81.8% 21,501, ,464,200 62,100,000 9 Kahuer Holding Co., LimitedKahuer60% Kahuer (a)(b) (c) 450,000,000 20,000, ,000,000 34,00

Similar documents
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

C Ann.indd

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


4. 27(2) ,000,000,

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

C110122D_Vitar.indb

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

4. 27(2) ,000,000 1,000,000,


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

A 20%

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


1

目 錄 頁 次 釋 義 董 事 會 函 件 言

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

untitled

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


China Water_C_GM Cir.indb


3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

2

1

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

C Ann.indd


i

untitled

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96

Billion_C_GM Cir.indb

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

C Ann.indd

i

i

% %

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

i


, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

,152 31, , ,141 5,182 2,803 10,554 6,584 57,095 8, , , , , ,457 67, ,670 38,217 1,130,205 1


IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

01 中國基礎能源控股有限公司


% (EBITDA) % % %


C Cheng_C_Refresh SML Cir.indb


5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

2018 Hope Education Group Co., Ltd

書冊1.indb

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

, % % % 31.0% % 14.3% 2.4% % 1,400 2




... ii I-1... II-1... III-1 i

i


i

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

(CG Service)(chi) IR.indb

untitled

cover-C- FINAL.ai

,6316.1% 64, %48, % % 2

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

Kingwell_C_MT Cir.indb


,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

4 112,428 96,174 (34,792) (22,174) 77,636 74,000 (1) 219 (21,422) (18,735) (60,583) (45,775) 15 2,869 (1,501) 9,709 5(c) (471) (367) 5 (1,972) 9,342 6

i -


, ,882 (531,436) (367,647) 127,310 97, (23) (27,467) (14,596) (13,617) 86,668 82,918 4 (8,474) (14,917) 7

i

5 617,318, ,647, ,369,903 4,010,159 (81,541,695) (54,011,417) (32,726,589) (30,530,065) (177,742,754) (120,852,214) (62,019,708) (32,558,



,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

i

SOHO 104,555,000 63,904,0 61% 145,783,0

untitled

00C AR.indb

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

,080, , (678,995) (581,252) 401, , (175,324) (76,350) 12 (292,818) (200,776) 13 11,784 14, (2,468) (859)


4 146, , (118,345) (114,885) 28,415 26, , (7,176) (7,330) 11 (10,281) (9,248) 12,340 10, (2,475) (2,815) 9,865 7,88

Transcription:

KINGBO STRIKE LIMITED * 1421 21,501,034 81.8% 3,021,798 16.8% 3,984,635 2.5% 0.61 * 1

81.8% 21,501,034 2 4 1 4 4 40,464,200 62,100,000 9 Kahuer Holding Co., LimitedKahuer60% Kahuer (a)(b) (c) 450,000,000 20,000,000 3.3 120,000,000 34,000,000 Zhang JieKahuer 120,000,000 (i) Kahuer(ii) (iii)3.3 0.041 0.237 (iv) 2

Kahuer Kahuer Kahuer Kahuer Kahuer Kahuer Holding Co., Limited Kahuer 3

(i) (ii)(iii) Kahuer Kahuer 70% Kahuer Kahuer 4

Kahuer Kahuer 400 3,200,000,000 155 1,116,000,000 500 3,750,000,000 300 2,160,000,000 1,355 10,226,000,000 Kahuer 13 90 Kahuer 5

35,000,000 6,820,423 (i) 35% (ii) 11.1%2 Kahuer4,500,000 913,449 45% Kahuer Kahuer Kahuer 6

193167 7

2.0%1.0% 1.5% 24,163 30,169 19.9% 11,826,488 81.8% 21,501,034 3,984,635 2.5% 0.61 81.8% 21,501,034 11,826,488 99.6%99.2% 8

3,021,798 3,633,90716.8% 14.1% 30.7% 2.5% 3,984,6353,887,451 0.61 0.61 10,286,655 18,479,2368,192,581 2,562,882613,952 2,315,440 40.1% 1,985,7681,417,087 898,060307,682 191.9% 39,114 258 9

37.9% 2,028,361 1,470,714 118,107 267,858 12.8% 8.8% 114,395,352 27,334,725318.5% 104.8% 44,875,18421,912,222 1,182.1% 69,520,168 5,422,503 Kahuear 22,957,7234,246,963 440.6%15,341,985 4,221,72011,120,265 7,615,73825,243 7,590,495 3,050.6% 91,437,62923,087,762 68,349,867 120,000,000 10

Kahuer Holding Co., Limited 21 420 74,394,615 Kahuer Holding Co., Limited Kahuer 60% KahuerKahuer Kahuer Kahuer Kahuer (1) Kahuer 213.5 0.8 1.0 Kahuer 40% 58 Kahuer 11

(2) 5710 (3) 9 16 9.6 (4) 4.7 17 21 12

4 21,501,034 11,826,488 (18,479,236) (8,192,581) 3,021,798 3,633,907 5 2,562,882 613,952 (1,985,768) (1,417,087) (898,060) (307,682) 6 (39,114) (258) 2,028,361 1,470,714 (118,107) 267,858 7 4,571,992 4,261,404 8 (587,357) (373,953) 3,984,635 3,887,451 3,982,201 3,887,451 2,434 3,984,635 3,887,451 3,984,635 3,887,451 (1,498,545) 2,486,090 3,887,451 2,483,656 3,887,451 2,434 2,486,090 3,887,451 9 0.61 0.61 13

10 57,354,883 17 4,665,245 11 4,596,337 2,867,976 12 448,551 541,658 515,477 390,512 15 1,939,675 1,622,357 69,520,168 5,422,503 13 2,534,536 2,463,996 14 4,111,592 46,630 15 4,056,613 1,746,016 16 8,949,777 17 6,793,574 26,826 18 5,756,891 12,672,201 17,628,754 44,875,184 21,912,222 570,227 364,918 19 14,771,758 3,856,802 15,341,985 4,221,720 29,533,199 17,690,502 99,053,367 23,113,005 20 6,820,423 795,315 25,243 7,615,738 25,243 91,437,629 23,087,762 1,261,436 1,048,880 89,139,575 22,038,882 90,401,011 23,087,762 1,036,618 91,437,629 23,087,762 14

1. 22 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 183 44 4408 Strike Electrical Engineering Pte Ltd 1,510,000 100 100 Triple Treasure Global Limited 1 100 100 1 100 100 Marvel Skill Holdings Limited 50,000 100 Kahuer Holding Co., Limited 50,000 60 500,000 60 755,316 60 10,000 60 15

10,000 60 10,000 60 1,000,000 60 400,000 60 2.1 19 (a) 19 16

(b) 8 8 16 38 24 (c) 3 3 1313 9 39 13 13 403 40 17

2.2 9 2 10 28 1 10 1 12 28 11 1 14 3 15 2 1 1 16 1 38 27 1 1 1 2 3 9 9 3939 9 10 28 10 28 10 28 18

1012 28 10 10 10 28 11 11 3 11 14 14 14 14 15 15 15 15 15 19

1 1 (i) (ii) (iii) (iv) 1 16 38 16 38 16 38 27 27 20

5 5 7 (i) 7 (ii) 7 19 34 21

3. (a) (b) 21,501,034 21,501,034 3,902,051 (6,085) 3,895,966 2,479,158 (1,803,132) 4,571,992 17,602,345 82,649,622 100,251,967 14,143,385 114,395,352 7,120,956 15,239,137 22,360,093 597,630 22,957,723 22

11,826,488 11,826,488 4,261,404 4,261,404 4,261,404 27,334,725 27,334,725 27,334,725 4,246,963 4,246,963 4,246,963 (a) 21,501,034 11,826,488 (b) 122,748 7,377,292 5,422,503 62,020,128 69,520,168 5,422,503 4 3 10% 9,136,0001,446,0005,077,000 2,904,0003,112,000152,000 2,865,000954,000 23

4. 21,501,034 11,826,488 5. 169,205 534,806 5,080 34,671 67,142 40,875 2,315,440 2,415 3,600 3,600 2,562,882 613,952 6. 39,114 258 63,584 102,698 258 (63,584) 39,114 258 24

7. (a) 18,479,236 8,192,581 225,467 154,000 95,316 90,071 792 2,202 (2,415) 10,036 383,167 330,580 354,688 206,329 (b) 4,503,097 3,398,871 (b) 211,048 85,000 4,080,218 3,125,375 211,831 188,496 4,503,097 3,398,871 (c) (2,315,440) 16 642,877 8. 16.5% 17% 250,563 364,918 4,206 319,664 12,924 9,035 587,357 373,953 25

9. 3,982,201 3,887,451 651,475,410 640,000,000 0.61 0.61 10. 21 58,365,557 (1,010,674) 57,354,883 23.76% 13.40% 5% 57,354,883 26

11. 375,000 375,000 4,221,337 2,492,976 4,596,337 2,867,976 YL Integrated Pte Ltd YL 50 50 50 NEK Electrical Engineering Pte Ltd NEK 50 50 50 Strike Singapore 27

12. 125,000 100,000 323,551 441,658 448,551 541,658 SRM Electrical Engineering Pte Ltd SRM 50 50 50 Strike Singapore 13. 79,993,858 83,382,995 (77,459,322) (80,918,999) 2,534,536 2,463,996 2,534,536 2,463,996 14. 30,920 46,630 4,080,672 4,111,592 46,630 28

15. 1,871,675 1,542,357 68,000 80,000 1,939,675 1,622,357 1,986,037 714,679 1,835,712 954,957 3,821,749 1,669,636 87,257 18,350 143,553 58,030 4,054-234,864 76,380 4,056,613 1,746,016 1.52.5 30 90 30 1,636,929 714,679 30 60 312,204 60 36,904 1,986,037 714,679 29

1,636,929 714,679 30 312,204 30 60 5,297 60 31,607 1,986,037 714,679 16. 21 9,592,654 7(c) (642,877) 8,949,777 44,090,000 8,949,777 17. 4,665,245 6,793,574 26,826 11,458,819 26,826 6,698,630 20 30

18. 5,756,891 % % % 8097 0.00728 5,756,891 6.30 2,315,440 67.28 2,233,661 19. 1,019,300 927,344 9,309 1,019,300 936,653 5,337,512 2,477,899 6,022,421 511,159 379,462 238,268 62,788 1,565,541 77,557 8,414,946 442,250 14,771,758 3,856,802 31

30 90 30 90 1,019,300 936,439 90 180 214 1,019,300 936,653 20. (%) (%) 11.08 6,820,423 6,820,423 35% 32

21. Kahuer Holding Co., Limited Kahuer Kahuer60% 450,000,00079,708,515(a) 20,000,000 3,542,601 (b) 120,000,000 (c)34,000,0006,022,421 3.05 420,000,000 74,394,615 Kahuer12 144,000,000 30,608,341 Kahuer 22,982,774 4,885,129 Kahuer Kahuer 33

Kahuer 289,342 3,171,335 6,891,170 351,580 (792,834) (7,141,883) (183,251) 2,585,459 (1,034,184) 10 58,365,557 59,916,832 3,542,601 (a) 64,829,593 6,022,421 74,394,615 16 (9,592,654) (b) (4,885,129) 59,916,832 (a) (b) 3.05 170,090 45,130,000 9,592,654 3 12 34

Kahuer 100,419,311 2.34% Kahuer (3,542,601) 351,580 (3,191,021) (104,047) (3,295,068) Kahuer 6,085 21,501,034 3,981,255 35

14 A.2.7 A.6.7 A.2.7 A.6.7 36

11.2%4.5% C.14 (www.kingbostrike.com) (www.hkexnews.hk) 37