Hua Han Bio-Pharmaceutical Holdings Limited 華瀚生物製藥控股有限公司 (於開曼群島註冊成立之有限公司) (股份代號: 587) 年報 2014/2015

2 4 5 8 26 32 43 50 52 53 54 56 58 61 62 148

(CPA, ACCA) Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 168 200 34 3405 1 40 2

1 22 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands 183 22 3

1,820,631 1,860,189-2.1 1,600,311 1,860,189-14.0 220,320 648,617 341,314 90.0 12.87 7.21 78.5 12.86 7.19 78.9 (%) 7.5 0.7 985.7 5,959,000 2,687,541 121.7 2,000,000 1,500,000 1,754,392 6.0% 1,860,189 2.1% 1,820,631 1,600,000 1,400,000 1,200,000 1.8% 1,367,360 1,342,114 6.8% 1,250,222 1,000,000 1,000,000 800,000 600,000 500,000 400,000 200,000 0 0 800,000 700,000 600,000 500,000 400,000 300,000 200,000 223,041 53.0% 341,314 90.0% 648,617 900,000 800,000 700,000 600,000 500,000 400,000 300,000 200,000 432,677 52.2% 658,603 20.4% 793,073 100,000 100,000 0 0 220,320 (12.1%) 1,600,311 (87.9%) (0%) 1,860,189 (100%) 4

1,820,631,000 1,860,189,000 2.1% 648,617,000 341,314,000 90.0% TIOT 6+1 + OTC 5

1. TIOT6+1 2. 3. GMP 6

4. GMP 5. 7

36,68015.1% 23,32513.3%2,32212.1% 17,1368.8%1,207 13.6% 2 15% 95% GDP 8

100 GMP 9

2014 TIOT6+1 + GMP 10

1,820,600,0001,860,200,000 1,600,300,000 14.0% 220,000,000 648,600,000 90.0% TIOT6+1 TIOTTIOT 8 5,15111 68% 70% 100%2,560 11

VIPOTC ++ 3,000 5,000 1 2 34 12

188 2215.3 1,500 750 16015 550 19390190 20411 17 31 3 13

GMP 4075 14

7,590 31,8684.216.75%GDP GDP5.5%17.9% 9.7% 193 147 15

TIOT6+1 OTC 1. TIOT6+1 124.22.9 500 100% 505 5605 800 16

+ A. + B. + DNA+ + 4p AATB 17

C. D. E. PC APP F. 18

G. 2. VIP + + +OTC+ 3. GAPGMP 19

4. 2016 5. GMP 6. 7. 8. 20

9. 10. 11. 12. 21

6,598,800,000 2,725,300,000 7.5%0.7% 6,947,900,0003,316,300,00011.19.5 38,100,0001,700,000 2.1% 0.1% Design Time Limited Driven Innovation Limited 620,000,0002.2468 0.10 2.2468 1.9279 620,000,000 1.30 2,457,346,7640.10 3,144,800,000 521,400,000 152,700,000 22

31,300,000 38,000,000 23

1,617,114 362,865 62,530 62,990 726 731 1,680,370 426,586 TIOT 4,367,495 365,933 235,278 6,413,798 661,864 3,223 3,247 1,0539751,044 70,600,000131,900,000 3.9%7.1% 24

2.73.6 199,045,000 25

53 Bull s-eye Limited 26.29% 51 Bull s-eye Limited 0.06% 26

53 0.06% 54 0.06% 44 48 0.002% 27

65 40 Circulation Research 53 80 9013 45 20 979 28

34 50 51 37 EMBA 39 40 GCDF 29

40 52 34 52 38 30

47 46 57 46 51 GMP 31

20 52 147 2.7 18322 32

148 15 35 36 37(b) 33

226 3,822,526,0001,611,980,000199,045,000 4,365,840,000 37(b) 30% 30.5% 11.0% 5% 34

108A 112 26 31 35

42 XV352 36

1 1,933,342,643 (L) 2a 26.23% 4,095,144 (L)2b 0.06% 4,095,144 (L)2b 0.06% 4,095,144 (L)2b 0.06% 4,095,144 (L)2b 0.06% 149,300(L) 0.002% 2e 12,774,403(L) 2c 0.17% 2e 1,586,000 (L) 0.02% 2e 2,258,524 (L)2d 0.03% 1. L 2a. 1,933,342,643 Bull s-eye LimitedBEL XV7 8 BEL 2b. 1.1718 1.60 1.3331.333 1.1718 2c. 12,774,403 (2b)4,095,144 2d. 2,258,524 (2b)682,524 2e. 37

352 36 319,039,8284.33% (a) (b) 3,000,000 1,095,144 4,095,144 3,000,000 1,095,144 4,095,144 3,000,000 1,095,144 4,095,144 3,000,000 1,095,144 4,095,144 1.1718 1.69 1.1718 1.69 1.1718 1.69 1.1718 1.69 38

(a) (b) c 3,000,000 (3,000,000) 3,000,000 (3,000,000) c 3,000,000 1,095,144 4,095,144 c 3,000,000 (3,000,000) c 3,000,000 182,524 (2,500,000) 682,524 1.1718 1.69 1.1718 1.69 1.1718 1.69 1.1718 1.69 1.1718 1.69 27,000,000 5,658,244 (11,500,000) 21,158,244 (a) (b) (c) 1.1718 1.601.333 1.3331.1718 39

336 5% 1 BEL2 1,933,342,643 (L) 26.23% 3 1,937,437,787 (L) 26.28% Haw Par Pharmaceutical Holdings Pte. Ltd 721,492,564 (L) 9.79% 4 721,492,564 (L) 9.79% 1. L 2. BEL XV 2 3 BEL BEL 3. XV 2 3 4. Haw Par Pharmaceutical Holdings Pte. Ltd. XV 2 3 Haw Par Pharmaceutical Holdings Pte. Ltd. 336 40

25% 14 45 41

42

14 26 28 (1) (2) (3) (4) D.3.1 43

6/6 6/6 6/6 6/6 2/6 3/6 6/6 2/6 2/6 2/6 3/6 3/6 3/6 Bull s-eye Limited 3.13 44

1/2 1/2 1/2 1/2 1/2 1/2 1/2 1/2 45

1/2 1/2 1/2 1/2 1/2 1/2 2/2 1/2 46

2,000,000 16 3,000,000 (1) (2) (3) (4) 47

1/3 1/3 1/3 2/3 2/3 2/3 2/3 50 51 48

20 64 168 20034 3405 168 20034 3405 49

52 147 50

1 22 51

6 1,820,631 1,860,189 (570,409) (518,075) 1,250,222 1,342,114 6 57,338 24,858 (447,992) (643,620) (116,693) (118,298) 36 (83,650) 15 (11,913) 17 (53,767) (8,386) 18 (51,385) 38 464,398 32 (4,571) (534) (249) 7 (38,076) (1,736) 8 1,058,940 499,120 11 (375,928) (144,963) 683,012 354,157 12 648,617 341,314 34,395 12,843 683,012 354,157 14 12.87 7.21 12.86 7.19 13 52

683,012 354,157 (7,200) (496) 2,177 590 (5,023) 94 (62,276) 10,405 (158) 78 (263,314) (325,748) 10,483 (330,771) 10,577 352,241 364,734 322,644 352,922 29,597 11,812 352,241 364,734 53

15 1,091,116 472,024 16 23,602 28,964 17 37,518 123,110 18 51,651 19 92,632 110,273 21 18,744 18,885 22 367,234 370,557 23 839,226 959,313 33 34,202 2,470,072 2,168,979 24 48,201 43,239 25 857,291 917,018 26 128,370 17,293 5,523 27 6,598,816 2,725,335 7,632,678 3,708,408 28 51,746 59,494 29 322,734 121,320 30 31 31 31,265 37,794 279,065 173,498 684,810 392,137 6,947,868 3,316,271 9,417,940 5,485,250 32 608,551 33 16,825 48,944 34 12,598 625,376 61,542 8,792,564 5,423,708 54

35 737,205 408,408 37(a) 7,822,469 4,812,440 8,559,674 5,220,848 232,890 202,860 8,792,564 5,423,708 55

317,009 1,135,052 45,834 100,781 516,032 7,694 (8,410) 2,233,150 199,716 4,546,858 191,048 4,737,906 341,314 341,314 12,843 354,157 10,483 10,483 10,483 15 904 904 (1,400) (496) 33 221 221 369 590 1,125 10,483 341,314 352,922 11,812 364,734 35 63,809 (63,809) 35 27,590 494,174 (83,352) 438,412 438,412 36 83,650 83,650 83,650 13 (1,278) (199,716) (200,994) (200,994) 13 (147,027) 147,027 408,408 1,417,112* 46,959* 100,781* 526,515* 7,992* (8,410)* 2,574,464* 147,027* 5,220,848 202,860 5,423,708 56

408,408 1,417,112 46,959 100,781 526,515 7,992 (8,410) 2,574,464 147,027 5,220,848 202,860 5,423,708 648,617 648,617 34,395 683,012 (57,975) (57,975) (4,459) (62,434) (263,314) (263,314) (263,314) 15 (6,723) (6,723) (477) (7,200) 33 2,039 2,039 138 2,177 (4,684) (321,289) 648,617 322,644 29,597 352,241 40,770 40,770 38 (26,307) (100,781) 127,088 (40,337) (40,337) (3,182) 3,182 35 81,912 (81,912) 35 1,150 20,654 (3,404) 18,400 18,400 35 245,735 2,948,816 3,194,551 3,194,551 35 (49,742) (49,742) (49,742) 13 (147,027) (147,027) (147,027) 13 (199,045) 199,045 737,205 4,055,883* 12,786* * 205,226* 4,588* (8,410)* 3,353,351* 199,045* 8,559,674 232,890 8,792,564 * 7,822,469,000 4,812,440,000 57

1,058,940 499,120 6 (35,283) (19,805) 7 38,076 1,736 8 18,082 19,496 8 31,301 33,205 8 815 848 8 51,385 8 53,767 8,386 8 (2,469) 8 11,913 8 (359) 884 8 (2,432) 11 534 249 (464,398) 32 4,571 34 (17,609) (5,053) 36 83,650 737,390 632,171 (62,976) (1,715) 39,371 (252,919) 39 (894) 25,644 (7,173) 7,476 39 83,956 (18,984) 789,674 391,673 (100,709) (94,144) 688,965 297,529 58

35,283 19,805 27,573 38 (14,441) (306,096) 23(c) 192,749 (192,749) (86,896) 7,505 125,060 (736,988) (141,150) (9,951) 15,255 (18,267) (457,660) (625,648) 35 18,400 438,412 35 3,194,551 35 (49,742) 32 39 617,325 40,770 31,265 37,884 (25,256) (31) (89) (147,027) (200,994) (12,246) (1,736) 3,693,265 248,221 3,924,570 (79,898) 2,725,335 2,799,436 (51,089) 5,797 6,598,816 2,725,335 59

27 6,173,612 2,720,764 27 425,204 4,571 6,598,816 2,725,335 60

20 133,703 133,703 20 5,015,895 2,162,168 26 180 180 27 337,300 6,738 5,353,375 2,169,086 20 273,586 273,586 29 40,623 823 314,209 274,409 5,039,166 1,894,677 5,172,869 2,028,380 32 608,551 4,564,318 2,028,380 35 737,205 408,408 37(b) 3,628,068 1,472,945 13 199,045 147,027 4,564,318 2,028,380 61

1. 168 20034 3405 2.1 32 62

2.1 (i) (ii) (iii)(i) (ii) (iii) 2.2 10 12 27 19 32 39 21 63

2.3 9 3 10 1 28 10 1 12 28 11 1 14 4 15 2 1 1 16 1 38 16 1 41 27 1 1 1 2 3 4 622 64

2.4 (a) (b) (c) 20% 65

2.4 66

2.4 39 39 67

2.4 68

2.4 69

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) 70

2.4 2% 10% 20% 25% 5% 20% 12.5% 20% 71

2.4 72

2.4 73

2.4 74

2.4 75

2.4 (a) (b) 76

2.4 39 39 77

2.4 78

2.4 12 79

2.4 80

2.4 81

2.4 (a) (b) (c) 36 82

2.4 83

2.4 84

2.4 85

3. (1)(2) (3) 86

3. TIOT TIOT 20 TIOT TIOT TIOT TIOT5 2,469,000 857,291,000 917,018,000 25 87

3. 15 196,128,000 235,874,000 15 92,632,000 110,273,000 19 53,767,000 8,386,000 51,385,000 37,518,000 123,110,00051,651,000 17 18 88

4. (i) (ii) TIOTTIOT 1,600,311 220,320 1,820,631 17,609 17,609 2,432 2,432 1,620,352 220,320 1,840,672 527,967 72,459 600,426 35,283 2,014 464,398 (4,571) (534) (38,076) 1,058,940 89

4. 9,469,822 246,950 9,716,772 18,744 367,234 10,102,750 388,407 17,338 405,745 279,065 608,551 16,825 1,310,186 18,082 18,082 31,301 31,301 815 815 51,385 51,385 53,767 53,767 (359) (359) (2,432) (2,432) * 748,928 748,928 * 90

4. 90% 242,976,000 535,438,000 5. TIOT TIOTTIOT 20 TIOT TIOT 91

6. 1,659,031 1,907,755 (58,720) (47,566) 1,600,311 1,860,189 28,749 191,571 1,820,631 1,860,189 35,283 19,805 17,609 5,053 2,014 54,906 24,858 2,432 57,338 24,858 7. 2,500 1,730 29,877 1 6 5,698 38,076 1,736 92

8. 570,409 518,075 15 18,082 19,496 1 17 31,301 33,205 16 815 848 4,010 3,067 2,677 2,563 3,000 2,400 9 64,227 57,037 67,370 2 6,328 7,505 70,555 131,912 18 51,385 17 53,767 8,386 3 25 (2,469) 15 11,913 3 (359) 884 (2,432) 11 1 2 3 93

9. 32161 600 600 400 400 1,000 1,000 637 637 3,840 3,640 7,992 28 28 4,505 12,297 5,505 13,297 36 94

9. 165 1,173 7 1,345 * 252 1,080 7 1,339 110 987 7 1,104 110 600 7 717 637 3,840 28 4,505 ** 200 200 200 200 400 400 ** 200 200 ** 200 200 ** 200 200 600 600 1,000 637 3,840 28 5,505 95

9. 165 1,173 888 7 2,233 * 252 1,080 888 7 2,227 110 987 888 7 1,992 110 400 888 7 1,405 637 3,640 3,552 28 7,857 ** 200 888 1,088 200 888 1,088 400 1,776 2,176 ** 200 888 1,088 ** 200 888 1,088 ** 200 888 1,088 600 2,664 3,264 1,000 637 3,640 7,992 28 13,297 * ** 96

10. 9 789 2,298 43,098 18 35 807 45,431 1,000,000 7,500,001 8,000,0009,000,0019,500,000 9,500,001 10,000,000 36 97

11. 25% 364,484 142,568 2,505 176 33 8,939 2,219 375,928 144,963 15% 15% 15% 98

11. 1,058,940 499,120 264,735 124,780 (129,376) (52,589) 2,505 176 133 62 (116,100) (711) 354,031 75,711 (2,466) 375,928 144,963 12. 480,244,000 90,729,00037(b) 99

13. 3.6 2.3 147,027 73,378 4.0 127,616 147,027 200,994 2.7 3.6 199,045 147,027 199,045,000 2.7 147,027,000 3.6 3.6 819,115,588 0.1 100

14. 648,617 341,314 35,575 4,571 688,763* 341,314 5,039,138 4,732,772 3,194 16,167 107,685 5,150,017* 4,748,939 * 648,617,000 5,042,332,000 101

15. (a) (b) 235,874 7,885 129,231 26,622 175,323 574,935 13,352 4,448 731,128 748,928 (23,311) (9,957) (33,268) 38 (60,412) (6,663) (47,330) (16,033) (130,438) (18,242) (18,242) 64,621 31,333 (95,954) (2,402) (344) (1,855) (403) (2,457) (7,461) 196,128 878 114,774 14,634 808,040 1,134,454 4,481 77,604 20,826 102,911 11,042 187 6,002 851 18,082 (9,114) (9,114) 38 (3,502) (39,503) (12,593) (55,598) (11,042) (11,042) (288) (1,295) (318) (1,901) 878 33,694 8,766 43,338 196,128 81,080 5,868 808,040 1,091,116 235,874 3,404 51,627 5,796 175,323 472,024 878 114,774 14,634 808,040 938,326 196,128 196,128 196,128 878 114,774 14,634 808,040 1,134,454 102

15. (a) (b) 247,852 7,682 96,466 26,291 66,935 445,226 134 32,388 431 108,197 141,150 (194) (194) (12,896) (12,896) 918 69 377 94 191 1,649 235,874 7,885 129,231 26,622 175,323 574,935 4,142 59,420 20,104 83,666 12,400 283 5,981 832 19,496 (183) (183) (c) 11,913 11,913 (12,400) (12,400) 56 290 73 419 4,481 77,604 20,826 102,911 235,874 3,404 51,627 5,796 175,323 472,024 247,852 3,540 37,046 6,187 66,935 361,560 7,885 129,231 26,622 175,323 339,061 235,874 235,874 235,874 7,885 129,231 26,622 175,323 574,935 103

15. (a) 196,128,000 235,874,000 7,200,000 496,000 100,393,000 111,434,000 29,000 17,884,000 38,425,000 31 91,753,000 123,575,000 104

15. (a) 196,128 196,128 235,874 235,874 4,002 5,795 2,293 5,669 192,126 230,079 1,251 19,197 1,260 19,334 105

15. (b) 90,766,000113,512,000 70,000,000 88,186,000 23(b) (i)535,936,000 (ii) 143,905,000 23(b) (c) 11,913,000 11,913,000 16. 29,810 30,548 (815) (848) (987) 38 (3,228) (502) 110 24,278 29,810 26 (676) (846) 23,602 28,964 10,673,000 1,046,000 31 106

17. 5,104 430,136 7,654 442,894 38 (5,025) (22,817) (7,520) (35,362) (79) (3,375) (134) (3,588) 403,944 403,944 4,253 307,877 7,654 319,784 846 30,455 31,301 38 (5,025) (22,817) (7,520) (35,362) 53,767 53,767 (74) (2,856) (134) (3,064) 366,426 366,426 37,518 37,518 851 122,259 123,110 107

17. 5,086 428,634 7,627 441,347 18 1,502 27 1,547 5,104 430,136 7,654 442,894 2,967 266,533 7,627 277,127 1,279 31,926 33,205 8,386 8,386 7 1,032 27 1,066 4,253 307,877 7,654 319,784 851 122,259 123,110 2,119 162,101 164,220 108

17. 37,518,000 0%17% 53,767,000 DNA 8,386,000 109

18. 51,651 51,471 (51,385) (266) 180 51,651 51,385,000 110

19. 110,273 38 (17,641) 92,632 38 3%0% 3% 18%21% 1,603 16,038 92,632 92,632 92,632 110,273 111

19. 20. 133,703 133,703 Intended Features Limited 375,875 100 1 466,909,000 100 4 103,000,000 75.1 1 1 200,000,000 99.7 4 112

20. 1 3,000,000 95 1 100,000,000 65 1 1,000,000 100 1 5,000,000 80 2 4 1,000,000 100 4 1 520,450,000 100 1 159,770,000 100 1 3,000,000 100 1 10,390,000 80 3 1 113

20. 1 2 NCI NCI 3 NCI NCI 4 38 Intended Features Limited 21. 610 618 18,134 18,267 18,744 18,885 114

21. * 50 40 50 * 49 60** 49 * ** (i) (ii) 50% 38 115

22. 9,562 10,254 357,672 360,303 367,234 370,557 * 46.76% * (534) (249) (158) 78 (692) (171) 367,234 370,557 116

23. (a) 494,706 507,045 (b) 333,884 251,960 (c) 192,749 7,504 7,559 3,132 839,226 959,313 (a) 175,698,000 187,321,000 315,730,000 318,052,000 (b) 521 347,000 250,000,000 200,000,000 251,120,000 251,960,000 62,740,00083,764,000 15(b) (c) 153,000,000193,000,000 117

24. 23,825 19,270 24,376 23,969 48,201 43,239 25. 857,291 922,082 (5,064) 857,291 917,018 7%21%37% 41% 513,202 317,219 279,755 165,582 64,334 433,599 618 857,291 917,018 118

25. 5,064 7,497 (4,988) (76) 36 8 (2,469) 5,064 5,064,0005,064,000 792,957 482,801 64,334 433,599 618 857,291 917,018 119

26. 38(c) 113,887 7,031 4,591 (2,973) (3,332) 117,945 1,259 6,118 11,293 180 180 3,631 3,895 16 676 846 128,370 17,293 180 180 113,887,000 2,973,000 3,332,0002,973,000 3,332,000 27. 6,173,612 2,720,764 337,300 6,738 425,204 4,571 6,598,816 2,725,335 337,300 6,738 5,499,972,000 2,717,127,000 120

27. 28. 41,820 41,309 8,037 5,089 1,043 9,826 846 3,270 51,746 59,494 90 180 29. 34 5,039 3,395 3,420 555 125,806 49,013 125,060 68,473 63,293 40,623 823 322,734 121,320 40,623 823 121

30. 31 31 31 (31) 122

31. (%) 120% 31,265 6.00 37,794 31,265 37,794 (a) (b) 15 16 123

32. 519,578 88,973 608,551 Design Time Limited Driven Innovation Limited 620,000,000 620,000,000 2.246835 1.9279 2.293635 1.9681 2.340435 2.0082 110.5% 4.5% 124

32. 620,000,000 620,000,000 535,598 84,402 620,000 (36,152) (36,152) 29,877 29,877 (9,745) (9,745) 4,571 4,571 519,578 88,973 608,551 125

33. 33,913 15,031 48,944 (2,177) (2,177) 11 (22,369) (22,369) 38 (6,993) (6,993) (580) (580) 11,544 5,281 16,825 41,589 14,279 55,868 (590) (590) 11 (7,672) (7,672) (4) 1,342 1,338 33,913 15,031 48,944 126

33. 34,202 34,202 11 (31,308) (31,308) 38 (2,360) (2,360) (534) (534) 41,158 2,757 43,915 11 (6,805) (3,086) (9,891) (151) 329 178 34,202 34,202 10% 10% 127

33. 380,243,000 281,514,000 34. 17,637 22,598 (17,609) (5,053) (28) 92 17,637 29 (5,039) 12,598 128

35. 8,000,000,0008,000,000,000 0.10 800,000 800,000 7,372,040,2924,084,077,940 0.10 737,205 408,408 4,000,000,0000.1 400,000,000800,000,000 3,170,094,284 317,009 1,245,964 (a) 275,904,000 27,590 494,174 (b) 638,079,656 63,809 (63,809) (1,278) (147,027) 4,084,077,940 408,408 1,528,024 (c) 11,500,000 1,150 20,654 (d) 819,115,588 81,912 (81,912) (e) 2,457,346,764 245,735 2,948,816 (49,742) (199,045) 7,372,040,292 737,205 4,166,795 129

35. (a) (b) (c) (d) (e) 1.589 275,904,000 438,412,000275,904,0000.10 638,079,656 1.6 11,500,000 18,400,000 11,500,0000.10 819,115,588 1.3 2,457,346,7642,604,620,771 0.1 1.3 2,457,346,764 0.1 3,194,551,000 36 36. 10 130

36. 21 1 10 (i) (ii) (iii) 10% 30% 12 1% 12 0.1%5,000,000 21,158,00027,000,000 131

36. 1.6000 27,000 1.4506 20,304 1.6000 282,600 * 5,658 1.6000 (11,500) 1.5890 (275,904) 1.1718 21,158 1.6000 27,000 * 1.6000 1.3330 15,500,000 18,600,000 1.3330 1.1718 18,600,000 21,158,24435 1.6000 1.6059 * 21,158 1.1718 132

36. * 27,000 1.6000 * 83,650,0000.296 83,650,000 11,500,00011,500,000 1,150,000 17,250,000 35 21,158,000 21,158,0002,116,000 22,677,000 133

37. (a) 10% 50% 134

37. (b) 1,245,964 7,694 27,658 1,281,316 35 (63,809) (63,809) 35 494,174 (83,352) 410,822 36 83,650 83,650 (90,729) (90,729) (1,278) (1,278) 13 (147,027) (147,027) 1,528,024 7,992 (63,071) 1,472,945 35 (81,912) (81,912) 35 2,948,816 2,948,816 35 (49,742) (49,742) 35 20,654 (3,404) 17,250 (480,244) (480,244) 13 (199,045) (199,045) 4,166,795 4,588 (543,315) 3,628,068 (i) (ii) 4,079,955,000 1,441,184,000 86,840,000 86,840,000 2.4 (iii) 6 22 135

38. (a) 100% 4,000,0004,961,200 20,356 1,210 2,138 (106) (24,197) (144,554) (16,713) (161,866) 13,284 153,543 4,961 4,961 4,961 (2,138) 2,823 136

38. (b) 100% 20,000,00024,758,000 10,559 3,228 1,603 676 123 5,427 38,420 (469) (2,037) (37,137) (1,142) (26,387) (7,136) (199,092) 230,986 24,758 24,758 24,758 (38,420) (13,662) 137

38. (c) 99.7% 92,000,000113,887,000 64,281 16,038 2,360 57,338 2,560 3,602 (15,504) (16,063) (5,851) 2,763 111,524 (77,506) 79,869 113,887 39(b) 113,887 39(b) (3,602) (3,602) 138

39. (a) 11,940,000 (b) 38143,606,000 113,887,000 (c) 32620,000,000 41,850,000 39,175,000 40. 2,117 2,028 402 1,720 2,519 3,748 139

41. 40 1,617,114 362,865 62,530 62,990 726 731 1,680,370 426,586 TIOT 4,367,495 365,933 235,278 4,733,428 235,278 6,413,798 661,864 3,223 3,247 42. (a) (b) 9 14A 140

43. 857,291 917,018 18,134 18,267 357,672 360,303 121,576 5,154 6,598,816 2,725,335 7,953,489 4,026,077 5,015,895 2,162,168 337,300 6,738 5,353,195 2,168,906 141

43. 51,746 59,494 273,749 37,828 31 31,265 37,794 608,551 965,311 135,147 273,586 273,586 40,623 823 608,551 922,760 274,409 142

44. 31 100 143

44. 51,746 51,746 273,749 273,749 32,128 32,128 27,900 730,438 758,338 385,523 730,438 1,115,961 59,494 59,494 37,828 37,828 39,369 39,369 31 31 136,722 136,722 144

44. 273,586 273,586 40,623 40,623 27,900 730,438 758,338 273,586 68,523 730,438 1,072,547 273,586 273,586 823 823 273,586 823 274,409 25 145

44. 31,265 37,794 608,551 639,816 37,794 8,559,674 5,220,848 7.5% 0.7% 146

45. (a) TIOT 20 (b) TIOT 20 (c) (d) 46. 147

1,820,631 1,860,189 1,754,392 1,312,127 1,157,263 1,058,940 499,120 321,091 774,249 355,825 (375,928) (144,963) (97,766) (79,278) (73,478) 683,012 354,157 223,325 694,971 282,347 192,944 683,012 354,157 223,325 694,971 475,291 648,617 341,314 223,041 657,228 441,838 34,395 12,843 284 37,743 33,453 683,012 354,157 223,325 694,971 475,291 10,102,750 5,877,387 5,154,142 4,404,381 3,659,108 (1,310,186) (453,679) (416,236) (314,711) (333,028) (232,890) (202,860) (191,048) (183,203) (143,462) 8,559,674 5,220,848 4,546,858 3,906,467 3,182,618 148