ANTA Sports Products Limited 2020 www.hkexnews.hk ir.anta.com 1
2020 2014
8 4 3 1,6 7 2,5 9 10 1. 2. 3. 4. 5. 6. 7. 8. 9. 10.
2 3 6 7 8 10 12 18 20 50 54 58 64 65 75 82 84 85 86 87 88 89 90 116 125 128 13
FCPA FCCA Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 18344 4408 362212 99 361008 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House, 24 Shedden Road, George Town, Grand Cayman KY1-1110, Cayman Islands 18317 1712 1716 2
55.01% 6.44% Fila Macao Speed Benefit Full Prospect IP Shine Well 0.38% Talent Trend 0.04% 4.63% 33.50% 2020 100% Fila Marketing Full Prospect 85% 55% 3
Ba NBA
sketball is My Life
(%) 8,922.7 7,281.3 22.5 4,026.8 3,039.3 32.5 2,018.9 1,565.6 29.0 1,700.3 1,314.8 29.3 1,427.1 941.7 51.5 (1) 11.8 4.8 7.0 22.7 18.9 3.8 (2) 15.8 13.0 2.8 (3) 69.5 69.0 0.5 68.12 52.71 29.2 67.98 52.61 29.2 312.19 286.69 8.9 25 19 28 22 8 7 61 48 27.1 45.1 41.7 3.4 22.6 21.5 1.1 19.1 18.1 1.0 22.7 24.1 1.4 12.0 11.1 0.9 11.0 10.3 0.7 4.3 4.0 0.3. (1) (2) (3) (4) (5) (6) 58 59 1 (4) 35 38 3 (5) (6) 54 65 11 6
22.5%89.2 3.445.1% 29.3%1,700.3 7,622 1,228 FILA 519 29.2%68.12 71.0% Annual Report 2014 ANTA Sports Products Limited 7
8,922,692 7,281,263 7,622,808 8,904,767 7,408,309 4,026,816 3,039,254 2,893,166 3,762,397 3,170,554 2,018,863 1,565,599 1,563,310 2,011,496 1,736,811 1,700,310 1,314,835 1,358,701 1,730,122 1,551,113 2,036,754 1,931,008 1,933,589 1,424,610 1,309,436 9,346,996 8,187,139 8,102,474 6,769,707 5,745,055 3,184,693 2,573,654 2,897,909 1,604,374 1,163,393 6,162,303 5,613,485 5,204,565 5,165,333 4,581,662 11,383,750 10,118,147 10,036,063 8,194,317 7,054,491 8,199,057 7,544,493 7,138,154 6,589,943 5,891,098 194,477 195,368 205,448 171,393 160,366 3,379,170 2,769,022 3,103,357 1,775,767 1,323,759 209,423 195,137 180,466 46,660 52,701 7,795,157 7,153,988 6,752,240 6,371,890 5,678,031 68.12 52.71 54.48 69.37 62.21 67.98 52.61 54.40 69.20 62.04 312.19 286.69 270.72 255.47 277.68 25 19 23 26 20 28 22 17 26 25 8 7 8 (%) (%) (%) (%) (%) 45.1 41.7 38.0 42.3 42.8 22.6 21.5 20.5 22.6 23.4 19.1 18.1 17.8 19.4 20.9 22.7 24.1 21.6 20.2 16.1 12.0 11.1 10.5 13.7 13.6 11.0 10.3 9.7 8.5 8.9 4.3 4.0 3.8 3.7 3.2 (1) 11.8 4.8 9.9 (1) 22.7 18.9 20.7 28.7 28.8 (1) 15.8 13.0 14.9 22.7 23.6 69.5 69.0 72.0 79.0 81.8 (1) 58 59 51 38 36 (1) 35 38 34 26 19 (1) 54 65 47 37 36 (1) 6 8
10000 8000 6000 4000 7,408.3 8,904.8 7,622.8 7,281.3 8,922.7 2400 2000 1600 1200 800 1,736.8 2,011.5 1,563.3 1,565.6 2,018.9 2000 400 0 2010 2011 2012 2013 2014 0 2010 2011 2012 2013 2014 2000 1600 1,551.1 1,730.1 1,358.7 1,314.8 1,700.3 80 60 62.21 69.37 54.48 52.71 68.12 1200 800 40 400 20 0 2010 2011 2012 2013 2014 0 2010 2011 2012 2013 2014 % % 50 40 30 42.8 42.3 38.0 41.7 45.1 30 20 23.4 22.6 20.5 21.5 22.6 20 10 10 0 2010 2011 2012 2013 2014 0 2010 2011 2012 2013 2014 % 30 20 20.9 19.4 17.8 18.1 19.1 60 40 45 52 48 48 61 10 20 0 2010 2011 2012 2013 2014 0 2010 2011 2012 2013 2014 9
Anna Sui for FILA FILA 2020 FILAAnna Sui Anna Sui for FILA FILA FILA NBA 2020 NBA 2020 13 2020 2.0 2020 2.0 10
2020 2020 24 NBA 2020 NBA 2020 Interbrand NBA 2020 NBA NBA NBA30 NBANBA NBA 11
Fila22.5% 89.272.8 29.3%17.013.1 68.12 52.71 28 228 7 25 19 71.0%72.4% 12
NBANBA NBA NBA NBA NBA 24 2.0 2.0 2.0NBA NBANBA 13 13
14
ERP ERP NBA Fila 15
Basketball is Pric
eless NBA
GDP CPI PPI GDP 636,463 7.4% 28,844 6.8%* 262,394 12.0% 12,563 10.9% CPI 102.0100 2.0% PPI 98.1100 1.9% * 18
PESTEL 19
20
FILA NBA NBA NBA30 NBA NBANBA Interbrand 2014 27 21
Keeping Champion Spirit Alive
's
24 22 66 1,000 24
900 30 15110883 342 25
24 26
27
Two Brands, One Faith
NBA NBA NBA NBA 2.0 NBA NBA NBA NBA 30 NBANBA NBA NBA NBA NBA 30
NBA -NBA NBA 2,000 NBA NBA NBANBA 31
NBA NBA NBA RR1 KG IV 399 2014 NBA 2014 32
33
2.0 350 4502.0 2.0 2.0 2.0 2.032 2.0 2.0 2.0 34
28 19 19 2.0 35
1,228881 NBA NBA NBA 2.0 36
37
POS ERP
1. 2. 3. 39
4. 5. ERP 6. NBA 7. 7,622 7,7571.7% 40
Anta.cn FILA 2.0 NBA -NBA 41
A-ANTISEPTIC A-FROZEN A-COOL SORONA A-PROOFRAIN II A-FROZEN SKIN A-SEAMLESS A-ORGANIC COTTON A-STATIC A-PROOFRAIN I A-PROOFRAIN III A-WARM) HEATING A-WARM GREEN A-WARMDuPont Sorona REFLECTING A-WARM LIGHT A-WARM HOLLOW A-WARM
2.0 A-WEB 2.0 A-LOOP A-SILO TALOON A-COOL A-JELLY SUPER FLEXI A-SPRING A-HARDCOURT RB A-CORE A-XFOAM A-WEARABLE RB AUTO-ARCH PRS A-FORM A-TWIST A-HELMET A-SKICKY RB SIDE-BACKER 2.0
13 1,800 3,000 1,500 2.0 2.0 2.0 399 ISO OEM ODM 44
/ 54.4% 15.9% 48.9% 17.0% 45
FILA
48
FILA FILA Fila FILA FILA 519 FILA 416Fila FILA FILA FILA FILA FILA FILA FILA Anna Sui for FILAFILA Anna Sui FILA FILA FILA FIFA FILA 49
4,110.5 46.1 3,420.7 47.0 20.2 4,451.2 49.9 3,574.5 49.1 24.5 361.0 4.0 286.1 3.9 26.2 8,922.7 100.0 7,281.3 100.0 22.5 22.5% 49.9% 49.1% 4.0% 8,922.7 3.9% 7,281.3 47.0% 46.1% 1,907.7 46.4 1,522.9 44.5 1.9 1,981.9 44.5 1,416.7 39.6 4.9 137.2 38.0 99.7 34.8 3.2 4,026.8 45.1 3,039.3 41.7 3.4 FILA 50
89.8 90.5 0.9 NBA 0.7 0.3 % 15 13.6 13.7 12.0 12 10.5 11.1 11.0 10.3 9 9.7 8.9 8.5 6 3.7 3.8 4.0 3 3.2 4.3 0 2010 2011 2012 2013 2014 1.1 3.4 24.1% 22.7% % 30 24 24.1 22.7 21.6 18 20.2 16.1 12 6 0 2010 2011 2012 2013 2014 1.0 1.1 58.7 7.7 46.1 25.8 28 8 251,206.5 952.2 71.0%72.4% 51
4,933.7 4,344.3 589.4 5,430.8 5,074.5 1,685.9 1,128.1 (262.7) (178.7) (15.2) 3.9 7.5 1,427.1 941.7 4,933.7 4,344.3 1,100.0 495.0 210.4 215.4 535.0 510.0 (1,348.3) (490.2) 5,430.8 5,074.5 1,685.9 864.7 262.7 605.0 5.0 6.0 238.2 11,383.8 9,347.0 3,588.6 7,795.2 11.8% 4.8%1,348.3 490.2 1 3 11 70 60 50 40 30 20 10 36 19 38 36 37 26 0 2010 2011 2012 2013 2014 51 47 34 210.4 510.0 215.4 65 59 38 58 54 35 52
278.7 68% 32% 11,383.8 82% 18% 53
NBA NBA NBA 24 2.0 FILA FILA 54
FILA 7,400 7,5001,5001,600550600 ERP 55
Re NBA
ach Higher
31200 58
NBA 59
11 25 19 80,000 APP ISO 14001 ISO 14001 60
3R 3R 14,300 12,70048% 52% 1,000 50,000 55 300 61
10,000 62
http://www.anta.com http://ir.anta. com http://m.ir.anta.com Galaxy Awards 63
2020 2020.HK 2020HK MSCI 3741301 1,000 2,496,932,000 20 26 23 19 25 25 26 17 22 28 - - 8 7 8 18344 4408 (852) 2116 1660 (852) 2116 1590 ir@anta.com.hk ir.anta.com www.anta.com 97936 (852) 2894 6378 (852) 2576 1990 anta@hkstrategies.com
18344 4408 125 127 1 4.7% 5.1% 19.2% 19.2% 5.2% 4.7% 22.5% 19.1% 5% 8 9 85 127 1,700,310,000 1,314,835,000 26 2519 28 2287 65
3,021,000 2,046,000 10 13 20 25 R N A, N A, R, N A, R A R N 82 83 87 66
XV352 (2) (1) 1,383,071,000 (L) (3) 55.39% 4,144 (L) (3) 41.44% 1,374,625,000 (L) (4) 55.05% 4,084 (L) (4) 40.84% 160,875,000 (L) (5) 6.44% 5,250,000 (L) 0.21% 1,141 (L) (6) 11.41% 601 (L) (7) 6.01% 300,000 (L) 0.01% 400,000 (L) 0.02% (L) (1) 2,496,932,00010,000 (2) (3) 1,373,625,00055.01%9,446,000 Shine Well (Far East) LimitedShine WellShine Well Shine WellTop Bright Assets LimitedTop Bright Assets Limited DSZ Family TrustDSZ Family Trust DSZ Family Trust DSZ Family TrustShine WellShine Well4,144 67
(4) 1,373,625,00055.01%1,000,000Talent Trend Investment LimitedTalent TrendTalent Trend Talent TrendAllwealth Assets LimitedAllwealth Assets Limited DSJ Family TrustDSJ Family Trust DSJ Family TrustDSJ Family Trust Talent TrendTalent Trend4,084 (5) 160,875,000 6.44% Spring Star Assets LimitedSpring Star Assets Limited DYL Family Trust DYL Family Trust DYL Family TrustDYL Family Trust (6) Fair Billion Development Limited Fair Billion Development Limited1,141 11.41% Fair Billion Development LimitedAsia Bridges Assets Limited Asia Bridges Assets Limited WWM Family TrustWWM Family Trust WWM Family Trust WWM Family TrustFair Billion Development Limited1,141 (7) Spread Wah International Limited Spread Wah International Limited601 6.01% Spread Wah International LimitedAllbright Assets Limited Allbright Assets Limited WYH Family TrustWYH Family Trust WYH Family Trust WYH Family TrustSpread Wah International Limited601 XV 352 336 (1) 1,660,446,000 (L) 66.50% 1,373,625,000 (L) 55.01% Allwealth Assets Limited (1) 1,374,625,000 (L) 55.05% Shine Well (1) (1) 1,373,625,000 (L) 9,446,000 (L) 55.01% 0.38% Talent Trend (1) (1) 1,373,625,000 (L) 1,000,000 (L) 55.01% 0.04% Top Bright Assets Limited (1) 1,383,071,000 (L) 55.39% 160,875,000 (L) 6.44% (2) 160,875,000 (L) 6.44% (3) 5,250,000 (L) 0.21% Spring Star Assets Limited (2) 160,875,000 (L) 6.44% (L) 68
(1) Shine Well Talent Trend55.01% 6.44% 4.63% 0.38% 0.04% DSZ Family Trust DSJ Family TrustTop Bright Assets Limited Allwealth Assets Limited Top Bright Assets Limited Allwealth Assets LimitedShine Well Talent TrendShine Well Talent Trend 1,373,625,000 Top Bright Assets Limited Allwealth Assets Limited Shine Well Talent Trend 1,373,625,000 9,446,000Shine WellTop Bright Assets LimitedShine Well9,446,000 1,000,000Talent TrendAllwealth Assets Limited Talent Trend1,000,000 DYL Family TrustSpring Star Assets LimitedSpring Star Assets Limited Spring Star Assets Limited160,875,000 DHM Family TrustSackful Gold LimitedSackful Gold Limited Sackful Gold Limited115,500,000 (2) Spring Star Assets Limited 160,875,000 Spring Star Assets LimitedDYL Family TrustDYL Family Trust DYL Family Trust DYL Family TrustSpring Star Assets Limited160,875,000 (3) 5,250,000 336 3014A 1. 3 30 60 14A.12 14A 30,235,000 69
2. 2.5 (i) (ii)30 60 14A.12 14A 13,572,000 (1) (2) (3) 3000 740 14A.56 70
22 (a) 16,000,0001.00 20% 13 12 1% 7,681,0000.31% 71
1,575,000 1,575,000 4.224 1 1,575,000 1,575,000 4.224 2 2,100,000 2,100,000 4.224 3 5,250,000 5,250,000 495,000 (285,000) (1) 210,000 4.224 1 825,000 (553,000) (2) 272,000 4.224 2 2,604,000 (655,000) (3) 1,949,000 4.224 3 3,924,000 (1,493,000) 2,431,000 9,174,000 (1,493,000) 7,681,000 (1) 15.13 (2) 14.58 (3) 13.88 (b) (a) (b) (c) (d) 72
(e) (f) (g) (a) (b) (c) 5 28 30 1.0 30% 1% 9,224,0000.37% 73
400,000 400,000 16.20 1.5 400,000 400,000 8,912,000 (88,000) (1) 8,824,000 16.20 1.5 8,912,000 (88,000) 8,824,000 9,312,000 (88,000) 9,224,000 (1) 17.41 75 81 3.13 74
(A) A.2.1 75
(i) (ii) 3.13 B B B B A, B A, B A, B B A, B A B 76
2 1 77
1 4 2 1 1 4 1 4 4 1 4 4 4 4 2 1 4 2 1 1 3 2 1 3.29 78
(B) 4,320,000 3,680,000 800,000 800,000 267,000 530,000 500,000 KPMG Tax Limited 165,000 60,000 20,000 79
(C) 58 18344 4408 22 3 1 1 1 1 1 1 1 1 1 80
62 81
44 1998 2000 2004 2006 2008 2009 2009 CEO 2014 2014 2014 2008 2009 2010 2010 2012 2012 55.01% 50 55.01% 40 55.01% 1234 58 44 46 82
45 The Association of Hong Kong Accountants 828 19911685 1023 2299 54 EMBA EMBA469 12341966 8076 6245 1711 6225 49 600493 002674 002509 47 83
85 127 10 8 84
1 8,922,692 7,281,263 (4,895,876) (4,242,009) 4,026,816 3,039,254 2 97,233 110,282 2 (11,251) (7,995) (1,697,102) (1,199,445) (396,833) (376,497) 2,018,863 1,565,599 3 223,845 187,156 4 2,242,708 1,752,755 5 (510,112) (423,249) 1,732,596 1,329,506 6,487 (3,925) 1,739,083 1,325,581 1,700,310 1,314,835 32,286 14,671 1,732,596 1,329,506 1,706,797 1,310,910 32,286 14,671 1,739,083 1,325,581 8 68.12 52.71 67.98 52.61 90 127 27 85
10 924,987 865,751 11 142,850 69,296 12(a) 163,498 149,098 12(b) 146,838 152,480 13 489,323 506,861 15 19,900 38,900 24(b) 149,358 148,622 2,036,754 1,931,008 16 867,182 689,321 17 1,700,706 1,933,096 18 535,000 510,000 18 210,366 215,460 19 1,100,000 495,000 19 4,933,742 4,344,262 9,346,996 8,187,139 11,383,750 10,118,147 20 1,348,264 490,229 21 1,654,011 1,889,277 30(b) 6,229 6,840 24(a) 176,189 187,308 3,184,693 2,573,654 6,162,303 5,613,485 8,199,057 7,544,493 36,328 36,822 24(b) 158,149 158,546 194,477 195,368 3,379,170 2,769,022 8,004,580 7,349,125 25 242,238 242,113 26 7,552,919 6,911,875 7,795,157 7,153,988 209,423 195,137 11,383,750 10,118,147 90 127 86
14 123 123 123 123 17 343 631 14 1,030,447 934,590 19 1,470 127,191 1,032,260 1,062,412 1,032,383 1,062,535 21 1,535 1,732 1,535 1,732 1,030,725 1,060,680 1,030,848 1,060,803 25 242,238 242,113 26 788,610 818,690 1,030,848 1,060,803 1,032,383 1,062,535 90 127 87
242,019 6,510,221 6,752,240 180,466 6,932,706 1,314,835 1,314,835 14,671 1,329,506 (3,925) (3,925) (3,925) 1,310,910 1,310,910 14,671 1,325,581 27(b) (501,015) (501,015) (501,015) 27(a) (377,259) (377,259) (377,259) 25 94 3,890 3,984 3,984 26(e) (34,872) (34,872) (34,872) 242,113 6,911,875 7,153,988 195,137 7,349,125 1,700,310 1,700,310 32,286 1,732,596 6,487 6,487 6,487 1,706,797 1,706,797 32,286 1,739,083 27(b) (574,952) (574,952) (574,952) 27(a) (496,809) (496,809) (496,809) 25 125 6,008 6,133 6,133 (18,000) (18,000) 242,238 7,552,919 7,795,157 209,423 8,004,580 90 127 88
2,242,708 1,752,755 10 128,025 100,403 12(a) 4,679 4,431 13 26,637 25,634 3 19,311 25,111 3 (247,854) (200,394) 2 3,061 2,734 4(a) (34,872) 4(b) (46,079) 25,836 16(b) (58,679) 7,657 (119,182) (9,574) 281,066 (555,489) (229,717) 139,994 (611) 4,410 2,003,365 1,288,636 (522,364) (366,729) 204,857 206,146 1,685,858 1,128,053 (142,394) (93,169) 3,923 7,471 (97,794) (80,802) 12(b) (13,437) (1,063) 13 (9,099) (3,638) (15,167) (6,000) 312,220 (200,726) 5,094 210,000 (5,480,000) (3,845,000) 4,875,000 4,330,000 (864,707) 620,126 858,035 490,229 (996,502) (8,972) (22,005) (3,593) (4,959) 6,133 3,984 27 (1,071,761) (878,274) (18,000) (238,158) (1,407,527) 582,993 340,652 4,344,262 4,007,535 6,487 (3,925) 19 4,933,742 4,344,262 90 127 89
1. 4,110,473 3,420,668 4,451,233 3,574,507 360,986 286,088 8,922,692 7,281,263 10% 2. 89,785 90,474 1,175 1,318 6,273 18,490 97,233 110,282 (3,061) (2,734) (8,190) (5,261) (11,251) (7,995) 90
3. 247,854 200,394 11,873 247,854 212,267 (i) (16,200) (22,005) (i) (3,111) (3,106) (4,698) (24,009) (25,111) 223,845 187,156 (i) 4. (i) (ii) (a) (b) (i) & (ii) 49,803 31,452 (iii) (34,872) 929,319 756,348 979,122 752,928 (i) 16(b) 4,895,876 4,242,009 (i) 128,025 100,403 4,679 4,431 26,637 25,634 (46,079) 25,836 (i) 141,644 112,387 5,120 4,480 245,171 151,381 (i) & (ii) 211,483 170,340 843,469,000 733,287,000 (iii) 91
5. (a) 455,743 375,902 55,502 53,158 24(b) (55,502) (53,158) 54,369 47,347 510,112 423,249 (i) (ii) (iii) 25% (iv) 10% 25%5% (b) 2,242,708 1,752,755 546,894 433,042 31,108 14,911 (21,755) (3,546) 5(a)(iv) 48,595 40,291 5(a)(iii) (94,730) (61,449) 510,112 423,249 92
6. 23 1,080 50 532 1,662 1,000 50 1,050 1,500 50 1,550 1,000 50 1,050 2,000 50 2,050 2,600 75 2,675 9,180 325 532 10,037 190 190 127 127 96 96 413 9,180 325 532 10,450 1,080 42 532 1,654 1,000 42 1,042 1,500 42 1,542 1,000 42 1,042 2,000 42 2,042 2,600 72 (1,705) 967 9,180 282 (1,705) 532 8,289 191 191 128 128 96 96 415 9,180 282 (1,705) 532 8,704 75 93
7. 5 2 2 6 33 5,029 4,935 3,691 4,064 (1,057) 103 147 8,823 8,089 3311 33 1,500,0012,000,000 1 1 2,500,0013,000,000 1 1 3,500,0014,000,000 1 4,000,0014,500,000 1 8. (a) 1,700,310,000 1,314,835,0002,496,044,0002,494,536,000 2,495,351 2,494,163 693 373 2,496,044 2,494,536 (b) 23 2,496,044 2,494,536 5,208 4,636 2,501,252 2,499,172 94
9. 1,023,581,000 1,131,681,000 10. 711,322 208,165 27,475 275,229 10,253 1,232,444 335 13,172 522 19,507 20,262 53,798 11 1,746 26,288 28,034 (40) (12,478) (509) (9,086) (3,472) (25,585) 713,363 208,859 27,488 311,938 27,043 1,288,691 100,734 20,658 3,107 20,401 37,938 182,838 11 11,407 11,407 (40) (19,540) (1,182) (4,472) (7,894) (33,128) 814,057 209,977 29,413 339,274 57,087 1,449,808 95,989 91,652 19,502 125,344 5,430 337,917 38,206 14,903 2,104 38,250 6,940 100,403 (40) (6,359) (98) (5,411) (3,472) (15,380) 134,155 100,196 21,508 158,183 8,898 422,940 42,457 17,031 1,947 39,774 26,816 128,025 (40) (13,965) (1,050) (4,102) (6,987) (26,144) 176,572 103,262 22,405 193,855 28,727 524,821 637,485 106,715 7,008 145,419 28,360 924,987 579,208 108,663 5,980 153,755 18,145 865,751 95
11. 69,296 22,991 84,961 74,339 10 (11,407) (28,034) 142,850 69,296 12. (a) 166,136 166,136 12(b) 19,079 185,215 166,136 17,038 12,607 4,679 4,431 21,717 17,038 163,498 149,098 50 (b) 152,480 151,417 13,437 1,063 12(a) (19,079) 146,838 152,480 96
13. 112,517 483,051 595,568 3,638 3,638 116,155 483,051 599,206 9,099 9,099 125,254 483,051 608,305 25,159 41,552 66,711 12,772 12,862 25,634 37,931 54,414 92,345 13,828 12,809 26,637 51,759 67,223 118,982 73,495 415,828 489,323 78,224 428,637 506,861 14. 125 127 15. 16. (a) 79,079 90,647 120,280 107,892 667,823 490,782 867,182 689,321 97
16. (b) 4,954,555 4,234,352 (58,679) 7,657 4,895,876 4,242,009 17. 899,738 922,351 (24,095) (70,174) 875,643 852,177 409,255 759,255 222,687 184,965 343 228 112,867 101,981 73,602 30,605 403 6,652 4,113 1,700,706 1,933,096 343 631 851,548 782,003 27,306 111,626 20,884 28,722 899,738 922,351 70,174 44,338 (46,079) 25,836 24,095 70,174 30 90 98
18. 19. 3,571,000 2,544,567 124,567 1,362,742 1,799,695 1,470 2,624 4,933,742 4,344,262 1,470 127,191 1,100,000 495,000 6,033,742 4,839,262 1,470 127,191 5,954,676,000 4,655,505,000 20. 21. 581,836 866,584 47,030 35,068 9,457 22,290 69,081 49,200 837,151 836,418 109,456 79,717 1,535 1,732 1,654,011 1,889,277 1,535 1,732 541,579 714,933 26,087 63,799 14,170 87,852 581,836 866,584 99
22. 5%30,000 23. (a) 16,000,0001.00 137 13 (i) 5,250 13 10 10,750 13 10 16,000 (ii) 4.224 9,174 4.224 10,362 4.224 (1,493) 4.224 (1,188) 4.224 7,681 4.224 9,174 4.224 7,681 4.224 9,174 14.4410.39 4.2244.224 34 100
23. (b) 30% 12 1% 32,120,0001 1.53.51 (i) 1,000 1.53.5 10 31,120 1.53.5 10 32,120 (ii) 16.20 9,312 16.20 21,564 16.20 (88) 16.20 16.20 16.20 (12,252) 16.20 9,224 16.20 9,312 16.20 9,224 16.20 9,312 17.57 16.2016.20 67 101
24. (a) (b) 166,883 (151,148) 15,735 5(a)(iv) (53,158) (53,158) 5(a) 40,291 4,530 2,526 47,347 154,016 4,530 (148,622) 9,924 5(a)(iv) (55,502) (55,502) 5(a) 48,595 6,510 (736) 54,369 147,109 11,040 (149,358) 8,791 (c) 8,228,000 78,617,0004,107,000 6,698,000 (d) 3,732,440,000 3,145,577,000 186,622,000 157,279,000 102
25. 0.10 5,000,000 500,000 0.10 2,494,163 249,416 242,019 0.10 1,188 119 94 0.10 2,495,351 249,535 242,113 0.10 1,581 158 125 0.10 2,496,932 249,693 242,238 23 1,581,000 1,188,0006,133,000 3,984,000125,000 94,0006,008,000 3,890,000 514,000 185,00012,252,000 16,905,000 18,486,000 103
26. 26(a) 26(b) 26(c) 26(d) 26(e) 335,135 141,029 439,847 (312,610) 72,779 5,834,041 6,510,221 1,314,835 1,314,835 (3,925) (3,925) (3,925) 1,314,835 1,310,910 27(b) (501,015) (501,015) 27(a) (377,259) (377,259) 25 4,075 (185) 3,890 26(c) 47,353 (47,353) 26(e) (34,872) (34,872) 339,210 141,029 487,200 (316,535) 37,722 6,223,249 6,911,875 1,700,310 1,700,310 6,487 6,487 6,487 1,700,310 1,706,797 27(b) (574,952) (574,952) 27(a) (496,809) (496,809) 25 6,522 (514) 6,008 26(c) 88,128 (88,128) 345,732 141,029 575,328 (310,048) 37,208 6,763,670 7,552,919 104
26. 26(a) 26(d) 26(e) 335,135 (385,459) 72,779 584,155 606,610 9 1,131,681 1,131,681 (10,345) (10,345) (10,345) 1,131,681 1,121,336 27(b) (501,015) (501,015) 27(a) (377,259) (377,259) 25 4,075 (185) 3,890 26(e) (34,872) (34,872) 339,210 (395,804) 37,722 837,562 818,690 9 1,023,581 1,023,581 12,092 12,092 12,092 1,023,581 1,035,673 27(b) (574,952) (574,952) 27(a) (496,809) (496,809) 25 6,522 (514) 6,008 345,732 (383,712) 37,208 789,382 788,610 (a) 1,014,231,0001,056,328,000 (b) 144,376,000141,029,0001.0 105
26. (c) 10% 50% 25% (d) (e) (f) 27. (a) 25 19 496,809 377,259 28 22 551,972 436,170 8 7 157,706 138,782 1,206,487 952,211 106
27. (b) 2217 436,170 340,690 78 138,782 160,325 574,952 501,015 28. (a) 8%7% 26%25% 17 (b) 107
28. (b) 1 1 2 2 5 5 1,357,082 1,357,082 1,348,264 1,654,011 1,654,011 1,654,011 6,229 6,229 6,229 3,692 11,076 66,457 81,225 36,328 3,017,322 3,692 11,076 66,457 3,098,547 3,044,832 493,093 493,093 490,229 1,889,277 1,889,277 1,889,277 6,840 6,840 6,840 3,679 11,038 69,909 84,626 36,822 2,389,210 3,679 11,038 69,909 2,473,836 2,423,168 1 1 1,535 1,535 1,535 1,732 1,732 1,732 108
28. (c) (i) 5.60% 535,000 4.50% 510,000 3.24%~4.85% 210,366 3.05%~4.85% 215,460 1.35%~6.00% 4,671,000 1.35%~3.30% 3,039,567 1.60%~1.70% (1,348,264) 1.85% (490,229) 4,068,102 3,274,798 0.01%~0.35% 1,362,742 0.01%~0.35% 1,799,695 1,362,742 1,799,695 5,430,844 5,074,493 75% 65% 3.10%~3.30% 124,567 124,567 0.01% 1,470 0.01% 2,624 1,470 2,624 1,470 127,191 0% 98% 109
28. (c) (ii) 100 34,230,000 34,361,000 (d) (i) 774 5,067 587 5,837 54 19,455 22 24,300 (115) (29,352) (146) (16,570) (36,328) (36,822) 713 (41,158) 463 (23,255) 110
28. (d) (ii) 5 36 (53,547) 5 23 (18,526) (5) (36) 53,547 (5) (23) 18,526 5 (2,894) 1,001 5 (2,412) 1,219 (5) 2,894 (1,001) (5) 2,412 (1,219) (e) (f) FilaFILA (g) 42,000,000 41,000,000 111
29. (a) 106,099 63,817 91,876 32,172 197,975 95,989 (b) 101,210 142,095 177,537 186,763 278,747 328,858 30. (a) 30,235 23,990 13,572 10,837 14A 14A 112
30. (b) 6,229 4,326 (c) 2,514 6,229 6,840 11,879 12,448 (2,557) 11,879 9,891 4(a) 31. (a) 113
31. (b) (c) (d) Fila33 (e) 32. 32 32 3232 114
33. 27 34. 15 9 62292014 3 3 2015 1 1 9 35. 36. 115
(A) 62211 76 879 32 (B) (M) 31 (C) 116
(C) (N) (J) (D) (J) (E) (J) 20 10 5 3 10 1 2 (F) (J) (G) (J) 117
(H) (J) 10 40 3 10 (I) (J) (i) 118
(J) (i) (ii) 119
(K) (L) (J) (J) (M) (S)(ii) (J) (N) (O) (P) (i) 120
(P) (ii) (Q) (i) (ii) (iii) 121
(Q) (iv) (R) (S) (i) (ii) (iii) (iv) (v) 122
(T) (i) (ii) (U) (V) (W) 123
(X) (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (Y) 124
10,000 100% 10,000 100% 1,000,000 100% 1 100% (i) (ii) (ii) 600,000,000 100% 80,000,000 100% 50,000,000 100% 100,000,000 100% 300,000,000 100% 200,000,000 100% 10,000,000 100% 125
(ii) 100,000,000 100% (ii) 10,000,000 100% (ii) 50,000,000 100% (ii) 50,000,000 100% (ii) 10,000,000 100% (ii) 3,680,000 100% (ii) (ii) Fila Marketing (Hong Kong) Limited Fila Marketing 49,626,900 100% 50,000,000 100% 79,800,000 100% 126
Fila (Macao) Limited Fila Macao 25,000 100% Full Prospect Sports Limited Full Prospect 85 B15 85% Full Prospect (IP) PTE Ltd Full Prospect IP Speed Benefit Limited Speed Benefit 200,000 85% 1,000,000 85% 9,000,000 85% (ii) 20,000,000 85% (ii) 26,260,000 55% (i) (ii) 127
128 2.0 2.0 BVI PRC CCTV COC CPI CSD CSR ERP FIFA Fila Fila Marketing Full Prospect 85% Fila FILA Fila Fila GDP HK$ HKEX IPO 3 14 MSCI NBA ODM OEM POP POS PPI R&D RMB 0.10 TVC
Harder Training Brings Brighter Flame NBA
www.tda.com.hk www.equitygroup.com.hk WWW.ANTA.COM
28 8 18317 1712 1716 http://www.hkexnews.hk ir.anta.com 2