37,159 49,183 (5,860) (10,687) (13) (2,157) (8,030) (10,687) 29,129 38,496 2

Similar documents
2 9 72,660 64,480 42,944 44,800 13,744 17, ,488 34, ,899 7, ,710 1,080 1,080 2,360 3, , ,816 70,855 68, ,

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4. 27(2) ,000,000,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45



4. 27(2) ,000,000 1,000,000,

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7


2018 Hope Education Group Co., Ltd

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

untitled

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

% %

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

C Ann.indd

i

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

China Water_C_GM Cir.indb


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

C110122D_Vitar.indb

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4


* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,

A 20%


目 錄 頁 次 釋 義 董 事 會 函 件 言

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

untitled

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


% (EBITDA) % % %


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

GEM GEM GEM GEM GEM GEM GEM GEM GEM

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

untitled

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,


2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28


: 1966.HK 2017

C Ann.indd


2

C Ann.indd

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


Billion_C_GM Cir.indb


cover-C- FINAL.ai

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

, ,926 4 (253,327) (255,828) 182, ,098 6,243 4,066 (1,224) (1,805) 4 (100,440) (125,460) 4 (119,220) (127,701) (32,360) 12,


1


i

i

(I)... 2 (II)... 4 (III)... 6 (IV) (V) (VI) (VII) (VIII)


4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

C Cheng_C_Refresh SML Cir.indb

(CG Service)(chi) IR.indb

C Ann.indd

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

i

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24


1

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12

untitled


i

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

Transcription:

INFINITY DEVELOPMENT HOLDINGS COMPANY LIMITED 640 1 4 496,219 543,632 (320,411) (362,929) 175,808 180,703 4,012 3,731 1,260 8,180 (7,380) (5,330) 6,766 (1,065) 1,915 (49,167) (56,378) (93,637) (77,350) 36,597 55,471 (1,036) (1,590) 5,183 3,843 40,744 57,724 5 (3,585) (8,541) 37,159 49,183 7 5.87 7.96 5.86 7.94

37,159 49,183 (5,860) (10,687) (13) (2,157) (8,030) (10,687) 29,129 38,496 2

73,920 72,660 56,549 42,944 13,100 13,744 8 12,157 30,488 56,069 10,899 1,080 1,080 9,636 2,360 222,511 174,175 54,633 70,855 9 148,745 147,230 7,380 21,556 21,977 105,513 94,350 330,447 341,792 14 20,732 330,447 362,524 10 52,440 60,327 4,723 761 44,913 24,214 9,682 10,362 111,758 95,664 218,689 266,860 441,200 441,035 12,756 12,845 428,444 428,190 6,317 6,426 422,127 421,764 428,444 428,190 3

1. P.O. Box 10008, Willow House, Cricket Square, Grand Cayman KY1-1001, Cayman Islands 13322 2201 2202 202A 24616 A-D All Reach Investments Limited 2. 622 3. (a) 4

(b) 9 1 15 1 16 2 1 3 16 3 38 10 28 4 3 1 2 3 4 (c) 622 622 9 (d) 16 5

4. 340,726 364,546 49,372 55,435 53,890 59,388 23,924 31,028 28,307 33,235 496,219 543,632 177,958 227,150 255,560 253,241 34,734 27,971 27,967 35,270 496,219 543,632 169,284,000 178,700,000 34%33% 6

509 728 91,698 45,827 87,551 105,290 40,745 20,047 1,901 2,269 107 14 222,511 174,175 5. 1,695 3,378 1,543 2,182 194 211 334 1,126 (257) 3,509 6,897 76 1,644 3,585 8,541 12% 25% 7

(2008) 1 10% 3 27 91 10% Zhong Bu Adhesive (Vietnam) Co., Ltd. Vietnam Centresin 6. 2.4 1.715,161,000 10,131,000 2.1 13,266,000631,719,076 7. (a) 633,670,967617,909,509 37,159 49,183 633,671 617,909 5.87 7.96 8

(b) 37,159 49,183 633,671 617,909 770 1,249 634,441 619,158 5.86 7.94 8. 1,596 1,600 40,000 43,196 (46) (46) 1,550 1,600 40,000 43,150 6 6 1,556 1,600 40,000 43,156 5 320 8,000 8,325 18 320 4,000 4,338 (1) (1) 22 640 12,000 12,662 17 320 10,400 10,737 7,600 7,600 39 960 30,000 30,999 1,517 640 10,000 12,157 1,528 960 28,000 30,488 9

(i)10 105 6,400,0006,000,000 (ii) (iii)5 9. 116,521 118,857 11,597 16,272 128,118 135,129 3,638 1,869 14,215 7,907 2,330 2,021 444 304 148,745 147,230 15 120 0 30 62,940 66,649 31 60 34,657 35,773 61 90 17,539 22,112 91 180 9,376 9,383 181 365 3,461 955 1 145 257 128,118 135,129 10

10. 25,284 32,559 1,653 294 26,937 32,853 1,141 1,246 23,888 23,265 474 2,963 52,440 60,327 30 60 0 30 24,901 26,185 31 60 1,830 6,138 61 90 66 184 91 180 101 339 181 365 23 7 1 16 26,937 32,853 11

496,219,000 543,632,000 8.72% 37,159,000 49,183,00024.45% 175,808,000 180,703,000 40,744,000 57,724,000 6,766,00018,874,000 4,895,000 6,920,000 9,076,000 37,159,000 49,183,000 5.875.86 7.967.94 12

1. 340,726,000 364,546,000 68.66% 2. 49,372,000 55,435,000 9.95% 3. 53,890,000 59,388,000 10.86% 4. 23,924,000 31,028,000 4.82% 13

1. 21.66% 177,958,000 227,150,00035.86% 2. 0.92% 255,560,000 253,241,00051.50% 3. 24.18% 34,734,000 27,971,0007.00% 4. 20.71% 27,967,000 35,270,0005.64% 14

1. OEM 2. 3. 4. 15

No-Tape OEMOEM 16

127,069,000 116,327,000 218,689,000 266,860,000441,200,000 441,035,000 3.61% 44,913,000 24,214,000 254,000 428,444,000 0.080.05 77,000,000 35,000,000 1.306,000,000 6,000,000 11,860,00012,860,000 1,000,000 16,600,000 0.901,948,000 1,753,000 19,0002,278,000 544,000 17

Blue Sky Energy Efficiency Company LimitedBlue Sky Blue Sky 20% (i) (ii) Blue Sky Blue Sky 30,000,000 21,000,000 7,380,000 Blue Sky15,000,000 Shiny Meadow Limited 40,000,000 Blue Sky 20% Blue Sky 20% 40% Blue Sky 18

13,900,000 70% 9,730,000 100% You Cheng Developments Limited 20,800,0006,766,000 19

405414 65,367,000 54,956,000 1,948,000280,000 5,480,000 2,468,000 73,204,000 85,826,000 21,556,000 21,977,000 44,913,000 24,214,000 20

24,904,000 20,972,000 2.1 21

11,860,000 12,860,000 1,000,000 16,600,000 4,208 1.45 1.38 5,962 7,652 1.40 1.30 10,269 10 14 A.2.1 22 22

(www.infinitydevelopment.com.hk) (www.hkex.com.hk) Stephen Graham Prince 23