China Yongda Automobiles Services Holdings Limited ( 中國永達汽車服務控股有限公司 ) 03669 437.39 360.7921.2% 45.12 34.4930.8% 10.31% 9.56% 0.75 9.08 5.6760.0% 8.51 5.2462.3% 0.58 0.35 0.19 0.17 1
2,438 14.9% 44.6% 37.1% 1.94 AutoNation 57% 19% 1.251.1 9.75% 5.33 5.85 2
1,039 1,250 20% 38% 2015 50% 2 70 35531% 2015 580 51.7 50.7 51.7% 53% 81% 437.39 45.1221.2% 30.8% 10.31% 9.56%0.75 9.08 3
60.0% 8.51 62.3% 26.5% 147,262 373.04 19.4% 3.10%3.06% 54.46 31.7% 45.72%45.56% 4
QUICKACT QUICKACT QUICKACT 25,384 18,002 41.0%12,9359,104 42.1% (B2C) 4S TUV 70% 4S 5
4S 103 OEM 16 4S71 16 15 178 + + + POS 50% 41.7% 15.2% 17.9% 17.8% 6
7.1264.7% 4.23 2.4076.0% 2.89 50.6% 25.6 22.32 53.1% 5,342 4,626 15.5% + POS 0.2% 3.64 10.2% 7
500 15% 3 2016CEO F12016 2016 15% 8
50 50% 6 + (O2O) 9
70% 13 14S 1 4S 14S 2 4S 1 4S 14S 14S 1 4S 1 4S 12 10 14S 1 4S 24S 1 4S 1 4S 1 4S 1 4S 1 4S 1 10
12 83 4 184S 100% 271 420 60 147 108 16 B2C 11
12
3 43,032,502 35,657,593 (39,227,078) (32,630,645) 3,805,424 3,026,948 4 760,367 414,569 (1,915,093) (1,503,417) (1,052,121) (730,091) (479,492) (447,070) 8,109 12,530 24,809 3,066 5 1,152,003 776,535 6 (244,227) (209,201) 907,776 567,334 851,272 524,468 56,504 42,866 907,776 567,334 8 0.58 0.35 8 0.56 0.35 13
3,941,738 3,578,068 1,115,713 978,275 478,860 286,624 827,440 530,053 29,292 118,683 16,000 24,607 94,690 91,845 99,085 80,109 354,989 166,068 9 301,751 207,719 10 7,687 32,356 83,793 92,756 7,383,394 6,154,807 31,487 28,504 11 4,317,443 4,083,064 9 788,934 569,926 10 275,951 12 4,362,340 3,533,562 89,353 67,382 214,666 99,817 21,000 1,118,744 1,138,209 1,771,813 1,531,993 12,991,731 11,052,457 13 5,201,419 4,682,769 3,665 2,508 127,659 442,789 5,319,251 3,902,214 799,333 797,422 1,157,472 978,837 12,430,164 10,985,174 561,567 67,283 7,944,961 6,222,090 14
157,521 250,928 14 1,990,344 928,911 13 207,137 337,398 187,026 104,418 2,542,028 1,621,655 5,402,933 4,600,435 12,066 12,065 4,949,693 4,225,130 4,961,759 4,237,195 441,174 363,240 5,402,933 4,600,435 15
1. 190 Elgin Avenue, George Town, Grand Cayman KY1 9005, Cayman Islands 9957 5708 2. 11 1 16 38 16 41 10 12 28 3. (i) (ii) 16
42,586,275 363,991 82,236 43,032,502 164,305 40,077 (204,382) a 42,750,580 363,991 122,313 (204,382) 43,032,502 b 39,104,843 260,054 26,486 (164,305) 39,227,078 3,645,737 103,937 95,827 (40,077) 3,805,424 711,842 (5,681) 706,161 4,357,579 103,937 95,827 (45,758) 4,511,585 c 54,206 (1,915,093) (1,052,121) (479,492) 8,109 24,809 1,152,003 17
35,235,308 330,183 92,102 35,657,593 130,387 34,564 (164,951) a 35,365,695 330,183 126,666 (164,951) 35,657,593 b 32,527,648 221,722 35,968 (154,693) 32,630,645 2,838,047 108,461 90,698 (10,258) 3,026,948 432,126 (10,384) 421,742 3,270,173 108,461 90,698 (20,642) 3,448,690 c (7,173) (1,503,417) (730,091) (447,070) 12,530 3,066 776,535 a. 37,304,149,000 31,230,199,0005,446,431,000 4,135,496,000 b. 36,148,357,000 30,276,099,0002,956,486,000 2,251,549,000 c. 4 18
10% a 29,297,654 25,128,211 b 7,849,887 5,977,097 37,147,541 31,105,308 5,438,734 4,130,000 363,991 330,183 82,236 92,102 43,032,502 35,657,593 a. b. 4. a 706,161 421,742 b 1,323 14,789 c 51,363 24,845 14,649 13,271 921 4,670 2,498 779,087 477,145 423 (10,749) (9,806) (14,030) (8,020) 1,600 (2,865) (1,440) (2,196) (29,263) (1,221) (3,215) (514) (18,720) (62,576) 760,367 414,569 a. b. c. 19
5. 894,210 761,078 97,586 86,782 22,036 16,012 1,013,832 863,872 6,500 6,000 2,659 2,764 9,159 8,764 38,916,997 32,356,696 440,248 366,283 30,581 14,454 19,068 12,552 9,806 14,030 8,020 (1,600) 2,865 1,440 228,159 169,379 6. 245,846 202,927 (1,487) 244,359 202,927 (132) 6,274 244,227 209,201 7. 0.105 1.00 0.83899 155,401,000 0.10 1.00 0.78863 148,002,000 0.19 20
8. 851,272 524,468 64,926 916,198 524,468 1,480,052 1,480,022 158,260 1,638,312 1,480,022 9. 788,934 569,926 301,751 207,719 1,090,685 777,645 803,388 593,010 788,934 569,926 261,416 200,983 226,679 176,406 87,520 37,529 76,512 31,313 1,152,324 831,522 1,092,125 777,645 (60,199) (53,877) (1,440) (1,440) 1,090,685 777,645 1,090,685 777,645 21
207,137,000 337,398,000 273,983,000 180,001,000 13 10. 123,333 163,170 286,503 (2,865) 283,638 275,951 7,687 283,638 275,951 4,782 2,905 283,638 11. 3,887,906 3,559,841 429,537 523,223 4,317,443 4,083,064 22
12. a. 90 b. 30 180 757,363 305,247 71,273 828,636 305,247 1,048,103 797,719 151,002 107,720 52,768 56,341 1,659,630 1,753,903 72,307 53,500 8,888 8,835 270,817 257,244 46,899 39,549 20,000 25,100 6,420 6,420 203,290 130,004 (6,420) (8,020) 3,533,704 3,228,315 4,362,340 3,533,562 3 0 180 828,636 305,247 (8,020) (8,020) 1,600 (6,420) (8,020) 23
13. 282,007 325,854 2,774,540 2,540,682 3,056,547 2,866,536 170,718 88,652 1,101,267 1,035,324 40,157 112,436 27,526 29,895 51,273 47,786 55,479 30,827 4,300 3,800 13,683 10,703 1,000 626 626 16,912 86,206 17,045 103,492 126,781 2,688 2,688 9 273,983 180,001 213,474 111,757 2,144,872 1,816,233 5,201,419 4,682,769 9 207,137 337,398 90 0 90 3,056,547 2,866,536 24
14. 20 1010 20 53 3.90% 2,000,000 (10,000) 344 1,990,344 10,000,000 13,433,000 13,433,000 25
43,032.535,657.6 20.7% 29,409,498 83,456 352 25,226,251 68,664 367 7,894,651 63,806 124 6,003,948 47,775 126 37,304,149 147,262 253 31,230,199 116,439 268 5,446,431 4,135,496 363,991 330,183 122,313 126,666 (204,382) (164,951) 43,032,502 35,657,593 147,262116,439 26.5%83,456 68,664 21.5% 37,304.1 31,230.219.4% 29,409.525,226.316.6% 5,446.4 4,135.531.7% 26
364.0 330.210.2% 122.3 126.73.4% 39,227.132,630.6 20.2% 36,148.4 30,276.119.4% 2,956.5 2,251.531.3% 260.1 221.717.3% 26.5 36.026.4% 3,805.43,026.9 25.7% 8.49% 8.84% 1,155.8 954.121.1% 3.06% 3.10% 2,489.9 1,883.932.2% 45.56% 45.72% 103.9 108.5 4.2%28.55% 32.85% 27
95.8 90.75.7% 78.35% 71.60% 760.4 414.683.4% 711.8432.1 64.7% 1,915.11,503.4 27.4% 4.22% 4.45% 1,052.1730.1 44.1% 2.05% 2.44% 479.5447.1 7.3% 1.25% 1.11% 1,152.0 776.548.4% 244.2209.2 16.7% 28
907.8 567.360.0% 851.3 524.562.3% 571.1 1,968.2 1,397.1 353.3 877.4 292.8 2,094.6 1,968.2 1,311.0 987.3 502.8 186.0 348.3 71.2 1,571.1 29
979.8 28,681.4 2,000.0 800.0 27,783.4 1,160.0 800.0 471.0 106.0 155.4 739.3 4,317.4 4,083.15.7% (1) 39.1 47.0 (1) 365 5,227.9 4,746.210.1% (1) 46.4 54.2 (1) 365 30
46.454.2 1,676.1 929.1 16.9 41.3 502.8 186.0 1,676.1 9,245.3 7,036.931.4% 7,097.4 103.5 2,044.4 9,245.3 31
68.7% 68.1% (i) 670.1 (ii) 234.8 (iii) 239.1 (iv) 106.0 1,013.2 101.5% 4S 200 16.3% 32
4S 4S 10 1 5 X3 X5X7 X2 8 33
O2O 200 80% 34
+ 35
14 10 36
0.19 0.17 1,480,122,000 281.2 18317 1712 1716 18317 1712 1716 (www.hkexnews.hk) (www.ydauto.com.cn) 16 37
(i) (ii) (iii) 38