AIR CHINA LIMITED 1
3 21,684,442 18,394,962 4 1,668,378 1,535,945 23,352,820 19,930,907 (8,042,121) (7,063,679) (2,714,364) (2,415,696) (2,696,361) (2,664,606) (946,615) (633,412) (1,989,282) (1,670,027) (711,389) (653,836) (1,172,875) (950,835) (151,976) (129,461) (1,996,063) (1,664,662) (1,163,530) (861,264) (401,592) (330,164) (21,986,168) (19,037,642) 5 1,366,652 893,265 6 1,226,399 568,853 6 (999,572) (909,473) 478,928 107,837 2,072,407 660,482 7 (596,372) (182,829) 1,476,035 477,653 1,568,579 457,974 (92,544) 19,679 1,476,035 477,653 8 9 13.2 4.9 9 2
3 56,009,300 54,767,664 1,003,017 1,013,529 9,246,117 9,255,474 8,032,021 6,976,054 272,316 259,681 381,813 431,813 6,104 6,704 375,770 550,222 75,326,458 73,261,141 1,085,225 1,015,266 3,323,415 2,835,227 1,282,405 1,077,036 212,572 99,935 115,722 211,504 1,473,080 1,570,777 2,610,344 3,588,404 313,050 289,933 21,013 14,378 10,436,826 10,702,460 85,763,284 83,963,601 (2,141,768) (1,530,484) (5,736,018) (5,221,061) (1,173,618) (651,345) (3,705,185) (4,192,887) (100,887) (242,108) (415,148) (534,273) (1,708,006) (2,354,905) (12,910,431) (11,139,021) (16,670) (47,318) (47,610) (39,989) (27,955,341) (25,953,391)
(17,518,515) (15,250,931) 57,807,943 58,010,210 (10,045,021) (11,247,855) (16,057,653) (12,701,977) (1,088,050) (921,929) (193,395) (201,199) (218,491) (252,591) (910,495) (948,966) (28,513,105) (26,274,517) 29,294,838 31,735,693 12,251,362 12,251,362 (1,246,955) (1,246,955) 18,115,724 18,117,084 602,767 29,120,131 29,724,258 174,707 2,011,435 29,294,838 31,735,693 4
H A 34 7 8 9 10 29 2 (i) (ii) (a) (b) (c) (d) 5
22,734,273 229,641 256,808 132,098 23,352,820 309,462 81,826 (391,288) 22,734,273 539,103 256,808 213,924 (391,288) 23,352,820 1,279,193 10,974 59,863 16,622 1,366,652 19,385,010 203,968 218,827 123,102 19,930,907 343,730 38,224 (381,954) 19,385,010 547,698 218,827 161,326 (381,954) 19,930,907 728,568 68,191 77,539 18,967 893,265 6
12,497,397 1,317,013 3,224,386 2,153,863 2,198,633 1,961,528 23,352,820 10,759,364 1,285,141 2,476,880 1,594,705 2,116,483 1,698,334 19,930,907 19,768,612 16,502,697 1,915,830 1,892,265 21,684,442 18,394,962 3% 5.514.28 7
780,966 699,904 256,808 218,827 229,641 203,968 72,276 62,335 38,472 38,472 72,264 57,551 68,142 48,086 19,764 29,444 6,958 9,437 6,846 10,880 4,115 5,595 112,126 151,446 1,668,378 1,535,945 12,425 9,021 13,883 71,427 10,512 10,155 8
867,541 200,422 54,248 30,338 304,610 338,093 1,226,399 568,853 747,277 336,128 362,816 616,588 1,110,093 952,716 (110,521) (43,243) 999,572 909,473 4.5% 6% 4.5% 12% 33%12% 33% 17.5% 17.5% 33%25% 12 0.49 9
421,920 31,788 174,452 151,041 596,372 182,829 11,117,000 21,307,000 99,331,000 5,343,000 (i) (ii) 1,568,579,000 11,879,594,685 457,974,000 9,433,210,909 10
22,744,019 19,287,805 19,111,618 16,592,254 546,090 473,363 1,370,680 1,035,486 501,452 528,042 126,794 716,634 253,858 110,842 354,274 187,756 352,024 210,169 1,695,517 240,624 76,328 73,125 71,842 33,989 44,248 5,146 1,700,003 279,760 476,942 23,514 1,223,061 256,246 1,300,297 236,794 (77,236) 19,452 11
3,935,981 4,982,844 212,572 99,935 3,374,680 2,664,323 990,057 904,639 404,915 298,704 746,054 704,367 9,664,259 9,654,812 304,369 293,160 11,338,873 11,547,275 50,101,728 50,007,863 11,079,221 9,309,266 525,322 527,211 131,945 131,945 447,770 513,211 11,983 10,563 73,941,211 72,340,494 83,605,470 81,995,306 12
9,600,422 8,016,656 100,887 242,108 1,173,618 610,545 6,272,776 5,908,949 448,043 383,851 1,688,366 1,147,200 106,583 14,770 304,280 412,135 1,332,203 1,700,858 279,443 138,226 1,274,910 1,547,640 4,763,773 5,205,258 27,345,304 25,328,196 12,493,946 9,130,330 3,000,000 3,000,000 1,243,087 1,140,234 10,045,021 11,247,855 75,648 47,822 26,857,702 24,566,241 54,203,006 49,894,437 12,251,362 12,251,362 13,061,705 14,291,942 (1,246,955) (1,246,955) 1,037,467 719,565 4,662,805 4,283,177 (538,627) (203,150) 29,227,757 30,095,941 174,707 2,004,928 29,402,464 32,100,869 83,605,470 81,995,306 13
1,300,297 236,794 (82,030) (82,171) 223,468 249,836 245,648 190,339 (8,722) (307) (108,313) (130,151) (1,769) (6,366) 1,568,579 457,974 29,227,757 30,095,941 810,798 892,828 (1,196,316) (1,419,784) 791,051 545,403 (435,864) (427,142) (71,302) 37,012 (5,993) 29,120,131 29,724,258 14
1668.7 14.6 419.4 11.875.8 2.0318.114.9 45.418.4% 33.9 24.2%52.5 1.517.820.8% 15.69 242.5% 13.67 53.0% 4.79 344.1% (%) 1,279,193 728,568 75.58 10,974 68,191 (83.91) 59,863 77,539 (22.80) 16,622 18,967 (12.36) 1,366,652 893,265 53.00 15
0.132 0.049 169.4% 233.53 17.17% (%) 22,734,273 19,385,010 17.28 229,641 203,968 12.59 256,808 218,827 17.36 132,098 123,102 7.31 23,352,820 19,930,907 17.17 12.59% 17.36% (%) 12,497,397 10,759,364 16.15 1,317,013 1,285,141 2.48 3,224,386 2,476,880 30.18 2,153,863 1,594,705 35.06 2,198,633 2,116,483 3.88 1,961,528 1,698,334 15.50 23,352,820 19,930,907 17.17 16
17.17% 219.8629.49 15.5% (%) 8,042,121 7,063,679 13.85 2,714,364 2,415,696 12.36 2,696,361 2,664,606 1.19 946,615 633,412 49.45 1,989,282 1,670,027 19.12 711,389 653,836 8.8 857.63 2.1%104.3712.2% 753.2687.8% 40.8320.9% 33.2317.2% 560.092.3% 280.78 342.14 11 17
129.10 111.39 17.08 23.55 160.58 127.02 100.45 112.48 65.8% 62.2 % 3.6 9.0910 EBITDA 4.06 3.91 369.31 429.44 14% 20 21 18
175.19152.51 73.18 34.79 19.83 38.39 46.7% 3.05 8.68 19
HH 109 2.98 30%70% 100% 1494 0.12% 32 Airbus S. A. S Airbus S. A. S23 320 20
14 10 16 46 16 46(3) 57 21
59 58 59 Christopher Dale Pratt 51 51 43 43 52 22
87 50 54 53 53 43 56 23
571 XV 13.51(2) (h) (v) ** * * * 24