356 332,704 177,459 100,607 68,897 433,311 246,356

75 13 113,653 108,017 14 14,298 14,625 15 1,725,117 957,033 16 963,820 481,718 17 18,086 18 6,719 5,148 21 458,640 2,841,693 2,025,181 19 775,404 455,127 20 1,114,834 650,749 21 100,654 52,155 22 20,029 542 22 634,657 1,272,663 2,645,578 2,431,236 23 319,402 225,250 24 642,297 366,588 25 1,065,627 490,096 170,605 121,689 2,197,931 1,203,623 447,647 1,227,613 3,289,340 3,252,794 23 1,420,877 1,458,539 18 475,826 266,533 25 708,986 575,494 2,605,689 2,300,566 683,651 952,228 2017

76 26 43,116 43,116 27 629,664 898,665 672,780 941,781 10,871 10,447 683,651 952,228

77 26 26 27 27 43,116 743,143 84,991 (321,384) 48,534 308,821 193 907,414 9,983 917,397 201,031 201,031 68,897 269,928 (23,572) (23,572) (23,572) 201,031 (23,572) 177,459 68,897 246,356 (9,000) (9,000) (72,971) (72,971) (72,971) 19,616 (19,616) (70,121) (70,121) (59,433) (129,554) 43,116 670,172* 84,991* (391,505)* 68,150* 490,236* (23,379)* 941,781 10,447 952,228 26 26 27 27 43,116 670,172 84,991 (391,505) 68,150 490,236 (23,379) 941,781 10,447 952,228 249,968 249,968 100,607 350,575 82,736 82,736 82,736 249,968 82,736 332,704 100,607 433,311 28 237,385 237,385 (83,068) (83,068) (83,068) 19,337 (19,337) 111,114 (158,637) (47,523) (47,523) (471,114) (471,114) (337,568) (808,682) 43,116 587,104* 84,991* (751,505)* 87,487* (158,637)* 720,867* 59,357* 672,780 10,871 683,651 * 629,664,000 898,665,000 2017

78 529,918 383,805 6 130,006 62,564 7 1,722 761 7 2,283 (2,199) 11,326 5 (1,099) 1,414 (189) 7 17,943 20,646 7 327 327 7 120,786 71,869 5 (1,238) 7 1,788 (377) 816,225 536,158 (362,190) (95,698) 6,022 (10,601) (263,027) (41,121) 214,930 (83,387) (37,161) 100,954 (1,087) (42) 5,069 7,599 378,781 413,862 (158,144) (117,394) 220,637 296,468

79 (24,922) (12,211) (32) (214) 3,636 864 1,099 1,238 (19,500) (182,000) (458,640) 28 (468,057) (6,140) (513,916) (650,963) 1,358,539 (237,244) 424,206 316,325 (18,400) (296,070) (411,486) (83,068) (72,971) (9,000) (2,106) (129,992) (34,558) (340,568) 1,144,743 (633,847) 790,248 1,272,663 505,987 (4,159) (23,572) 634,657 1,272,663 633,727 1,266,663 930 6,000 22 634,657 1,272,663 2017

80 1. 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands Jeane Hartono Rico HartonoChen Chen Irene Hartono X % % (1) * 100 10,000 100 (2)/(3) 231,000,000 100 X (2) 14,000,000 92.86 X

81 1. % % (2)/(3) 251,050,000 100 (2)/(3) 18,000,000 100 (2)/(3) 5,000,000 100 (5)/(7) 26,000,000 100 (4) 29,880,000 70 (4) 8,880,000 70 (4) 500,000 70 (4) 11,952,000 70 (4) 500,000 70 (6) 20,000,000 70 (6) 36,000,000 70 (6) 40,000,000 70 (6) 10,000,000 70 * 10,172 1,100 2017

82 1. (1) (2) (3) (4) (5) (6) 70%28 (7) 30% 2.1

83 2.1 (a) (b) (c) (i) (ii) (iii)(i)(ii) (iii) 2017

84 2.2 7 12 12 12 (a) 7 30 (b) 12 (c) 12 12 12 B10 B16

85 2.3 9 1 15 1 16 2 17 3 1 22 2 23 1 2 4 10 28 9 49 1 4 2 28 2 15 1 15 40 1 1 1 28 1 3 2 11 2 12 2 23 2 1 2 3 4 2017

86 2.3 9 39 9 9 9 (a) 9 (b) 9

87 2.3 15 15 15 15 15 15 15 15 15 15 (a) 1518 15 15 2017

88 2.3 1617 415 27 40 16 1717 16 17 16 16 32 26,176,00016

89 2.3 22 21 23 12 12 (i) (ii) (iii) (iv) 2017

90 2.4

91 2.4 2017

92 2.4

93 2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (vii) (a) (a)(i) (viii) 2017

94 2.4 20 5 10 5 5

95 2.4 15 2017

96 2.4

97 2.4 (a) (b) 2017

98 2.4

99 2.4 39 39 2017

100 2.4

101 2.4 2017

102 2.4

103 2.4 (a) (b) (c) 20% 22% 2017

104 2.4

105 3. (i) 963,820,000 481,718,000 16 (ii) (iii) (iv) 2017

106 3. (v) (vi) (vii) (viii) 700,909,000 567,227,000 25 36

107 4. (a) (b) X 2017

108 4. 597,301 3,329,576 3,926,877 35,218 534,398 569,616 (39,698) 529,918 518,056 4,901,326 5,419,382 67,889 5,487,271 169,982 4,227,416 4,397,398 406,222 4,803,620 9,346 8,597 17,943 327 327 356 120,430 120,786 1,414 1,414 18,086 18,086 (119) 1,907 1,788 5,440 18,876 24,316 * 6,320 18,634 24,954 *

109 4. 704,455 2,317,376 3,021,831 47,650 348,868 396,518 (12,713) 383,805 696,679 3,232,092 3,928,771 527,646 4,456,417 222,534 2,627,082 2,849,616 654,573 3,504,189 11,020 9,626 20,646 327 327 556 71,313 71,869 (377) (377) 5,992 15,885 21,877 1,874 10,337 12,211 2017

110 4. 984,910,000 1,013,817,00025% 34% 37 8 5. 3,866,692 3,006,149 60,185 15,682 3,926,877 3,021,831 22,898 22,612 4,888 3,179 1,238 1,099 4,026 3,417 533 968 33,444 31,414

111 6. 123,239 55,348 6,605 6,716 162 500 130,006 62,564 7. 2,771,907 2,219,195 49,150 36,303 13 17,943 20,646 14 327 327 15 120,786 71,869 593 1,058 24,316 21,877 2,600 2,668 8 144,418 130,050 11,633 9,402 156,051 139,452 8,216 (3,133) 19 1,722 761 20 2,283 (2,199) 1,788 (377) 2017

112 8. 383(1)(a) (b) (c) (f)2 612 612 7,361 7,209 2,709 2,966 94 136 10,164 10,311 10,776 10,923 (a) 204 204 204 204 Sutikno Liky 204 204 612 612

113 8. (b) * 3,014 960 3,974 1,253 524 47 1,824 1,266 391 1,657 * 1,274 582 1,856 554 252 47 853 7,361 2,709 94 10,164 * 2,624 813 3,437 1,095 655 43 1,793 1,173 537 1,710 * 1,159 383 1,542 * 575 198 43 816 504 222 43 769 * 79 158 7 244 7,209 2,966 136 10,311 * * * * 2017

114 9. 8 855 744 486 350 88 69 1,429 1,163 1,000,000 1,000,000 1,500,000 1 1 1 1

115 10. 16.5%16.5% 25% 192,366 122,445 18 (13,023) (8,568) 179,343 113,877 2017

116 10. % % 529,918 383,805 132,480 25.0% 95,951 25.0% 29,055 5.5% 7,082 1.8% (578) (0.1%) (2,847) (0.7%) 865 0.1% 2,078 0.6% 27 0.0% 354 0.1% 2,106 0.5% 10% 18 17,140 3.2% 9,507 2.5% 179,343 33.8% 113,877 29.7%

117 11. 5.54.4 100,000 85,612 12. 2,175,200,000 2,175,200,000 249,968 201,031 2,175,200 2,175,200 11.5 9.2 2017

118 13. 39,886 22,303 87,735 15,155 42,585 21,901 229,565 1,089 2,789 1,794 4,570 1,653 316 12,211 21,333 616 3 106 (22,058) (65) (2,358) (7,584) (10,007) 62,308 25,092 90,080 17,370 36,760 159 231,769 30 121 3,607 17,091 3,317 756 24,922 236 100 (336) 28 181 461 2,416 2,762 5,820 (61) (5,936) (4,072) (7,092) (17,161) 62,458 25,674 87,987 32,905 35,747 579 245,350 4,742 17,025 55,865 9,832 25,162 112,626 7 3,503 1,894 5,442 2,432 7,375 20,646 (31) (2,051) (7,438) (9,520) 8,245 18,919 61,276 10,213 25,099 123,752 7 3,652 1,194 4,440 4,319 4,338 17,943 28 23 790 926 1,739 (2,651) (3,656) (5,430) (11,737) 11,920 20,113 63,065 11,666 24,933 131,697 50,538 5,561 24,922 21,239 10,814 579 113,653 54,063 6,173 28,804 7,157 11,661 159 108,017

119 14. 14,625 14,952 7 (327) (327) 14,298 14,625 15. 369,100 699,400 9,347 1,077,847 214 214 369,100 699,400 9,561 1,078,061 32 32 28 241,938 646,900 888,838 611,038 1,346,300 9,593 1,966,931 14,907 27,268 6,984 49,159 7 24,607 46,626 636 71,869 39,514 73,894 7,620 121,028 7 37,638 82,589 559 120,786 77,152 156,483 8,179 241,814 329,586 625,506 1,941 957,033 533,886 1,189,817 1,414 1,725,117 2017

120 16. 481,718 28 482,102 963,820 481,718 963,820

121 16. 21.2%23.2% 20.9%24.9% 20.6% 20.4%20.9%20.7% 3% 87,315 87,315 394,403 394,403 173,618 212,621 62,353 33,510 963,820 481,718 2017

122 16. 26.9% 26.1% (5.5%) (12.7%) 26.6% 29.4% 0.7% (14.0%) 22.5% 0.5% 23.7% (1.4%) 21.7% 1.8% 20.9% 2.6%

123 17. 18,086 50,000 39% 1,414 1,414 18,086 2017

124 18. 2,374 3,178 5,552 10 147 (551) (404) 2,521 2,627 5,148 28 1,465 1,465 10 (709) 815 106 1,812 4,907 6,719

125 18. 257,278 18,227 275,505 10 (18,479) 9,507 (8,972) 238,799 27,734 266,533 28 222,210 222,210 10 (30,057) 17,140 (12,917) 430,952 44,874 475,826 27,000 10% 10% 2017

126 19. 74,262 73,903 703,796 381,985 778,058 455,888 2,654 761 775,404 455,127 761 171 7 1,722 761 2,654 761 20. 1,088,837 633,854 34,157 17,411 (8,160) (516) 1,114,834 650,749

127 20. 90 704,557 415,033 91 180 231,008 124,938 181 365 121,340 90,729 1 2 21,571 2,638 2 3 2,201 1,080,677 633,338 516 2,715 5,361 7 2,512 7 (229) (2,199) 8,160 516 8,160,000 516,000 40,644,000 2,887,000 2017

128 20. 927,244 557,559 90 114,614 62,129 91 365 5,224 11,279 365 1,111 1,048,193 630,967

129 21. 56,272 26,330 4,245 7 40,137 25,818 100,654 52,155 (a) 458,640 (a) 70% 201,600,000257,040,000 28 2017

130 22. 653,756 1,267,205 930 6,000 654,686 1,273,205 (1,629) (542) 23 (18,400) 634,657 1,272,663 73,843,000 691,566,000

131 23. (%) (%) 5.22 6.07 84,334 5.22 5.6 64,750 4.61 5.22 65,868 5.22 18,000 6.18 169,200 6.18 7.8 142,500 319,402 225,250 5.63 5.70 136,200 6.18 100,000 (3) 7.43 1,284,677 7.43 1,358,539 1,420,877 1,458,539 1,740,279 1,683,789 319,402 225,250 86,400 100,000 1,334,477 1,358,539 1,740,279 1,683,789 (1) 70%100%70% 70% (2) 200 7.43% (3) 65,000,000 (4) 18,400,000 2017

132 24. 606,625 291,012 35,672 75,576 642,297 366,588 90 598,090 289,365 91 180 5,705 953 181 365 117 232 1 2 399 320 2 2,314 142 606,625 291,012 180

133 25. 23,106 111,039 200,756 100,607 46,174 20,368 20,778 20,182 26,313 28,007 675,000 209,893 28 73,500 1,065,627 490,096 8,077 8,267 700,909 567,227 708,986 575,494 70%30% a) 70% 30% 30% 675 *2 2017

134 25. b) 70% 30% 270 *2 30% c) 70% 30% 332 *2 30% d) 70% 30% 120 *2 30%

135 25. e) 70% 30% 71.28 *2 30% 30% 26. 0.0250.025 100,000 100,000 2,175,200,000 2,175,200,000 0.025 43,116 43,116 2,175,200 43,116 2,175,200 43,116 2017

136 26. 35 217,520,000 10% 27. 79

137 27. 10%50% 10% 50% 25% 2017

138 28. (i) 70% 70% 336 70% (ii) 70% 70% 428.4 70% (iii) 70% 70% 166.6 70% (iv) 70% 70% 105 70%

139 28. 13 4,081 15 888,838 18 1,465 35,803 104,178 48,382 58,972 30 (2,216) (60,780) (50,537) (14,693) 18 (222,210) 791,283 (237,385) 16 482,102 1,036,000 962,500 25 73,500 1,036,000 104,178,00048,382,000 109,539,00048,382,000 5,361,000 3,702,000 2017

140 28. 482,102,000 38 640,847,000 90,753,000 4,038,537,000 357,404,000 (962,500) 35,803 458,640 (468,057) (3,702) (471,759)

141 29. 30% 30% 30% 30% 30% 17,241 72,957 51,192 10,434 10,852 9,000 98,779 359,792 286,835 80,027 103,329 25 2017

142 29. 1,220,617 339,111 158,513 1,067,727 135,888 116,637 42,342 1,177 403 425,798 67,759 29,594 48,879 (6,791) 43,424 (34,648) (305) (354) 14,231 (7,096) 43,070 897,106 581,155 697,727 397,853 12,664 2,833 310,242 233,934 69,124 16,903 (5,782) (502) (30,000) (13,788) 33,342 2,613

143 30. 325,250 1,358,539 28,007 128,136 (129,992) (73,862) 4,897 123,401 28 2,216 455,602 1,284,677 26,313 158,144 117,394 2,106 158,144 119,500 31. 22 23 2017

144 32. 15,063 9,256 11,113 434 26,176 9,690 33. 134,400 171,360 166,600 472,360

145 34. (a) Shanghai MG (i) 33,821 (i) (b) 8,216 7,713 3,195 3,198 182 163 11,593 11,074 8 2017

146 35. 1,114,834 40,137 20,029 634,657 1,809,657 642,297 642,297 25 975,569 975,569 25 700,909 700,909 23 1,740,279 1,740,279 700,909 3,358,145 4,059,054

147 35. 650,749 25,818 542 1,272,663 1,949,772 366,588 366,588 25 338,507 338,507 25 567,227 567,227 23 1,683,789 1,683,789 567,227 2,388,884 2,956,111 2017

148 36. 1,420,877 1,458,539 1,483,072 1,536,207 700,909 567,227 700,909 567,227 2,121,786 2,025,766 2,183,981 2,103,434

149 36. 25 142,476,000 413,875,000 30% 270 332 120 105 10 12 16% 2017

150 36. 700,909 700,909 567,227 567,227

151 36. 567,227 647,566 (675,000) (209,893) 700,909 107,773 129,554 700,909 567,227 1,347,169 135,903 1,483,072 2017

152 36. 1,437,957 98,250 1,536,207 37. 205,400,000

153 37. % 1% (2,054) (1%) 2,054 2017

154 37. * % 1 15,335 (1) (15,335) 1 9,997 (1) (9,997) 5 6,957 63,853 (5) (6,957) (63,853) 5 (7,414) 44,762 (5) 7,414 (44,762) *

155 37. 2017

156 37. 3 3 12 1 5 63,383 143,556 250,632 457,571 8,534 633,763 642,297 274,256 26,313 300,569 46,743 46,743 1,635,340 1,728,826 675,000 700,909 1,375,909 282,790 770,202 865,299 2,586,881 4,505,172 3 3 12 1 5 74,419 158,981 102,917 336,317 1,647 364,941 366,588 100,607 28,007 128,614 47,865 47,865 1,770,322 1,866,052 209,893 567,227 777,120 102,254 515,232 416,739 2,440,466 3,474,691

157 37. 1,740,279 1,683,789 683,651 952,228 2,423,930 2,636,017 72% 64% 38. 39. 2017

158 40. 28,212 30,274 28,212 30,274 1,812,206 2,117,123 67,382 20,724 1,879,588 2,137,847 54,334 26,313 28,902 80,647 28,902 1,798,941 2,108,945 1,827,153 2,139,219 1,284,677 1,358,539 1,284,677 1,358,539 542,476 780,680 43,116 43,116 499,360 737,564 542,476 780,680

159 40. 743,143 (6,198) 47,459 784,404 (28,325) 54,456 26,131 (72,971) (72,971) 670,172 (34,523) 101,915 737,564 (108,713) (46,423) (155,136) (83,068) (83,068) 587,104 (143,236) 55,492 499,360 41.. 2017

160 3,926,877 3,021,831 2,454,684 1,531,353 1,173,334 350,575 269,928 198,513 103,546 65,335 249,968 201,031 162,756 100,900 65,072 100,607 68,897 35,757 2,646 263 5,487,271 4,456,417 3,163,509 1,117,919 735,986 4,803,620 3,504,189 2,246,112 792,862 393,801 683,651 952,228 917,397 325,057 342,185

www.yestarcorp.com