2005 GMP 1,223,626,000 12.4% 558,184,000 6.6% 665,442,000 35.4% 148,860,000 10.3% 0.02 48,832,000 1
% % % 665,442 54.4 491,486 45.2 35.4 PP 224,599 18.4 178,495 16.4 25.8 PVC 264,404 21.6 164,895 15.1 60.3 315,822 25.8 343,293 31.5 (8.0) 181,775 14.9 191,653 17.6 (5.2) 57,040 4.7 63,655 5.8 (10.4) 188,708 15.4 200,641 18.4 (5.9) 35,615 2.9 46,393 4.3 (23.2) 17,689 1.4 18,103 1.7 (2.3) 53,654 4.4 53,483 4.9 0.3 1,223,626 100 1,088,903 100 12.4 2
1 3 602,932,000 38.8% PVC 60.3% 25.8% 20 42 13 2 315,822,000 8.0% 181,775,000 5.2% 57,040,000 10.4% 77,007,000 12.5% 3
3 35,615,000 23.2% 17,689,000 2.3% OTC OTC 13,500,000 44.1% 188,708,000 5.9% 1.1 MeN061016-1 PCT 34 8 4
GMP GMP GMP GMP GMP 5
1 7 2 6
3 4 OTC OTC OTC 7
2,000ml 100ml 6 200 6 6 6 PP 8 100ml 500ml 8
3 1,223,626 1,088,903 (690,717) (602,624) 532,909 486,279 8,420 (110) (206,324) (211,267) (138,134) (101,855) 7 196,871 173,047 755 1,616 (16,043) (11,534) (15,288) (9,918) 181,583 163,129 8 (32,724) (28,103) 148,859 135,026 (11,326) 50,697 137,533 185,723 148,860 135,010 (1) 16 9 148,859 135,026
137,537 185,707 (4) 16 137,533 185,723 10 0.0609 0.0552 10 0.0609 0.0552 9 48,832 48,896 10
216,313 220,433 1,453,340 1,444,819 310,025 316,896 19,835 21,526 158 159 24,533 2,024,204 2,003,833 394,964 342,318 4 870,467 704,666 7,155 2,367 131,589 128,933 2,656 4,443 240,366 257,980 1,647,197 1,440,707 3,671,401 3,444,540 55,639 55,703 5 2,338,718 2,239,974 2,394,357 2,295,677 612 616 2,394,969 2,296,293 11
57,507 86,822 23,728 25,344 4,945 10,608 9,338 10,548 95,518 133,322 6 305,732 259,986 14,876 17,271 6,050 6,050 324,857 393,338 21,667 8,487 507,732 329,793 1,180,914 1,014,925 1,276,432 1,148,247 3,671,401 3,444,540 466,283 425,782 2,490,487 2,429,615 12
1 34 2 1 10 27 11 28 12 13 19 7 20 32 9 7 9 13
3 14
665,442 558,184 1,223,626 165,962 57,759 (26,850) 196,871 423 87 245 755 (9,534) (6,041) (468) (16,043) 156,851 51,805 (27,073) 181,583 (24,568) (8,156) (32,724) 132,283 43,649 (27,073) 148,859 491,486 597,417 1,088,903 115,737 67,672 (10,362) 173,047 544 301 771 1,616 (5,843) (4,156) (1,535) (11,534) 110,438 63,817 (11,126) 163,129 (17,815) (10,288) (28,103) 92,623 53,529 (11,126) 135,026 15
2,265,662 1,367,790 37,949 3,671,401 869,440 406,865 127 1,276,432 2,074,263 1,254,941 115,336 3,444,540 814,971 319,529 13,747 1,148,247 4 734,842 627,850 56,391 29,746 50,411 34,451 35,019 15,380 3,228 3,900 15,566 13,684 895,457 725,011 (24,990) (20,345) 870,467 704,666 16
5 1,351,525 176,819 202,447 509,183 2,239,974 (a) (5,520) (5,520) (b) (5,458) 5,520 62 (48,865) (48,865) 148,860 148,860 15,530 15,530 (11,323) (11,323) 1,346,067 176,819 202,447 15,530 597,855 2,338,718 1,371,873 176,670 173,241 577,430 2,299,214 (6,757) (6,757) (20,348) 20,543 195 (48,977) (48,977) 135,010 135,010 50,697 50,697 1,351,525 176,670 173,241 727,946 2,429,382 (a) (b) 5,520,000 3,210,000 1,570,000 1,640,000 2,000 2,444,814,000 2,441,604,000 17
6 234,106 195,371 42,318 25,817 16,854 23,163 11,103 14,474 1,351 1,161 305,732 259,986 7 (998) (142) 63,041 45,404 (442) (580) 4,783 (3,384) 9,943 9,332 2,906 2,844 1,140 (480) 18
8 9 25% 15% 32,633 26,869 91 1,234 32,724 28,103 2 2 48,832 48,896 2 48,832,000 19
10 (a) 148,860 135,010 2,444,279 2,447,232 0.0609 0.0552 (b) 148,860 135,010 2,444,279 2,447,232 916 2,445,195 2,447,232 0.0609 0.0552 20
240,366,000 257,980,000 4,065,000 50,688,000 234,692,000 204,418,000 1,609,000 2,874,000 2,656,000 4,443,000 565,239,000 416,615,000 117,507,000 151,412,000 447,732,000 265,203,000 6.5% 11.9% 1.42 1.39 57,706,000 50,025,000 408,329,000 246,470,000 2,656,000 4,443,000 21
0.02 48,832,000 32.8% 0.85093 0.83162 0.81070 0.81522 3,210,000 3,210,000 5,519,607 22
620,000 1.61 1.58 993,367 620,000 1.61 1.57 996,676 330,000 1.60 1.56 528,898 1,640,000 1.84 1.78 3,000,666 3,210,000 5,519,607 28 1.00 (i) (ii) (iii) 30% 10% 12 1% 23
100,000,000 4.93% 0.7 40,000,000 1.64% 1.78 25% 10 14 2410 24
183 17M (www.hkex.com.hk) (www.lijun.com.hk) 25