哈爾濱銀行股份有限公司 ( 於中華人民共和國註冊成立的股份有限公司 ) 股份代號 : 6138 年度報告 2017
B0306H223010001 912301001275921118 155
1 2 4 10 14 17 21 96 101 130 132 144 158 288
2 A A 1.00 A 3,666,000,000 AA 2017 12 31 1997 7 25 H 1.00
3 1.00 571
4 HARBIN BANK CO., LTDHARBIN BANK 160 28 18 888 86-451-86779933 86-451-86779829 ir@hrbb.com.cn www.hrbb.com.cn www.hkexnews.hk 888 6138 912301001275921118 B0306H223010001 1997 7 25 H
5 1997 2 1997 7 25 17 14 32 2017 12 31 363 2017 12 31 5,642.552 2,373.978 3,782.584 2017Brand Finance2017 500 195 201720001130 2017 1,000 21735 2017 500417 2523 2017 (GLOBAL FINANCE)
6 2017 2017 1 2016 2017 1 2 2017 1 3 2017 2 2016 4 2016 2017 3 5 2017 3 6 2017 CFCA 2017 3 7 2016 2017 4 8 2017 2017 6 9 2017 2017 6
7 10 e 2017 2017 6 11 2017 THE ASIAN BANKER 2017 8 12 2017 2017 9 13 2017 GLOBAL FINANCE 2017 11 14 2017 GLOBAL FINANCE 2017 11 15 2017 2017 11 16 2017 12 17 2017 2017 12
8 2017 12 31 % 50 100.00 53.4 30 100.00 30 200 85.00 207.6 30 100.00 30 220 70.00 140 30 100.00 30 150 80.00 144.4 80 75.00 60 50 98.00 49 30 100.00 30 30 100.00 30 30 100.00 30 100 80.00 80 30 100.00 30
9 % 55 80.00 40 50 70.00 35 30 100.00 30 30 100.00 30 30 100.00 30 50 100.00 50 30 96.67 29 100 80.00 80 50 100.00 50 60 100.00 60 2,000 80.00 1,600 500 59.00 295 30 100.00 30 30 100.00 30 50 80.00 40 50 90.00 45 50 98.00 49 50 70.00 35 50 90.00 45 100 70.00 70
10 12,000 10,000 8,000 6,000 11,573.3 11,307.5 9,632.9 8,397.6 6,817.8 6,000 5,000 4,000 3,000 4,962.2 5,308.9 4,509.6 3,840.8 3,371.1 600,000 500,000 400,000 322,175.4 343,641.6 300,000 444,851.3 564,255.2 539,016.2 4,000 2,000 200,000 2,000 1,000 100,000 0 2013 2014 2015 2016 2017 0 2013 2014 2015 2016 2017 0 2013 2014 2015 2016 2017 % % % 1.2 1.0 0.8 1.14 1.15 1.14 1.01 0.96 20 15 18.36 15.46 14.23 14.01 13.50 3.0 2.5 2.0 2.29 2.35 2.43 2.55 2.84 2.55 0.6 0.4 0.2 10 5 14.01 1.5 1.0 0.5 0.0 2013 2014 2015 2016 2017 0 2013 2014 2015 2016 2017 0.0 2013 2014 2015 2016 2017 % % % 40 35 30 25 20 35.85 35.04 31.75 28.60 29.71 28.60 300 250 200 150 268.34 208.33 173.83 166.77 167.24 3.0 2.5 2.0 1.5 2.64 2.71 2.68 2.65 2.15 15 10 5 100 50 166.77 1.0 0.5 0 2013 2014 2015 2016 2017 0 2013 2014 2015 2016 2017 0.0 2013 2014 2015 2016 2017
11 12 31 2017 2016 2017 2016 2015 2014 2013 11,307.5 11,573.3-2.30% 9,632.9 8,397.6 6,817.8 2,444.6 2,393.4 2.14% 1,959.4 1,600.3 1,247.1 14,133.6 14,172.0-0.27% 11,945.4 10,252.8 8,543.9 (4,343.5) (4,522.2) -3.95% (4,736.9) (4,433.3) (3,591.0) (2,662.1) (3,294.8) -19.20% (1,338.5) (709.2) (506.1) 7,128.0 6,445.6 10.59% 5,919.0 5,127.5 4,450.0 5,308.9 4,962.2 6.99% 4,509.6 3,840.8 3,371.1 5,249.1 4,876.6 7.64% 4,457.6 3,806.6 3,350.3 3.75 3.32 12.95% 3.01 2.69 2.39 0.48 0.44 9.09% 0.41 0.37 0.41 (1) 0.96% 1.01% 0.05 1.14% 1.15% 1.14% (2) 13.50% 14.01% 0.51 14.23% 15.46% 18.36% (3) 1.95% 2.47% 0.52 2.47% 2.49% 2.56% (4) 2.15% 2.65% 0.50 2.68% 2.71% 2.64% 17.30% 16.89% 0.41 16.40% 15.61% 14.60% (5) 29.71% 28.60% 1.11 31.75% 35.04% 35.85%
12 2017 2016 12 31 2017 2016 2015 2014 2013 (6) 9.72% 9.34% 0.38 11.14% 13.94% 10.68% 9.74% 9.35% 0.39 11.14% 13.94% 10.68% 12.25% 11.97% 0.28 11.64% 14.64% 11.95% 11.67% 12.55% 7.52% 6.93% 0.59 7.61% 8.78% 6.19% (7) 1.70% 1.53% 0.17 1.40% 1.13% 0.85% (8) 167.24% 166.77% 0.47 173.83% 208.33% 268.34% (9) 2.84% 2.55% 0.29 2.43% 2.35% 2.29%
13 2017 2016 12 31 2017 2016 2015 2014 2013 62.76% 58.76% 4.00 48.46% 53.01% 47.25% 564,255.2 539,016.2 4.68% 444,851.3 343,641.6 322,175.4 237,397.8 201,627.9 17.74% 148,674.8 123,930.3 105,941.3 521,846.2 501,681.2 4.02% 411,003.3 313,479.0 302,248.2 378,258.4 343,151.0 10.23% 306,817.7 233,793.8 224,229.6 10,995.6 10,995.6 10,995.6 10,995.6 8,246.9 41,260.5 36,507.8 13.02% 33,099.6 29,530.3 19,727.5 1,148.4 827.2 38.83% 748.4 632.3 199.7 42,409.0 37,335.0 13.59% 33,848.0 30,162.6 19,927.2 (1) (2) (3) (4) (5) (6) 2014 2015 (7) (8) (9)
14 2017
15 2017 5,6434.7% 537% 24.45 0.5117.3% ROA ROE 8 322017 270.12 25.78 3.10 181.91 1.15
16 50 201720 20 5,000 2018
17 2017 20
18 20172017 12 31 5,643 252 4.7%2,374 358 17.7% 3,783 351 10.2% 1.70% 167.24% 2017 53.1 3.5 7% 2017 6 2017 ABS. 3.7
19 2017 2017
20 201720 20 20 20162017 2017 500 199% 201720001,130 2017 500 20 2018
21 2017 2017(GDP) 827,122 6.9% (CPI)1.6% 12 (M2) 167.688.2% (M1) 54.38 11.8% (M0) 7.06 3.4% 12 120.13 164.1013.53 8,782 13.51 1.3619.44 2017 2017(GDP) 1.66.4% 6.2% 8.3% 7.1% 7.8%
22 2017 2017 12 315,642.552 252.390 4.7% 2,373.978 357.699 17.7% 3,782.584 351.074 10.2% 2017 53.089 3.467 7.0% 52.491 3.725 7.6% 0.96% 2016 1.01%13.50% 2016 14.01% 2017 12 31 40.370 9.550 1.70% 0.17 2.84% 0.29 167.24% 0.47
23 201732 2017 12 31 181.915.7%1.15 3.10 1 20171.95% 0.52 2.15% 0.50 2017 2016 27.5% 2017 32.8% 2018
24 2 2017 12 31 1.70% 0.17 2.85% 0.24 2.84% 0.29 9.269 4.723 2.75% 4.07%
25 3 2017 12 31 9.72% 9.74% 12.25% 0.38 0.39 0.28 4,270.583 324.434 8.2% MPA 2018 4 2017 12 311,453.6660.8% [2014]127 2017 12 3123.151 4.770 1.59% 0.32
26 5 MPA 2016 (MPA) MPA MPA 80 6 2017 [2017]45 [2017]46 [2017]53 (2017)6
27 12 31 2017 2016 26,801.7 22,602.7 4,199.0 18.6% (15,494.2) (11,029.4) (4,464.8) 40.5% 11,307.5 11,573.3 (265.8) -2.3% 2,611.9 2,571.6 40.3 1.6% (167.3) (178.2) 10.9-6.1% 2,444.6 2,393.4 51.2 2.1% 147.7 (74.4) 222.1-298.5% 237.9 13.1 224.8 1716.0% (4.1) 266.6 (270.7) -101.5% 14,133.6 14,172.0 (38.4) -0.3% (4,343.5) (4,522.2) 178.7-4.0% (2,078.2) (1,857.2) (221.0) 11.9% (583.9) (1,437.6) 853.7-59.4% 7,128.0 6,355.0 773.0 12.2% 90.6 (90.6) -100.0% 7,128.0 6,445.6 682.4 10.6% (1,819.1) (1,483.4) (335.7) 22.6% 5,308.9 4,962.2 346.7 7.0% 201771.280 10.6%53.089 7.0%
28 2017 113.075 2.658 2.3% 12 31 2017 2016 (6) (6) 222,743.4 13,440.9 6.03% 182,750.1 11,780.8 6.45% (1) 200,739.1 10,649.2 5.31% 151,689.0 7,981.6 5.26% 52,181.4 765.5 1.47% 42,553.2 624.9 1.47% (2) 33,964.0 1,148.7 3.38% 44,130.3 1,372.5 3.11% 16,226.8 797.4 4.91% 15,676.6 842.9 5.38% 525,854.7 26,801.7 5.10% 436,799.2 22,602.7 5.17%
29 12 31 2017 2016 (6) (6) 329,772.1 8,565.3 2.60% 295,638.5 7,296.9 2.47% (3) 83,605.8 3,535.1 4.23% 80,250.2 2,567.3 3.20% 77,966.2 3,376.6 4.33% 31,881.3 1,149.0 3.60% 654.2 17.2 2.63% 637.3 16.2 2.55% 491,998.3 15,494.2 3.15% 408,407.3 11,029.4 2.70% 11,307.5 11,573.3 (4) 1.95% 2.47% (5) 2.15% 2.65% (1) (2) (3) (4) (5) (6)
30 12 31 2017 2016 (1) (2) (3) 2,582.9 (922.8) 1,660.1 2,578.6 89.0 2,667.6 141.9 (1.3) 140.6 (316.2) 92.4 (223.8) 29.8 (75.3) (45.5) 5,017.0 (818.0) 4,199.0 845.8 422.6 1,268.4 107.8 860.0 967.8 1,658.4 569.2 2,227.6 0.4 0.6 1.0 2,612.4 1,852.4 4,464.8 (1) (2) (3)
31 2017268.017 41.990 18.6% 4,367.99220.4% 2017 5,258.547 5.17% 2017 5.10% 2017 1 2017134.409 16.601 14.1% 21.9% 0.42 0.42 12 31 2017 2016 104,863.1 6,126.7 5.84% 96,493.6 5,849.7 6.06% 117,172.1 7,286.5 6.22% 82,972.5 5,790.6 6.98% 708.2 27.7 3.92% 3,284.0 140.5 4.28% 222,743.4 13,440.9 6.03% 182,750.1 11,780.8 6.45%
32 2 2017106.492 26.676 33.4% 32.3% 3 2017 7.655 1.406 22.5%22.6% 4 201711.487 2.238 16.3%23.0% 0.27 5 20177.974 0.455
33 2017 154.942 44.648 40.5% 2.70% 3.15% 4,084.07320.5% 4,919.983 1 2017 85.653 12.684 17.4% 2.47% 2.60% 2,956.385 3,297.721341.336 12 31 2017 2016 88,185.4 606.0 0.69% 79,428.6 616.4 0.78% 130,420.8 5,295.1 4.06% 122,250.9 4,721.7 3.86% 218,606.2 5,901.1 2.70% 201,679.5 5,338.1 2.65% 34,227.2 121.4 0.35% 33,715.8 119.9 0.36% 76,938.7 2,542.8 3.30% 60,243.2 1,838.9 3.05% 111,165.9 2,664.2 2.40% 93,959.0 1,958.8 2.08% 329,772.1 8,565.3 2.60% 295,638.5 7,296.9 2.47%
34 2 201735.351 9.678 37.7% 3.20% 4.23% 802.5024.2% 836.058 3 201733.766 22.276 193.9% 2017 2.47% 1.95% 2.65% 2.15% 1 201724.446 0.512 2.1% 12 31 2017 2016 2,611.9 2,571.6 40.3 1.6% 935.3 1,100.8 (165.5) -15.0% 112.9 166.0 (53.1) -32.0% 1,085.5 1,103.1 (17.6) -1.6% 685.2 544.2 141.0 25.9% 398.9 132.8 266.1 200.4% 79.3 68.9 10.4 15.1% (167.3) (178.2) 10.9-6.1% 2,444.6 2,393.4 51.2 2.1%
35 2017 9.353 1.655 15.0% 2017 1.129 0.531 32.0% 201710.855 0.176 1.6% 20173.989 2.661 200.4% 2017 0.793 0.104 15.1% 2 20171.477 2.221 298.5% 3 2017 2.379 2.248 1,716.0% 4 2017 0.041 2.707 101.5%
36 2017 43.435 1.787 4.0% 12 31 2017 2016 2,118.9 2,014.5 104.4 5.2% 144.7 468.4 (323.7) -69.1% 543.9 528.7 15.2 2.9% 1,536.0 1,510.6 25.4 1.7% 4,343.5 4,522.2 (178.7) -4.0% 2017 201648.8% 44.5% 12 31 2017 2016 1,643.3 1,592.5 50.8 3.2% 220.2 198.5 21.7 10.9% 95.7 84.8 10.9 12.9% 129.8 112.2 17.6 15.7% 19.7 20.1 (0.4) -2.0% 10.2 6.4 3.8 59.4% 2,118.9 2,014.5 104.4 5.2% 2017 21.189 1.044 5.2%
37 2017 1.447 3.237 69.1% 2016 5 2017 5.439 0.152 2.9% 201715.360 0.254 1.7% 2017 26.621 6.327 19.2% 12 31 2017 2016 2,078.2 1,857.2 221.0 11.9% 583.9 1,437.6 (853.7) -59.4% 2,662.1 3,294.8 (632.7) -19.2% 2017 18.191 3.357 22.6% 12 31 2017 2016 2,256.4 2,155.5 100.9 4.7% (437.3) (672.1) 234.8-34.9% 1,819.1 1,483.4 335.7 22.6%
38 2017 12 31 5,642.552 252.390 4.7% 12 31 2017 2016 237,397.8 42.1% 201,627.9 37.4% (6,751.3) -1.2% (5,139.7) -0.9% 230,646.5 40.9% 196,488.2 36.5% 204,493.9 36.2% 192,157.4 35.6% 69,533.2 12.3% 67,010.3 12.4% 20,626.1 3.7% 34,000.1 6.3% 4,775.7 0.8% 14,538.6 2.7% 34,179.8 6.1% 34,821.6 6.5% 564,255.2 100.0% 539,016.2 100.0%
39 1 2017 12 312,373.978 357.699 17.7% 12 31 2017 2016 118,477.6 49.9% 95,024.7 47.1% 118,375.8 49.9% 105,793.3 52.5% 544.4 0.2% 809.9 0.4% 237,397.8 100.0% 201,627.9 100.0% (1) 2017 12 31 1,184.776 234.529 24.7%
40 12 31 2017 2016 (1) 73,049.8 61.7% 61,907.2 65.1% 45,427.8 38.3% 33,117.5 34.9% 118,477.6 100.0% 95,024.7 100.0% (1) 201,000 3 200 10203 10 2017 12 31 730.498 111.426 18.0% 2017 12 31 2016 12 31 61.7% 65.1%
41 (2) 2017 12 31 1,183.758 125.825 11.9% 12 31 2017 2016 32,841.5 27.8% 26,768.0 25.3% 75,431.9 63.7% 69,405.1 65.6% 10,102.4 8.5% 9,620.2 9.1% 118,375.8 100.0% 105,793.3 100.0% 2017 12 31 22.7% 8.7% 5.0%
42 2 2017 12 31 2,068.090 128.135 6.6% 2017 12 31 2017 2016 145,366.6 70.3% 144,193.0 74.3% 27,279.5 13.2% 30,501.0 15.7% 29,622.8 14.3% 17,597.3 9.1% 4,540.1 2.2% 1,704.2 0.9% 206,809.0 100.0% 193,995.5 100.0%
43 12 31 2017 2016 60,836.0 29.4% 49,474.6 25.5% (1) 145,948.4 70.6% 144,496.3 74.5% 206,784.4 100.0% 193,970.9 100.0% 24.6 0.0% 24.6 0.0% 206,809.0 100.0% 193,995.5 100.0% (1) 2017 12 31 1,459.484 14.521 1.0% 2016 12 31 74.5% 2017 12 31 70.6% 12 31 2017 2016 14,270.5 23.4% 8,075.1 16.3% 13,364.9 22.0% 4,657.6 9.4% 7,729.0 12.7% 3,597.9 7.3% 25,471.6 41.9% 33,144.0 67.0% 60,836.0 100.0% 49,474.6 100.0%
44 3 (i) (ii) (iii) 2017 12 31 695.332 25.229 3.8% 2017 12 31206.261 133.740 39.3% 2017 12 31 47.757 97.629 67.2% 2017 12 31 5,218.462 201.650 4.0% 12 31 2017 2016 378,258.4 72.4% 343,151.0 68.4% (1) 36,420.2 7.0% 92,895.8 18.5% 4,590.0 0.9% 13,694.1 2.7% 91,334.0 17.5% 41,883.4 8.4% 521.1 0.1% 507.0 0.1% (2) 10,722.5 2.1% 9,549.9 1.9% 521,846.2 100.0% 501,681.2 100.0% (1) (2)
45 1 2017 12 31 3,782.584 351.074 10.2% 12 31 2017 2016 110,714.3 29.3% 105,653.9 30.8% 138,792.6 36.7% 130,044.2 37.9% 249,506.9 66.0% 235,698.1 68.7% 42,580.8 11.2% 40,145.4 11.7% 86,170.7 22.8% 67,307.5 19.6% 128,751.5 34.0% 107,452.9 31.3% 378,258.4 100.0% 343,151.0 100.0% 2 2017 12 31364.202 564.756 60.8%
46 3 2017 12 31 45.900 91.041 66.5% 4 2017 12 31 913.340 494.506 118.1% 2017 12 31 424.089 50.739 13.6% 2017 12 31412.605 47.527 13.0% 12 31 2017 2016 10,995.6 25.9% 10,995.6 29.5% 16,812.9 39.7% 15,498.1 41.5% 13,452.0 31.7% 10,014.1 26.8% 41,260.5 97.3% 36,507.8 97.8% 1,148.4 2.7% 827.2 2.2% 42,408.9 100.0% 37,335.0 100.0%
47 12 31 2017 2016 58,339.3 54,883.0 8,778.8 8,504.7 6,722.1 5,460.1 9,266.8 4,152.5 83,107.0 73,000.3 771.2 894.2 1,128.9 1,053.3 2,740.0 2,986.0 180.0 180.0 87,927.1 78,113.8 2017 12 31 0.1 0.69
48 2017 12 31 40.370 1.70% 0.17 12 31 2017 2016 226,597.8 95.5% 193,292.7 95.9% 6,763.0 2.8% 5,253.2 2.6% 832.8 0.3% 1,174.2 0.6% 2,037.1 0.9% 1,398.5 0.7% 1,167.1 0.5% 509.3 0.2% 237,397.8 100.0% 201,627.9 100.0% (1) 4,037.0 1.70% 3,082.0 1.53% (1)
49 2017 12 31 2016 73,049.8 1,392.5 1.91% 61,907.2 1,227.4 1.98% 45,427.8 323.5 0.71% 33,117.5 288.1 0.87% 118,477.6 1,716.0 1.45% 95,024.7 1,515.5 1.59% 32,841.5 1,015.2 3.09% 26,768.0 682.5 2.55% 75,431.9 955.1 1.27% 69,405.1 524.7 0.76% 10,102.4 350.7 3.47% 9,620.2 359.3 3.73% 118,375.8 2,321.0 1.96% 105,793.3 1,566.5 1.48% 544.4 809.9 237,397.8 4,037.0 1.70% 201,627.9 3,082.0 1.53%
50 2017 0.14 1.45% 0.48 1.96% 0.26 2017
51 12 31 2017 2016 3,438.9 1.3% 105.2 3.06% 2,847.5 1.4% 85.6 3.01% 324.9 0.1% 3.0 0.92% 305.6 0.2% 3.0 0.98% 11,612.5 4.9% 472.3 4.07% 11,604.4 5.8% 337.5 2.91% 3,588.7 1.5% 61.0 1.70% 3,892.3 1.9% 6,088.7 2.6% 80.1 1.32% 4,228.5 2.1% 12.0 0.28% 3,712.9 1.6% 20.0 0.54% 1,840.5 0.9% 8.0 0.43% 1,093.0 0.5% 0.7 0.06% 1,101.5 0.5% 8.9 0.81% 33,717.2 14.2% 926.9 2.75% 30,356.6 15.0% 962.0 3.17% 3,375.7 1.4% 13.9 0.41% 2,511.5 1.2% 61.7 2.46% 5.0 0.0% 51.3 0.0% 13,726.7 5.8% 6.0 0.04% 14,062.8 7.0% 6.0 0.04% 23,418.9 9.9% 18.8 0.08% 15,659.5 7.8% 22.4 0.14% 329.9 0.1% 2.9 0.88% 425.1 0.2% 2.9 0.68% 10,477.6 4.4% 5.2 0.05% 3,044.8 1.5% 5.5 0.18% 490.5 0.2% 508.5 0.3% 391.7 0.2% 384.9 0.2% 1,143.4 0.5% 1,382.3 0.7% 1,118.0 0.5% 392.1 0.2% 423.4 0.2% 425.0 0.2% 118,477.6 49.9% 1,716.0 1.45% 95,024.7 47.1% 1,515.5 1.59% 118,375.8 49.9% 2,321.0 1.96% 105,793.3 52.5% 1,566.5 1.48% 544.4 0.2% 809.9 0.4% 237,397.8 100.0% 4,037.0 1.70% 201,627.9 100.0% 3,082.0 1.53%
52 2017 2017 12 31 2.75% 4.07% 12 31 2017 2016 94,177.2 39.7% 2,660.7 2.83% 78,739.3 39.0% 2,098.3 2.66% 44,382.0 18.7% 323.9 0.73% 30,448.0 15.1% 264.0 0.87% 48,349.3 20.4% 584.1 1.21% 41,869.7 20.8% 382.4 0.91% 30,702.7 12.9% 206.1 0.67% 24,334.0 12.1% 84.8 0.35% 19,786.6 8.3% 262.2 1.33% 26,236.9 13.0% 252.5 0.96% 237,397.8 100.0% 4,037.0 1.70% 201,627.9 100.0% 3,082.0 1.53% 2017 2017 12 31
53 2017 12 31 2016 35,684.0 15.1% 739.1 2.07% 39,507.5 19.6% 574.3 1.45% 64,445.8 27.1% 1,294.0 2.01% 50,186.4 24.9% 975.5 1.94% 107,534.8 45.3% 1,928.7 1.79% 95,661.8 47.4% 1,457.6 1.52% 29,733.2 12.5% 75.2 0.25% 16,272.2 8.1% 74.6 0.46% 237,397.8 100.0% 4,037.0 1.70% 201,627.9 100.0% 3,082.0 1.53% 0.25% 0.62 2.07%
54 2017 12 31 10% 2017 12 31 2017 12 31 A L 1,600.0 0.67% 3.06% B K 1,505.9 0.63% 2.88% C K 1,086.0 0.46% 2.08% D H 1,000.0 0.42% 1.91% E F 999.5 0.42% 1.91% F K 990.0 0.42% 1.89% G H 958.0 0.40% 1.83% H N 890.0 0.37% 1.70% I H 850.0 0.36% 1.62% J K 800.0 0.34% 1.53% 10,679.4 4.49% 20.41%
55 2017 12 31 2016 228,069.2 96.1% 194,341.1 96.4% (1) 1 90 4,684.4 2.0% 4,074.5 2.0% 91 1 2,001.9 0.8% 1,549.0 0.8% 1 2,642.3 1.1% 1,663.3 0.8% 9,328.6 3.9% 7,286.8 3.6% 237,397.8 100.0% 201,627.9 100.0% (1) 2017 12 31 93.286 20.418 3.9% 0.3 3 50.2% 90 1.15
56 2017 12 31 67.513 16.116 2.84% 0.29 12 31 2017 2016 5,139.7 3,613.3 (4.0) 5.0 2,078.2 1,857.2 2,194.8 1,912.3 (116.6) (55.1) (79.2) (97.8) (424.4) (341.4) 41.0 103.4 6,751.3 5,139.7
57 2017 12 31 9,600.4 1,247.1 1,955.6 908.3 422.2 14,133.6 (2,972.5) (374.2) (573.5) (244.4) (178.9) (4,343.5) (1,880.6) (181.9) (353.9) (188.5) (57.2) (2,662.1) 4,747.3 691.0 1,028.2 475.4 186.1 7,128.0 2017 12 31 420,583.7 46,161.3 53,916.0 30,842.5 12,751.7 564,255.2 335,427.8 55,803.1 64,660.0 54,487.1 11,468.2 521,846.2 2016 12 31 9,595.8 1,181.7 2,180.7 825.3 388.5 14,172.0 (3,053.8) (380.4) (679.3) (242.1) (166.6) (4,522.2) (2,978.7) (136.1) (92.4) (48.6) (39.0) (3,294.8) 3,563.3 665.2 1,409.0 534.6 182.9 6,355.0 2016 12 31 396,145.6 44,028.6 65,115.3 22,975.0 10,751.7 539,016.2 296,376.0 63,716.3 90,437.9 41,439.1 9,711.9 501,681.2
58 12 31 2017 2016 9,600.4 67.9% 9,595.8 67.7% 1,247.1 8.8% 1,181.7 8.3% 1,955.6 13.9% 2,180.7 15.4% 908.3 6.4% 825.3 5.8% 422.2 3.0% 388.5 2.8% 14,133.6 100.0% 14,172.0 100.0% 12 31 2017 2016 4,050.7 28.7% 4,838.0 34.1% 4,540.3 32.1% 4,189.3 29.6% 5,068.4 35.8% 5,048.3 35.6% (1) 474.2 3.4% 96.4 0.7% 14,133.6 100.0% 14,172.0 100.0% (1)
59 2017 12 31 9.72% 9.74% 12.25% 0.38 0.39 0.28 12 31 2017 2016 41,694.4 36,999.9 (166.7) (158.8) 41,527.7 36,841.1 57.9 43.3 41,585.6 36,884.4 10,735.9 10,343.0 52,321.5 47,227.4 395,691.1 367,765.6 6,263.9 4,189.9 25,103.3 22,659.5 427,058.3 394,614.9 9.72% 9.34% 9.74% 9.35% 12.25% 11.97%
60 2017 23.624 33.1% 45.403 8.4%32.1% 2017 12 31 1,076.57 244.25 29.4% 5 52.0216.7% 2017 12 31 1,287.515 212.986 19.8%1,111.659 172.069 18.3%33.1% 14.0% 2
61 e + 2017 12 31 1,183.758 49.9% 328.415 754.319 101.024 27.8% 63.7% 8.5%2017 e 2017 2016 2017 12 3150.2477.1% 21.87 104.7% 75.35 190.12% 2017 12 311,342.77 322.5331.61%
62 2017 12 31 2,054.13 21% 123.442,246.77% 1.29262.98% 2017 17.921 25.1% 40.507 16.3%28.7% 2017 12 31 10.21
63 2017 12 31 2,495.069 138.088 5.9% 2,186.062 8.4% 44.4% 17.5% 2017 12 31 1,184.77624.7%49.9% 17.160 1.45% 5.545 13.7%
64 201750 50.684 0.4% 35.8% 2017 12 31 254.018 231.369 47.7% 410.102 655.797 61.5%
65 2017 12 31 2,068.090 128.135 6.6% 2017 12 31 608.360 113.614 23.0% 1,459.484 14.521 1.0% 2017 58,261.9561.4 12 9635.2 4 10 28 2 12
66 127 1.6 907 2,798.70 20.6%1,645.48 37.4%673.08972.40
67 2017 2017 2017 16 2017 20172017 300 500.11184.6% 424.18 176.4% 45.87 106.5% 3 430.06
68 1 2017 2017 12 31 1,914.25614.1% 80.6% 2017 94.35570.2% 2017 12 31 2016 12 31 73,049.8 38.2% 61,907.2 36.9% 118,375.8 61.8% 105,793.3 63.1% 191,425.6 100.0% 167,700.5 100.0% 20
69 2017 12 31730.49818.0% 13.925 1.91% 2017
70 2017 12 31 754.3198.7% 190.780 35.9%
71 2 2017 1.825 1.375 114.927.36 31.25%575.68 1,000 2015 63568 3 11 21
72 5,000 5 2017 12 31 101.74 496140 2017 2017 2017 12 31 1,660 209% 917 40 19.4% 13% 4,207
73 3 e+ e 2017 20172016 2017 12 31 459.49021.5% 101.0245.0%11
74 1 2017 12 31 32 35 2017 12 31 32 270.12 132.11 9.13%200.20 10.71% 2017 3.10 12.18% 2 2017 12 31 181.9151.76 1.15
75 3 2017 2017 8.11 8.20 4.08 1 2017 12 31 363 17277 1 13235
76 2 2017 12 31 87% 45%4 6 (1) 2017 12 31 858 321 423102 12 (2) 2017 12 31 182.18 25.56% 8.2 17.22% 173.98 25.99% (3) 95537 2017 315.5328.42% 4006695537 2017144.6
77 (4) 2017 12 31 75.72134.79% (5) 2017 12 31 160.95 12.8 635.27 12.92 (6) app
78 2017 IT 1 19 99.98% 99.95% IT 2
79 3 (1) 20 100% (2) (3) 4A 2017 MPA
80 5 RWA
81
82 2017 12 31 1 1 3 3 1 1 5 5 11,677.5 26,630.1 40,586.9 29,921.1 134,771.4 158,976.3 102,547.9 47,862.8 552,974.0 155,167.1 28,113.6 73,141.4 196,279.6 57,964.7 9,191.1 519,857.5 11,677.5 (128,537.0) 12,473.3 (43,220.3) (61,508.2) 101,011.6 93,356.8 47,862.8 33,116.5 2017 12 31 2016 12 31 70,502.1 80,129.5 30 54,661.7 33,464.4 128.98% 239.45% 2017 12 31 128.98%
83 VaR VaR OPICS RISK 2017 12 31 (i) (ii) 2017 12 31 3 3 1 1 5 5 225,909.1 153,956.7 119,312.4 34,036.4 19,759.4 552,974.0 253,247.0 193,184.0 55,465.6 9,122.2 8,838.7 519,857.5 (27,337.9) (39,227.3) 63,846.8 24,914.2 VaR
84 2017 12 31 2017 12 31 548,420.6 4,265.5 159.4 128.5 552,974.0 517,239.5 2,233.5 87.9 296.6 519,857.5 31,181.1 2,032.0 71.5 (168.1) 33,116.5 83,166.0 121.0 83,287.0
85 (RCSA) RCSA (KRI) (LDC)
86
87 e (1) 2017 3 820162017 80 (2) 2017 3 8 40(3)2017 (4)201780
88 95537 315 2017 2016-2020 2017 20172,288.6 2017 2017
89 2017 50 201722.66 2018 3 28 10.05 2017 5.502017 2017 H H 10%
90 [1993]045 [2011]348 H H 10% 10% H H10% 10% H H H10% 20% H H 20% 20% H
91 2017 12 31 2017 12 31 134.52 122.95 2016 3 22 2016 5 19 2015 50 2016 11 2 [2016]2112017 1 18 [2017] 5 50 2017 4 62017 2017 5 5 2017 2017
92 201720 4.79% 1701 17200152017 20 4.68% 1702 17200212017 10 4.75% 17 03 1720022 2017 1 1 10,995,599,553H 3,023,570,000 27.50% 10% 30% 2017 12 31 2,288.6
93 14A 48 2017 10 27 2017 10 27 11 12
94 2017 12 31 352 XV (%) 1 522,447,109 4.72 1. 99 6 2017 12 31
95 2018 20 GDP 6.9% GDP 6.5% 2018 3 28
96 2014 3 312,748,700,000 H 10,995,599,5532017 12 31 10,995,599,553 2017 1 1 (+ -) 2017 12 31 1. 7,908,539,178 71.92% 7,908,539,178 71.92% (1) 2,194,789,800 19.96% 2,194,789,800 19.96% (2) 5,713,749,378 51.96% 5,713,749,378 51.96% 2. 63,490,375 0.58% 63,490,375 0.58% H 3. 3,023,570,000 27.50% 3,023,570,000 27.50% 10,995,599,553 100% 10,995,599,553 100% 31
97 10,995,599,553 7,972,029,553H 3,023,570,000 10 (%) 1 2,160,507,748 19.65% 2 720,262,554 6.55% 3 719,816,019 6.55% 4 639,804,806 5.82% 96,013,293 5 572,253,048 5.20% 54,817,278 6 522,447,109 4.75% 7 358,578,793 3.26% 8 301,170,095 2.74% 298,844,518 9 255,418,587 2.32% 10 199,010,054 1.81% 194,982,174 2017 12 31 10,995,599,553
98 2017 12 31 336 1 2,160,507,748 27.10% 19.65% 2 720,262,554 9.03% 6.55% 3 719,816,019 9.03% 6.55% 4 639,804,806 8.03% 5.82% 5 572,253,048 7.18% 5.20% 6 522,447,109 6.55% 4.75% 1. 2. 93.92% 46.4% 33% 20.6% 3. 95.83% 60% 40% 4. 95.4% 60% 40%
99 5. 93.61% 80% 6. 95.27% 87.5% 70% H H H 1 773,124,000 25.57% 7.03% 486,702,000 16.10% 4.43% CITIC Capital Holdings Limited 2 401,275,000 13.27% 3.65% 1. 773,124,000 H 2. CITIC Capital Holdings Limited 2017 12 31 336
100 10% 2017 12 31 19.65% 2012 5 30 91230100424004064C(1-1) 2011 9 19 5%5% 2017 12 31 5% 5%150,830,571 5%5% 2017 12 31 5%5% 5%5% 5%5%
101
102 2017 2017 1 1 2017 12 31 2017 5 19 2016 2017 2017 2 10 2017 AA A
103 2017 2 10 2017 2017 2 10 2017H 2017 5 19 2016 201620162016 2017 2016 2016 2017 H A A < > 2017 5 19 2017 A A 2017 5 19 2017H A A
104 2017 50 6 7 26 47 186 A A
105 4 14 3 1. 2. 3. 4. 5. 6. 7. 8.
106 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24.
107 25. 26. 27. 28. 122 5 5 2 5 5 2
108 2017 10 27 2017 10 27 2017 10 271 100%
109 2017 12 31 159 7 53 2017 1 16 2017 2 10 2017 3 28 2017 5 19 2017 8 26 2017 10 27 2017 12 19
110 2017 1 2 7 7 0 100% 0/6 7 6 1 85.71% 6/6 2017 10 27 6 5 1 83.33% 3/6 7 7 0 100% 0/6 7 7 0 100% 6/6 7 6 1 85.71% 6/6 7 7 0 100% 6/6 7 7 0 100% 6/6 7 7 0 100% 6/6 7 7 0 100% 6/6 7 7 0 100% 6/6 7 7 0 100% 6/6 7 6 1 85.71% 6/6 1. 2. 2017 5 192016
111 5 2017 1 1 201726 88 2017 1. 2.
112 3. 4. 5. 6. 7. 2017 5 2016 2016 2017 2017 2016 2017 2017 18 2017 2016 2017 2018 3 262017 12 312017 5 5 0 100% 5 5 0 100% 5 5 0 100% 5 5 0 100%
113 1. 2. 3. 4. 5. 6. 7. 8. 9. 10.
114 2017 5 20172016 2016 2017 KPI 2017KPI 8 2017 5 5 0 100% 5 5 0 100% 5 5 0 100% 5 5 0 100% 1. 2. 3. 4.
115 5. 6. 7. 2017 10 < 2017 >< 2017 >2016 412017 10 10 0 100% 10 10 0 100% 10 10 0 100% 10 10 0 100% 10 9 1 90%
116 1. 2. 3. 4. 5. 6. 7. 8.
117 2017 62016 2017 2018 2018 21 2017 6 6 0 100% 2017 10 27 5 5 0 100% 6 6 0 100% 6 6 0 100% 6 6 0 100% 73 3 1 4 82017 4 4 0 100% 4 4 0 100% 4 3 1 75% 4 4 0 100% 4 4 0 100% 4 4 0 100% 4 4 0 100%
118 7 9 1. 2. 3. 4. 5. 6. 7. 8.
119 32016 2017 4 2017 3 3 0 100% 3 3 0 100% 3 3 0 100% 1. 2. 3. 4. 5.
120 4 2016 2016 2017 52017 4 3 1 75% 4 4 0 100% 4 4 0 100% 2 4 4
121 15 8 12 2 2017 2 5 1 2 2017 10 27 1 5 1 4 2 4 2 3 0 3 0 3 0 0 1 0 1 0 1 0 2 0
122 2017 1 12 1 10 1 0 1 1 1 0 2 1 2 1 A 2017 2 102017 2017 10 272018 2014 1 2017 52017 5 19 15
123 (1) 2017 3 820162017 80 (2) 2017 3 8 40 (3)2017 (4)2017 80 888 150000 86-451-86779933 86-451-86779829 ir@hrbb.com.cn
124 1 10% 10 2 5 3 10 10% 4 5 5 90 10% 3%10 2
125 2017 2017 12 31 7.00 0.28 2017 12 31
126 2017
127
128 OA
129
130 20174 2016 2016 2016 2016 2016 20162017 8
131 IT 2017 3 28
132 5 2.95 59% 2016 11 10 [2016]356 2017 1 22 [2017]22 2017 1 24 91230102MA1979M188 2017 4 11 17 1536 A1 1 4 2017 4 11
133 2017 12 31 8 1 2017 1 12 [2017]1 2017 1 19 S0025H323100001 2017 1 2591231084MA1979WY18 134 3,000 100% 2 2017 4 11 [2017]10 2017 4 18 S0026H323020001 2017 4 1991230281MA19CA4D1Y 5 00 01 01 02 5,00080%
134 3 2017 4 20 [2017]6 2017 4 20 S0027H323080001 2017 4 2191230822MA19CJEU99 3,000 100% 4 2017 5 16 [2017] 13 2017 5 17 S0021H362080001 2017 5 19 91620800MA738NJJ5Q 151 5,00090%
135 5 2017 5 17 [2017]16 2017 5 18 S0022H362050001 2017 6 2 91620500MA71WFMQ90 6 D5-1-101 5,00098% 6 2017 6 9 [2017]12 2017 6 9 S0051H351060001 2017 6 1391510623MA65QT8E95 20 5,000 70%
136 7 2017 6 29 [2017]29 2017 6 30 S0052H351130001 2017 7 491511381MA63WUK55U 26 5,00090% 8 2017 9 4 [2017]333 2017 9 4S0053H251010001 2017 9 591510113MA6DH49Q3Q 729 731 733 735 737 2 4 10,00070%
137 2016 3 22 2016 5 19 2015 50 2016 11 2 [2016]2112017 1 18 [2017] 5 50 2017 4 62017 2017 5 5 2017 2017 201720 4.79% 1701 17200152017 20 4.68% 1702 17200212017 10 4.75% 17 03 1720022
138 1 2012 2011 8 8 2011 8 25 2011 25 2011 12 15 [2011]5702012 3 21 [2012] 19 2012 5 15 2012 2012 5 2012 255 12 12200082017 5 16 2 2014 2013 9 10 2013 9 26 2013 100 2014 9 12 [2014]6152014 12 5 [2014] 241 60 2014 12 152014 201420 4.60% 14 01 14200452017 12 17
139 3 2015 2013 9 10 2013 9 26 2013 100 2014 9 12 [2014]6152014 12 5 [2014] 241 60 2015 5 262015 201540 4.20% 15 01 1520022 4 2016 2013 11 1 2016 1 22 30 2015 12 252015 2016 2 25 [2016] 36 22.58 2016 3 16 2016 2016 AB 225,730.70A 169,005 16 1A 16890590.33 3.18% B 20,993 16 1B 16890601.17 3.5% 35,732.70 16 1C 16890611.69
140 5 2016 2015 12 7 2016 1 22 2016 80 2016 3 18 [2016]292016 6 2 [2016] 89 80 2016 6 14 2016 201680 5 10 4.00% 16 1620026 6 2016 2015 7 172015 7 172015 20 5 2015 11 26 [2015]3572016 5 30 [2016] 86 20 2016 7 27 2016 2016 10 3.50% 16 01 1622010
141 1 2017 3 29 2017 5 19 2016 100 10 2017 3 30 2017 5 19 2016 12 15 2017 2 102017 20172017 H 8,000 80 2016 12 23 2017 4 21 [2017]57 [2017]132017 4 212017 4 25
142 A 2015 6 302015 20152015 H A2016 5 19 2015 20162016H A2017 5 192016 20172017HA AA 2015 5 14 2016 4 1 2017 3 30 2015 8 31A 2015 11 16 A2016 3 25 2015 12 31 12A 2016 9 9 2016 6 30 6A 2017 3 29 2016 12 31 12A 2017 9 9 2017 6 30 6A 2018 1 102017 12 21 A 2018 3 16A A A
143 0.69 2017 12 31 2017 12 31 2017 5 192016 2016 2016 2017 6 30 2017 5 192016 2017
144 50 2015.6-2018.6 54 2015.6-2018.6 56 2015.6-2018.6 55 2015.8-2018.6 47 2016.12-2018.6 37 2015.6-2018.6 44 2015.6-2018.6 52 2015.6-2018.6 52 2015.6-2018.6 46 2015.6-2018.6 65 2015.6-2018.6 71 2015.6-2018.6 54 2015.6-2018.6 46 2015.6-2018.6 40 2015.6-2018.6 33 2015.6-2018.6 53 2015.6-2018.6 43 2015.6-2018.6 52 2015.6-2018.6
145 51 2015.6-2018.6 47 2015.6-2018.6 57 2015.6-2018.6 48 2015.8-2018.6 48 2015.8-2018.6 47 2015.6-2018.6 48 2015.9-2018.6 2017 11 12 2017 12 31 100 0 100 200 1 200 300 4 300 3 2008 10 2004 5 2003 12 1997 7 2008 10 1994 8 1997 7 1994 8 1995 12 1988 7 1994 8 2008 7
146 2012 4 2007 9 2014 12 2000 10 2012 4 2008 9 2014 12 1990 5 2000 10 1986 8 1990 51986 7 2012 52011 4 2005 12 2011 4 1996 11 2005 12 1990 6 1996 11 1981 3 1990 6 2010 1
147 2015 82007 7 2012 7 2881 2008 10 2009 102013 1 2013 1 2015 12 1988 8 Da-Fa Investment Trust Co., Ltd. International Investment Trust Company Ltd Aetna Life Insurance Co. of America Taiwan Branch office ING-CHB Trust Company 1986 6 2016 122010 8 2010 1 2010 8 2006 3 2009 122002 4 2006 3 1999 3 2002 3 1993 8 1996 8 1999 1 2011 52006 5 2003 9 2006 5 2009 6 2006 42003 10 1995 6
148 2012 6 2015 7 2011 7 2011 5 2002 8 2011 5 2015 6 2013 11 2015 12 002060 2012 1 2015 12 300322 2014 7 2015 12 000537 2015 1 2015 12 600657 2015 6 2015 12 06196 2000 7 2002 6 1987 7 2000 6 2000 7 2012 10 1991 2003 1 2017 72008 9 2009 7 2000 10 2002 9 1988 1991 1985 7 1988 8 1996 7 2013 4 2012 10 2013 8 2002 4 2013 7 1998 7 2001 1 1995 19981992 7 1995 7 1998 7
149 2013 10 2017 8 2016 11 600007 2014 11 06161 2013 11 00636 2013 6 02607601607 2012 9KFM 03816 2010 8 00958 2009 9 00052 2009 3 01109 2013 5 2017 7 01255 2011 6 2017 6 02880 601880 2011 5 2013 11 08193 2010 11 2014 7 RDA 2008 9 2014 12 MR 1975 7 2008 6 1975 101989 6 1983 9 2013 10 2015 10 1556 2006 11 01278 2014 3 2014 10 8007 2014 12 1999 5 2005 12 1993 1994 1969 241980 12 1973 12
150 2015 62011 5 2015 6 2010 5 2015 62014 6 2017 11 2001 1 2010 5 1988 7 2001 1 2006 6 2011 6 2007 62012 9 1997 7 2012 9 1992 8 1997 7 2010 2015 6 2015 4 2015 91999 7 2015 4 2014 8
151 2013 9 2010 6 2008 12 2010 6 2008 3 2008 82003 11 2004 12 2002 11 2003 11 2002 9 2002 11 2000 12 2002 9 199 2012 6 2011 8 2003 8 2004 6 1985 7 2003 7 2003 6 2013 7 2015 2 2004 3 2015 22011 11 2010 92002 2 2004 2 2012 12 2013 9 2000 1 1988 8 1999 12 2006 12 2008 12 EMPAcc
152 2017 102012 4 2011 5 2001 6 2012 4 1999 1 2001 6 1988 7 1998 12 2013 10 2013 8 2005 4 2013 82002 5 2005 3 2001 3 2002 4 2000 11 2001 2 1999 12 2000 10 1996 8 1999 12 1996 7 2011 5 1997 7 2012 9 1996 9 1997 7 1992 5 1996 9 1982 7 1992 5 1982 7
153 2015 8 2015 2 1997 7 2015 8 1997 2 1997 7 1991 8 1997 2 2007 1 2015 8 2017 1 1997 7 2015 8 1989 11 1997 7 2011 12 2015 12017 5 2008 3 2013 1 2017 3 1997 7 2017 5 1997 2 1997 7 1993 7 1997 2 2011 6
154 2015 92015 1 2016 1 2008 9 2015 11997 2 1997 2 2008 9 1990 7 1997 2 2006 7
155 3.13 3 3 3 2017 12 31 6,74398814.65% 2,33834.67% 35.07 26-30 230534.18%5,825 86.39% 101,526 22.63% 4.69%4.52% 1,278 2017 100% 2017 720 6507016,200 3,547
156 201721.189
157 1 160 138 2 12 3 11 14 4 223 15 5 210 10 6 8 7 200 12 8 9 9 253 11 10 197 19 11 H-A 6 12 57 6 13 137 6 14 3 15 37 4 16 70 17 4 18 160
158
159 22 165 283 2017 12 31 2017 12 31 2017 12 31 2017 12 31
160 2017 12 31 3,827.6468% 90.66 22 24 50 (a)
161 2017 12 31 673.08 1,459.48 46
162
163
164 2018 3 28
2017 165 2017 2016 5 26,801,710 22,602,732 5 (15,494,221) (11,029,399) 5 11,307,489 11,573,333 6 2,611,905 2,571,566 6 (167,256) (178,203) 6 2,444,649 2,393,363 7 147,673 (74,469) 8 237,880 13,129 9 (4,113) 266,613 14,133,578 14,171,969 10 (4,343,526) (4,522,203) 22 (2,078,122) (1,857,200) 13 (583,917) (1,437,529) 7,128,013 6,355,037 90,529 7,128,013 6,445,566 14 (1,819,128) (1,483,327) 5,308,885 4,962,239 15 5,249,106 4,876,602 59,779 85,637 5,308,885 4,962,239 17 0.48 0.44 16
166 2017 2017 2016 5,308,885 4,962,239 : 41 (497,601) (291,866) 41 (432,741) (279,210) 41 (64,860) (12,656) (119) (497,601) (291,985) 4,811,284 4,670,254 4,751,505 4,584,736 59,779 85,518 4,811,284 4,670,254
2017 12 31 167 2017 12 31 2016 12 31 18 69,533,161 67,010,336 19 20,626,087 34,000,064 20 4,540,089 1,704,229 21 4,775,700 14,538,618 22 230,646,535 196,488,246 23 22,841 70,775 24 199,953,798 190,453,189 25 15,759,176 15,096,318 26 8,752,106 8,717,934 27 1,996,184 1,414,660 28 1,234,169 29 7,649,474 8,287,683 564,255,151 539,016,221 521,110 506,960 30 12,798,091 12,382,462 31 23,622,063 80,513,305 23 33,116 90,392 32 4,590,000 13,694,050 33 378,258,398 343,151,034 727,873 825,756 34 91,333,990 41,883,393 35 9,961,592 8,633,835 521,846,233 501,681,187 36 10,995,600 10,995,600 37 7,636,867 7,635,709 41 (526,018) (28,417) 38 2,896,183 2,409,731 39 6,805,820 5,481,049 40 13,452,019 10,014,136 41,260,471 36,507,808 1,148,447 827,226 42,408,918 37,335,034 564,255,151 539,016,221
168 2017 2017 1 1 10,995,600 7,635,709 (28,417) 2,409,731 5,481,049 10,014,136 827,226 37,335,034 1,158 (497,601) 486,452 1,324,771 3,437,883 321,221 5,073,884 (497,601) 5,249,106 59,779 4,811,284 262,600 262,600 486,452 1,324,771 (1,811,223) 1. 486,452 (486,452) 2.(i) 1,324,771 (1,324,771) 1,158 (1,158) 2017 12 31 10,995,600 7,636,867 (526,018) 2,896,183 6,805,820 13,452,019 1,148,447 42,408,918 (i) 197,355 2016 1 1 10,995,600 7,635,709 263,449 1,957,736 4,064,056 8,183,051 748,358 33,847,959 (291,866) 451,995 1,416,993 1,831,085 78,868 3,487,075 (291,866) 4,876,602 85,518 4,670,254 451,995 1,416,993 (3,045,517) (6,650) (1,183,179) 1. 451,995 (451,995) 2.(i) 1,416,993 (1,416,993) 3.16 (1,176,529) (6,650) (1,183,179) 2016 12 31 10,995,600 7,635,709 (28,417) 2,409,731 5,481,049 10,014,136 827,226 37,335,034 (i) 104,283
2017 169 2017 2016 7,128,013 6,445,566 (90,529) 10 543,959 528,654 7 (147,673) 74,469 8 (1,158) (1,541) (10,649,240) (7,981,573) 22 2,078,122 1,857,200 13 583,917 1,437,529 56,846 (101,737) 5 3,376,567 1,149,016 22 (79,198) (97,813) 8 (236,722) (11,588) (52) (288) 2,653,381 3,207,365 (9,039,030) (4,004,846) 9,616,501 5,338,294 14,748,872 (38,765,015) (55,831,940) (769,778) (4,725,518) (746,387) (545,089) (39,703,709) (45,020,227) 14,150 (257,293) 415,629 4,244,525 (56,891,242) 28,484,385 (9,104,050) 1,549,050 35,107,364 36,333,365 1,249,874 1,165,168 (29,208,275) 71,519,200 (66,258,603) 29,706,338 (2,354,288) (1,837,403) (68,612,891) 27,868,935
170 2017 2017 2016 (607,795) (551,511) 2,113 450 (191,267,052) (985,130,678) 183,348,549 929,723,226 10,781,498 7,579,877 2,257,313 (48,378,636) 262,600 170,684,039 68,085,823 (122,005,102) (49,510,567) (2,519,192) (921,223) (7,832) (1,207,336) (4,724) 46,414,513 16,441,973 (19,941,065) (4,067,728) 59,678,068 63,675,778 (65,534) 70,018 42 39,671,469 59,678,068 15,758,741 14,421,837 (10,713,893) (9,438,578)
2017 171 1. [1997]69 1997 7 25 B0306H223010001 912301001275921118 160 2017 12 31 % (i) 2009 1 6 50,000 100.00 53,400 2009 5 19 30,000 100.00 30,000 2010 1 4 200,000 85.00 207,600 2010 1 21 30,000 100.00 30,000 2010 6 11 220,000 70.00 140,000 2010 8 10 30,000 100.00 30,000 2010 12 15 150,000 80.00 144,420 2010 12 22 80,000 75.00 60,000 2011 1 27 50,000 98.00 49,000 2011 4 7 30,000 100.00 30,000 2011 4 19 30,000 100.00 30,000 2011 4 25 30,000 100.00 30,000 2011 5 9 100,000 80.00 80,000 2011 5 16 30,000 100.00 30,000
172 2017 1. % 2011 5 4 55,000 80.00 40,000 2011 6 1 50,000 70.00 35,000 2011 6 8 30,000 100.00 30,000 2011 6 20 30,000 100.00 30,000 2011 6 16 30,000 100.00 30,000 2011 6 17 50,000 100.00 50,000 2011 7 6 30,000 96.67 29,000 2012 5 28 100,000 80.00 80,000 2012 6 25 50,000 100.00 50,000 2012 5 24 60,000 100.00 60,000 (ii) 2017 1 25 30,000 100.00 30,000 (ii) 2017 4 21 30,000 100.00 30,000 (ii) 2017 4 19 50,000 80.00 40,000 (ii) 2017 5 19 50,000 90.00 45,000 (ii) 2017 6 02 50,000 98.00 49,000 (ii) 2017 6 13 50,000 70.00 35,000 (ii) 2017 9 05 100,000 70.00 70,000 (ii) 2017 7 04 50,000 90.00 45,000 2014 6 11 2,000,000 80.00 1,600,000 (ii) 2017 1 24 500,000 59.00 295,000
2017 173 1. 2017 12 31 2016 12 31 (i) 2016 4 7840 10% 2016 10 25 [2016]199IFC 2017 4 20 90% 100% (ii) 20179 2. 2.1 2017 1 1
174 2017 2. 2.1 2017 (a) (b) (c) (1)(2) (3) (1) (2) (3)
2017 175 2. 2.2 2017 2017 1 1 7 12 2014-2016 2016 12 12 7 12 2014-2016 12 12
176 2017 2. 2.3 2017 40 2018 1 1 2 2018 1 1 4 2018 1 1 9 2018 1 1 15 2018 1 1 22 2018 1 1 16 2019 1 1 23 2019 1 1 9 2019 1 1 19 2019 1 1 28 2019 1 1 17 2021 1 1 10 28 2014-2016 2016 12 28 2018 1 1 1 2018 1 1 2015-2017 2017 12 2019 1 1 40
2017 177 2. 2.3 2017 2 4 49 9 22 16 17 23 12 9
178 2017 2. 2.3 2017 19 289 2017 517 4 1028 2014-2016 2016 12 28 1 2018 1 12017 2015-2017 2017 12 3 11 1223 2019 1 1 2017
2017 179 2. 2.3 2017 2.3.1 9 2014 79 2017 10 9 2019 1 1 2018 1 19 9
180 2017 2. 2.3 2017 2.3.1 9 9 12 12
2017 181 2. 2.3 2017 2.3.1 9
182 2017 2. 2.3 2017 2.3.1 9 12 30
2017 183 2. 2.3 2017 2.3.1 9 9 90 12 9
184 2017 2. 2.3 2017 2.3.1 9 12 12
2017 185 2. 2.3 2017 2.3.1 9 9 39 2018 1 19 9 2018 1 1 2% 2.3.2 15 2014 515 9 15
186 2017 3. (1) (2)
2017 187 3. (3) (i) (ii) (iii)
188 2017 3. (3) (i) (ii) (iii)
2017 189 3. (3) (i) (ii) (iii)
190 2017 3. (3) (4)
2017 191 3. (4)
192 2017 3. (4) (5)
2017 193 3. (5) (6) (7) (8)
194 2017 3. (9) 30 5% 3.17% 3-10 0 5% 9.50%-31.67% 5 5% 19.00% 20 5% 4.75%
2017 195 3. (10) (11) (12) (13)
196 2017 3. (13) 39 (14) (15)
2017 197 3. (15) (16) (17)
198 2017 3. (18) (19)
2017 199 3. (19) (20) (i) (ii)
200 2017 3. (20) (i) (ii) (21) (i)
2017 201 3. (21) (i) (ii) 3(4) (22) (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv)
202 2017 3. (22) (b) (v) (vi) (a) (vii) (a)(i) (a)(i) (viii) (23) (24) (25)
2017 203 3. (26) 46 4.
204 2017 4. 2.1
2017 205 5. 2017 2016 765,502 624,928 651,377 944,996 497,328 427,536 13,440,843 11,780,816 6,126,628 5,849,681 7,286,475 5,790,669 27,740 140,466 894,812 586,787 1,152,639 1,146,222 8,601,789 6,248,564 797,420 842,883 26,801,710 22,602,732 (17,238) (16,237) (591,777) (392,863) (2,658,946) (1,852,653) (284,366) (321,736) (8,565,327) (7,296,894) (3,376,567) (1,149,016) (15,494,221) (11,029,399) 11,307,489 11,573,333 79,198 97,813 2,047,451 1,733,009 24,754,259 20,869,723 26,801,710 22,602,732
206 2017 6. 2017 2016 935,266 1,100,821 1,085,504 1,103,106 685,243 544,241 398,937 132,734 112,883 166,021 79,315 68,884 2,611,905 2,571,566 (57,310) (20,639) (11,426) (16,403) (58,936) (112,420) (39,584) (28,741) (167,256) (178,203) 2,444,649 2,393,363 7. 2017 2016 138,331 (59,479) 9,342 (14,990) 147,673 (74,469)
2017 207 8. 2017 2016 1,158 1,541 354,740 (118,018) 11,588 237,880 13,129 9. 2017 2016 52 288 (122,380) 171,755 23,932 13,933 78,852 65,867 138 12 15,293 14,758 (4,113) 266,613
208 2017 10. 2017 2016 1,643,309 1,592,457 220,219 198,506 95,675 84,790 129,835 112,236 19,660 20,086 10,199 6,427 2,118,897 2,014,502 659,259 683,027 144,687 468,435 543,959 528,654 392,406 375,825 6,995 6,200 477,323 445,560 4,343,526 4,522,203
2017 209 11. 2017 12 31 (1) (2) (3) (4) (5)=(1)+(2) +(3)+(4) (6) (7)=(5)-(6) 774 2,969 3,743 1,901 1,842 316 316 316 576 2,503 15 3,094 1,380 1,714 145 145 145 145 145 145 145 145 145 145 145 145 307 307 307 277 277 277 258 258 258 349 349 349 373 373 373 1,492 1,823 3,315 912 2,403 60 60 60 435 219 8 662 72 590 708 382 54 1,144 127 1,017 144 144 144 120 120 120 144 144 144 (i) 2017 10 27
210 2017 11. 2016 12 31 (1) (2) (3) (4) (5)=(1)+(2) + (3)+(4) (6) (7)=(5)-(6) 774 3,209 43 4,026 1,920 2,106 316 316 316 576 2,093 41 2,710 991 1,719 144 144 144 145 145 145 145 145 145 145 145 145 12 12 12 97 97 97 240 240 240 344 344 344 373 373 373 1,790 1,425 42 3,257 1,306 1,951 60 60 60 434 220 40 694 70 624 708 635 54 1,397 368 1,029 144 144 144 120 120 120 144 144 144 (i) (ii) 2016 8 15 2016 10 13 2016
2017 211 11. 2017144 2016 245 234 2017 2016 12. 2017 2016 21 21 11 48(b) 2017 2016 17,438 15,659 30 165 17,468 15,824 2017 2016 2,000,001 2,500,000 1 3,500,001 4,000,000 2 1 2 2 2017 2016
212 2017 13. 2017 2016 476,997 1,360,455 106,920 77,074 583,917 1,437,529 14. (a) 2017 2016 2,256,405 2,155,434 (437,277) (672,107) 1,819,128 1,483,327 (b) 25% 15% 2017 2016 7,128,013 6,445,566 1,782,003 1,611,391 (8,384) (15,233) 86,506 39,943 (i) (97,914) (99,171) 64,704 (6,902) (22,632) (7,787) (24,069) 1,819,128 1,483,327 (i)
2017 213 15. 2017 48.65 2016 45.20 16. 2017 2016 2016** 2015 0.107 *) 1,176,529 12 31 2017 0.05 *** 2016 **) 549,780 * 2015 0.107 ** 2016 *** 2017 0.05 17. 2017 2016 5,249,106 4,876,602 10,995,600 10,995,600 0.48 0.44 2017 2016 2017 2016
214 2017 18. 2017 12 31 2016 12 31 1,009,852 845,338 (i) 47,779,822 38,761,014 (ii) 20,688,584 27,369,303 54,903 34,681 69,533,161 67,010,336 (i) (ii) 2017 12 31 2016 12 31 19. 2017 12 31 2016 12 31 16,579,304 31,599,932 2,434,268 1,396,020 19,013,572 32,995,952 19,013,572 32,995,952 1,427,660 400,057 184,855 604,055 1,612,515 1,004,112 1,612,515 1,004,112 20,626,087 34,000,064
2017 215 20. 2017 12 31 2016 12 31 4,540,089 1,704,229 4,540,089 1,704,229 21. 2017 12 31 2016 12 31 4,096,700 13,402,778 679,000 1,135,840 4,775,700 14,538,618 4,775,700 13,739,270 799,348 4,775,700 14,538,618 22. 2017 12 31 2016 12 31 118,477,580 95,024,689 118,375,788 105,793,366 544,417 809,878 237,397,785 201,627,933 (6,751,250) (5,139,687) 230,646,535 196,488,246
216 2017 22. 2017 1 1 773,220 4,366,467 5,139,687 (2,020) (1,959) (3,979) 481,290 1,596,832 2,078,122 597,952 1,596,832 2,194,784 (116,662) (116,662) 5 (26,816) (52,382) (79,198) (79,042) (345,364) (424,406) 41,024 41,024 2017 12 31 1,146,632 5,604,618 6,751,250 2016 1 1 328,112 3,285,190 3,613,302 3,421 1,626 5,047 475,207 1,381,993 1,857,200 530,296 1,381,993 1,912,289 (55,089) (55,089) 5 (31,892) (65,921) (97,813) (1,628) (339,800) (341,428) 103,379 103,379 2016 12 31 773,220 4,366,467 5,139,687
2017 217 22. 2017 12 31 2016 12 31 (i) 233,360,774 198,545,954 (ii) 1,715,976 1,515,517 2,321,035 1,566,462 237,397,785 201,627,933 (i) (4,258,328) (3,545,763) (ii) (1,146,632) (773,220) (1,346,290) (820,704) (6,751,250) (5,139,687) (i) 229,102,446 195,000,191 (ii) 569,344 742,297 974,745 745,758 230,646,535 196,488,246 1.70% 1.53% (i) (ii)
218 2017 23. 2017 12 31 2016 12 31 999,648 22,841 (33,116) 3,124,852 70,775 (90,392) 999,648 22,841 (33,116) 3,124,852 70,775 (90,392) 24. 2017 12 31 2016 12 31 (a) 145,366,598 144,192,982 (b) 27,279,545 30,500,981 (c) 29,622,774 17,597,348 202,268,917 192,291,311 (2,315,119) (1,838,122) 199,953,798 190,453,189
2017 219 24. (a) 2017 12 31 2016 12 31 100,109 75,628 (i) 54,931,375 60,436,778 (ii) 90,335,114 83,680,576 145,366,598 144,192,982 (2,315,119) (1,838,122) 143,051,479 142,354,860 (i) (ii) (b) 2017 12 31 2016 12 31 27,279,545 30,500,981
220 2017 24. (c) 2017 12 31 2016 12 31 28,916,214 17,193,762 (i) 24,620 24,620 100,000 352,270 553,840 28,100 26,696 29,622,774 17,597,348 28,916,214 17,193,762 (i) 25. 2017 12 31 2016 12 31 17,564,751 16,898,232 (1,512,276) (1,615,535) 16,052,475 15,282,697 (293,299) (186,379) (69,477) (223,822) (186,379) 15,759,176 15,096,318
2017 221 25. 2017 12 31 2016 12 31 1 7,267,697 (727,278) 6,540,419 5,213,674 (693,713) 4,519,961 1 2 4,947,242 (406,676) 4,540,566 4,567,402 (460,375) 4,107,027 2 3 3,053,072 (198,669) 2,854,403 3,596,618 (275,249) 3,321,369 3 5 2,136,911 (167,074) 1,969,837 3,312,247 (167,408) 3,144,839 5 159,829 (12,579) 147,250 208,291 (18,790) 189,501 17,564,751 (1,512,276) 16,052,475 16,898,232 (1,615,535) 15,282,697
222 2017 26. 2017 1 1 5,693,296 2,540,057 470,251 1,598,427 76,574 314,398 10,693,003 29,732 320,607 27,169 125,898 9,027 512,433 405,515 (456,244) 50,729 (2,814) (21,530) (5,742) (4,261) (34,347) 2017 12 31 6,125,729 2,382,890 497,420 1,769,312 81,340 314,398 11,171,089 2016 1 1 5,472,447 2,493,305 442,563 1,473,969 76,950 294,317 10,253,551 57,317 213,226 27,688 125,148 1,773 20,081 445,233 163,532 (163,532) (2,942) (690) (2,149) (5,781) 2016 12 31 5,693,296 2,540,057 470,251 1,598,427 76,574 314,398 10,693,003 2017 1 1 632,956 303,781 949,390 59,026 29,916 1,975,069 171,889 56,490 205,125 6,280 14,886 454,670 (1,729) (4,979) (4,048) (10,756) 2017 12 31 803,116 360,271 1,149,536 61,258 44,802 2,418,983 2016 1 1 471,319 236,486 744,082 52,209 13,996 1,518,092 161,637 67,295 205,946 8,856 15,920 459,654 (638) (2,039) (2,677) 2016 12 31 632,956 303,781 949,390 59,026 29,916 1,975,069 2017 12 31 5,322,613 2,382,890 137,149 619,776 20,082 269,596 8,752,106 2016 12 31 5,060,340 2,540,057 166,470 649,037 17,548 284,482 8,717,934
2017 223 26. 2017 12 31 2016 12 31 50 1,770,516 1,829,358 10 50 3,516,433 3,194,081 10 35,664 36,901 5,322,613 5,060,340 2017 12 31 23.34 2016 12 31 25.92 27. (a) 2017 12 31 2016 12 31 6,760,544 1,690,510 4,955,659 1,229,556 701,357 175,339 124,371 31,092 101,828 25,457 45,399 11,350 10,275 2,569 19,618 4,905 52,348 12,720 42,932 10,366 23,337 5,835 18,556 4,639 335,017 83,754 491,008 122,752 7,984,706 1,996,184 5,697,543 1,414,660
224 2017 27. (b) 2017 1,229,556 460,954 1,690,510 31,092 144,247 175,339 11,350 14,107 25,457 4,905 (2,336) 2,569 10,366 2,354 12,720 4,639 1,196 5,835 122,752 (38,998) 83,754 1,414,660 437,277 144,247 1,996,184
2017 225 27. (b) 2016 630,601 598,955 1,229,556 31,092 31,092 11,350 11,350 1,157 3,748 4,905 6,234 4,132 10,366 4,409 230 4,639 77,370 45,382 122,752 719,771 663,797 31,092 1,414,660 (62,018) 62,018 (8,310) 8,310 (70,328) 8,310 62,018 649,443 672,107 93,110 1,414,660 28. 2017 12 31 2016 12 31 1,234,169 2015 2016 10 21 1,520,000 2016 12 31 1,234,169 2017 12 31 1,520,000
226 2017 29. 2017 12 31 2016 12 31 (a) 3,932,409 3,593,039 (b) 5,004 4,802 299,418 237,939 3,051,718 3,714,041 (c) 166,720 158,830 419,000 157,082 153,306 32,499 1,245 4,624 5,481 7,649,474 8,287,683 (a) 2017 12 31 2016 12 31 167,180 206,129 3,629 7,587 2,142,943 1,723,609 1,496,680 1,551,039 121,977 104,675 3,932,409 3,593,039 (b) 2017 12 31 2016 12 31 10-50 5,004 4,802 (c) 5
2017 227 30. 2017 12 31 2016 12 31 12,131,614 11,150,000 666,477 1,232,462 12,798,091 12,382,462 2017 12 31 2016 12 316.66 12.32 8.04 14.62 31. 2017 12 31 2016 12 31 23,060,543 79,613,055 11,659 20,880 23,072,202 79,633,935 549,861 879,370 549,861 879,370 23,622,063 80,513,305
228 2017 32. 2017 12 31 2016 12 31 4,590,000 10,399,800 3,294,250 4,590,000 13,694,050 4,590,000 13,694,050 33. 2017 12 31 2016 12 31 110,714,291 105,653,901 42,580,802 40,145,433 153,295,093 145,799,334 138,792,569 130,044,237 86,170,736 67,307,463 224,963,305 197,351,700 378,258,398 343,151,034
2017 229 34. 2017 12 31 2016 12 31 9,994,837 9,495,318 7,998,676 7,997,793 73,340,477 24,390,282 91,333,990 41,883,393 2016 2016 12 01 2012-5-15 100 4.55% 2012-5-16 2017-5-16 25 14 01 2014-12-15 100 4.60% 2014-12-17 2017-12-17 20 15 01 2015-5-26 100 4.20% 2015-5-28 2018-5-28 40 16 2016-6-14 100 4.00% 2016-6-16 2026-6-16 80 16 2016-7-27 100 3.50% 2016-7-29 2019-7-29 10 17 01 2017-4-6 100 4.79% 2017-4-11 2020-4-11 20 17 02 2017-5-5 100 4.68% 2017-5-10 2020-5-10 20 17 03 2017-5-5 100 4.75% 2017-5-10 2022-5-10 10
230 2017 34. 2017 2016 261 57 1002017 12 31 2016 12 31137 32 733.4 243.9 1 1 35. 2017 12 31 2016 12 31 (a) 6,014,262 4,524,786 4,758 8,084 753,723 564,660 378,851 121,532 (b) 557,036 584,079 225,764 239,838 (c) 449,389 646,987 28,689 36,521 57,636 41,554 950,278 916,860 541,206 948,934 9,961,592 8,633,835 (a) 2017 12 31 2016 12 31 552,613 911,709 4,999,649 3,244,652 10,952 3,092 451,048 365,333 6,014,262 4,524,786
2017 231 35. (b) 2017 12 31 2016 12 31 511,845 546,054 8,785 6,075 4,593 3,555 8,476 9,839 23,337 18,556 557,036 584,079 (c) 2017 12 31 2016 12 31 449,389 646,985 2 449,389 646,987 36. 2017 2016 1 1 10,995,600 10,995,600 10,995,600 10,995,600 12 31 10,995,600 10,995,600 10,995,600 10,995,600
232 2017 37. 2016 1 1 7,624,993 10,716 7,635,709 2016 12 31 7,624,993 10,716 7,635,709 1,158 1,158 2017 12 31 7,624,993 11,874 7,636,867 38. 2016 1 1 1,931,550 26,186 1,957,736 451,995 451,995 2016 12 31 2,383,545 26,186 2,409,731 486,452 486,452 2017 12 31 2,869,997 26,186 2,896,183 10% 50% 25%
2017 233 39. 2017 2016 5,481,049 4,064,056 1,324,771 1,416,993 6,805,820 5,481,049 2012 7 1 [2012]20 1.5% 40. 2017 2016 10,014,136 8,183,051 5,249,106 4,876,602 (486,452) (451,995) (1,324,771) (1,416,993) (1,176,529) 13,452,019 10,014,136 2017 52016 2016 52015 2015 10 1.07
234 2017 41. 2017 2016 (532,112) (389,951) (44,876) 17,671 144,247 93,070 (432,741) (279,210) (64,860) (12,656) (497,601) (291,866) 2017 1 1 2017 12 31 64,860 (64,860) (93,277) (432,741) (526,018) (28,417) (497,601) (526,018) 2016 1 1 2016 12 31 77,516 (12,656) 64,860 185,933 (279,210) (93,277) 263,449 (291,866) (28,417)
2017 235 42. 2017 12 31 2016 12 31 18 1,009,852 845,338 18 20,688,584 27,369,303 13,197,333 16,924,809 4,775,700 14,538,618 39,671,469 59,678,068 43. (a) 2017 12 31 2016 12 31 771,185 894,189 771,185 894,189 (b) 2017 12 31 2016 12 31 282,869 240,585 675,452 667,559 170,551 145,150 1,128,872 1,053,294
236 2017 43. (c) 2017 12 31 2016 12 31 58,339,376 54,882,985 8,778,764 8,504,659 6,722,094 5,460,144 9,266,766 4,152,494 83,107,000 73,000,282 (d) 2017 12 31 2016 12 31 21,366,262 16,517,199 0% 100% (e) 2017 12 31 2016 12 31 10,00069,000 50,000
2017 237 43. (f) 2017 12 31 27.40 2016 12 31 29.86 (g) 2012 12 31 12 10% 90% 1.8 44. 2017 12 31 2016 12 31 6,690,147 7,044,027 6,690,147 7,044,027
238 2017 45. 2017 12 31 2016 12 31 2017 12 31 2016 12 31 641,464 33,473
2017 239 46. 46.1 (i) 2017 12 31 673.08 2016 12 31 595.39 2017 685,243 2016 544,241 2017 2016 (ii) 2017 12,715,754 2016 2,257,307 46.2 2017 2016
240 2017 46. 46.2 2017 12 31 100,000 100,000 100,000 553,840 145,266,489 145,820,329 143,505,210 28,100 28,100 28,100 2016 12 31 352,270 352,270 352,270 144,117,354 144,117,354 142,279,232 26,696 26,696 26,696 47. 2017 12 31144.85 2016 12 31 176.63
2017 241 48. (a) (i) 5% 2017 12 31 2016 12 31 % % 19.65 19.65 7.03 7.03 6.55 6.55 6.55 6.55 5.82 5.82 5.20 5.20 (ii) 1 (iii) 28 (iv) 18 (v)
242 2017 48. (b) 1 (i) 5% 2017 2016 23,706.14 727.91 22.27 98.09 95.46 134.28 (ii) 2017 2016 1,074 744 73 105 (iii) 2017 2016 38,947 117,196 45,226 22,681 (iv) 2017 2016 8
2017 243 48. (b) 1 (v) 2017 2016 6,765 60 (i) 45,308 7,778 (i) 2016 10 13 2017 2016 (i) 3,942 59 (i)
244 2017 48. (b) 1 (vi) 2017 2016 34,242 31,248 2 (i) 5% 5% 2017 12 31 2016 12 31 4,024,434 1,000,728 2,474 232 186 504 (ii) 2017 12 31 2016 12 31 27,700 31,660 13,191 10,585
2017 245 48. (b) 2 (iii) 2017 12 31 2016 12 31 1,159,000 480,000 5,594,619 3,330,893 21,289 615 7,875 6,048 3,008 425,762 20,587 (iv) 2017 12 31 2016 12 31 100,027 240,000 5,000,000 2017 12 31 14400,000 2016 12 31 400,000
246 2017 49. (a)
2017 247 49. (a) 2017 546,789 4,534,092 6,226,608 11,307,489 2,949,355 (416,261) (2,533,094) 554,518 422,469 1,467,662 2,444,649 (i) (92,726) 474,166 381,440 4,050,662 4,540,300 5,068,450 474,166 14,133,578 (1,109,741) (1,141,683) (1,953,389) (138,713) (4,343,526) (1,041,890) (1,036,232) (2,078,122) (106,920) (476,997) (583,917) 1,792,111 2,362,385 2,638,064 335,453 7,128,013 1,792,111 2,362,385 2,638,064 335,453 7,128,013 (1,819,128) 5,308,885 137,832 141,799 255,682 8,646 543,959 154,007 158,440 285,688 9,660 607,795 2017 12 31 183,029,901 141,822,482 238,853,121 549,647 564,255,151 253,189,974 130,575,052 136,535,715 1,545,492 521,846,233 73,840,234 9,266,766 180,000 83,287,000 (i)
248 2017 49. (a) 2016 1,199,554 3,734,388 6,639,391 11,573,333 2,995,800 370,377 (3,366,177) 470,888 84,489 1,837,986 2,393,363 (i) 171,755 (62,882) 96,400 205,273 4,837,997 4,189,254 5,048,318 96,400 14,171,969 (1,840,265) (1,147,038) (1,446,994) (87,906) (4,522,203) (881,700) (975,500) (1,857,200) (77,074) (1,360,455) (1,437,529) 2,038,958 2,066,716 2,240,869 8,494 6,355,037 90,529 90,529 2,038,958 2,066,716 2,240,869 99,023 6,445,566 (1,483,327) 4,962,239 215,020 132,649 177,087 3,898 528,654 224,316 138,384 184,744 4,067 551,511 2016 12 31 157,710,092 126,834,274 252,830,467 1,641,388 539,016,221 240,463,688 108,864,915 150,951,297 1,401,287 501,681,187 68,847,788 4,152,494 180,000 73,180,282 (i)
2017 249 49. (b)
250 2017 49. (b) 2017 9,329,312 238,979 959,013 401,612 378,573 11,307,489 (1,761,232) 866,599 510,077 370,207 14,349 1,678,721 137,665 464,854 135,705 27,704 2,444,649 (i) 353,572 3,858 21,685 795 1,530 381,440 9,600,373 1,247,101 1,955,629 908,319 422,156 14,133,578 (2,972,465) (374,173) (573,521) (244,398) (178,969) (4,343,526) (1,296,712) (181,914) (353,922) (188,489) (57,085) (2,078,122) (583,917) (583,917) 4,747,279 691,014 1,028,186 475,432 186,102 7,128,013 4,747,279 691,014 1,028,186 475,432 186,102 7,128,013 (1,819,128) 5,308,885 406,063 31,336 87,898 9,146 9,516 543,959 417,673 42,250 83,256 46,330 18,286 607,795 2017 12 31 420,583,706 46,161,281 53,916,012 30,842,460 12,751,692 564,255,151 335,427,805 55,803,096 64,659,992 54,487,169 11,468,171 521,846,233 24,688,587 16,203,681 24,374,528 12,623,603 5,396,601 83,287,000 (i)
2017 251 49. (b) 2016 9,328,519 252,093 1,289,302 365,945 337,474 11,573,333 (1,499,762) 789,320 390,532 304,651 15,259 1,628,656 134,777 455,481 147,705 26,744 2,393,363 (i) 138,420 5,487 45,403 6,989 8,974 205,273 9,595,833 1,181,677 2,180,718 825,290 388,451 14,171,969 (3,053,798) (380,409) (679,292) (242,092) (166,612) (4,522,203) (1,541,200) (136,043) (92,463) (48,542) (38,952) (1,857,200) (1,437,529) (1,437,529) 3,563,306 665,225 1,408,963 534,656 182,887 6,355,037 90,529 90,529 3,653,835 665,225 1,408,963 534,656 182,887 6,445,566 (1,483,327) 4,962,239 395,075 30,727 83,699 9,913 9,240 528,654 376,010 45,772 83,121 31,841 14,767 551,511 2016 12 31 396,145,599 44,028,664 65,115,276 22,974,996 10,751,686 539,016,221 296,375,947 63,716,346 90,437,912 41,439,060 9,711,922 501,681,187 13,834,335 18,288,937 18,536,347 14,849,300 7,671,363 73,180,282 (i)
252 2017 50. (a)
2017 253 50. (a)
254 2017 50. (a) 21 2017 12 31 648.58 2016 12 31 577.13 2017 12 31 701.82 2016 12 31 513.92
2017 255 50. (a) 50(a)(iii)
256 2017 50. (a) (i) 2017 12 31 2016 12 31 68,523,309 66,164,998 20,626,087 34,000,064 4,540,089 1,704,229 4,775,700 14,538,618 230,646,535 196,488,246 22,841 70,775 143,051,479 142,354,860 27,279,545 30,500,981 29,598,154 17,572,728 15,759,176 15,096,318 7,141,209 7,460,386 551,964,124 525,952,203 83,287,000 73,180,282 635,251,124 599,132,485
2017 257 50. (a) (ii) 50(a)(v) 2017 12 31 2016 12 31 3,438,945 2,847,544 324,895 305,600 11,612,529 11,604,372 3,588,720 3,892,347 6,088,702 4,228,498 3,712,895 1,840,510 1,093,027 1,101,464 33,717,160 30,356,637 3,375,677 2,511,497 5,000 51,320 13,726,652 14,062,830 23,418,895 15,659,477 329,896 425,050 10,477,581 3,044,832 490,527 508,467 391,673 384,940 1,143,360 1,382,254 1,117,950 392,050 423,496 425,000 118,477,580 95,024,689 32,841,427 26,768,088 75,431,921 69,405,062 10,102,440 9,620,216 118,375,788 105,793,366 544,417 809,878 237,397,785 201,627,933
258 2017 50. (a) (iii) 2017 12 31 2016 12 31 228,056,765 194,313,194 5,304,009 4,232,760 4,037,011 3,081,979 237,397,785 201,627,933 (5,604,618) (4,366,467) (1,146,632) (773,220) (6,751,250) (5,139,687) 230,646,535 196,488,246 2017 12 31 34,466,622 41,064 34,507,686 60,537,172 1,184,132 61,721,304 100,605,714 1,729,552 102,335,266 29,492,480 29 29,492,509 225,101,988 2,954,777 228,056,765
2017 259 50. (a) (iii) 2016 12 31 37,411,541 1,291,121 38,702,662 46,508,737 1,060,380 47,569,117 90,923,620 991,202 91,914,822 16,126,593 16,126,593 190,970,491 3,342,703 194,313,194 2017 12 31 1 1,702,176 744,060 2,446,236 1-2 659,381 633,456 1,292,837 2-3 591,588 344,533 936,121 3 465,114 163,701 628,815 3,418,259 1,885,750 5,304,009 6,204,542 1,972,942 8,177,484
260 2017 50. (a) (iii) 2016 12 31 1 1,800,403 388,794 2,189,197 1-2 864,839 240,029 1,104,868 2-3 549,120 207,006 756,126 3 75,735 106,834 182,569 3,290,097 942,663 4,232,760 5,939,266 1,587,711 7,526,977 2017 12 31 2016 12 31 2,486,566 1,794,395 2017 12 31 36.88 2016 12 31 30.32 (iv) 2017 12 31 2016 12 31 14,947,659 15,282,697 718,835 385,981 16,052,475 15,282,697 (293,299) (186,379) 15,759,176 15,096,318
2017 261 50. (a) (v) 2017 12 31 100,109 6,121,028 7,222,030 827,305 14,270,472 14,554,768 10,790,798 126,007 25,471,573 2,769,872 7,749,922 3,527,087 14,046,881 140,283,296 3,833,877 3,835,404 59,690 148,012,267 140,383,405 27,279,545 29,598,154 4,540,089 201,801,193 2,722,876 2,722,876 2,722,876 2,722,876 2,260,317 2,260,317 2,260,317 2,260,317 (2,315,119) (2,315,119) 143,051,479 27,279,545 29,598,154 4,540,089 204,469,267
262 2017 50. (a) (v) 2016 12 31 75,628 5,632,680 1,517,277 849,497 8,075,082 18,339,311 14,051,106 753,602 33,144,019 3,555,900 1,480,667 5,036,567 143,061,020 2,973,090 523,678 81,130 146,638,918 143,136,648 30,500,981 17,572,728 1,684,229 192,894,586 209,392 209,392 209,392 209,392 846,942 20,000 866,942 846,942 20,000 866,942 (1,838,122) (1,838,122) 142,354,860 30,500,981 17,572,728 1,704,229 192,132,798 (b)
2017 263 50. (b) (i) 2017 12 31 1 1 3 3 1 1 5 5 21,698,436 47,834,725 69,533,161 4,613,167 5,305,000 5,037,718 5,337,376 332,826 20,626,087 299,545 3,227,543 40,102 449,169 523,730 4,540,089 4,775,700 4,775,700 6,548,345 13,545,200 13,816,920 76,296,251 49,722,403 70,717,416 230,646,535 22,841 22,841 4,008,806 12,166,604 4,925,717 48,505,180 99,155,155 31,139,616 28,100 199,929,178 992,896 492,363 589,888 4,290,581 9,247,965 145,483 15,759,176 127,445 318,515 4,002,487 2,300,481 301,862 68,733 21,686 7,141,209 11,677,492 26,630,118 40,586,899 29,921,108 134,771,352 158,976,251 102,547,931 47,862,825 552,973,976 50,000 17,960 453,150 521,110 1,700,000 200,000 10,231,614 666,477 12,798,091 22,202 790,000 3,725,861 19,084,000 23,622,063 33,116 33,116 4,580,000 10,000 4,590,000 153,926,420 13,439,460 39,508,641 121,456,085 48,804,262 1,123,530 378,258,398 7,015,192 28,366,091 41,959,194 5,994,837 7,998,676 91,333,990 1,218,460 538,968 1,279,770 3,095,570 2,499,097 68,849 8,700,714 155,167,082 28,113,620 73,141,439 196,279,613 57,964,673 9,191,055 519,857,482 11,677,492 (128,536,964) 12,473,279 (43,220,331) (61,508,261) 101,011,578 93,356,876 47,862,825 33,116,494
264 2017 50. (b) (i) 2016 12 31 1 1 3 3 1 1 5 5 28,214,641 38,795,695 67,010,336 2,479,946 3,575,000 12,807,605 14,225,718 911,795 34,000,064 20,000 90,036 322,046 433,602 838,545 1,704,229 14,538,618 14,538,618 5,472,705 7,415,900 13,499,195 62,797,007 53,360,081 53,943,358 196,488,246 1,083 76 69,616 70,775 673,089 9,696,510 12,792,613 59,976,043 83,710,397 23,553,221 26,696 190,428,569 381,349 246,267 528,433 3,438,507 10,314,536 187,226 15,096,318 192,377 162,350 4,711,738 866,533 1,378,176 135,351 13,861 7,460,386 6,739,520 30,856,937 40,185,116 40,584,491 142,207,113 148,865,762 78,536,211 38,822,391 526,797,541 30,000 476,960 506,960 2,200,000 9,072,400 1,110,062 12,382,462 25,763 1,356,130 4,993,815 72,537,597 1,600,000 80,513,305 1,002 89,390 90,392 13,694,050 13,694,050 147,299,727 23,361,092 29,411,069 102,092,542 39,581,461 1,405,143 343,151,034 1,069,302 2,290,512 25,529,890 4,995,896 7,997,793 41,883,393 747,208 453,704 581,305 2,392,980 2,939,384 11,829 7,126,410 148,072,698 39,935,280 39,506,701 212,191,759 50,226,803 9,414,765 499,348,006 6,739,520 (117,215,761) 249,836 1,077,790 (69,984,646) 98,638,959 69,121,446 38,822,391 27,449,535
2017 265 50. (b) (ii) 2017 12 31 1 1 3 3 1 1 5 5 21,698,436 47,834,725 69,533,161 (*) 4,613,799 10,143,689 5,135,688 5,498,265 337,658 25,729,099 306,606 3,255,550 75,819 562,190 569,938 4,770,103 15,255,671 17,795,919 85,065,929 72,374,550 103,029,693 7,737,110 301,258,872 13,292,654 7,122,180 55,553,193 113,578,091 35,121,055 4,041,431 228,708,604 564,997 701,521 4,779,368 10,011,595 158,061 1,003,288 17,218,830 69,520 3,008,302 31,530 61,698 19,560 18,190 3,208,800 26,381,755 42,571,919 34,042,388 151,034,272 196,883,644 138,896,937 60,616,554 650,427,469
266 2017 50. (b) (ii) 2017 12 31 1 1 3 3 1 1 5 5 50,970 19,672 457,694 528,336 1,756,505 295,895 10,410,297 701,594 13,164,291 (**) 22,257 5,506,929 4,056,595 19,645,275 29,231,056 154,004,536 14,438,422 41,776,369 127,181,585 52,923,010 1,922,748 392,246,670 7,030,000 28,610,000 43,819,900 7,883,800 9,280,000 96,623,700 1,148,677 110,753 290,617 812,246 328,764 400 2,691,457 155,175,470 28,893,579 75,049,148 202,326,997 61,837,168 11,203,148 534,485,510 (128,793,715) 13,678,340 (41,006,760) (51,292,725) 135,046,476 127,693,789 60,616,554 115,941,959 1,022,489 1,022,489 1,032,764 1,032,764 9,266,766 3,010,936 8,493,865 60,230,607 2,104,826 180,000 83,287,000 (*) (**)
2017 267 50. (b) (ii) 2016 12 31 1 1 3 3 1 1 5 5 28,214,641 38,795,695 67,010,336 (*) 2,480,334 18,235,274 12,957,555 14,508,322 936,064 49,117,549 16,639 106,510 383,815 597,341 913,338 20,000 2,037,643 9,432,344 16,181,120 71,631,678 72,680,361 77,628,918 6,145,597 253,700,018 10,756,088 14,730,711 65,735,214 95,238,294 26,233,567 700,149 213,394,023 242,152 640,206 3,947,663 11,271,382 206,136 404,314 16,711,853 116,371 3,616,813 16,286 90,172 14,674 13,031 3,867,347 30,811,346 42,299,310 44,632,388 156,296,864 180,738,116 104,994,990 46,065,755 605,838,769
268 2017 50. (b) (ii) 2016 12 31 1 1 3 3 1 1 5 5 1,031 31,879 482,103 515,013 40,978 2,272,311 9,183,426 1,209,338 12,706,053 (**) 266,687 15,327,958 5,528,010 73,905,686 1,667,200 96,695,541 147,347,062 24,262,237 30,690,799 105,237,051 43,636,338 2,181,718 353,355,205 1,070,000 2,300,000 26,858,750 6,518,000 9,600,000 46,346,750 520,893 18,081 63,250 829,272 1,165,537 8,756 2,605,789 148,134,642 40,720,285 40,886,249 216,496,288 54,196,413 11,790,474 512,224,351 (117,323,296) 1,579,025 3,746,139 (60,199,424) 126,541,703 93,204,516 46,065,755 93,614,418 102,250 3,093,376 3,195,626 (102,092) (3,113,152) (3,215,244) 4,152,494 5,466,434 7,859,952 53,360,065 2,158,050 3,287 180,000 73,180,282 (*) (**)
2017 269 50. (c) (i)
270 2017 50. (c) (i) 12 31 % 2017 2016-1% (20,320) (20,733) -1% 160 191-1% (715) (678) 1%
2017 271 50. (c) (i) 2017 12 31 69,361,340 161,551 1,167 7,026 2,077 69,533,161 17,049,290 3,301,779 18,093 152,393 104,532 20,626,087 4,540,089 4,540,089 4,775,700 4,775,700 229,913,397 730,512 2,626 230,646,535 22,841 22,841 199,929,178 199,929,178 15,759,176 15,759,176 7,069,550 71,656 3 7,141,209 548,420,561 4,265,498 19,260 159,419 109,238 552,973,976 521,110 521,110 12,798,091 12,798,091 23,500,135 99,886 10,339 11,703 23,622,063 33,116 33,116 4,590,000 4,590,000 375,846,707 2,083,265 1,181 77,610 249,635 378,258,398 91,333,990 91,333,990 8,649,383 17,225 34,060 46 8,700,714 517,239,416 2,233,492 35,241 87,949 261,384 519,857,482 31,181,145 2,032,006 (15,981) 71,470 (152,146) 33,116,494 83,165,970 121,030 83,287,000
272 2017 50. (c) (i) 2016 12 31 66,576,333 420,931 1,243 8,058 3,771 67,010,336 31,955,867 1,858,016 17,403 74,680 94,098 34,000,064 1,704,229 1,704,229 14,538,618 14,538,618 194,343,854 2,118,137 26,255 196,488,246 11 70,764 70,775 190,428,569 190,428,569 15,096,318 15,096,318 7,392,720 67,663 3 7,460,386 522,036,519 4,535,511 18,646 82,738 124,127 526,797,541 506,960 506,960 12,382,462 12,382,462 78,239,586 2,233,171 4,440 36,108 80,513,305 90,392 90,392 13,694,050 13,694,050 342,830,678 217,151 1,257 10,510 91,438 343,151,034 41,883,393 41,883,393 7,077,979 11,874 36,448 109 7,126,410 496,705,500 2,462,196 37,705 14,950 127,655 499,348,006 25,331,019 2,073,315 (19,059) 67,788 (3,528) 27,449,535 72,924,694 244,300 11,288 73,180,282
2017 273 50. (c) (ii)
274 2017 50. (c) (ii) 12 31 12 31 2017 2016 2017 2016 100 (370,409) (333,439) (628,094) (342,512) 100 370,409 333,439 669,755 362,300
2017 275 50. (c) (ii) 2017 12 31 3 3 1 1 5 5 68,523,309 1,009,852 69,533,161 14,955,885 5,337,376 332,826 20,626,087 3,527,088 40,102 449,169 523,730 4,540,089 4,775,700 4,775,700 90,590,859 101,269,365 28,005,388 4,232,578 6,548,345 230,646,535 22,841 22,841 29,780,560 46,631,165 90,193,054 29,280,093 4,044,306 199,929,178 13,755,647 678,664 331,969 992,896 15,759,176 7,141,209 7,141,209 225,909,048 153,956,672 119,312,406 34,036,401 19,759,449 552,973,976 67,960 453,150 521,110 1,900,000 10,231,614 666,477 12,798,091 4,538,063 19,084,000 23,622,063 33,116 33,116 4,590,000 4,590,000 206,769,654 121,456,085 48,804,262 1,123,530 104,867 378,258,398 35,381,283 41,959,194 5,994,837 7,998,676 91,333,990 8,700,714 8,700,714 253,246,960 193,184,043 55,465,576 9,122,206 8,838,697 519,857,482 (27,337,912) (39,227,371) 63,846,830 24,914,195
276 2017 50. (c) (ii) 2016 12 31 3 3 1 1 5 5 66,164,998 845,338 67,010,336 18,862,552 14,225,717 911,795 34,000,064 90,036 322,046 433,602 838,545 20,000 1,704,229 14,538,618 14,538,618 67,023,829 86,461,661 33,722,088 3,807,963 5,472,705 196,488,246 70,775 70,775 34,631,700 53,412,998 79,897,710 21,780,405 705,756 190,428,569 14,714,969 381,349 15,096,318 7,460,386 7,460,386 216,026,702 154,422,422 114,965,195 26,426,913 14,956,309 526,797,541 30,000 476,960 506,960 2,200,000 9,072,400 1,110,062 12,382,462 6,375,708 72,537,597 1,600,000 80,513,305 90,392 90,392 13,694,050 13,694,050 199,813,995 102,092,542 39,581,461 1,405,143 257,893 343,151,034 3,359,814 25,529,890 4,995,896 7,997,793 41,883,393 7,126,410 7,126,410 225,473,567 209,709,389 47,287,419 9,402,936 7,474,695 499,348,006 (9,446,865) (55,286,967) 67,677,776 17,023,977
2017 277 50. (d) 2013 1 1 2018 7.5% 8.5% 10.5%
278 2017 50. (d) 2017 12 31 2016 12 31 10,995,600 10,995,600 7,110,849 7,607,292 9,702,003 7,890,780 13,452,019 10,014,136 433,950 492,080 (166,720) (158,830) 41,527,701 36,841,058 57,860 43,309 41,585,561 36,884,367 10,735,959 10,343,023 52,321,520 47,227,390 427,058,292 394,614,936 9.72% 9.34% 9.74% 9.35% 12.25% 11.97%
2017 279 51. 2017 12 31 22,841 22,841 4,540,089 4,540,089 28,916,214 28,916,214 100,000 100,000 553,840 553,840 28,100 28,100-29,598,154 29,598,154-34,161,084 34,161,084 33,116 33,116 143,047,633 143,047,633 26,267,479 26,267,479-169,315,112 169,315,112 9,855,434 9,855,434 6,984,784 6,984,784 73,196,892 73,196,892-90,037,110 90,037,110
280 2017 51. 2016 12 31 70,775 70,775 1,704,229 1,704,229 17,193,762 17,193,762 352,270 352,270 26,696 26,696 17,572,728 17,572,728 19,347,732 19,347,732 90,392 90,392 142,352,152 142,352,152 30,554,355 30,554,355 172,906,507 172,906,507 9,486,924 9,486,924 7,783,920 7,783,920 24,323,793 24,323,793 41,594,637 41,594,637
281 2017 51. (i) (ii) 52. 2018 3 28 2017 1 2017 10% 486,452 2 218,593 3 2017 12 31 10,995,600 10 0.5 549,780
282 2017 53. (a) 2017 12 31 2016 12 31 66,014,734 63,037,117 18,094,646 30,932,328 4,540,089 1,704,229 4,775,700 14,538,618 217,466,503 184,750,461 22,841 70,775 199,949,798 190,453,189 3,617,420 2,970,020 8,291,258 8,271,985 1,901,028 1,358,823 1,234,169 6,853,137 7,593,359 531,527,154 506,915,073 29,213,048 83,799,198 33,116 90,392 4,590,000 13,694,050 358,669,261 325,388,399 658,142 774,561 90,337,011 40,886,505 8,303,030 6,925,341 491,803,608 471,558,446 10,995,600 10,995,600 7,639,362 7,639,362 (526,018) (28,417) 2,896,183 2,409,731 6,422,980 5,295,564 12,295,439 9,044,787 39,723,546 35,356,627 531,527,154 506,915,073
2017 283 53. (b) 2017 1 1 10,995,600 7,639,362 (28,417) 2,409,731 5,295,564 9,044,787 35,356,627 (497,601) 486,452 1,127,416 3,250,652 4,366,919 (497,601) 4,864,520 4,366,919 486,452 1,127,416 (1,613,868) 1. 486,452 (486,452) 2. 1,127,416 (1,127,416) 2017 12 31 10,995,600 7,639,362 (526,018) 2,896,183 6,422,980 12,295,439 39,723,546 2016 1 1 10,995,600 7,639,362 262,973 1,957,736 3,982,854 7,466,074 32,304,599 (291,390) 451,995 1,312,710 1,578,713 3,052,028 (291,390) 4,519,947 4,228,557 451,995 1,312,710 (2,941,234) (1,176,529) 1. 451,995 (451,995) 2. 1,312,710 (1,312,710) 3. (1,176,529) (1,176,529) 2016 12 31 10,995,600 7,639,362 (28,417) 2,409,731 5,295,564 9,044,787 35,356,627 54. 2018 3 28
284 2017 (a) 2017 12 31 2016 12 31 50.97% 44.66% 581.52% 94.18% (b) 2017 12 31 4,265,498 19,260 159,419 109,238 4,553,415 (2,233,492) (35,241) (87,949) (261,384) (2,618,066) 471,845 471,845 (471,845) (471,845) 2,032,006 (15,981) 71,470 (152,146) 1,935,349 2016 12 31 4,535,511 18,646 82,738 124,127 4,761,022 (2,462,196) (37,705) (14,950) (127,655) (2,642,506) 1,643,000 1,643,000 (1,642,998) (1,642,998) 2,073,317 (19,059) 67,788 (3,528) 2,118,518
2017 285 (c) 10% 2017 12 31 2016 12 31 67,310 60,738 23,040 21,137 1,047,452 1,028,863 1,319,506 306,419 2,434,268 1,396,020
286 2017 (d) (i) 2017 12 31 2016 12 31 3 6 503,695 446,584 6 12 1,498,220 1,102,431 12 2,642,295 1,663,342 3 6 0.21% 0.22% 6 12 0.63% 0.55% 12 1.11% 0.82% 1.95% 1.59% (ii) 2017 12 31 2016 12 31 4,224,008 3,527,001 1,217,658 947,436 2,585,381 1,983,609 735,455 426,169 566,144 402,582 9,328,646 7,286,797
2017 287 (e) 2017 12 31 2016 12 31 (f) 2017 12 31 2016 12 31 (g) 2017 12 31 2016 12 31 246,540,294 211,910,526 83,287,000 73,180,282 1,977,857 1,141,368
288