2007.HK , ,

Similar documents


00C AR.indb

i

Kingwell_C_MT Cir.indb

r

4. 27(2) ,000,000,

untitled

C101.pdf




4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

A 20%

(CG Service)(chi) IR.indb

4. 27(2) ,000,000 1,000,000,



Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

: 1966.HK 2017

目 錄 頁 次 釋 義 董 事 會 函 件 言

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t



Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

C Ann.indd


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1



untitled

China Water_C_GM Cir.indb

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1





C110122D_Vitar.indb


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45


:

目錄

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1



untitled

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

untitled

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %


公 司 簡 介


< FB04FB16FA7F3B C696E6520AEC9B6A1A5FDA558ABC828ABC8AD6EA844292E696E6462>



untitled


Make Life in Style

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

Jiayuan International Group Limited , ,787, % 52% , , % % 3,


C06863_2016IR_1219_1515.pdf

untitled


, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

2

% ,667, ,133 20


LILANZ L2 31

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


: O16



i

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

untitled

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

/

untitled

untitled

ROYALE FURNITURE HOLDINGS LIMITED 皇 朝 傢 俬控 股有 限公 司 於開曼群島註冊成立之有限公司 股份代號 : 1198 (Incorporated in the Cayman Islands with limited liability) Stock code:

中期報告 2016 恒鼎實業國際發展有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1393

Billion_C_GM Cir.indb


7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

Transcription:

2007

2007.HK 500353 2000143 20186 4,125 623.4 4,389 1000 300 20 6

2 4 6 12 27 31 43 44 46 47 48 50 52 85 87

2007.HK 2007 4 20 2007 9 1 2007 9 10 100 2016 9 14502017 6 12 252017 12 4 2018 3 5 50 2

2018 6 30 29 2018 7 353 3

五星 五星 產品 文化 五星戰略 匠心獨運 精雕細琢 五星 五星 配套 想你所想 盡我所能 睦鄰友好 互助互動 服務 五星 環境 真心愛心 用心貼心 親近自然 生態氧吧 核心價值觀 我 們 要 做 有 良 心 有 社 會 責 任 感 的 陽 光 企 業 4 碧桂園控股有限公司

5

2018 6 30 4,124.9 2018 6 30 30 261 1,051 1,318.9 349.7 163.2 129.4 129.569.7% 104.6% 94.9% 72.5% 80.2% 500 114 353 18 46 6

^69.7% 1,318.9 ^104.6% 349.7 ^72.5% 129.4 3,360.2 2016 2017 2018 42.8% 59.0% 11 70% 1 2,099.1 2,813.9 1 7

1 2 3 4 8

BIG 5 6 7 400 SSGF 2 1,000 3,200 1,100 6,000 2 SSGFSafe&ShareSci-tech Green Fine&FastSSGF 9

1997 20 9 1434 21,000 24,000 1246 2018 6 19 10

3 3 11

20184,124.9 4,388.93,108.2 3,388.5 2014201761.4% 2018 2017 42.8% 201876% 62.3% 42.8% 550.8 308.8 128.8 140.2 288.9 412.5 2014 2015 2016 2017 1H2017 1H2018 2018 24% 15% 8% 7% 5% 5% 4% 4% 4% 24% * * 2018 2% 5% 5% 30% 6% 52% 12

2018 6 30 36,420 75%45% 23% 22,950 25% 11% 8% 7% 6% 5% 5% 4% 4% 3% 22% * * 364.2 44.1 152.9 18.1 83.5 61.8 2.0 1.8 13

2018 6 302,003 1,99112 4 1,991 14

15 21 252 65 23 8 21 4 60 15 105 29 34 50 97 147 157 12 7 48 44 114 29 74 451 85 4 2 2 27

2018 100 (1) % 1 1,607,280 85% 362,342 357,307 4,023 2018/6/10 2 6,967,790 100% 2,774,612 2,580,615 136,164 2018/5/30 3 2,684,894 100% 1,565,937 1,549,236 171 2018/6/29 4 466,756 83% 5 1 797,969 85% 125,116 124,311 229 2018/1/24 6 366,651 85% 7 792,858 85% 8 767,337 43% 115,782 113,619 2017/12/22 9 1,075,031 51% 266,962 245,087 3,716 2018/2/9 10 116,558 100% 11 445,850 95% 186,270 182,209 4,061 2018/5/3 12 1 835,729 85% 78,973 78,973 2017/12/7 13 351,408 85% 14 1,789,479 45% 15 236,927 75% 16 124,657 95% 17 65,011 85% 18 399,003 50% 19 311,451 85% 85,345 85,345 2018/5/15 20 1,548,104 85% 823,818 819,798 2018/3/22 21 234,196 94% 16

(2) (3) 1,094,498 891,030 11/5/2010 20 150,440 18 21 1,266,571 854,914 1/10/2014 20 2,453,617 18 24 472,990 718,161 704,578 7/25/2016 19 400,796 18 21 287,269 276,035 4/27/2017 19 179,487 19 20 672,853 648,507 6/13/2016 19 366,651 355,013 8/2/2016 19 348,918 329,381 4/27/2017 19 443,940 18 21 454,252 238,192 5/18/2017 20 197,303 19 20 447,055 215,731 4/7/2017 20 361,014 18 21 116,558 91,433 4/4/2018 19 259,580 209,119 11/25/2016 19 582,915 550,938 8/8/2016 20 121,010 18 21 52,831 351,408 333,146 11/16/2016 19 717,316 261,380 3/31/2017 20 1,072,163 18 22 116,222 116,138 9/22/2017 19 120,705 18 20 124,657 122,280 5/23/2017 19 65,011 64,159 9/30/2017 19 399,003 192,095 6/22/2017 20 226,106 207,407 5/20/2017 19 386,054 353,743 6/14/2017 20 338,232 18 21 138,788 100,225 12/21/2017 19 95,408 18 20 17

(1) % 22 652,450 85% 23 184,383 95% 24 371,279 46% 25 495,168 77% 223,719 223,719 2018/6/25 26 551,903 85% 208,398 208,398 2018/5/11 27 218,037 37% 28 388,448 68% 29 202,224 94% 30 576,414 89% 144,758 140,433 4,056 2018/6/25 31 241,291 48% 32 557,901 94% 33 2,208,856 90% 727,173 679,290 4,446 2018/4/30 34 1,126,406 72% 144,317 6,141 134,385 2018/6/29 35 1,143,180 90% 733,149 729,597 2017/12/15 36 332,821 87% 83,283 72,228 157 2018/5/25 37 1,476,951 49% 593,315 591,634 2018/6/20 38 2,007,738 40% 39 611,598 100% 304,002 303,755 103 2018/2/12 40 668,739 93% 113,297 111,903 2018/6/25 41 155,435 85% 54,135 50,378 3,352 2018/5/31 42 759,877 47% 15,788 15,788 2018/6/19 43 145,337 60% 18

(2) (3) 652,450 528,789 12/16/2016 20 148,862 134,043 10/13/2017 19 35,521 18 19 371,279 122,536 12/12/2017 20 170,772 123,659 7/22/2016 20 100,677 18 20 267,849 191,510 7/22/2016 20 75,656 18 20 218,037 119,083 12/8/2016 19 388,448 385,471 4/14/2017 19 202,224 156,087 12/7/2017 19 296,623 187,526 9/29/2016 19 47,091 18 20 87,942 241,291 111,358 10/13/2017 19 557,901 291,089 5/20/2017 20 322,001 241,237 9/29/2013 20 1,013,925 18 23 145,757 982,089 18 21 327,885 221,874 10/31/2017 20 82,146 18 20 206,556 95,928 10/19/2017 19 25,478 18 20 17,504 870,434 648,961 11/7/2014 20 13,202 18 20 702,192 229,049 6/23/2017 20 397,530 19 21 908,016 307,596 302,368 12/9/2016 20 345,226 312,280 6/29/2017 19 210,216 18 20 101,300 94,431 12/14/2016 19 279,980 181,760 9/22/2017 19 464,109 18 21 145,337 37,557 12/25/2017 19 19

(1) % 44 331,335 68% 45 894,259 92% 205,288 178,911 13,387 2018/6/28 46 290,346 85% 98,177 95,826 271 2018/5/21 47 353,007 80% 46,970 43,505 2018/4/30 48 300,164 91% 49 157,422 52% 50 429,270 94% 51 183,015 90% 52 586,254 43% 53 405,283 94% 54 202,933 44% 55 3,128,581 42% 248,092 48,686 187,622 2018/4/12 56 1 490,714 48% 57 157,177 90% 58 421,878 16% 78,695 74,798 1,975 2017/12/5 59 297,874 47% 33,085 33,085 2018/1/11 60 195,278 55% 61 159,106 80% 60,966 44,883 3,444 2018/6/13 62 391,011 47% 63 293,059 51% 64 1,150,824 100% 1,037,027 1,037,027 2017/12/29 65 210,500 85% 20

(2) (3) 245,898 156,607 1/18/2018 19 85,437 18 20 586,870 356,969 6/14/2016 20 102,101 18 20 192,169 191,092 6/16/2017 19 306,037 300,567 12/5/2016 20 298,148 283,193 5/27/2017 20 2,016 18 20 157,422 67,409 3/31/2017 19 429,270 402,826 5/11/2017 19 183,015 182,971 12/7/2017 19 309,148 170,904 12/27/2017 20 277,106 18 21 394,761 365,608 2/24/2017 20 10,522 18 20 202,933 90,188 12/28/2017 20 1,066,798 339,515 6/9/2017 21 1,813,691 18 24 490,714 370,952 11/18/2016 19 157,177 139,485 12/8/2017 19 343,183 84,069 4/12/2017 20 264,789 218,806 11/3/2016 19 195,278 75,943 12/7/2017 20 98,140 89,187 11/24/2017 19 391,011 323,964 6/28/2017 19 200,844 165,730 1/29/2018 20 92,215 18 20 113,797 113,419 9/30/2017 19 210,500 135,916 12/19/2017 19 21

(1) % 66 397,694 94% 67 212,647 87% 68 232,032 83% 14,764 13,432 937 2017/12/12 69 210,654 47% 70 196,633 90% 71 216,200 50% 72 460,301 43% 73 173,170 65% 74 182,271 86% 75 1 450,345 93% 76 158,067 85% 77 834,889 45% 78 173,259 55% 79 156,716 89% 80 802,181 45% 81 1,028,766 43% 283,704 275,543 488 2018/6/7 82 519,724 100% 176,295 175,828 2018/3/15 83 144,622 94% 84 109,544 85% 85 1,686,484 43% 86 181,113 44% 87 278,701 41% 22

(2) (3) 397,694 350,259 10/21/2016 20 212,647 210,536 1/26/2017 19 116,949 109,871 4/28/2017 19 100,319 18 20 210,654 132,935 10/23/2017 19 125,768 119,681 11/23/2017 20 70,865 18 20 171,425 107,549 1/26/2018 19 44,775 18 20 324,769 282,714 9/30/2016 19 135,532 18 20 173,170 133,306 6/8/2017 19 182,271 134,236 12/15/2017 19 450,345 431,186 9/26/2016 20 158,067 112,352 2/12/2018 19 341,052 66,697 11/16/2017 20 493,837 19 21 91,786 48,811 1/24/2018 20 81,473 18 20 156,716 147,357 9/21/2017 19 59,023 28,120 5/17/2018 20 743,158 18 22 206,289 62,870 9/11/2009 19 538,773 19 21 246,988 202,235 6/27/2017 20 96,441 18 20 144,622 88,798 12/21/2017 19 109,544 106,638 9/30/2017 19 508,160 340,717 6/27/2017 20 1,178,324 18 22 181,113 100,297 8/10/2017 20 278,701 196,458 9/28/2017 20 23

(1) % 88 211,808 44% 89 217,956 72% 90 137,891 50% 91 146,239 47% 92 154,899 52% 93 169,838 50% 94 164,303 85% 95 166,488 43% 96 353,509 93% 137,540 135,820 1,278 2018/6/15 97 316,094 90% 98 254,139 81% 99 94,585 81% 100 79,820 95% 59,364,247 12,151,094 11,427,108 504,265 (1) (2) (3) (1) (2) (3) 24

(2) (3) 133,127 32,004 4/13/2018 19 78,681 18 20 217,956 138,990 11/24/2017 19 137,891 86,880 2/9/2018 19 146,239 83,714 12/25/2017 19 154,899 143,483 11/15/2017 20 169,838 71,822 6/22/2018 19 142,069 130,285 11/30/2017 19 22,234 18 19 59,141 58,393 2/12/2018 19 107,347 18 20 215,969 214,476 7/28/2016 19 126,481 92,147 3/26/2018 20 189,613 18 20 254,139 163,667 8/4/2017 20 94,585 71,347 11/23/2017 19 79,820 63,161 9/22/2017 19 30,863,987 21,321,352 14,664,126 1,685,040 25

(1) (2) (3) 149,673,016 59,790,407 58,192,148 994,991 35,540,240 18,760,364 45,119,400 9,222,969 53,283,721 13,587,555 13,173,126 204,396 21,882,768 11,341,941 15,291,030 2,522,368 41,792,880 13,193,106 12,843,518 111,250 16,926,405 8,316,473 9,304,650 2,368,719 31,221,655 6,588,343 6,394,915 61,607 10,459,925 6,806,045 11,509,275 2,664,112 25,304,397 8,500,138 8,377,191 69,950 7,898,490 3,204,666 7,007,848 1,897,921 22,163,027 1,590,038 1,486,003 60,551 8,759,068 4,230,328 10,074,671 1,739,250 20,716,442 2,760,464 2,580,435 124,748 10,675,619 4,101,621 5,934,765 1,345,594 15,948,262 2,383,949 2,318,623 6,321 3,856,417 2,272,315 8,178,429 1,529,467 15,496,363 2,047,020 1,916,483 31,884 6,469,418 3,798,438 5,838,304 1,141,621 13,100,329 2,054,904 1,914,877 46,486 5,949,206 3,941,427 2,093,448 3,002,771 12,911,247 2,415,227 2,370,652 25,681 6,048,475 2,754,404 2,007,681 2,439,864 11,210,929 1,638,358 1,572,355 33,049 5,478,928 2,837,087 3,103,382 990,261 10,844,737 6,226,095 6,126,165 4,607 2,124,257 1,268,668 2,352,999 141,386 10,047,819 2,076,862 2,005,849 6,628 3,233,888 1,503,642 2,684,394 2,052,675 9,390,808 1,210,847 1,204,533 2,627 3,910,218 1,275,602 3,653,453 616,290 8,695,689 1,514,176 1,493,293 843 2,705,998 845,699 3,128,157 1,347,358 8,189,538 1,723,181 1,686,896 7,445 2,121,685 1,384,746 4,057,927 286,745 7,256,692 460,355 455,174 4,023 2,237,783 1,381,735 1,719,512 2,839,042 5,911,667 431,416 427,459 1,217 579,176 442,039 1,467,555 3,433,520 4,523,270 1,637,203 1,628,740 30 362,967 165,186 2,523,100 4,406,862 1,727,375 1,678,885 6,660 1,629,849 1,279,317 682,692 366,946 4,317,237 1,214,563 1,158,676 3,697 869,746 247,709 1,774,211 458,717 2,956,653 157,939 136,775 15,126 1,246,637 597,554 920,098 631,979 1,523,602 120,359 23,778 994,257 408,986 1,387,683 91,687 76,989 9,222 954,996 259,092 266,996 74,004 1,094,507 488,344 350,259 229,970 376,193 883,690 706,163 74,275 177,527 807,531 637,206 170,325 478,073 372,970 355,230 744 105,103 69,261 418,666 177,692 177,061 55,927 20,532 185,047 495,956,992 135,571,870 131,752,051 1,833,783 163,398,055 83,554,203 152,917,984 44,069,083 (1) (2) (3) (1) (2) (3) 26

2018 6 30 2018 131,894 2017 77,73869.7% 96.2% 201795.8%3.8% 20174.2% 2018 20182017 74,475 70.4% 126,8852018 6 30 8,84620176,900 2017 1,106 122.2% 20182,457 2017 2,157 18.3% 20182,552 2018 6 19 27 2018 1812017830 411 2017425 7772017 405 8,852 20174,370 100% 2017100% 1852017 2017 7,501 72.5% 201812,939 27

28 2018 12,954 2017 7,18980.2% 2018 6 30 209,914 2017 12 31148,402 2018 6 30 93.3% 2017 12 31 93.6%6.7% 2017 12 316.4% 2018 6 30 13,4872017 12 3111,318 2018 6 30 107,7472017 12 3198,378 2018 6 30 1.12017 12 31 1.1 2018 6 30 199,375 33,760 47,872 12,9142017 12 31 135,51731,913 47,334 72,115 124,551 2,709 2017 12 31 47,672 87,093 7522018 6 302017 12 31 2017 12 31 56.9% 2018 6 30 59.0% 19 21

2018 6 30 5.81% 2017 12 31 59 2015 2018 6 30 311,135 2017 12 31214,909 (i) (ii) 2018 6 30 48,2962017 12 31 33,500 2018 6 30 111,264 1 2017 12 31124,837 1 2018 6 192018 6 30 29

2018 30

2018 6 30 2018 3 2 2018 3 2 31

2018 6 30 2410 2018 6 30 2017 13.51B(1)2017 13.51(2)(a) (e) (g) 1. 6098 2018 1 24 2018 1 24 2018 3 9 2018 3 9 2048 2018 3 16 6098 2018 3 9 32

497 2018 7 20 408 2018 6 5 2. (i) (ii) 2018 1 1 15,000,000 2018 1 110,000,000 3. 2018 5 18 2018 6 302018 2018 6 30XV 352 33

2018 6 30 53,372,800 1 53,372,800 0.24% 12,327,774,943 2 12,327,774,943 56.70% 15,030,000 6,517,965 4 21,547,965 0.09% 6,750,000 3 6,750,000 0.03% 5,184,428 4 5,184,428 0.02% 5,402,438 4 5,402,438 0.02% 2,326,936 5 2,326,936 0.01% 436,096 1,662,303 4 2,098,399 419,643 6 419,643 2,518,042 0.01% 12,327,774,943 7 12,327,774,943 56.70% 1,014,786 1,014,786 0.01% 1,014,786 1,014,786 0.01% 1,014,786 1,014,786 0.01% 1. 90% 2. Genesis Capital Global Limited Golden Value Investments Limited 3. 4. 0.10 5. 6. 7. 2018 6 30 18 34

2018 6 30336 5% XV2 3 2018 6 30 9,386,446,010 1 43.17% Genesis Capital Global Limited 2,840,000,000 2 13.06% 1,951,053,750 3 8.97% 3 1,947,066,000 3,4 8.95% 3,4 * 2018 6 3021,740,933,140 1. 2. Genesis Capital Global Limited 3. H 2318A 601318 1,951,053,750 1,947,066,000 99.51% 2018 6 30 2018 2 14 4. 2018 6 30 2018 2 14 2018 6 305%XV23 1. 2007 3 20 2007102007 2017 3 19 2007 2017 2017 102027 5 17 35

2017 2018 6 3020177,724,592 104,552,600 (a) 2018 6 30 2007 2018 2018 1 1 6 30 1 1,014,786 1,014,786 2 3.646 30.11.2012 30.11.2012 29.11.2022 1,014,786 1,014,786 2 3.646 30.11.2012 30.11.2012 29.11.2022 1,014,786 1,014,786 2 3.646 30.11.2012 30.11.2012 29.11.2022 1,515,933 1,515,933 4.773 13.12.2013 13.12.2018 12.12.2023 1,509,074 1,509,074 3.332 16.03.2016 16.03.2021 15.03.2026 525,597 525,597 3.106 11.05.2016 11.05.2021 10.05.2026 449,031 449,031 3.740 19.08.2016 19.08.2021 18.08.2026 736,487 736,487 3.332 16.03.2016 16.03.2021 15.03.2026 1,074,264 1,074,264 3.106 11.05.2016 11.05.2021 10.05.2026 816,050 816,050 3.740 19.08.2016 19.08.2021 18.08.2026 9,670,794 3,044,358 6,626,436 3,236,589 3,236,589 4.773 13.12.2013 13.12.2018 12.12.2023 3,236,589 3,236,589 186,342 186,342 3.332 16.03.2016 16.03.2021 15.03.2026 968,146 968,146 4.773 13.12.2013 13.12.2018 12.12.2023 1,154,488 1,154,488 14,061,871 3,044,358 11,017,513 1. 2018 6 302007 2. 2018 5 4 15.087 36

(b) 2018 6 30 2017 2018 2018 1 1 6 30 1 2 6,517,965 6,517,965 16.720 18.05.2018 18.05.2018 17.05.2028 484,454 484,454 8.250 22.05.2017 22.05.2022 21.05.2027 495,084 495,084 10.100 24.08.2017 24.08.2022 23.08.2027 205,255 205,255 12.980 08.12.2017 08.12.2022 07.12.2027 3 117,526 117,526 8.250 22.05.2017 22.05.2022 21.05.2027 1,157,991 1,157,991 8.250 22.05.2017 22.05.2022 21.05.2027 483,325 483,325 10.100 24.08.2017 24.08.2022 23.08.2027 454,562 454,562 12.980 08.12.2017 08.12.2022 07.12.2027 421,667 421,667 16.460 21.03.2018 21.03.2023 20.03.2028 258,092 258,092 16.280 10.05.2018 10.05.2023 09.05.2028 1,135,435 1,135,435 8.250 22.05.2017 22.05.2022 21.05.2027 526,868 526,868 16.460 21.03.2018 21.03.2023 20.03.2028 4,533,632 7,724,592 12,258,224 1. 2018 6 3020177,724,592 104,552,600 2. 2018 3 212018 5 102018 5 1815.46815.37315.905 3. 2018 3 2 4. 2017 2. 2018 3 132018 5 17 2018 3 13 180 2018 9 8 2018 6 19 37

2018 5 21 132,948,000 108,375,000 86,667,000 2018 6 19 2018 6 192018 6 19 2018 2018 1 1 6 30 2 3 38,892,000 38,892,000 0.940 21.05.2018 1 20.05.2023 38,892,000 38,892,000 94,056,000 94,056,000 0.940 21.05.2018 1 20.05.2023 94,056,000 94,056,000 132,948,000 132,948,000 1. (a) 40%(b) 30% (c) 30% 2. 2018 6 30 132,948,000 108,375,00086,667,000 3. 2018 5 21 2018 6 19 4. 38

2018 6 30 102,529,486 2018 6 30 152,771,551 2017 12 31107,771,551 2018 1 16 17.13 460,000,000 2.16%2.12% 2018 1 30 460,000,000 460,000,000 2.12% 2017 201720%4,268,124,356 2017 21,340,621,78220% 7,816 2018 1 162018 1 17 2018 1 16 15,600 2019 2018 5 292018 6 25 39

18.65 836,461,1263.85% 3.70% 2018 1 30 15,600 2017 201720%4,268,124,356 2017 21,340,621,78220% 15,490 2018 1 162018 1 17 2018 6 3055,000,000 2,000,000 15.70 15.56 31,352,200 53,000,000 13.80 12.16 696,788,100 2018 6 30 2018 6 30 17 13.18 2014 12 18 20142014 2014 45 2014 40

2014 2014 2014 2014 (i) (ii) 40%(iii)2014 2015 7 31 2015 201520152015 8 20152015 2015 2015 (i) 2015 8 1110.50% (ii) 2015 (i) (ii) 40% (iii)2015 2015 12 72015 2015 2015 8 9.75 2016 12 8 2016 20162016 3,790,000,0001,014,100,000 1520162016 2016 2016 20162016 (i) 41

(ii) 40% (iii)2016 2017 10 172017 2017 20172,454945 2017935 9452018 1 17 2017 2017 20172017 2017 (i) (ii)40% (iii) (iv) 2017 2017 12 27 2017 2017 2017 1,7812017 2017 36 20172017(i) 12.35%(ii)4.21% 2017 (i) (ii) (iii) 40% (iv) (v) 2017 42

2018 9 18 2018 6 30 18.522017 15.02 2018 9 12 2018 9 18 2018 10 19 2018 11 23 2018 9 12 2018 9 13 4 30 2018 9 14 2018 9 18 2018 9 18 183 22 43

2018 6 30 2017 12 31 8 22,902 21,628 8 12,523 8,338 561 392 2,608 2,425 9 140,805 98,840 10 26,742 19,346 11 16,205 11,585 1,496 1,517 125 113 12 11,230 5,372 11,432 12,198 246,629 181,754 9 512,974 360,922 31,330 27,886 5,858 4,252 12 351,186 270,541 13 14,141 15,738 26,552 15,297 14 13,487 11,318 14 196,427 137,084 15 4,293 24,830 166 47 1,156,414 867,915 469,494 346,748 16 442,391 330,884 794 1,805 22,259 21,607 17 5,349 3,795 18 17,726 16,814 19 12,914 27 5,424 20 72,115 47,672 201 212 1,048,667 769,537 107,747 98,378 354,376 280,132 44

2018 6 30 2017 12 31 17 28,411 28,118 18 30,146 30,520 20 127,260 87,845 44 233 25,639 16,448 429 356 211,929 163,520 21 30,184 24,461 22 5,385 5,943 22 69,375 63,267 104,944 93,671 37,503 22,941 142,447 116,612 354,376 280,132 52 84 45

6 30 2018 2017 7 131,894 77,738 24 (96,921) (60,641) 34,973 17,097 23 1,758 1,693 8 539 159 24 (4,502) (3,337) 24 (5,551) (3,960) 24 (331) (78) 26,886 11,574 25 777 830 25 (596) 25 181 830 10,11 (210) 6 26,857 12,410 26 (10,538) (4,037) 16,319 8,373 12,939 7,501 3,380 872 16,319 8,373 28 60.03 34.95 28 57.80 34.88 52 84 46

6 30 2018 2017 16,319 8,373 (14) 32 2 (60) (169) 416 (261) (173) (442) 215 15,877 8,588 12,514 7,777 3,363 811 15,877 8,588 52 84 47

21 22 22 2018 1 1 24,461 5,943 63,267 93,671 22,941 116,612 2018 6 30 12,939 12,939 3,380 16,319 (425) (425) (17) (442) 2018 6 30 (425) 12,939 12,514 3,363 15,877 2,027 2,027 132 (132) 21 6,339 6,339 6,339 27(a) (5,424) (5,424) (5,424) 27(b) (490) (1,275) (1,765) (25) (1,790) 21 (616) (616) (616) 230 230 230 19 375 375 375 31 9,160 9,160 30 (230) (230) (380) (380) 267 (113) 5,723 (133) (6,831) (1,241) 11,199 9,958 2018 6 30 30,184 5,385 69,375 104,944 37,503 142,447 48

21 22 22 2017 1 1 25,677 4,484 43,120 73,281 11,922 85,203 2017 6 30 7,501 7,501 872 8,373 276 276 (61) 215 2017 6 30 276 7,501 7,777 811 8,588 1,483 1,483 (2,177) (2,177) (2,177) (641) (641) (641) 140 140 140 1,806 1,806 (245) (245) 22 22 125 147 (641) 162 (2,177) (2,656) 3,169 513 2017 6 30 25,036 4,922 48,444 78,402 15,902 94,304 52 84 49

6 30 2018 2017 24,567 30,066 (13,963) (9,752) (7,437) (3,890) 3,167 16,424 31 (7,235) (2,059) 137 213 (2,033) (1,560) (36) (11) (63) (4) (282) (17) (5,222) (1,721) (3,243) (865) (8,738) (5,773) (69) (1,067) 30 (1,569) (188) (2) (4,014) (2,013) 24,522 816 99 561 777 405 (6,971) (13,283) 50

6 30 2018 2017 2,027 1,483 21 (616) (641) 6 148 (738) (1) 21 6,339 27 (3,085) 324 6,451 12,546 (4,942) (3,800) (28,803) (17,945) 78,660 39,898 (1,011) (390) (279) (146) 63,079 22,406 59,275 25,547 137,084 84,647 68 (81) 196,427 110,113 52 84 51

1 2006 11 1022 1961 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 2018 8 21 2 2018 6 3034 2017 12 31 20172018 6 30 52

3 20174 2016 1 1 99 2017 1 1 15 15 2018 1 1 2018 1 1 16 2019 1 1 23 2019 1 1 17 2021 1 1 10 28 2018 1 1 53

4 2018 6 30 5 2017 6 6.1 2017 54

6 6.2 2018 6 30 6,913 7,653 17,094 8,780 40,440 82,333 63,083 71,187 2,794 219,397 19,056 17,625 15,013 51,694 13,251 13,251 201 76 353 630 402,730 402,730 813 813 5,424 5,424 530,721 88,437 103,647 11,574 734,379 2017 12 31 5,550 3,616 20,017 13,095 42,278 54,005 40,927 52,181 773 147,886 18,657 18,858 14,773 52,288 212 55 301 568 298,558 298,558 1,880 1,880 378,862 63,456 87,272 13,868 543,458 55

6 6.3 1 2 3 2018 6 30 86 1,410 1,496 291 291 279 4,014 4,293 365 4,305 1,410 6,080 630 630 2017 12 31 1,517 1,517 160 160 308 24,522 24,830 308 24,682 1,517 26,507 568 568 1 2 3 56

7 2018 6 30 6 30 2018 2017 126,885 74,475 2,457 1,106 117 76 1,632 1,208 803 873 131,894 77,738 57

7 90% 10% 2018 6 30 126,885 16,682 2,807 146,374 87,316 71 87,387 39,569 16,682 2,736 58,987 117 117 126,885 16,682 2,924 146,491 (14,225) (372) (14,597) 126,885 2,457 2,552 131,894 (210) (210) 539 539 167 15 336 518 621 621 25,475 163 1,032 26,670 2018 6 30 1,341,344 17,657 26,530 1,385,531 42,947 42,947 665 19 1,731 2,415 892,452 16,471 3,006 911,929 58

7 2017 6 30 74,475 10,064 2,326 86,865 59,725 59,725 14,750 10,064 2,326 27,140 76 76 74,475 10,064 2,402 86,941 (8,958) (245) (9,203) 74,475 1,106 2,157 77,738 7 (1) 6 159 159 115 14 304 433 180 180 11,254 92 377 11,723 2017 12 31 970,470 16,950 23,544 1,010,964 30,913 18 30,931 1,819 26 1,574 3,419 659,724 14,987 3,154 677,865 6 30 2018 2017 26,670 11,723 36 (168) (30) 25 181 830 26,857 12,410 59

7 2018 6 30 2017 12 31 1,385,531 1,010,964 11,432 12,198 1,496 1,517 291 160 4,293 24,830 1,403,043 1,049,669 911,929 677,865 5,424 25,639 16,448 22,259 21,607 33,760 31,913 199,375 135,517 47,872 47,334 12,914 794 1,805 630 568 1,260,596 933,057 60

8 2018 6 30 2018 1 1 21,628 8,338 31 572 2,862 2,033 36 1,079 381 158 (331) (772) (82) (560) 83 2018 6 30 22,902 12,523 2017 6 30 2017 1 1 20,877 9,773 108 1,563 11 214 30 129 (345) (12) (438) (203) (539) 5 2017 6 30 21,799 9,374 2018 6 30 2018 6 302017 12 313 61

9 2018 6 30 2017 12 31 512,974 360,922 140,805 98,840 653,779 459,762 284,928 200,404 352,382 249,325 16,469 10,033 653,779 459,762 2018 6 30284,7582017 12 31 270,353 2018 6 30 269,6542017 12 31 226,911 2018 6 30 6.21% 2017 6 305.75% 62

10 2018 6 30 2017 6 30 1 1 19,346 7,311 778 286 7,048 2,310 (112) (463) (39) (5) (279) (120) 51 304 (330) (424) 6 30 26,742 9,319 2018 6 30 2017 12 31 26,477 19,132 265 214 26,742 19,346 2018 6 30 3,1132017 12 31 2,071 2018 6 302017 12 31 63

11 2018 6 30 2017 6 30 1 1 11,585 3,873 286 489 5,332 2,162 (965) (572) (102) 69 126 153 274 (84) (148) 6 30 16,205 6,078 2018 6 30 2,4892017 12 31 722 2018 6 302017 12 31 12 2018 6 30 2017 12 31 (a) 19,059 28,944 (b) 215,071 134,476 2,323 2,684 (c) 101,805 97,035 12,928 7,402 351,186 270,541 1,057 726 10,173 4,646 11,230 5,372 362,416 275,913 64

12 (a) 2018 6 30 2017 12 31 19,122 29,054 (63) (110) 19,059 28,944 1 6 2018 6 30 2017 12 31 90 17,222 25,923 90180 987 1,487 180365 559 798 365 354 846 19,122 29,054 2018 6 302017 12 31 92018 6 30 632017 12 31 110 65

12 (b) 2018 6 30 2017 12 31 76,460 45,047 50,880 32,962 (*) 88,979 57,186 216,319 135,195 (1,248) (719) 215,071 134,476 * (c) 2018 6 30 13 2018 6 30 2017 12 31 5,906 8,417 2,240 1,696 5,995 5,625 14,141 15,738 66

14 2018 6 30 2017 12 31 168,734 135,005 41,180 13,397 209,914 148,402 (13,487) (11,318) 196,427 137,084 732018 6 301% 2017 12 313.42% 2018 6 30 2017 12 31 195,774 138,923 6,755 2,235 1,594 2,253 4,535 3,685 1,256 1,306 209,914 148,402 67

15 2018 6 30 2017 12 31 (a) 279 308 (b) 4,014 24,522 4,293 24,830 (a) (b) 2.29% 2017 12 312.29% 2018 6 30 2018 6 30 16 2018 6 30 2017 12 31 (a) 214,571 165,314 (b) 187,131 132,664 34,786 24,712 4,875 7,614 1,028 580 442,391 330,884 (a) 2018 6 30 2017 12 31 90 180,170 138,681 90180 26,547 21,155 180365 4,904 3,609 365 2,950 1,869 214,571 165,314 (b) 68

17 6 30 2018 2017 1 1 31,913 29,264 (a) 6,451 (b) (4,757) 1,280 1,017 (1,138) (1,001) 11 (711) 33,760 28,569 (5,349) (469) 28,411 28,100 (a) 2018 1 17 250 6002023 III 20252023III4.750%2023 1 17 1 177 1720255.125%2025 1 17 1 177 17 2018 3 12 950 2021II2021II 5.8%2021 3 123 129 12 (b) (c) (d) 2018 2 20 7502023I 103.75% 6 784 2023I 28185 25 750 20192502018500 350 2026 2021 12 15100% 2017 12 312018 6 30 69

18 6 30 2018 2017 1 1 47,334 37,710 31 3,475 324 (3,800) 1,304 895 (765) (372) 3 47,872 38,236 (17,726) (13,311) 30,146 24,925 2018 6 302017 12 31 70

19 2018 1 162019 1 27 15,60012,634 20.556 18.652018 1 30 88 12,546 12,171 375 12,634 (88) 12,546 (375) 12,171 500 243 2018 6 30 12,914 4.59% 2018 6 30 71

20 2018 6 30 2017 12 31 94,481 48,338 79,164 70,496 (46,385) (30,989) 127,260 87,845 7,587 4,138 18,143 12,545 46,385 30,989 72,115 47,672 199,375 135,517 2018 6 30102,0682017 12 31 52,476 80,948 2017 12 31 35,016 2018 6 306.26% 2017 6 30 5.81% 2018 6 30 2017 12 31 162,386 103,873 11,240 9,970 20,923 18,306 2,558 1,465 2,268 1,903 199,375 135,517 72

21 2017 1 1 2017 6 30 2018 6 30 0.10 100,000 10,000 2017 1 1 21,607 2,161 2,032 24,430 (785) 25,677 (641) (641) (266) (27) (24) (1,022) 1,046 2017 6 30 21,341 2,134 2,008 23,408 (380) 25,036 2018 1 1 21,280 2,128 2,003 22,838 (380) 24,461 463 46 37 6,302 6,339 (a) 460 46 37 6,293 6,330 3 9 9 (b) (616) (616) (2) (25) 25 2018 6 30 21,741 2,174 2,040 29,115 (971) 30,184 (a) 2018 1 1617.13 460 (b) 2018 6 3055 2017 6 30 161 6162017 6 30 641 73

22 2018 1 1 (150) 5,342 396 3 (521) 869 (14) 455 (437) 5,943 63,267 69,210 12,939 12,939 132 132 (132) 201727(a) (5,424) (5,424) 27(b) (107) (383) (490) (1,275) (1,765) 230 230 230 (14) (14) (14) 19 375 375 375 (380) (380) (380) (244) (244) (244) 2 2 2 (169) (169) (169) 2018 6 30 (150) 5,367 626 (11) (765) 869 (12) 286 (825) 5,385 69,375 74,760 2017 1 1 (150) 4,213 131 59 (642) 1,464 90 (296) (385) 4,484 43,120 47,604 7,501 7,501 2016 (2,177) (2,177) 140 140 140 32 32 32 22 22 22 (112) (112) (112) (60) (60) (60) 416 416 416 2017 6 30 (150) 4,213 271 91 (754) 1,464 30 120 (363) 4,922 48,444 53,366 74

23 6 30 2018 2017 269 200 37 31 27 13 333 244 31 847 1,263 30 206 (65) 55 9 36 (168) 281 410 1,425 1,449 1,758 1,693 24 6 30 2018 2017 1,358 744 23 10 482 196 1,227 1,677 94,720 60,005 621 180 (a) 501 470 460 388 5,827 3,351 35 35 283 235 1,768 725 107,305 68,016 (a) (b) 552017 6 30 47 75

25 6 30 2018 2017 777 405 425 777 830 (5,894) (2,303) 17 (1,280) (1,017) 18 (1,304) (895) 19 (243) (131) (155) (8,852) (4,370) 8,852 4,370 (411) (185) (596) 181 830 76

26 6 30 2018 2017 5,185 2,664 (c) 4,768 1,505 9,953 4,169 385 (276) (d) 200 144 585 (132) 10,538 4,037 (a) (b) (c) (d) 16.5% 201716.5% 25% 30% 60% 5% 5% 77

27 (a) 2018 8 21 2018 6 30 18.52 4,0162017 15.02 3,205 2018 5 172017 24.95 30.69 5,4242018 7 (b) 2018 6 19 1,765 3,798 (2,008) 1,790 (25) 1,765 1,275 490 1,765 (3,085) (3,085) 78

28 (a) 6 30 2018 2017 12,939 7,501 21,555 21,462 60.03 34.95 (b) 3 6 30 2018 2017 12,939 7,501 21,555 21,462 829 42 22,384 21,504 57.80 34.88 79

29 2018 6 30 2017 12 31 (a) 311,135 214,909 (b) 48,296 33,500 359,431 248,409 (a) (i) (ii) (b) 80

30 16 1,619 1,064 2,699 2,723 (230) 206 16 (1,585) (1,569) 81

31 13,211 1,256 14,467 5,976 572 2,862 8 128 82,457 42,445 510 (23,412) (3,475) (29,457) (40,639) (4,253) (9,381) 24,341 (9,160) (847) 133 14,467 (13,211) 5,976 (7,235) 82

31 2018 6 305,303 6682018 1 12018 6 30 131,95216,150 32 (a) (b) 6 30 2018 2017 (i) 2,905 1,098 78 1 20 25 5 3,028 1,104 (ii) 22,262 8,704 1,049 342 110 26 23,421 9,072 (iii) 25,142 13,621 1,494 695 171 40 26,807 14,356 83

32 (c) 6 30 2018 2017 260 157 (d) 2018 6 30 2017 12 31 (i) 1,571 463 45 73 4,145 2,707 (ii) 25,415 22,973 673 396 34,442 32,785 (iii) 52,800 30,504 849 590 51,563 52,093 54 54 84

85 2018 3 2 2018 3 2 2018 5 1 2018 5 1 * 2018 3 20 *

Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 528312 11 17 1702 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands 183 22 2007 2007.HK 2007 HK Equity http://www.countrygarden.com.cn 2018 2018 8 21 9 12 9 18 11 23 86

2007 2017 2017 2007 3 202017 3 19 2017 5 18 2017 5 18 6098 2018 6 19 2007 2018 9 18 2012 12 20 87

88 571 0.10 2007 2017 %

www.countrygarden.com.cn