Similar documents
Kingwell_C_MT Cir.indb


00C AR.indb


untitled




公 司 簡 介

untitled


r

目 錄 頁 次 釋 義 董 事 會 函 件 言


4. 27(2) ,000,000 1,000,000,

: O16

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

4. 27(2) ,000,000,

SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

: 1966.HK 2017

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

1

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

( ) :

i

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite




目錄


untitled


2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

Make Life in Style

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,




4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

untitled

C110122D_Vitar.indb

A 20%

untitled




37.8% # 1918 #


Hao Wen_C_AR.indb

cover-C- FINAL.ai

untitled

untitled

書冊1.indb

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1


Essex_C_AR.indb


LILANZ L2 31


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

untitled


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands D Royal Bank of Canada Trust Company (Cayman) Limited 4th Floo


untitled

/




UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

:

C Ann.indd

C Ann.indd


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

SOHO 104,555,000 63,904,0 61% 145,783,0




C Ann.indd

i


China Water_C_GM Cir.indb

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234


% ,667, ,133 20

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

untitled

untitled



, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

Transcription:

2015

2 3 5 9 15 24 29 39 41 42 43 45 46 48 116

20 30 35 3504 12 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road George Town Grand Cayman KY1-1110 Cayman Islands 11 183 17 1712 1716 881 1 22 2

676,708 6.9% 21,9668.9% 2,450 2,0002,114.637.30% 37.35 30 59,142.6 54,786.7 8.0% 47,961.651,842.78.1% 6,825.17,299.97.0% 460.138.6% 0.21 0.35 3

213 20 70 2014547.9 5001142015 12 4

67.7 6.9% 7.4% 8.5% 4 1,312 2,450 2,107.94 2,114.635.8% 7.3% 2.5 2.6 86% 5

213 20 7022102 (9) (9) (1) (24) (4) (7) (1) (23) (1) (2) (2) (19) (1) (3) (42) (25) (16) (3) (18) 6

14 33 47 10 10 39 25 64 24 18 42 15 35 50 102 111 213 6,00030% 7

8

59,142.64,355.9 8.0%51,842.73,881.18.1% 7,299.9474.87.0% 87.7%87.5% 34,880.2 31,930.1 67.3%66.6% 16,962.5 16,031.532.7%33.4% 27.2% 17.6% 27.5% 18.0% 9

54,473.44,461.6 8.9%50,493.5 4,106.78.9% 3,979.9354.99.8% 4,669.2105.6 2.2% 1,349.2225.614.3% 3,320.0120.03.8% 71.1%67.0% 7.9%8.7%2.6%3.3% 45.5%46.9% 2,009.9354.5 15.0% 3.4%4.3% 10

481.3299.4 38.4%0.8%1.4% 461.0289.9 38.6% 11

460,964 750,905 141,356 91,591 71,660 47,657 530,660 794,839 12

4,651.7 2,855.9 2,042.1246.3 1,690.1 1,596.1185.6 392.7 564.0 2,597.7 31,218.133,117.9 1,200.0 1,834.5 8,319.424.4% 6,289.32,064.2 5,586.627.0% 13

43.5 50.9 50.943.5 16,759.4 2,502.2 5451 59.4% 60.3% 16,6501,746.6 4S 14

14 A.5.1 A.5.1 A. 1. 2. 15

3. 24 28 4. 3.10A 3.13 5. A.4.1 A.4.2 16

84 6. 1 2 3 1. 2. 3. 4. 5. 1 2 3 17

7. 5/5 2/2 1/1 1/1 5/5 1/1 1/1 1/1 5/5 1/1 1/1 5/5 1/1 5/5 1/1 5/5 1/1 2/2 1/1 1/1 4/5 1/1 2/2 1/1 1/1 1/1 4/5 2/2 1/1 3/5 2/2 1/1 2/2 1/1 5/5 1/1 1/1 2/2 1/5 B. 1 A.2.1 18

C. 2 1. 2 18 2 2. 9 500,001 1,000,000 1 3,500,001 4,000,000 2 1 18 19

3. 2 18 4. 1 18 5. 20

D. E. F. 3940 5,600,00045,000 G. 21

H. www.zs-group.com.cn I. 58 21 www.zs-group.com.cn 22

30 35 3504 12 (+852) 2803 5676 yanshezhen@zs-group.com.cn, yaozhenchao@zs-group.com.cn J. 3.29 K. 23

53 52 53 58 53 43 43 51 58 46 67 53 28 52 26 24

53 26 58 4S 16 53 24 43 13 25

43 J36 DFI H78 J36 J37 MDO OHTL Public Company Limited OHTL601933 51 1886 3888 0631 1733 2868 1011 3833 0438 58 600704 26

4620 665 40 67 Toyota Motor Asia Pacific, Singapore J-TACS Corporation, Japan Tacti Corporation, Japan 41 49 46 41 27

49 46 48 20 41 15 28

4S 4S 41115 9 14 9 14 47 36 49 5,916.390.2 29

116 491,800 13 27 30

2428 31

3.13 571 XV (a)xv78 (b)352 (c) (%) 308,582,004 14.38 486,657,686 22.67 486,657,686 22.67 155,903,500 7.26 486,657,686 22.67 639,336,190 29.78 32

XV336 (%) Blue Natural Development Ltd. 1 1,281,897,376 59.72 Light Yield Ltd. 2 1,281,897,376 59.72 Vest Sun Ltd. 3 1,281,897,376 59.72 Mountain Bright Limited 4 1,281,897,376 59.72 RBC Trustees (CI) Limited 1,281,897,376 59.72 Vintage Star Limited 5 1,281,897,376 59.72 Jardine Strategic Holdings Limited 477,120,420 22.22 Jardine Matheson Holdings Limited 477,120,420 22.22 JSH Investment Holdings Limited 477,120,420 22.22 1. Light Yield Ltd. Vest Sun Ltd.Blue Natural Development Ltd.62.3% 37.7%Blue Natural Development Ltd. 2. Light Yield Ltd. Light Yield Ltd. 3. Vest Sun Ltd. Vest Sun Ltd. 4. RBC Trustees (CI) LimitedMountain Bright Limited 5. RBC Trustees (CI) LimitedVintage Star Limited 33

336 10.79916 238,560,1623,091,500,000 2.85% 1,908,481,2952,147,041,457 12.95899180 238,560,258 2,385,067,21512 30 44.6 (i)1,769.904s (ii)2,690.08 Light Yield Ltd. Vest Sun Ltd. Blue Natural Development Ltd. Mountain Bright Limited, RBC Trustees (CI) Limited Vintage Star Limited 34

45 14A 9 33 1.00 35

10% 12 1% (a) (b) (c) 155,999,2807.27% 30% 27.6% 81.5% 5% 36

48 (KPI) 37

14 A.5.1 A.5.1 0.05107.3 90.2 18317 1712 1716 38

41 115 39

40

5(a) 59,142,607 54,786,660 6(b) (54,473,414) (50,011,837) 4,669,193 4,774,823 5(b) 1,104,143 944,500 (2,609,155) (2,373,479) (1,154,254) (981,466) 2,009,927 2,364,378 7 (1,295,697) (1,272,568) 18 1,408 3,638 6 715,638 1,095,448 8 (234,329) (314,727) 481,309 780,721 460,964 750,905 20,345 29,816 481,309 780,721 12 0.21 0.35 12 0.21 0.35 41

481,309 780,721 (161,069) 6,552 (161,069) 6,552 (161,069) 6,552 320,240 787,273 299,895 757,457 20,345 29,816 320,240 787,273 42

13 8,092,754 7,460,041 47,086 48,266 14 2,520,331 2,185,744 15 883,468 1,152,084 16 2,953,635 2,675,267 17 2,622,410 2,432,635 18 43,871 43,263 34(b) 357,649 285,347 17,521,204 16,282,647 19 6,289,279 8,319,367 20 936,326 631,451 21 7,982,139 7,376,013 45(b)(i) 1,185 1,288 22 23,880 84,050 23 36,033 24 1,295,865 1,887,427 25 210,920 198,755 26 4,464,517 4,091,220 21,204,111 22,625,604 27 13,734,023 16,844,969 28 414,977 29 622,646 23,129 30 13,537 12,810 31 3,494,918 3,085,791 32 1,652,959 1,595,188 45(b)(ii) 4,493 3,895 34(a) 714,068 637,809 1,479 9 20,653,100 22,203,600 551,011 422,004 18,072,215 16,704,651 43

34(b) 979,805 891,818 29 598,678 30 2,488,664 2,275,711 27 1,987,751 557,516 5,456,220 4,323,723 12,615,995 12,380,928 36 186 186 36(a) (2,964) 37 11,268,325 11,121,575 11,268,511 11,118,797 1,347,484 1,262,131 12,615,995 12,380,928 44

* * * * * * * * * 168 4,416,501 37,110 540,316 (1,386,176) (61,164) (67,126) 4,735,237 204,106 8,418,972 1,278,154 9,697,126 750,905 750,905 29,816 780,721 6,552 6,552 6,552 6,552 750,905 757,457 29,816 787,273 18 2,026,485 2,026,503 2,026,503 (12,226) (12,226) (12,226) (2,964) (2,964) (2,964) 203,729 203,729 203,729 (68,568) (68,568) (43,550) (112,118) (2,289) (2,289) (204,106) (204,106) (204,106) (150,181) 150,181 102,705 (102,705) 186 6,280,579 (2,964) 203,729 37,110 643,021 (1,386,176) (129,732) (60,574) 5,383,437 150,181 11,118,797 1,262,131 12,380,928 460,964 460,964 20,345 481,309 (161,069) (161,069) (161,069) (161,069) 460,964 299,895 20,345 320,240 (2,964) 2,964 (1,193) 1,193 83,551 83,551 (18,543) (18,543) (150,181) (150,181) (150,181) (90,153) 90,153 72,570 (72,570) 186 6,187,462 203,729 37,110 714,398 (1,386,176) (129,732) (221,643) 5,773,024 90,153 11,268,511 1,347,484 12,615,995 * 11,268,325,000 11,121,575,000 45

715,638 1,095,448 18(b) (1,408) (3,638) 13 594,155 514,174 6(c) 1,181 1,181 14 54,052 47,323 16 161,631 135,456 16 28,202 17 12,431 6(c) 11,898 6(c) 657 4,734 5(b) (68,041) (54,538) 5(b) 89,624 45,264 5(b) (33,499) (4,241) 7 1,295,697 1,272,568 5(b) (7,195) 5(b) (1,606) 39 9,469 5(b) (3,891) (4,091) 2,855,898 3,052,737 6,457 537 (272,093) (9,791) (173,109) 134,446 2,498,669 (1,159,641) 91,740 (397,939) (110,314) (319,109) 103 (618) 598 3,081 4,897,949 1,303,703 (246,282) (377,175) 4,651,667 926,528 46

(1,596,050) (1,880,982) 563,975 536,590 (185,604) (239,475) 34,234 10,104 (16,461) (19,377) 60,170 (84,050) (94,506) (361,554) (392,668) (539,262) (177,627) (224,175) 1,606 800 40,099 35,320 5,991 67,508 54,921 (1,690,139) (2,710,334) 2,023,174 2,450,308 598,200 31,218,074 31,717,765 (33,117,879) (29,617,817) (2,964) 783,185 (25,296) (364,003) (831,926) (1,250,000) 400,000 (1,200,000) (1,199,958) (1,277,083) (1,600) (43,100) (29,688) 30 (70,962) (34,908) 29 (42,000) (35,328) (49,166) (17,073) (2,289) (150,181) (204,106) (2,597,725) 2,221,104 363,803 437,298 4,091,220 3,654,041 9,494 (119) 4,464,517 4,091,220 47

1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 30 35 3504 12 2.1 (a) (b) (c) 48

2.1 (i) (ii) (iii)(i)(ii)(iii) 2.2 19 622 2.3 9 2 10 4 28 10 1 12 28 11 1 14 3 15 2 1 1 16 1 38 16 1 41 27 1 1 1 2 3 4 49

2.3 9 39 9 9 9 102810 28 11 3 11 15 15 15 15 15 15 15 1 (i) 1 (ii) (iii) (iv) 50

2.3 1638 1638 2.4 51

2.4 52

2.4 (a) (i) (ii) (iii) 53

2.4 (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 10-30 5% 5 5-10 5% 5 5% 5-10 5% 54

2.4 3-5 20-40 15 5-44 55

2.4 2668 39 56

2.4 39 (a)(b) 57

2.4 (a)(b) 58

2.4 59

2.4 60

2.4 61

2.4 (a) (b) (c) (d) (e) 62

2.4 7.50% 8.50% 622 63

3. 357,649,000 285,347,00034(b) 2,622,410,000 2,432,635,000 17 64

4. 90% 90% 8 10% 8 5. (a) 51,842,665 47,961,591 7,299,942 6,825,069 59,142,607 54,786,660 (b) 972,167 795,083 28,469 33,007 68,041 54,538 9,759 9,144 (89,624) (45,264) 33,499 4,241 (9,469) 7,195 1,606 3,891 4,091 87,410 80,859 1,104,143 944,500 65

6. (a) 9 1,434,181 1,346,697 216,048 210,269 96,395 96,336 1,746,624 1,653,302 (b) 50,493,492 46,386,796 3,979,922 3,625,041 54,473,414 50,011,837 (c) 594,155 514,174 1,181 1,181 54,052 47,323 161,631 135,456 12,431 28,202 5,600 5,600 169,034 157,446 138,652 163,485 193,130 196,500 133,356 126,059 422,394 394,357 11,898 657 4,734 89,624 45,264 (33,499) (4,241) (7,195) (1,606) 9,469 (3,891) (4,091) 66

7. 1,047,563 1,108,288 20,508 141,356 91,591 170,156 135,091 3,213 6,043 16,577 20,400 42,839 23,607 (126,007) (132,960) 1,295,697 1,272,568 8. (a) 313,150 384,463 34(b) (78,821) (69,736) 234,329 314,727 6 16.5%16.5% 25% 25% 67

8. (b) 715,638 1,095,448 (25%) 178,910 273,862 39,240 30,552 (4,042) (1,032) (352) (909) 16,071 9,606 4,502 2,648 234,329 314,727 9. 383(1)(a) (b) (c) (f)2 728 788 15,386 15,282 409 373 15,795 15,655 16,523 16,443 (a) 51 197 203 197 203 197 203 197 68 728 788 68

9. (b) 2,115 15 2,130 1,802 81 1,883 2,918 67 2,985 600 97 697 2,918 67 2,985 5,031 84 5,115 15,384 411 15,795 2,048 12 2,060 1,828 74 1,902 2,920 62 2,982 600 87 687 2,920 62 2,982 4,966 76 5,042 15,282 373 15,655 69

9. (b) (i) (ii) (iii) 10. 9 5,834 5,837 133 124 5,967 5,961 3,500,001 4,000,000 2 2 11. 0.050.040.09 90,153 150,181 0.09 190,375,000150,181,000 70

12. 2,146,506,957 2,131,938,346 460,964 750,905 141,356 91,591 602,320 842,496 2,146,506,957 2,131,938,346 238,560,258 163,846,331 2,385,067,215 2,295,784,677 0.21 0.35 0.21* 0.35 * 460,964,000 2,146,506,957 71

13. 5,437,035 450,639 569,471 455,221 1,339,119 880,620 9,132,105 43 13 316 372 111,022 22,200 84,402 67,851 670,266 686,733 1,642,474 38 164,109 15,543 14,471 12,017 61,953 268,093 824,243 21,944 1,900 2,751 (850,838) (76,967) (7,786) (15,487) (786,295) (886,535) 39 (296) (1,612) (1,076) (3,046) (6,030) 6,459,146 510,369 660,846 521,290 1,282,313 716,515 10,150,479 723,176 223,208 222,777 256,813 246,090 1,672,064 43 13 135 191 219,145 64,705 62,072 73,293 174,940 594,155 (25,446) (1,872) (6,688) (171,112) (205,118) 39 (108) (1,239) (953) (1,267) (3,567) 916,767 287,956 281,738 322,478 248,786 2,057,725 5,542,379 222,413 379,108 198,812 1,033,527 716,515 8,092,754 4,236,096 378,629 475,834 368,815 1,209,809 905,079 7,574,262 2 (7,028) 1 14 (7,011) 176,463 21,253 88,054 79,871 769,256 895,443 2,030,340 126,018 22,135 7,352 68,199 48,024 271,728 898,458 50,755 3,564 15,149 (967,926) (13,088) (15,967) (708,159) (737,214) 5,437,035 450,639 569,471 455,221 1,339,119 880,620 9,132,105 560,570 160,456 183,026 204,665 205,930 1,314,647 2 (4,125) 1 7 (4,115) 162,606 62,750 52,289 60,545 175,984 514,174 (8,413) (8,398) (135,831) (152,642) 723,176 223,208 222,777 256,813 246,090 1,672,064 4,713,859 227,431 346,694 198,408 1,093,029 880,620 7,460,041 72

13. 3,932,305,000 3,197,576,000 490,545,000 351,656,00027(a)(ii) 14. 2,354,231 2,227,869 359,134 99,597 38 62,444 33,818 (38,488) (7,053) 2,737,321 2,354,231 168,487 122,354 54,052 47,323 (5,549) (1,190) 216,990 168,487 2,520,331 2,185,744 813,394,000 678,045,00027(a)(i) 355,781,000 274,237,000 73

15. 162,864 170,196 281,400 368,922 97,475 74,850 341,729 538,116 883,468 1,152,084 16. 48,285 2,292,685 744,536 112,721 3,198,227 22 (1,806) (1,784) 4,822 43,000 11,638 59,460 38 1,140 369,300 42,568 413,008 39 (30) (2,840) (1,080) (3,950) 54,239 2,702,145 786,024 122,553 3,664,961 24,781 298,644 180,690 18,845 522,960 20 (306) (286) 6,768 87,162 51,854 15,847 161,631 28,202 28,202 39 (30) (760) (391) (1,181) 31,539 385,046 232,153 62,588 711,326 22,700 2,317,099 553,871 59,965 2,953,635 74

16. 37,605 1,922,785 701,701 108,386 2,770,477 (38) (5,107) (5,145) 9,953 30,000 9,442 49,395 765 339,900 42,835 383,500 48,285 2,292,685 744,536 112,721 3,198,227 19,941 225,339 132,283 10,696 388,259 (14) (741) (755) 4,854 73,305 48,407 8,890 135,456 24,781 298,644 180,690 18,845 522,960 23,504 1,994,041 563,846 93,876 2,675,267 17. 2,432,635 2,033,576 38 203,832 399,059 39 (1,626) (12,431) 2,622,410 2,432,635 75

17. 14%14% 4S 18. 43,871 43,263 (a) 12,000,000 50% 50% 50% 3,000,000 50% 50% 50% 4,000,000 50% 50% 50% 76

18. (b) 1,408 1,634 46,215 62,523 (3,752) (20,894) 43,871 43,263 137,996 156,325 (136,070) (151,449) (518) (1,238) 1,408 3,638 (800) 19. 5,586,644 7,650,794 708,026 673,307 6,294,670 8,324,101 5,391 4,734 6,289,279 8,319,367 1,456,529,000 1,350,541,00027(a)(iv) 27(b) 1,322,884,000 822,537,000 77

20. 936,326 631,451 936,326 631,451 850,468 530,582 37,464 33,521 48,394 67,348 936,326 631,451 914,348 612,666 21,978 18,785 936,326 631,451 78

20. 218 11,898 (12,116) 21. 2,242,994 2,467,210 923,507 964,029 540,842 133,483 3,145,693 2,628,788 (i) 196,661 344,223 6,824 49,571 19,474 34,425 12,531 34,459 1,885 1,352 39,991 57,753 787,215 725,242 7,982,139 7,376,013 (i) 17% 4,578,986 3,508,339 79 4,578,986 3,508,339

21. 30 (30) 22. 23,880 84,050 23,880,000 23. 36,033 24. 1,295,865 1,887,427 80

25. 210,920 198,755 26. 4,338,818 3,971,260 125,699 119,960 4,464,517 4,091,220 151,903,000 165,529,000 81

27. (%) (%) 35 6 18 2016 8,210 6 18 2015 32,440 (a) 4 8 2016 2,478,950 5 7 2015 3,443,973 6 2015 14,500 4 7 2016 10,102,131 5 8 2015 12,418,692 (b) 3 8 2016 804,017 3 9 2015 548,096 5 9 2016 28,285 4 9 2015 50,038 (a) 6 8 2016 242,430 6 8 2015 172,230 8 2015 20,000 7 2016 70,000 7 8 2015 145,000 13,734,023 16,844,969 35 6 18 2017 522 6 18 2016 2017 1,571 (a) 5 8 2017 2019 632,410 3 8 2016 2017 380,445 7 2017 2018 56,500 7 2016 2019 175,500 688,910 557,516 (c) 3 4 2017 2018 1,298,319 15,721,774 17,402,485 82

27. 12,893,511 16,214,395 162,240 267,949 526,670 287,996 13,582,421 16,770,340 832,302 598,134 324,579 973,740 1,298,319 8,210 32,440 522 1,246 325 8,732 34,011 15,721,774 17,402,485 (a) (i) 813,394,000 678,045,000 (ii) 490,545,000 351,656,000 (iii) 47,086,000 48,266,000 (iv) 652,512,000 967,445,000 83

27. (b) 804,017,000 383,096,000 (c) WELL SNAPE Holdings Limited (BVI) (d) 163,367,0001,063,957,00070,996,000 39,740,000 28. 400,000 2016 5.92% 414,977 29. 598,678 622,646 23,129 622,646 621,807 600,000 (1,800) 598,200 84

29. 621,807 598,200 7 42,839 23,607 (42,000) 622,646 621,807 600,000,000 7% 7.17% 30. 3,091,500,000 2.85% 12.95899 180 10 100% 2.85% 85

30. 2,455,238 2,455,238 (204,139) (204,139) (4,520) (4,520) 2,246,579 2,246,579 232,947 91,591 (105,870) (34,908) 128,545 (14,741) 2,502,201 2,288,521 13,537 12,810 2,488,664 2,275,711 31. 1,023,626 688,148 2,471,292 2,397,643 3,494,918 3,085,791 3,200,783 2,762,233 285,342 311,366 4,770 3,401 4,023 8,791 3,494,918 3,085,791 86

32. 152,357 212,102 68,919 68,687 1,012,626 768,324 118,189 275,849 2,828 2,490 298,040 267,736 1,652,959 1,595,188 33. 10% 22%10% 22% 7% 18%7% 18% 34. (a) 637,809 630,521 313,150 384,463 628 8,763 (246,282) (377,175) 714,068 637,809 87

34. (b) 285,347 38 10,394 39 (1,072) 8(a) 62,980 357,649 196,591 13,217 8(a) 75,539 285,347 712,764 127,840 51,214 891,818 38 105,195 105,195 39 (739) (739) 8(a) (52,998) 37,157 (15,841) (628) (628) 764,222 164,997 50,586 979,805 88

34. (b) 645,051 88,410 51,214 784,675 101,340 101,340 8(a) (33,627) 39,430 5,803 712,764 127,840 51,214 891,818 10% (2008) 1 5,618,066,000 4,905,926,000 35. 89

35. 8,711 34,163 8,210 32,440 592 1,496 522 1,246 422 325 9,303 36,081 8,732 34,011 (571) (2,070) 8,732 34,011 27 8,210 32,440 27 522 1,571 36. 2,146,506,957 2,147,041,457 215 215 186 186 90

36. 1,908,481,295 168 4,416,501 4,416,669 238,560,162 18 2,026,485 2,026,503 (12,226) (12,226) (2,964) (2,964) (150,181) (150,181) 2,147,041,457 186 (2,964) 6,280,579 6,277,801 (a) (534,500) 2,964 (2,964) (90,153) (90,153) 2,146,506,957 186 6,187,462 6,187,648 (a) 534,5000.0001 3,755,0002,964,000 37. (i) 25% (ii) 10% 50% (iii) 2.4 (iv) (v) 91

38. (a) 315,081,00070% 313,841,000 70% 70% 70% 70% 70% 70% 70% 70% 92

38. (a) 13 94,673 16 350,458 34(b) 3,135 208,687 6,985 112,173 194,497 11,173 15,661 (422,485) (179,870) (70,000) 34(a) (8,763) 34(b) (87,615) 228,709 (68,613) 17 154,985 315,081 (313,841) 15,661 (298,180) 1,495,678,000 34,079,000 59,327,266,000480,365,000 93

38. (b) 61,995,00075% 37,197,000 13 79,523 16 43,411 34(b) 7,259 254,435 19,431 32,985 20,488 4,759 38,313 (235,079) (118,089) (75,717) 34(b) (11,967) 59,752 (14,938) 17 17,181 61,995 (37,197) 38,313 1,116 669,703,000 35,725,000 59,860,416,000470,359,000 94

38. (c) 74,863,000100% 44,918,000 13 49,750 14 62,444 16 10,984 4,222 2,584 12,909 3,691 939 7,261 (21,305) (69,964) 34(b) (3,713) 59,802 17 15,061 74,863 (44,918) 7,261 (37,657) 90,330,000 1,833,000 59,211,986,000483,029,000 95

38. (d) 25,196,000100% 19,518,000 13 28,266 16 4,955 14,705 2,483 5,982 1,269 697 4,827 (1,512) (14,636) (21,169) 34(b) (1,100) 24,767 17 429 25,196 (19,518) 4,827 (14,691) 84,740,000 3,853,000 59,230,560,000482,771,000 96

38. (e) 26,000,000100% 21,737,000 13 15,881 16 3,200 17,289 1,435 12,984 1,453 1,360 2,904 (1,157) (4,354) (40,371) 34(b) (800) 9,824 17 16,176 26,000 (21,737) 2,904 (18,833) 31,548,000 4,630,000 59,241,879,000479,856,000 97

39. 13 2,463 16 2,769 2,471 306 136 13,990 30,100 34(b) 1,072 (13,980) (148) (15,311) 34(b) (739) 23,129 1,626 5(b) (9,469) 15,286 8,462 8,462 (2,471) 5,991 98

40. 23,880 23,880 936,326 936,326 4,578,986 4,578,986 1,185 1,185 1,295,865 1,295,865 210,920 210,920 4,464,517 4,464,517 23,880 11,487,799 11,511,679 3,494,918 571,414 4,493 15,721,774 414,977 2,502,201 622,646 23,332,423 99

40. 36,033 36,033 84,050 84,050 631,451 631,451 3,542,798 3,542,798 1,288 1,288 1,887,427 1,887,427 198,755 198,755 4,091,220 4,091,220 36,033 84,050 10,352,939 10,473,022 3,085,791 758,177 3,895 17,402,485 2,288,521 621,807 24,160,676 100

41. 36,033 36,033 1 2 3 1 2 3 36,033 36,033 42. 101

43. (a) 190,008 202,678 199,590 289,063 389,598 491,741 (b) 86,214 75,788 85,298 75,853 284,991 328,068 230,810 217,658 291,864 635,369 214,559 448,377 663,069 1,039,225 530,667 741,888 44. 13 14 19 24 102

45. (a) (i) 11,418 3,622 (ii) 2,764 5,931 2,517 1,218 875 3,982 9,323 (b) (i) 1,185 1,288 (ii) 4,000 3,669 173 226 320 4,493 3,895 103

45. (c) 21,818 21,719 545 497 22,363 22,216 9 14A 46. % % 100% 1,900,000,000 100% 3,000,000 100% 7,500,000 100% 16,550,000 100% 12,000,000 100% 5,000,000 100% 90,000,000 104

46. % % 10,000,000 100% 17,500,000 100% 40,000,000 100% 20,000,000 100% 25,000,000 100% 32,000,000 100% 10,000 100% 200,000,000 100% 30,000,000 100% 10,000,000 100% 15,000,000 100% 15,000,000 51% 105

46. % % 1 100% 1 100% 30,000,000 100% 11,000,000 100% 60,000,000 100% 1 100% 100,000,000 100% 140,000,000 100% 80,000,000 100% 30,000,000 100% 100,000,000 100% NOBLE VILLA Investments Limited 1 100% 106

46. % % 60,000,000 100% 100,000,000 100% 200,000,000 100% 37,100,000 100% 30,000,000 100% 10,000,000 100% 80,000,000 100% 50,000,000 100% 50,000,000 100% 60,000,000 100% 30,000,000 100% 107

46. % % 15,000,000 100% 80,000,000 100% 30,000,000 100% 50,000,000 100% 20,000,000 100% 60,000,000 100% 50,000,000 100% 40,000,000 100% 20,000,000 100% ** *** 20,000,000 50% ** *** 50,000,000 50% ** *** 50,000,000 50% 108

46. % % 10,000 50% 45,000,000 70% 10,000,000 70% 10,000,000 70% 10,000,000 70% 10,000,000 70% 10,000,000 70% 10,000,000 70% 10,000,000 70% 80,000,000 100% 10,000,000 75% 68,000,000 100% 109

46. % % 30,000,000 100% 20,000,000 100% 10,000,000 100% 30,000,000 100% 30,000,000 100% 2,700,000 100% 10,000,000 100% 10,000,000 55% * ** *** 110

47. 2426 27 15 (4,453) (15) 4,453 15 (8,517) (15) 8,517 26 27 30 111

47. 3 3 12 1 5 5 5,354,075 8,712,380 2,136,791 16,203,246 423,680 423,680 3,200,783 294,135 3,494,918 290,815 280,599 571,414 4,493 4,493 73,815 2,626,904 2,700,719 642,000 642,000 4,493 8,845,673 10,426,609 4,763,695 24,040,470 3 3 12 1 5 5 6,318,240 10,781,490 613,141 17,712,871 2,231,626 854,165 3,085,791 257,125 501,051 758,176 3,895 3,895 69,506 2,543,050 2,612,556 42,000 642,000 684,000 3,895 8,806,991 12,248,212 3,798,191 24,857,289 112

47. 15,721,774 17,402,485 414,977 2,502,201 2,288,521 622,646 621,807 3,494,918 3,085,791 1,652,959 1,595,188 4,493 3,895 (4,464,517) (4,091,220) (210,920) (198,755) (1,295,865) (1,887,427) 18,442,666 18,820,285 12,615,995 12,380,928 31,058,661 31,201,213 59.4% 60.3% 48. 18 Famous Great International LimitedFamous Great International Teal Orchid Investment LimitedTeal Orchid Teal Orchid B&L Motor Holding Co., Ltd.B&L Motor (i) B&L MotorFamous Great International100% (ii) Famous Great International Teal OrchidB&L Motor 50% Famous Great International Teal OrchidB&L Motor50% 113

49. 2,092,057 1,969,922 7,342,154 6,034,828 9,434,211 8,004,750 32,489 36,033 152,765 109,133 185,254 145,166 97 9,004 13,537 12,810 13,634 21,814 171,620 123,352 9,605,831 8,128,102 2,488,664 2,275,711 1,298,319 3,786,983 2,275,711 5,818,848 5,852,391 186 186 (2,964) 5,818,662 5,855,169 5,818,848 5,852,391 114

49. 4,416,501 (603,142) (86,054) 204,106 3,931,411 11,336 (101,460) (90,124) 2,026,485 2,026,485 (12,226) (12,226) 203,729 203,729 (204,106) (204,106) (150,181) 150,181 6,280,579 203,729 (591,806) (187,514) 150,181 5,855,169 290,420 (173,782) 116,638 (2,964) (2,964) (150,181) (150,181) (90,153) 90,153 6,187,462 203,729 (301,386) (361,296) 90,153 5,818,662 50. 115

59,142,607 54,786,660 52,527,376 50,048,288 41,903,414 (54,473,414) (50,011,837) (47,766,636) (45,764,357) (37,595,170) 4,669,193 4,774,823 4,760,740 4,283,931 4,308,244 1,104,143 944,500 759,403 689,459 367,362 (2,609,155) (2,373,479) (2,130,114) (1,951,472) (1,325,790) (1,154,254) (981,466) (929,548) (838,531) (616,267) 2,009,927 2,364,378 2,460,481 2,183,387 2,733,549 (1,295,697) (1,272,568) (1,075,227) (1,032,130) (549,375) 1,408 3,638 4,791 5,309 9,549 715,638 1,095,448 1,390,045 1,156,566 2,193,723 (234,329) (314,727) (366,958) (291,023) (550,637) 481,309 780,721 1,023,087 865,543 1,643,086 460,964 750,905 1,010,067 750,480 1,417,279 20,345 29,816 13,020 115,063 225,807 481,309 780,721 1,023,087 865,543 1,643,086 38,725,315 38,908,251 33,735,178 31,494,853 27,860,382 (26,109,320) (26,527,323) (24,038,052) (22,664,963) (19,582,569) (1,347,484) (1,262,131) (1,278,154) (1,291,173) (1,185,580) 11,268,511 11,118,797 8,418,972 7,538,717 7,092,233 116