prd.PDF - PDF 免费下载

2000 4 29

( ) 1999 ShenZhen Properties & Resources Development (Group) Ltd PRD 1

1 1994 1996 2 1999 5.49 1999 5

1.91 4200 1999 91% 6357 3 10.6 20.3 1999 4453 260 1999 4627 401 3 1999 6

426,311,940.45 7

1 1997 12 3 1999 7900 1999 12 9

2 3 1993 1999 1 2.8 1999 11 1999 9 5 10

1 ( ) ( ) 7,900

2 ( ) ( ) 1 2 ( ) ( ) 7,900

3 37,200,390.11 62,337,676.35 122,417,393.86 160,907,299.67 1 6,583,641.84 6,153,041.84 41,522,483.95 32,152,182.97 2 0.00 0.00 12,163,559.21 7,152,445.38 6,583,641.84 6,153,041.84 29,358,924.74 24,999,737.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200,844,046.68 226,567,279.72 224,714,264.58 243,678,369.77 3 1,032,527,411.35 963,680,932.66 353,966,284.92 323,112,416.66 4 220,923,934.47 221,193,934.47 245,330,714.84 235,088,923.93 5 1,012,447,523.56 969,054,277.91 333,349,834.66 331,701,862.50 5,544,733.06 5,815,735.49 30,942,367.25 20,981,677.03 0.00 0.00 0.00 0.00 332,340,222.22 367,292,012.28 1,549,401,920.87 1,626,348,625.03 7 21,542,394.17 21,542,394.17 256,208,190.19 251,515,466.17 310,797,828.05 345,749,618.11 1,293,193,730.68 1,374,833,158.86 0.00 0.00 846,790.06 1,609,161.68 0.00 0.00 0.00 290,475.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,372,574,116.62 1,389,110,349.70 1,810,109,041.25 1,915,323,372.42 0.00 45,852,397.91 78,906,340.35 309,669,035.63 286,975,730.24 8 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 55,852,397.91 88,906,340.35 319,669,035.63 296,975,730.24 75,341,217.49 75,341,217.49 96,452,012.49 93,822,012.49 (19,488,819.58) 13,565,122.86 223,217,023.14 203,153,717.75 187,358,722.49 187,685,637.47 335,837,257.91 331,739,138.22 9 56,887,040.82 64,818,394.26 125,361,372.30 137,907,449.39 130,471,681.67 122,867,243.21 210,475,885.61 193,831,688.83 0.00 0.00 0.00 0.00 0.00 0.00 51,058.00 0.00 776,382.95 0.00 776,382.95 0.00 0.00 0.00 0.00 0.00 131,248,064.62 122,867,243.21 211,303,326.56 193,831,688.83 0.00 0.00 58,486,172.35 57,623,432.35 10 0.00 0.00 829,123.20 432,319.77 0.00 0.00 3,138,392.76 3,275,305.24 0.00 0.00 0.00 0.00 0.00 0.00 62,453,688.31 61,331,057.36 0.00 0.00 0.00 0.00 1,484,333,361.66 1,525,542,715.77 2,307,083,079.26 2,373,639,836.36 : : :

: 944,701,042.20 969,548,135.00 1,063,108,104.42 1,108,276,921.65 11 0.00 0.00 0.00 0.00 63,078,889.56 75,871,579.52 308,234,591.67 267,142,254.60 12 101,356,571.12 80,771,282.30 181,352,030.46 161,391,740.16 0.00 0.00 0.00 1,673,204.25 4,017,004.52 208,789.93 10,306,135.28 6,876,171.33 29,453,647.24 29,453,647.24 29,453,647.24 29,453,647.24 89,996,619.75 35,030,708.55 298,827,752.12 262,662,261.57 13 39,946,324.10 35,396,354.26 60,004,063.59 62,528,925.95 14 430,213.99 431,404.34 499,514.13 485,556.60 94,366,715.87 135,066,715.87 126,719,782.77 165,399,076.47 15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,367,347,028.35 1,361,778,617.01 2,078,505,621.68 2,065,889,759.82 : 0.00 0.00 7,407,150.80 5,995,319.30 16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61,014,340.35 96,451,647.98 17 (3,307,445.13) 516,052.57 157,140.33 465,219.08 (3,307,445.13) 516,052.57 68,578,631.48 102,912,186.36 : 0.00 0.00 0.00 0.00 1,364,039,583.22 1,362,294,669.58 2,147,084,253.16 2,168,801,946.18 0.00 0.00 35,678,584.80 37,531,228.26 18 : 541,799,175.00 541,799,175.00 541,799,175.00 541,799,175.00 19 284,741,326.49 284,741,326.49 284,741,326.49 284,741,326.49 20 62,919,127.11 62,919,127.11 62,919,127.11 62,919,127.11 21 62,919,127.11 62,919,127.11 62,919,127.11 62,919,127.11 (769,165,850.16) (726,211,582.41) (769,165,850.16) (726,211,582.41) 0.00 0.00 4,026,462.86 4,058,615.73 120,293,778.44 163,248,046.19 124,320,241.30 167,306,661.92 1,484,333,361.66 1,525,542,715.77 2,307,083,079.26 2,373,639,836.36 4

: 254,825,544.11 149,026,698.44 649,382,629.53 549,238,262.97 0.00 0.00 0.00 0.00 254,825,544.11 149,026,698.44 649,382,629.53 549,238,262.97 144,051,073.01 62,949,405.47 418,794,554.64 335,041,003.22 10,567,576.83 2,756,871.49 28,497,123.35 19,894,510.42 22 100,206,894.27 83,320,421.48 202,090,951.54 194,302,749.33 0.00 0.00 12,006,601.51 5,940,729.74 23 0.00 0.00 799,163.50 1,491,038.74 2,371,943.40 912,841.90 16,522,767.92 17,655,664.68 29,827,136.99 29,021,102.74 93,088,494.26 93,631,958.33 (9,679,522.27) 36,079,652.78 61,613,087.25 49,608,826.89 24 : 77,687,336.15 17,306,824.06 42,074,040.12 37,855,990.43 (65,839,575.59) 24,683,664.10 (40,487,557.44) 5,873,788.39 25 0.00 0.00 0.00 0.00 1,134,755.50 1,020,534.47 7,008,829.88 10,689,166.47 26 4,522,820.00 56,754.88 5,714,503.52 4,747,923.16 27 : 8,459,696.06 42,954,267.75 2,880,809.04 49,671,022.13 0.00 0.00 5,117,678.80 5,096,673.99 0.00 0.00 (13,228,544.87) 1,620,080.39 8,459,696.06 42,954,267.75 10,991,675.11 42,954,267.75 (1,218,623,721.70) (769,165,850.16) (1,221,155,700.75) (769,165,850.16) 440,998,175.48 0.00 440,998,175.48 0.00 : (769,165,850.16) (726,211,582.41) (769,165,850.16) (726,211,582.41) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 : (769,165,850.16) (726,211,582.41) (769,165,850.16) (726,211,582.41) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (769,165,850.16) (726,211,582.41) (769,165,850.16) (726,211,582.41) 5

57,271,384.00 481,048,742.96 54,034,341.03 103,865,124.52 0.00 0.00 68,846,478.69 59,746,144.70 180,152,203.72 644,660,012.18 55,919,419.19 392,097,688.19 1,831,321.96 40,982,356.26 5,519,032.08 53,190,278.98 0.00 6,780,249.36 4,500,000.00 6,341,981.36 3,157,032.31 17,913,697.80 78,626,702.02 84,052,875.58 149,553,507.56 601,359,127.53 30,598,696.16 43,300,884.65 430,600.00 9,370,300.98 11,814,495.89 0.00 254,912.02 254,912.02 1,270.00 984,670.00 0.00 0.00 12,501,277.91 10,609,883.00 673,494.98 10,183,178.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 673,494.98 10,183,178.44 11,827,782.93 426,704.56 0.00 0.00 0.00 0.00 543,936,075.00 633,370,827.80 972,409.13 972,409.13 544,908,484.13 634,343,236.93 519,088,982.20 589,613,842.07 582,134.96 602,312.56 0.00 0.00 42,266,579.52 49,104,785.70 0.00 0.00 0.00 0.00 259,980.30 259,980.00 562,197,676.98 639,580,920.33 (17,289,192.85) (5,237,683.40) 0.00 0.00 25,137,286.24 38,489,905.81

1 : 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 : 42,954,267.75 42,954,267.75 : 0.00 0.00 0.00 1,491,038.77 0.00 1,620,080.39 7,964,067.46 19,315,005.04 0.00 862,740.00 0.00 (762,371.62) 40,700,000.00 38,679,293.70 ( ) 777,382.95 1,007,548.13 0.00 0.00 41,876,305.03 48,994,669.13 ( ) (40,487,557.44) (5,873,788.39) ( ) 0.00 0.00 ( ) (34,951,790.06) (76,946,704.16) (: ) 43,122,243.22 41,710,463.73 (: ) (71,356,222.75) (69,751,357.82) 0.00 0.00 30,598,696.16 43,300,884.65 3 : 0.00 62,337,676.35 160,907,299.67 : 37,200,390.11 122,417,393.86 : 0.00 0.00 : 0.00 0.00 25,137,286.24 38,489,905.81

(1) (2) 14

ChatswoodInvestment Development Co Pty.ltd 19

, 21