東風汽車集團股份有限公司 DONGFENG MOTOR GROUP COMPANY LIMITED 股份代號 489 2016 年度 報 告 * 僅供識別

2 3 7 42 51 59 61 84 91 92 93 95 97 100 189 191 192 208

2 H 8,616,120,0005,760,388,00066.86% H 2,855,732,000 33.14% 212 11.3%

1.6 GB1589CAFC NEV 2,802.82 13.7% 88.3%1.2 365.13 5.8% 2,437.69 14.9%87.0% SUV MPVSUV MPV44.6% 18.4% 19.9% 1,052.86 43.2% 3

50.70 53.0% 300 315.6810.1% 11.3%278.7710.6% 36.91 6.9% 1,224.223.3% 133.55 15.6% 300 300 2.4 60.9% KD3.2 26.8% 4

15 50.5% 13.32 12.3%30.29 111.79 57.01 40.3% GDP 80 90 90 5

(ecmp) CAFC NEV CAFC 6

MPV SUV PSA 7

1. 4235 7 2. 6334 7 MPV19 SUV3 10 3. 8

4. 1. 3,149,906 3,156,810 11.3% (%) 1 372,695 369,054 10.1 330,587 327,300 10.5 42,108 41,754 7.7 2,777,211 2,787,756 11.4 1,374,361 1,387,480 11.4 MPV 239,037 245,416 9.8 SUV 1,163,813 1,154,860 12.8 0 0 0 3,149,906 3,156,810 11.3 1 9

2. 2 142,640 2 56,503 2 127,472 4 1,387,480 3 MPV 245,416 4 SUV 1,154,860 2 2 3. (%) 76,656 62.6 43,298 35.4 2,338 1.9 238 0.2 (108) (0.1) 122,422 100.0 4. 10

1,965 1,769 31 388 761 31 862 3,544 31 3,215 6,074 31 428 630 31 494 641 31 721 721 31 237 204 31 105 105 30 492 487 31 445 445 31 150 142 30 704 529 31 293 400 31 11

5. 367 3546437 303 317 (1) (1.1) 25 24 6 8.8 1 (1.2) 28 9 12

(2) (2.1) 127 24 75 48 18 11 (2.2) 104 84 49 12 53 7 8 385 13

6. 130.53 (1) (2) (3) 165 1. 315.6810.1% 278.7710.6% 36.916.9% 14

2. 90.759.5% 1550.5%13.3212.3% 110 57.0140.3% 3. GB1589 A9 AX5 400813 15

4. 1032.4 60.9% (53.0%) 583 58 3 5. PSACMP(eCMP) KD 1.7 2.6 PSA 16

5%3.5% 3.9%0.8% 17

91 188 0.23 70 30 3 118.23 18

189 190 28 7 13 19

39 95 96 10% 0.02 30% 30% 16171825 8,616,120,0008,616,120,000 15,760,388,000 66.86% H2,855,732,000 33.14% 20

H H 100,000,0005,860,388,000 68.0% 21

336 5%H * ( )( )( ) % % 5,760,388,000 (L) 100.00 66.86 SCMB Overseas Limited H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered Asia Limited H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered Bank H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered Holding Limited H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered Holdings (International) B.V. H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered MB Holdings B.V. H 242,282,000 (L) 9.76 (L) 2.81 Standard Chartered Private Equity Limited H 242,282,000 (L) 9.76 (L) 2.81 Prudential plc H 227,758,000 (L) 7.97 (L) 2.64 BlackRock, Inc. H 172,701,121 (L) 6.05 (L) 2.00 (L) 126,000 (S) 0.00 (S) 0.00 (S) Edinburgh Partners Limited H 153,514,000 (L) 5.38 (L) 1.78 22

23 51 56 57

XV 352 8 9 24

149,092 (%) 100,366 67.4 19,370 13.0 28,044 18.8 1,312 0.8 149,092 100.0 25

6 25% 26

1. 2.00 3.80 26.00 0.48 1.14 7.84 27

2. 3. (1) (2) (3)(4) (5) 4. (a) (b) 28

8.00 6.12 5. (a) (b) 91.25% 28.32 42.99 29

6. (a) (b) 23.00 16.55 30

7. (a) (b) 24.00 10.14 31

8. T Engineering AB T Engineering ABT T T (a) (b) T 70% T TT T TT 3.00 T0.59 32

9. (a) (b) 30.00 22.00 33

10. (i) 34

(1)(2) (3) 521.73 35

(ii) 36

(iii) 60,060,000139,940,000 14A.07 37

(iv) 38

62.48 (v) 1073,166,023 0.73 39

(a) (b) 1263,963,420 0.73 0.7800.03 14A.71(i) (iv) (ii) (iii)14a.71(4) 14A.71(4) 14A.53(2) 14A.53(2) 40

11. 1256,264,596 1.21 a. 90% b. c. 1.75 0.85 0.36 0.87 41

1. 2,811.88 2,802.82 14.5% 13.7% 2,437.69 14.9%7.3% 7.6 18.2%3.4% MPV18.4% 10.1% 8.3SUV44.6% 37.8% 365.13 5.8% 33.1% 14.3%1.2% 11.0% 8.7% 315.6810.1%278.7710.6% 36.91 6.9%11.3% 0.4 11.4% 0.510.1% 0.1 42

1,224.221,265.6641.44 3.3% 76,656 88,226 43,298 36,389 2,338 1,911 238 140 (108) (100) 122,422 126,566 1.1 882.26115.70 766.56 13.1% 1.2 363.8969.09 432.98 19.0% 1.3 19.114.27 23.38 22.3% 43

2 1,049.05 1,096.37 47.32 4.3%175.17 169.29 5.88 3.5% 14.3% 13.4%0.9 3 21.8618.97 2.89 4 76.2971.44 4.85 5 37.5436.91 0.63 6 56.9858.34 1.36 44

7 61.8456.43 5.41 8 4.451.89 6.34 9 116.65104.22 12.43(1) 9.51 (2) 25.46CRV XRV (3) 10.87 C5 C4L 508 408 3008 10 18.9712.97 6.00 PSA 5.02 45

11 12.7413.53 0.79 8.1% 9.6%1.5 12 133.55 115.5018.05 15.6% 10.9%9.1%1.8 14.7%14.6%0.1 13 1,849.59 1,607.86 241.73 14 814.01 693.02 120.99 43.49 38.87 46

15 1,035.58 914.84 120.74 966.50 846.50 120.00 16 3,598 558 1,387 4,246 (4,116) 695 869 5,499 35.98 (1) 41.00(2) 105.33(3) 37.11(4)73.09(5) 11.03(6) 11.82 13.87 (1) 35.20(2) 12.33(3) 28.85(4) 91.92 47

41.16 (1) 49.39(2)63.14(3)28.39 296.01 287.32 8.69 373.73 355.6618.07 229.84 210.57 19.27 14.9% 17.1%2.2 1.35 1.390.041.22 1.25 0.03 30 291 4810 58 12111 46 379 17 2,454.432,268.63 185.80 8.2%208.59 184.8323.76 12.9%2,617.43 2,270.91346.52 15.3% 48

1 2 (World Brand Lab)500 986.7836 3 49

4 5 6 153011 50

55 DFG-PSA 30 56 30 51

50 30 61 30 52

60 30 72 XV 64 XV 53

67 XV 46 (JD) XV 56 54

58 54 55

52 50 47 56

60 3 58 20 XV 49 58 57

58

59

60

A.2.1A.4.2 A.2.1 A.4.2 61

1 2 68.0%39,682.84 32.0% 18,660.06 5%H 22 62

1) 10%10% 2) 3) 4) 5% 63

5) 6) 10%10% H 18317 1712 1716 (+852) 2862 8628 64

% % I. 1 7,386,343,153 99.996 274,000 0.004 2 7,386,343,153 99.996 274,000 0.004 3 7,386,343,153 99.996 274,000 0.004 4 7,387,035,153 99.996 274,000 0.004 5 7,387,035,153 99.996 274,000 0.004 6 7,240,584,060 98.014 146,725,093 1.986 7 7,373,558,026 99.814 13,751,127 0.186 8 7,386,011,153 99.996 274,000 0.004 65

% % II. 9 7,386,011,153 99.982 1,298,000 0.018 10 5,978,560,714 80.933 1,408,474,439 19.067 20% H20%H 11 6,169,643,753 84.237 1,154,517,400 15.763 66

3 1) 67

5154 2) 54 56 68

3) 3.13 3.13 69

4) 5) 70

6) 7) 412 D.3.1 71

72

1) 5/5 (100%) 3/3 (100%) 1/1 (100%) 4/5 (80%) 1/2 (50%) 1/1 (100%) 4/5 (80%) 0/1 (0%) 5/5 (100%) 0/1 (0%) 5/5 (100%) 3/3 (100%) 1/1 (100%) 5/5 (100%) 2/2 (100%) 3/3 (100%) 1/1 (100%) 5/5 (100%) 3/3 (100%) 3/3 (100%) 1/1 (100%) 4/5 (80%) 2/2 (100%) 1/1 (100%) 5/5 (100%) 3/3 (100%) 1/1 (100%) 73

2) 74

75

76

8 77

78

4 2/2 (100%) 3/4 (75%) 1/1 (100%) 2/2 (100%) 4/4 (100%) 1/1 (100%) 2/2 (100%) 4/4 (100%) 1/1 (100%) 79

34 5 80

8990 1,270 10 10 81

82

6 3.29 15 7 8 83

91 188 84

85

36 17 29 1,650 1,471 11,602 86

87

88

89

Dou Wang, Angel 90

4 122,422 126,566 (104,905) (109,637) 17,517 16,929 5 2,186 1,897 (7,629) (7,144) (3,754) (3,691) (5,698) (5,834) 7 (445) 189 17 11,665 10,422 18 1,897 1,297 6 15,739 14,065 10 (1,274) (1,353) 14,465 12,712 13,355 11,550 1,110 1,162 14,465 12,712 12 155.00 134.05 155.00 134.05 100 188 91

14,465 12,712 43 136 (33) (31) 10 105 250 (146) (19) 18 231 (128) 14 4 255 (19) 14,720 12,693 13,621 11,552 1,099 1,141 14,720 12,693 100 188 92

13 13,871 12,929 1,296 936 14 3,617 2,798 15 1,792 1,792 17 40,549 39,166 18 12,598 10,525 25 174 190 19 14,377 8,908 10 2,133 1,803 90,407 79,047 20 8,734 8,665 21 4,162 3,664 22 15,416 13,015 23 20,195 14,756 24 8,672 6,073 26 6,645 3,760 26 30,728 31,806 94,552 81,739 184,959 160,786 27 8,616 8,616 12,653 10,569 75,381 65,465 96,650 84,650 6,908 6,834 103,558 91,484 100 188 93

28 7,080 7,559 1,320 954 30 860 543 10 1,299 1,032 29 674 578 11,233 10,666 31 21,519 17,170 32 14,867 10,980 33 16,173 13,981 24 8,529 8,066 28 7,309 6,950 686 541 29 1,085 948 70,168 58,636 81,401 69,302 184,959 160,786 100 188 94

8,616 941 7,837 56,435 73,829 1,623 75,452 429 7 (450) (14) (2) (16) 8,616 1,370 7,844 55,985 73,815 1,621 75,436 11,550 11,550 1,162 12,712 2 2 (21) (19) 2 11,550 11,552 1,141 12,693 347 (347) 1,220 1,220 4,239 5,459 (127) (127) 207 80 (87) (87) 1 (86) (1,723) (1,723) (375) (2,098) 8,616 2,378* 8,191* 65,465 84,650 6,834 91,484 100 188 95

8,616 2,378 8,191 65,465 84,650 6,834 91,484 13,355 13,355 1,110 14,465 266 266 (11) 255 266 13,355 13,621 1,099 14,720 1,716 (1,716) 98 98 102 102 102 (1,723) (1,723) (1,123) (2,846) 8,616 2,746* 9,907* 75,381 96,650 6,908 103,558 * 12,65310,569 100 188 96

15,739 14,065 (13,562) (11,719) 6 (3) (72) 6 66 51 6 (64) 127 6 533 119 6 (60) 123 6 1,672 1,383 6 2 213 6 320 266 7 445 (189) 5 (834) (902) 30 (90) (116) (64) 4,100 3,349 (3,711) 827 11 1,039 (1,330) (3,610) 10,533 1,176 (7,309) (3,246) 1,103 72 (329) 1,426 1,696 1,589 252 269 5,016 2,891 (236) (313) (1,182) (2,020) 3,598 558 100 188 97

(2,379) (3,005) (396) (127) (1,141) (663) 16 (1,233) (1,265) (45) 29 300 3 36 15 9,192 9,453 407 398 1,012 487 26 (2,885) (135) 26 1,947 (1,074) (114) 30 (3,214) 1,387 4,246 100 188 98

4,939 13,356 (6,314) (16,057) 5,501 98 (1,116) (370) (1,723) (1,723) (12) (4,116) 695 869 5,499 28,732 23,233 26 29,601 28,732 100 188 99

1. 1 2.1 622 3 100

2.1 (i)(ii) (iii)(i)(ii)(iii) 2.2 (i) 11 27 2012 2014 7 1934 10 1228 1 101

2.2 (ii) 9 39 (ECL) 39 (FVOCI) 15 9 9 9 102

2.2 (ii) 15 18 11 15 15 15 15 103

2.2 (ii) 16 16 6,131 34 16 2 1028 104

2.3 (i) (ii) (iii) 20% 20% 105

2.3 5 106

2.3 39 39 107

2.3 108

2.3 109

2.3 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) 110

2.3 5 1045 520 111

2.3 (i) 3 15 (ii) 112

2.3 (iii) 17 (i) 113

2.3 (ii) (a)(b) 114

2.3 (ii) (a) (b) 115

2.3 (i) 116

2.3 (ii) (iii) 117

2.3 (i) (ii) (i) (ii) 118

2.3 119

2.3 (i) 120

2.3 (ii) 121

2.3 (ii) (i) (ii) 122

2.3 (iii) (iv) (i) 6(a) (ii) 6(b) (iii) 6(c) 123

2.3 (iv) 6(d) (v) 6(e) 124

2.3 (i) (ii) 125

2.3 (iii) (iv) 126

3. (i) (ii) (iii) 127

4. 10% 128

4. 43,218 76,656 2,310 238 122,422 80 28 (108) 43,298 76,656 2,338 238 (108) 122,422 266 1,384 1,279 (1,709) 568 1,788 340 371 726 (603) 834 (445) 335 11,759 219 (648) 11,665 1,466 399 32 1,897 15,739 (1,274) 14,465 750 1,600 5 24 2,379 779 353 7 2 1,141 115 188 303 743 857 3 69 1,672 204 4 2 110 320 (84) 18 2 (64) 325 37 149 24 535 678 793 1,471 129

4. 36,344 88,218 1,864 140 126,566 45 8 47 (100) 36,389 88,226 1,911 140 (100) 126,566 (464) 2,524 1,070 (2,398) 523 1,255 295 352 834 (579) 902 189 172 10,621 151 (522) 10,422 986 283 28 1,297 14,065 (1,353) 12,712 1,213 1,602 2 188 3,005 414 187 8 54 663 2 12 14 720 581 2 80 1,383 186 11 2 67 266 100 24 3 127 143 132 56 1 332 661 710 1,371 130

5. 121 103 427 309 122 69 834 902 283 209 399 305 2,186 1,897 131

6. 103,317 108,293 151 150 (64) 127 13 1,672 1,383 14 320 266 66 51 21 23 148 141 8 5,283 4,671 (a) 618 596 (b) 346 319 (c) 2 3 (e) (71) 3 6,178 5,592 (2) (41) (1) (31) 13 2 213 533 119 29 1,471 1,371 3,004 2,894 1,051 1,152 (60) 123 132

6. (a) (b) 133

6. (b) (c) 20 15 (d) 134

6. (e) H 40,198,000 33% 66% 100%9.67 H 71 9.67 37,110 9.67 37,110 (37,110) 37,110 135

7. 150 163 95 96 200 (448) 445 (189) 8. 622 383622G 650 686 54 81 848 769 163 358 2,531 3,535 595 905 225 228 52 96 310 355 72 149 4,564 5,573 936 1,589 195 48 4,564 5,768 936 1,637 6(e) 136

8. 186 209 45 62 502 173 588 45 62 868 359 797 90 124 1,370 163 576 45 62 846 163 563 45 62 833 163 595 45 62 865 489 1,734 135 186 2,544 164 164 166 166 155 155 165 165 650 650 650 848 2,531 225 310 4,564 163 595 52 72 882 54 54 54 163 595 52 72 936 137

8. 93 93 27 35 248 141 587 43 65 836 32 53 587 15 26 681 36 287 1,267 85 126 1,765 68 141 587 43 68 839 32 141 587 42 68 838 32 141 604 42 64 851 32 59 490 16 29 594 31 482 2,268 143 229 3,122 127 168 168 188 188 162 162 168 168 686 686 686 769 3,535 228 355 5,573 195 141 574 53 90 858 31 217 331 43 59 650 17 358 905 96 149 1,508 48 27 27 54 54 81 81 81 358 905 96 149 1,589 48 138

8. 9. 8 3,366 2,881 7,545 3,895 449 473 11,360 7,249 1,500,000 5 1,500,0012,000,000 1 2,000,0012,500,000 4 5 5 139

10. 1,323 1,181 (49) 172 1,274 1,353 (a) 15% 25% (b) 16.5% (c) 12 140

10. % % 15,739 14,065 25% 25% 3,935 25.0 3,516 25.0 (238) (1.5) (172) (1.2) (2,999) (19.1) (2,686) (19.1) (60) (0.4) (16) (0.1) 29 0.2 5 607 3.9 706 5.0 1,274 8.1 1,353 9.6 141

10. 197 123 (74) (37) 1,248 1,096 (152) 14 288 244 (44) (108) 179 153 (26) 124 118 118 (118) 163 (163) 58 69 11 25 2,133 1,803 (330) (100) (106) (119) (13) (15) (1,193) (913) 280 283 (1,299) (1,032) 267 268 (63) 168 (49) 172 (14) (4) (63) 168 142

10. 12 310 533 12 1,823 1,270 2,133 1,803 12 (1,282) (1,014) 12 (17) (18) (1,299) (1,032) 834 771 11. 0.23 0.20 1,982 1,723 0.20 1,7230.20 1,723 143

11. (i) (ii) (i) (ii) 10% 25% (iii) 144

12. 13,355 11,550 8,616 8,616 155.00 134.05 145

13. 1,077 17,749 2,436 21,262 (328) (8,005) (8,333) 749 9,744 2,436 12,929 749 9,744 2,436 12,929 11 463 2,100 2,574 5 64 69 (16) (8) (3) (27) 45 2,278 (2,323) (2) (2) (55) (1,617) (1,672) 739 10,922 2,210 13,871 1,027 20,312 2,210 23,549 (288) (9,390) (9,678) 739 10,922 2,210 13,871 146

13. 1,052 15,957 2,211 19,220 (379) (6,976) (3) (7,358) 673 8,981 2,208 11,862 673 8,981 2,208 11,862 17 352 2,562 2,931 (107) (161) (268) 240 2,094 (2,334) (1) (212) (213) (73) (1,310) (1,383) 749 9,744 2,436 12,929 1,077 17,749 2,436 21,262 (328) (8,005) (8,333) 749 9,744 2,436 12,929 147

14. 844 1,336 1,060 674 3,914 380 593 164 1,137 4 4 473 (473) 1,697 1,336 1,180 842 5,055 294 197 513 1,004 173 78 69 320 2 2 467 275 584 1,326 112 112 112 112 438 1,139 1,060 161 2,798 1,118 1,061 1,180 258 3,617 148

14. 501 1,336 1,060 576 3,473 95 248 99 442 (1) (1) 248 (248) 844 1,336 1,060 674 3,914 158 118 463 739 136 79 51 266 (1) (1) 294 197 513 1,004 112 112 112 112 231 1,218 1,060 113 2,622 438 1,139 1,060 161 2,798 149

15. 1,792 1,792 1,792 1,792 13% 15% 13% 15% 16. 9,200,000,000 55 1,224,700,000 75 3,500,000,000 100 200,000,000 95 2.6 90,580,000 90.07 155,000,000 100 343,314,200 75.08 100,000,000 50 289,900,700 50 50 150

16. 53,474 43,134 51,597 40,417 1,877 2,717 18,673 16,475 2,602 1,779 16,071 14,696 17,948 17,413 151

16. 115,443 118,134 3,224 3,438 (654) (839) 2,570 2,599 (28) (45) 2,542 2,554 11 5 17. 40,549 39,166 152

17. 39,166 40,145 1,518 184 11,602 10,432 (8) (5) 92 1 (139) (11,823) (11,452) 2 40,549 39,166 1,5181,42254 42 16,700,000,000 50.00 7,000,000,000 50.00 560,000,000 50.00 121,583,517 50.00 62,500,000 44.00 4,706,303,466 50.00 1,000,000,000 50.00 153

17. (i) 21,066 16,244 8,941 13,254 17,438 7,356 63,075 59,223 6,212 5,864 18,316 17,542 84,141 75,467 15,153 19,118 35,754 24,898 42,404 41,841 23,728 22,196 8,923 8,782 126,545 117,308 38,881 41,314 44,677 33,680 (481) (608) (325) (69,708) (62,440) (22,668) (25,662) (31,713) (21,835) (70,189) (63,048) (22,668) (25,987) (31,713) (21,835) (58) (71) (360) (491) (4,565) (3,783) (1,743) (860) (1,667) (1,304) (4,623) (3,854) (2,103) (1,351) (1,667) (1,304) (74,812) (66,902) (24,771) (27,338) (33,380) (23,139) (8,226) (8,274) 43,507 42,132 14,110 13,976 11,297 10,541 154

17. (ii) 160,118 131,980 47,397 56,713 79,622 53,086 (4,207) (4,176) (2,130) (1,876) (1,065) (937) 638 694 496 610 228 123 (44) (33) (38) (61) 18,880 17,345 2,276 3,828 9,830 6,252 (4,762) (4,187) (449) (914) (2,600) (1,568) 14,118 13,158 1,827 2,914 7,230 4,684 (1,557) (1,548) 3 12,561 11,613 1,827 2,914 7,230 4,684 5,593 5,012 847 1,940 4,586 3,806 155

17. 42,132 40,543 13,976 14,941 10,541 13,468 14,118 13,158 1,827 2,914 7,230 4,684 3 (11,186) (10,024) (1,693) (3,879) (9,171) (7,611) (1,557) (1,548) 2,697 43,507 42,132 14,110 13,976 11,297 10,541 (50%) 21,754 21,066 7,055 6,988 5,649 5,271 277 277 21,754 21,066 7,332 7,265 5,649 5,271 793 828 (6) (10) 787 818 5,814 5,564 156

18. 12,598 10,525 # 35.00% # 25.00% (PSA) 12.86% # 8006,801 (PSA)PSA PSA 157

18. 1,897 1,297 10,525 9,360 1,897 1,297 32 159 10 (88) (54) (60) (57) 248 (146) 12,598 10,525 158

19. 23(b) 9,050 6,939 (a) 2,135 1,806 (b) 26 3,000 192 163 14,377 8,908 (a) (b) 20 10 20. 1,272 1,319 446 420 7,016 6,926 8,734 8,665 159

21. 30 180 30 180 2,095 2,661 1,844 813 223 190 4,162 3,664 229 203 360 46 (6) (20) 583 229 5441 536201533 6602015239 160

21. 2,095 2,661 615 271 2,710 2,932 299 645 74 21 14 19 387 685 22. 15,416 13,015 161

23. 2,150 2,172 (a) 1,317 905 (b) 16,728 11,679 20,195 14,756 (a) 63 52 24 17 (6) 87 63 (b) 4.20% 15.00% 26,085 18,878 (307) (260) 25,778 18,618 (16,728) (11,679) 19 9,050 6,939 162

23. (b) 260 258 149 56 (102) (54) 307 260 805 354 10 3 24 37 839 394 163

24. 111 235 3,875 2,606 (a) 4,686 3,232 8,672 6,073 (8,672) (6,073) (b) 2,783 2,164 1,233 (a) 5,746 4,669 8,529 8,066 (8,529) (8,066) (a) (b) 164

25. 174 190 26. 17,875 26,395 19,498 9,171 19(b) 3,000 40,373 35,566 (6,645) (3,760) 19(b) (3,000) 30,728 31,806 (1,127) (3,074) 29,601 28,732 165

26. 2 20 5 10 27. 5,760,388,0005,760,388,000 1.00 5,760 5,760 2,855,732,0002,855,732,000 1.00 H 2,856 2,856 8,616 8,616 166

28. (%) (%) 2.20 4.35 2017 1,089 0.87 5.35 2016 1,833 6,220 5,117 7,309 6,950 1.76 2022 2,850 1.6 4.61 2017 2022 3,548 1.66 4.75 2018 2019 586 2.9 2018 477 1.6 2018 3,644 1.6 2018 3,534 7,080 7,559 14,389 14,509 36.20 25.52 500,000,000 100,000 3 1.6% 167

28. 2,957 1,770 1,089 1,833 387 94 199 383 2,850 3,548 4,525 5,858 3,644 3,534 3,644 3,534 6,220 5,117 14,389 14,509 168

28. 7,758 7,197 6,631 7,247 65 14,389 14,509 29. 674 578 1,085 948 1,759 1,526 114 1,143 1,257 1,371 1,371 (1) (1,101) (1,102) 113 1,413 1,526 1,471 1,471 (4) (1,234) (1,238) 109 1,650 1,759 169

29. (a) (b) 30. 261 398 (116) 543 407 (90) 860 170

31. 19,874 15,425 1,219 1,197 426 548 21,519 17,170 307 260 8 55 49 27 364 342 32. 14,867 10,980 171

33. 3,939 4,381 1,690 1,443 10,544 8,157 16,173 13,981 142 195 234 23 376 218 89 192 172

34. (a) 165 179 672 722 5,294 5,706 6,131 6,607 (b) 34(a) 1,929 1,882 173

35. (a) (i) 658 590 13,197 12,421 178 99 2,389 2,024 14 6 16,436 15,140 (i) 41,997 56,962 (i) 519 494 174

35. (a) (i) 42 103 213 85 380 77 635 265 156 164 (i) 356 459 272 149 171 78 799 686 (i) 59 48 175

35. (a) (i) 346 258 2,737 2,454 92 103 14 4 3,189 2,819 (i) 3,682 4,679 1,027 692 48 9 574 656 5,331 6,036 (i) 172 114 3 3 175 117 (i) 54 50 30 27 84 77 176

35. (a) (i) 9 10 12 22 21 32 (i) 3 9 9 12 9 (i) (b) (i) 21 23 26 28 31 33 (ii) 24 177

35. (c) 5,118 6,658 382 504 243 5,500 7,405 8 178

36. 174 174 14,185 14,185 4,162 4,162 15,416 15,416 17,541 17,541 7,182 7,182 6,645 6,645 30,728 30,728 95,859 174 96,033 21,519 14,867 9,629 8,005 14,389 580 68,989 179

36. 190 190 8,745 8,745 3,664 3,664 13,015 13,015 12,584 12,584 6,073 6,073 3,760 3,760 31,806 31,806 79,647 190 79,837 17,170 10,980 8,157 8,066 14,509 226 59,108 180

37. (a) (b) 6,631 7,247 181

37. (b) 5% 249 272 5% (249) (272) (c) 182

37. (d) 7,309 4,031 199 2,850 14,389 21,519 21,519 14,867 14,867 10,662 115 177 42 10,996 8,529 8,529 62,886 4,146 376 2,892 70,300 6,950 4,011 3,548 14,509 17,170 17,170 10,980 10,980 8,323 139 300 136 8,898 8,066 8,066 7 7 51,496 139 4,311 3,684 59,630 183

37. (e) 14,389 14,509 (30,728) (31,806) (16,339) (17,297) 96,650 84,650-16.91% -20.43% 38. 0.23 1,982 184

39. 3,346 3,222 295 302 884 781 12,337 12,288 16,268 14,991 595 595 68 68 3,000 36,793 32,247 1,446 1,126 1,021 555 869 1,634 1,479 1,765 4,464 2,647 2,497 2,079 25,885 22,846 37,661 32,652 74,454 64,899 185

39. 8,616 8,616 9,517 8,339 45,728 37,309 63,861 54,264 250 270 57 57 262 176 86 59 655 562 5,034 3,530 1,069 714 2,467 2,788 663 1,743 370 1,000 211 211 124 87 9,938 10,073 10,593 10,635 74,454 64,899 186

39. 1,363 6,976 26,576 34,915 (1,723) (1,723) 12,456 12,456 1,363 6,976 37,309 45,648 11,320 11,320 1,178 (1,178) (1,723) (1,723) 2,541 6,976 45,728 55,245 (a) 10% 50% 25% 187

39. (b) 11 40. 188

122,422 126,566 83,114 37,263 6,090 (104,905) (109,637) (72,297) (32,582) (5,736) 17,517 16,929 10,817 4,681 354 2,186 1,897 1,565 1,281 1,123 (7,629) (7,144) (4,168) (2,268) (812) (3,754) (3,691) (3,359) (2,179) (706) (5,698) (5,834) (3,490) (2,062) (693) (445) 189 503 (170) (178) 11,665 10,422 10,664 11,176 9,873 1,897 1,297 2,089 253 191 15,739 14,065 14,621 10,712 9,152 (1,274) (1,353) (1,364) (109) (45) 14,465 12,712 13,257 10,603 9,107 13,355 11,550 12,797 10,528 9,092 1,110 1,162 460 75 15 14,465 12,712 13,257 10,603 9,107 189

184,959 160,786 146,977 115,998 62,366 (81,401) (69,302) (71,541) (51,964) (8,363) (6,908) (6,834) (1,621) (899) (85) 96,650 84,650 73,815 63,135 53,918 190

430056 430056 (FCS, FCIS) H 183 17 1712 1716 00489 www.dfmg.com.cn 191

1430056 I. 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 192

XV 13.51(2)(h) (v) 193

II. 13. 20% H 20%H (A) (a) (c) H (b) (a) (c) (a) H H20%(i)(ii) (d) (i) (ii) 12 (iii) 194

(B) (A) (a) 1. H H H 18317 1712 1716 2. H H H 183 17 1712 1716 195

3. (1) (2) (3) H H (4) 4. (1) (2) (3) H H 196

5. (1) (2) H 18317 1712 1716 (852) 2862 8628 (852) 2865 0990 (3) 1 430056 (8627) 8428 5274 (8627) 8428 5057 197

1. H 20% H 2. H 198

1. 199

200

XV 13.51(2)(h) (v) 201

. 1. 6 12 4 202

2. 3000 2000 3000 203

. 204

1. 2. 3. 4. 19.820.23 5. 6. 205

206

207

571 208