中文全文最终稿.doc

2002 SHEKOU HOLDINGS

2002 2 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 335,760,027 241,815,815 257,484,344 515,421,658 981,374 377,910,367-42,501,647 14,606,465-14,255,158 826,123,694 132,134,604 3

SHEKOU HOLDINGS 2002 241,816 2,444,371-57,168-16,838-15,575-69,298 14,587 28,187 1,565-21,301 2,179-27,559 2,773-4,629 247,345 2,423,777 3,854,153,934 3,320,820,664 3,320,820,664 2,917,231,109 2,917,231,110 241,815,815 174,961,781 174,961,781 208,910,553 197,927,141 5,268,964,574 4,692,619,143 4,699,053,510 4,888,827,687 4,845,844,183 2,444,370,973 2,250,277,995 2,250,277,995 2,148,559,123 2,131,455,493 0.508 / 0.367 / 0.367 / 0.439 / 0.415 / 0.508 / 0.367 / 0.367 / 0.458 / 0.434 / 0.540 / 0.398 / 0.398 / 0.381 / 0.384 / 0.540 / 0.398 / 0.398 / 0.398 / 0.401 / 5.131 / 4.724 / 4.724 / 4.510 / 4.474 / 5.059 / 4.656 / 4.656 / 4.380 / 4.411 / 9.89% 7.78% 7.78% 9.72% 9.29% 4

SHEKOU HOLDINGS 2002 10.20% 7.89% 7.89% 10.78% 10.30% 10.53% 8.42% 8.42% 8.45% 8.58% 10.86% 8.54% 8.54% 9.37% 9.52% 1.734 / 0.057 / 0.057 / 0.474 / 0.474 / 21.09 21.74 1.08 1.08 15.46 15.94 0.79 0.79 9.89 10.20 0.51 0.51 10.53 10.86 0.54 0.54 476,396,000 1,158,658,038 404,417,156 68,010,828 232,830,054-22,023,253 2,250,277,995 ---- 4,912,423 50,102,100 19,266,541 241,815,815 4,532,260 301,362,598 ---- ----- ---- ----- 107,269,620 ---- 107,269,620 476,396,000 1,163,570,461 454,519,256 87,277,369 367,376,249-17,490,993 2,444,370,973 ( ) 5

SHEKOU HOLDINGS 2002 + 1 156,906,750 156,906,750 52,302,250 52,302,250 2 3 4 209,209,000 209,209,000 1 130,965,200 130,965,200 2 136,221,800 136,221,800 3 267,187,000 267,187,000 476,396,000 476,396,000 6

SHEKOU HOLDINGS 2002 156,906,750 0 156,906,750 32.94% 52,302,250 0 52,302,250 10.98% 3Foxtrol International Ltd. 15,400,000 0 15,400,000 3.23% 4Orienture Investment Ltd. 14,779,525 0 14,779,525 3.10% 5 6,256,168 0 6,256,168 1.31% 990,574 +2,921,210 3,911,784 0.82% 0 +3,690,665 3,690,665 0.77% 8 0 +2,624,345 2,624,345 0.55% 9CBNY S/A PNC/Skandia Select Fund/China Equity AC 2,822,964-324,700 2,498,264 0.52% 299,923 +1,481,666 1,781,589 0.37% 7

2002 8 SHEKOU HOLDINGS

2002 9 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 2 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 10

SHEKOU HOLDINGS 2002 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 0 0 0 2002.06.282005.06.27 10,388 0 10,388 2002.06.282005.06.27 0 0 0 10,388 10,388 10 3 3 5 5 141.62 97.17 2002 3 10-20 1 20-30 3 30 1 11

SHEKOU HOLDINGS 2002 2002 6 28 2001 13 2002 4 14 5 12

2002 13 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 14

2002 15 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 723,889,309 480,508,536 33.62% 172,524,756 99,706,633 42.21% 602,123,154 503,644,422 16.36% 2,352,668,907 2,204,072,284 6.32% 2002 220,367-159,112 2003.04 175,000 - - 2003.08 161,248 161,248-2004.06 16

SHEKOU HOLDINGS 2002 31,318-745 2003.10 15,221 - - 2003.01 104,300 - - 2004.12 176,800 - - 2005.03 94,500 94,500-2004.06 42,608 42,608-2004.12 14,397-14,397 2002.08 46,953-46,953 2002.05 17

2002 18 SHEKOU HOLDINGS 2

SHEKOU HOLDINGS 2002 1 2 9,419.5 1,702.3 691.5 2,340.9 4,684.7 526,896.46 469,905.35 +56,991.11 +12.13% 58,482.71 13,964.53 +44,518.18 +318.79% 29,142.16 81,786.63-52,644.47-64.37% 244,437.10 225,027.80 +19,409.30 +8.63% 51,542.17 49,744.32 +1,797.85 +3.61% 24,181.58 17,496.18 +6,685.40 +38.21% 82,612.37 2,705.54 +79,906.83 +2953% 13,213.46-22,534.54 +35,748.00 --- 1 12.13% 2 318.79% 3 64.37% 19

SHEKOU HOLDINGS 2002 4 8.63% 5 3.61% 6 38.21% 7 2003 2003 2003 2003 15 320 7.36 2,800 150 20

SHEKOU HOLDINGS 2002 21

SHEKOU HOLDINGS 2002 22

SHEKOU HOLDINGS 2002 23

SHEKOU HOLDINGS 2002 24

SHEKOU HOLDINGS 2002 25

SHEKOU HOLDINGS 2002 3 26

SHEKOU HOLDINGS 2002 27

2002 28 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 29

SHEKOU HOLDINGS 2002 30

SHEKOU HOLDINGS 2002 2002 12 31 : 5 608,134,674 476,000,070 35,055,559 49,034,129 6 1,511,200 17,405,649-14,702,709 3,198,159 - - 23,320,568 7 227,688,324 225,761,185-3,990,785 8 21,331,438 57,984,936 308,869,888 349,988,520 9 19,369,924 14,140,550 - - 10 2,334,715,431 1,818,223,695 - - 11 2,657,591 1,813,577 - - 12 29,183,777 6,434,367 - - 3,247,790,518 2,617,764,029 343,925,447 441,036,711 13 1,252,895,191 1,353,701,371 2,619,786,302 2,418,900,923 1,252,895,191 1,353,701,371 2,619,786,302 2,418,900,923 14 1,055,717,836 985,719,635 311,352,034 311,284,630 : 14 360,435,872 318,966,098 65,175,367 56,157,973 695,281,964 666,753,537 246,176,667 255,126,657 : 14 12,928,036 15,878,075 - - 14 682,353,928 650,875,462 246,176,667 255,126,657 15 38,623,829 28,932,259 - - 720,977,757 679,807,721 246,176,667 255,126,657 16 16,444,654 17,628,418 - - 17 30,856,454 30,151,971 - - 47,301,108 47,780,389 - - 5,268,964,574 4,699,053,510 3,209,888,416 3,115,064,291 31

SHEKOU HOLDINGS 2002 2002 12 31 : 18 429,914,887 460,212,320 191,382,900 126,363,400 19 423,344,702 256,938,969 - - 20 375,046,910 256,821,839 - - 21 584,827,120 139,645,266 - - 18,722,950 20,802,107 912,896 332,764 1,837,148 1,725,954 363,971 241,813 22 57,167,520 52,403,560 57,167,520 52,403,560 23 83,108,816 29,744,123 44,650 1,212,267 105,153 43,357 - - 24 305,335,160 263,999,958 274,569,102 247,258,086 25 10,680,405 9,053,780 794,845 3,151,153 26 17,790,566 11,800,000 17,790,566 11,800,000 27 45,000,000 - - - 2,352,881,337 1,503,191,233 543,026,450 442,763,043 27 281,561,556 806,645,522 205,000,000 400,000,000 28 2,200,000 2,450,000 - - 29 7,660,000 8,770,800 - - 291,421,556 817,866,322 205,000,000 400,000,000 2,644,302,893 2,321,057,555 748,026,450 842,763,043 180,290,708 127,717,960 - - 30 476,396,000 476,396,000 476,396,000 476,396,000 31 1,163,570,461 1,158,658,038 1,163,570,461 1,158,658,038 32 454,519,256 404,417,156 431,513,390 395,241,017 32 87,277,369 68,010,828 71,047,878 58,957,087 33 367,376,249 232,830,054 390,382,115 242,006,193 (17,490,993) (22,023,253) - - 2,444,370,973 2,250,277,995 2,461,861,966 2,272,301,248 5,268,964,574 4,699,053,510 3,209,888,416 3,115,064,291 32

SHEKOU HOLDINGS 2002 2002 : 3,854,153,934 3,320,820,664 12,049,879 214,754,241 3,290,055,657 2,770,741,376 11,312,569 135,282,040 34 48,676,619 52,636,103 608,519 7,150,524 515,421,658 497,443,185 128,791 72,321,677 981,374 3,093,865-1,785,623 18,519,934 20,260,194 - - 116,121,902 137,588,657 5,344,881 33,372,508 35 3,850,829 27,455,732 5,188,577 32,653,438 377,910,367 315,232,467 (10,404,667) 8,081,354 36 (42,501,647) (45,282,864) 265,928,172 179,730,906 37 14,606,465 32,586,084 - - 38 8,339,749 12,501,966 786 509,872 39 22,594,907 23,601,821 13,537,921 12,192,734 335,760,027 291,435,832 241,986,370 176,129,398 40 68,138,464 55,199,080 170,555 1,167,617 25,805,748 61,274,971 - - 241,815,815 174,961,781 241,815,815 174,961,781 33 232,830,054 242,006,193 242,006,193 242,006,193 474,645,869 416,967,974 483,822,008 416,967,974 33 30,835,559 17,618,576 24,181,582 17,496,178 33 19,266,541 17,801,830 12,090,791 8,748,089 424,543,769 381,547,568 447,549,635 390,723,707 33-96,313,954-96,313,954 33 57,167,520 52,403,560 57,167,520 52,403,560 367,376,249 232,830,054 390,382,115 242,006,193 1 ( ) (437,078) 525,000 2-581,167 33

SHEKOU HOLDINGS 2002 2002 5,031,352,034 3,735,809,292 30,866,292 200,661,909 14,606,465 32,586,084 - - 49,635,681 98,904,533 69,041,386 2,209,474 5,095,594,180 3,867,299,909 99,907,678 202,871,383 4,011,185,055 3,455,000,358-58,548,461 68,291,709 108,143,347 2,160,022 56,969,576 144,884,396 187,510,499 4,374,540 9,604,291 41 45,109,326 89,590,343 13,075,475 28,351,253 4,269,470,486 3,840,244,547 19,610,037 153,473,581 826,123,694 27,055,362 80,297,641 49,397,802 42 34,882,586 - - - 3,712,700 58,401,315 - - 7,089,105 3,336,486 93,275,784 229,664,508 1,811,180 5,230,393-287,226-40,588,415-50,373,752 7,229,439 15,276,022 18,559,262 20,415,357 54,725,010 122,832,631 111,835,046 300,740,843 104,548,989 114,104,867 67,404 32,719,330 500,000 1,135,649 - - 105,048,989 115,240,516 67,404 32,719,330 (50,323,979) 7,592,115 111,767,642 268,021,513 2,160,000,000 2,800,679,179 502,000,000 1,081,363,400 2,160,000,000 2,800,679,179 502,000,000 1,081,363,400 2,685,381,399 2,852,996,552 631,980,500 1,530,000,000 118,283,712 207,675,540 76,063,353 115,188,134 812,014 57,612,634 - - 2,803,665,111 3,060,672,092 708,043,853 1,645,188,134 (643,665,111) (259,992,913) (206,043,853) (563,824,734) - - - - 132,134,604 (225,345,436) (13,978,570) (246,405,419) 34

SHEKOU HOLDINGS 2002 () 2002 1 241,815,815 174,961,781 241,815,815 174,961,781 25,805,748 61,274,971 - (2,609,907) 8,749,369 (122,803) 2,491,508 49,584,532 78,878,852 9,017,394 37,861,957 8,957,244 9,918,124-2,367,380 ( ) (669,014) 1,649,494 - (977,057) ( ) 1,206,292 3,084,130 (2,776,641) 1,191,993 ( ) 6,925,180 (1,625,021) - 250,060 3,178,080 26,611,141 5,520,864 32,841,297 ( ) 42,501,647 45,282,864 (265,928,172) (179,730,906) ( ) (383,415,500) (498,574,524) - (400,254) ( ) 506,086,080 (109,198,864) 59,934,929 (85,454,126) ( ) 326,757,497 226,043,045 32,836,255 63,994,169 826,123,694 27,055,362 80,297,641 49,397,802 2-565,068,436-565,068,436 3 608,134,674 476,000,070 35,055,559 49,034,129 476,000,070 701,345,506 49,034,129 295,439,548 132,134,604 (225,345,436) (13,978,570) (246,405,419) 35

SHEKOU HOLDINGS 2002 36

2002 37 SHEKOU HOLDINGS

2002 38 SHEKOU HOLDINGS

2002 39 SHEKOU HOLDINGS

2002 40 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 41

2002 42 SHEKOU HOLDINGS

2002 43 SHEKOU HOLDINGS

2002 44 SHEKOU HOLDINGS

SHEKOU HOLDINGS 2002 45

SHEKOU HOLDINGS 2002 46

SHEKOU HOLDINGS 2002 47

SHEKOU HOLDINGS 2002 48

SHEKOU HOLDINGS 2002 49

SHEKOU HOLDINGS 2002 50

SHEKOU HOLDINGS 2002 51

52

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

2 (%) ( /) 21.09% 21.74% 1.08 1.08 15.46% 15.94% 0.79 0.79 9.89% 10.20% 0.51 0.51 10.53% 10.86% 0.54 0.54 80

32002 12 31 2002 1 1 2002 12 31 14,355,621 1,861,512 5,368,579 116 5,557,507 122,919 14,166,693 1,738,709 6,422,165 122,919 3,007,691-4,389,442 122,919 5,040,414-7,933,456 1,738,593 2,360,888 116 1,168,065-9,126,279 1,738,709 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11,861,493 6,719,257 - - - - 11,861,493 6,719,257 11,861,493 6,719,257 - - - - 11,861,493 6,719,257 - - - - - - - - 15,878,075-1,068,210-4,018,249-12,928,036-10,758,872 - - - 2,369,720-8,389,152-1,299,521-59,220 - - - 1,358,741 - - - 529,060 - - - 529,060 - - - 529,060 - - - 529,060 - - - - - - - - - 395,710 - - - - - 395,710 - - - - - - - - - 81

82

83