000519
A 1 2 3 1,867.20 1,867.20 948.1545 1,440.0695 216 1
108 4 5 6 2
1 2 16,248,973 3 10 2.8 4 1 2 3
1 2006 3 3 2 2006 3 10 3 2006 3 8 3 10 1 2 13 2 23 2 2 22 3 2 22 4 4
028-83068899 028-83068999 cdyhdlgs@mail.sc.cninfo.net www.yhdle.com www.szse.com.cn www.cninfo.com.cn 5
6 / / A A / A A 10 A 2.8 A 2006 3 10 / / /
CHENGDU GALAXY POWER CO.,LTD. 1988 8 18 000519 610505 www.yhdle.com cdyhdlgs@mail.sc.cninfo.net 2002 2003 2004 2005 1-9 2005 1-9 2004 2003 2002 10,420.60 15,005.04 14,678.64 12,852.00-887.86-1,577.03 749.81 770.11-0.065-0.12 0.0549 0.0564 7
(%) -2.818-4.86 2.21 2.40 2005 9 30 2004 2003 2002 49,724.34 48,016.42 52,381.41 45,771.73 31,504.10 32,391.96 33,839.63 32,037.95 % 35.23 30.80 34.20 28.55 2005 1993 10 2002 10 1 2003.06.23 2003.06.24 2000 10 0.94 2001.07.10 2001.07.11 1999 10 5 3 2000.05.29 2000.05.30 1996 10 2 1997.06.10 1997.06.11 1994 10 1.00 1995.06.26 1995.06.27 1993 10 2 1 1994.05.16 1994.05.17 10 3 1988 8 1987 12 31 1,142.3 959.5 182.8 25,000 200 500 1989 10 31 26,350 527 1989 12 1993 4.00 1221.6 800 421.6 8
1995 532.1391 501.9991 30.14 3.0 1,561.3 2001 8,790,292 500,000 8,290,292 12 / 10,200 78,506,240 57.50 61,226,240 44.84 17,280,000 12.66 58,032,046 42.50 58,032,046 42.50 136,538,286 100.00 1988 8 18 1988 8 29 1987 12 31 1,142.3 959.5 182.8 25,000 200 500 1989 10 31 26,350 527 1989 12 1,669.3 959.5 182.8 527 9
1991 12 1991 21 1991 123 (1991)98 1992 2 1 1991 12 31 1,669.3 1.00 1,669.3 3,338.6 2,284.6 1,054 1993 1 1992 12 31 1993 035 93 23 1992 12 31 5,646.18 93 24 373.67 495.25 153.13 526.8 3,865.4 2,811.4 1,054 1993 4.00 1,221.6 800 421.6 5,087 2,811.4 800 1,475.6 1993 58 1993 262 1993 10 8 10
1 1993 1994 5 1993 10 3 10 2 1 5,087 5,382.12 2811.4 800 1,770.72 2 1994 1995 3 1994 532.1391 501.9991 30.14 3.0 1561.3 5,382.12 5,914.2591 2,811.4 800 2,302.8591 3 1996 1997 6 1996 10 2 5,914.2591 7,097.1108 4 1997 12 (1997)332 3,373.68 ( ) 2,058 29% 1,315.68 18.54% 1998 2 5 1999 2000 5 16 1999 10 5 10 3 7,097.1108 12,774.7994 6,072.624 1,728 4,974.1754 6 2000 2001 3 2000 11
879.0292 50 829.0292 12,774.7994 13,653.8286 6,122.624 1,728 5,803.2046 1 1997 8 11 M3 5,000 4,750 95% 250 5% 1992 11 18 2001 7 16 2004 5 9 5 12
2 100% 95% 95% 27.35% 17.49% 3 2005 9 30 373,811 54,411 231,424 22,208 68,522 8,660 141,524 10,421 3,599 1,148 948 503 4 13
200 37,344,000 27.35% 47.57% 23,882,240 17.49% 30.42% 61,226,240 44.84% 77.99% 1,867.20 ( 13.675%) 2005 6 240 1.758% 708.1545 5.186% 2005 6 1 (%) 37,344,000 27.35 23,882,240 17.49 2,160,000 1.58 2,160,000 1.58 2,160,000 1.58 14
2,000,000 1.46 1,944,000 1.42 1,080,000 0.79 1,080,000 0.79 864,000 0.63 648,000 0.47 648,000 0.47 540,000 0.40 540,000 0.40 540,000 0.40 216,000 0.16 216,000 0.16 180,000 0.13 160,000 0.12 108,000 0.08 36,000 0.03 2, 15
[2004]3 [2005]86 1 10 2.8 16,248,973 2 3 16
10 2.8 1 (% (% 37,344,000 27.35 8,991,902 28,352,098 20.76 5 1,262,559 2 23,882,240 17.49 4,943,070 18,939,170 13.87 3 4 5 2,160,000 1.58 447,070 1,712,930 1.25 1,080,000 0.79 223,535 856,465 0.63 864,000 0.63 178,828 685,172 0.50 6 540,000 0.40 111,767 428,233 0.31 7 8 9 648,000 0.47 134,121 513,879 0.38 216,000 0.16 44,707 171,293 0.13 216,000 0.16 44,707 171,293 0.13 10 180,000 0.13 37,256 142,744 0.10 11 108,000 0.08 22,353 85,647 0.06 12 36,000 0.03 7,451 28,549 0.02 13 648,000 0.47 134,121 513,879 0.38 14 540,000 0.40 111,767 428,2323 0.31 15 2,000,000 1.46 413,954 1,586,046 1.16 16 1,944,000 1.42 402,363 1,541,637 1.13 17 2,160,000 1.58 0 2,160,000 1.58 18 2,160,000 1.58 0 2,160,000 1.58 17
19 1,080,000 0.79 0 1,080,000 0.79 20 540,000 0.40 0 540,000 0.40 21 160,000 0.12 0 160,000 0.12 8,991,902 1,262,559 0.92% 4 10 2.8 % 5 G+24 10 G+36 20.76 G+48 5 G+24 10 G+36 13.87 G+48 1 2 1 6.49 G+12 4.47 G+12 2 G ( ) 1 2 2 18
5 10 2.8 78,506,240 57.50 62,257,267 45.60 0 0 0 0 61,226,240 44.84 47,291,268 34.64 0 0 17,280,000 12.66 14,965,999 10.96 0 0 0 0 58,032,046 42.50 74,281,019 54.40 A 58,032,046 42.50 A 74,281,019 54.40 B 0 0 B 0 0 H 0 0 H 0 0 136,538,286 100.00 136,538,286 100.00 6 1 19
2 7 1 1 2, 3, 20
21 4,, 2 Auto Parts (Price/Book) 1.67 3.75 1.76 Bloomberg R P Q E E= / Q=P/ 1+R 1.6 2006 2 7 60 4.68 / P 2005 9 30 2.307 / 4.68 / 1+R /2.307 =1.6 R=0.268
3 16,248,973 10 2.80 1 4 1 2 1 2 3 4 22
5 6 1,867.20 948.1545 1,440.0695 1 2 3 23
A 24
A A A 25
028-83068868 028-83068999 153 15 A 028-85218377 028-85219917 3024 29 30 0755-83688421 0755-83688517 C 21 26
028-86785613 028-86787086 1 2 3 4 5 6 7 8 2006 2 13 27