- PDF Free Download

超大現代農業控股有限公司於開曼群島註冊成立之有限公司股份代號: 682 Stock Code: 682 年度報告 ANNUAL REPORT 2014/2015 2014/2015 Annual Report 2014/2015 年度報告

2 4 7 9 20 24 33 35 37 39 40 42 44 102

公司資料 () () () () 公司超大現代農業 ( 控股 ) 有限公司年度報告 2014/2015 2

公司資料有限公司 682 有限公司業股有限公司股有限公司業股有限公司股有限公司股有限公司大有限公司大 http://www.chaoda.com.hk http://www.irasia.com/listco/hk/chaoda P.O. Box 309 Ugland House Grand Cayman KY1-1104 Cayman Islands 3 超大現代農業 ( 控股 ) 有限公司年度報告 2014/2015

+ + 4

500 + 5

500 6

13.1714.5910%608,152 625,707 96% 2 2.17 3.842.71 5.042.63 12%2.34 18%1.2 55.1715.12 (i) 16.29 15.88 (ii) 13.05 (i)(iii)7.98 5.41 (i) (iii) 66.97 18.79 66.27 19.41 8 14 470,81731,388543,21336,214 13% 358,16923,878 397,73526,516 10% 2.394.32 84.89152.58400 2,9000.05% 0.2% 3 6 2.254,900 7

4.042,900 400 4 32 3,291,302,491 13,563 12,831 44 8

XV 9

3.10(1) (2) 3.13 10

10/10 10/10 10/10 10/10 10/10 05/05 10/10 10/10 10/10 10/10 04/04 11

A.1.8 12

A.2.1 (i) (ii) (iii) (iv) (v) www.irasia.com/listco/hk/chaoda www.chaoda.com.hk 13

1/1 1/1 1/1 1/1 (i)(ii) (i)(ii) (iii)(iv) (v) www.irasia.com/listco/hk/chaoda www.chaoda.com.hk 14

(i) (ii)(iii) (iv) www.irasia.com/listco/hk/chaoda www.chaoda.com.hk (i) (ii) (iii) (iv) (v) 15

10/10 10/10 04/04 D.3.1 (i) (ii) (iii) (iv) 2,450 550 16

3.29 17

72 18

(852) 2845 0168 (852) 2117 0861 (852) 2827 0278 (852) 2117 0869 investor@chaoda.com.hk khui@christensenir.com 19

60 51 67 44 47 20

54 1063 73 (AIM) ACHL 66 8265 166 44 21

60 33 147 913 48 35 39 22

59 38 David Alfred SEALEY III 52 SealeySealey Sealey 52 65 50 23

39 5 3536 102 36 4,863,038,000 4,876,589,000 336,000 16 34 2014/2015 24

14 116A 99 25 2014/2015

XV 352 2,028,000 643,064,644 645,092,644 19.60% Kailey Investment Ltd. 26/11/2010 26/11/2010 25/11/2020 6.430 500,000 26/11/2010 26/11/2010 25/11/2020 6.430 2,000,000 26/11/2010 26/11/2010 25/11/2020 6.430 2,000,000 26/11/2010 26/11/2010 25/11/2020 6.430 2,000,000 26/11/2010 26/11/2010 25/11/2020 6.430 2,000,000 26/11/2010 26/11/2010 25/11/2020 6.430 750,000 26/11/2010 26/11/2010 25/11/2020 6.430 750,000 XV 352 2014/2015 26

336 5% Kailey Investment Ltd. 1 643,064,644 643,064,644 19.25% Janus Capital Management LLC 262,363,574 262,363,574 7.97% Deutsche Bank Aktiengesellschaft 2 18,158,000 352,624 6,955,043 231,678,349 257,144,016 7.81% 14,473,300 6,505,043 20,978,343 0.64% BlackRock, Inc. 182,370,608 182,370,608 5.54% 1. Kailey Investment Ltd. 2. Deutsche Bank Aktiengesellschaft 231,678,349 1,390,000 27 2014/2015

38 A B 2014/2015 28

C (i) (ii) (iii) (iv)(v) 1% 0.1% 500 (i) (ii) 10% 94,008,348 2.86% 2.15(ii) 35 29 2014/2015

1 10,000,000 10,000,000 01/11/2005 01/11/2007 31/10/2015 2.802 75,816 75,816 01/11/2005 01/11/2008 31/10/2015 2.802 118,216 118,216 01/11/2005 01/11/2009 31/10/2015 2.802 497,256 497,256 31/08/2006 01/04/2007 30/08/2016 3.837 358,020 (42,120) 315,900 31/08/2006 01/04/2008 30/08/2016 3.837 463,320 (42,120) 421,200 31/08/2006 01/04/2009 30/08/2016 3.837 463,320 (42,120) 421,200 31/08/2006 01/04/2010 30/08/2016 3.837 689,150 (42,120) 647,030 31/08/2006 01/04/2011 30/08/2016 3.837 22,255,260 (1,895,400) 20,359,860 24/10/2008 24/10/2008 23/10/2018 3.846 2,244,800 2,244,800 2 24/10/2008 24/10/2009 23/10/2018 3.846 125,170 125,170 24/10/2008 24/10/2010 23/10/2018 3.846 540,800 (104,000) 436,800 24/10/2008 24/10/2011 23/10/2018 3.846 540,800 (104,000) 436,800 24/10/2008 24/10/2012 23/10/2018 3.846 540,800 (104,000) 436,800 26/11/2010 26/11/2010 25/11/2020 6.430 56,700,000 (2,075,000) 54,625,000 2 26/11/2010 26/11/2011 25/11/2020 6.430 500,000 (75,000) 425,000 26/11/2010 26/11/2012 25/11/2020 6.430 500,000 (75,000) 425,000 26/11/2010 26/11/2013 25/11/2020 6.430 500,000 (75,000) 425,000 31/08/2006 01/04/2010 30/08/2016 3.837 185,700 (61,900) 123,800 31/08/2006 01/04/2011 30/08/2016 3.837 1,053,000 (105,300) 947,700 26/11/2010 26/11/2010 25/11/2020 6.430 1,000,000 (500,000) 500,000 99,351,428 (4,675,880) (667,200) 94,008,348 1. 2. 3. 2014/2015 30

2.15(i) 9(b) 10% 39% 10% 32% 5% 9 19 31 2014/2015

2014/2015 32

35 101 33 2014/2015

P05131 33 5 20 2B 4A 2014/2015 34

5 1,316,855 1,459,321 (1,700,640) (1,730,580) (383,785) (271,259) 6 68,704 64,571 20 (503,887) 263,369 (234,474) (266,708) (119,697) (145,429) (6,461) (11,743) 8 (5,517,294) (1,511,722) (6,696,894) (1,878,921) 9(a) (507) (839) (3,327) 944 (12,489) 21 (51,420) (60,094) 9 (6,764,637) (1,938,910) 10 (774) (756) (6,765,411) (1,939,666) (4,908) 2,091 21 (50,236) (60,094) 21 51,420 60,094 (3,724) 2,091 (6,769,135) (1,937,575) 35 2014/2015

11 (6,627,411) (1,940,728) (138,000) 1,062 (6,765,411) (1,939,666) (6,629,868) (1,939,019) (139,267) 1,444 (6,769,135) (1,937,575) 13(a) (2.01) (0.59) 13(b) (2.01) (0.59) 2014/2015 36

16 3,082,171 5,831,067 17 56,686 59,078 18 7,553 607 19 3,546,243 4,508,700 20 682,521 2,234,252 21 2,408 104,220 22 460 23 373,173 370,068 24 467,700 26 7,536 11,667 7,758,291 13,587,819 19 107,135 133,220 20 283,624 494,260 27 21,984 39,742 28 35,965 39,979 446,837 890,144 29 239,342 432,321 1,134,887 2,029,666 30 20,507 14,316 358,528 294,657 32 4,170 29,404 383,205 338,377 751,682 1,691,289 8,509,973 15,279,108 33 20,655 20,655 8,489,318 15,258,453 37 2014/2015

34 332,787 332,787 36 8,154,802 14,784,670 8,487,589 15,117,457 40 1,729 140,996 8,489,318 15,258,453 35 101 2014/2015 38

16 51 53 25(a) 4,725,706 4,797,099 4,725,757 4,797,152 544 862 25(b) 9,464 29 37,157 21,085 47,165 21,947 31 694,085 662,862 5,373 13,991 699,458 676,853 (652,293) (654,906) 4,073,464 4,142,246 34 332,787 332,787 36 3,740,677 3,809,459 4,073,464 4,142,246 35 101 39 2014/2015

(6,764,637) (1,938,910) 507 839 3,327 (944) (2,947) (6,029) (2,880) 568,703 626,262 2,392 797 87,223 98,620 797,510 198,560 12,489 541,463 110,717 241,024 22,341 1,628,792 292,735 78,851 247,388 1,305,386 462,576 51,420 60,094 460 4,000 98,436 138,620 503,887 (263,369) 152 (383,138) (411,007) 686,339 483,480 (205,795) (123,322) 17,758 (309) 107,196 95,463 222,360 44,305 2,947 6,029 (507) (839) (37) 224,800 49,458 2014/2015 40

(15,499) (253,792) 35,584 16,660 (148,166) (26,286) (2,871) 800 894 44,493 348,250 38,741 (348,684) (101,085) (392,731) (18,230) 4,170 34,404 (29,404) (5,000) (25,234) 29,404 (193,165) 60,632 432,321 371,419 186 270 29 239,342 432,321 41 2014/2015

332,787 5,968,860 94,894 220,326 5,247 40,278 (234,120) 687,632 9,940,420 17,056,324 139,552 17,195,876 152 152 152 152 152 152 (1,940,728) (1,940,728) 1,062 (1,939,666) 1,709 1,709 382 2,091 (60,094) (60,094) (60,094) 60,094 60,094 60,094 1,709 (1,940,728) (1,939,019) 1,444 (1,937,575) (40,278) 40,278 (2,660) 2,660 427 (427) 332,787 5,968,860 94,894 217,818 5,247 (232,411) 688,059 8,042,203 15,117,457 140,996 15,258,453 2014/2015 42

332,787 5,968,860 94,894 217,818 5,247 (232,411) 688,059 8,042,203 15,117,457 140,996 15,258,453 (6,627,411) (6,627,411) (138,000) (6,765,411) (3,641) (3,641) (1,267) (4,908) (50,236) (50,236) (50,236) 51,420 51,420 51,420 (3,641) 1,184 (6,627,411) (6,629,868) (139,267) (6,769,135) (10,001) 10,001 332,787 5,968,860 94,894 207,817 5,247 (236,052) 1,184 688,059 1,424,793 8,487,589 1,729 8,489,318 43 2014/2015

1. 39 2. 2.1 3 2 2 36 2014/2015 44

2. 2.1 2.2 2.3 45 2014/2015

2. 2.3 2.192.4 2.9 2.4 2.9 2.19 2014/2015 46

2. 2.5 2 10 33 50 5 20 5 5 20 5 2.6 2.7 47 2014/2015

2. 2.7 (i) (ii) 2.8 (i) (ii) 2014/2015 48

2. 2.8 (ii) 2.9 49 2014/2015

2. 2.10 2.11 2.12 2014/2015 50

2. 2.13 (i) (ii) (iii) (iv) 2.14 51 2014/2015

2. 2.14 2.15 (i) (ii) 2014/2015 52

2. 2.15 (ii) 2.16 2.17 2.18 53 2014/2015

2. 2.19 55 2014/2015

2. 2.19 2.20 2014/2015 56

2. 2.21 2.22 57 2014/2015

2. 2.23 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (i) (ii) (iii) 2014/2015 58

3. 9 9 9 39 9 9 39 59 2014/2015

3. 9 39 9 9 1641 1641 41 41 16 41 4. 2 2014/2015 60

4. (i) 2.5 2.6 2.7(i) 2.11 (ii) 3,082,171,000 5,831,067,000 1,305,386,000 (iii) 56,686,0003,653,378,000 373,173,000 59,078,0004,641,920,000370,068,000 (iv) 467,700,000 462,576,000 61 2014/2015

4. (v) 35,965,000 39,979,0002,692,000 6,560,000 (vi) 966,145,000 2,728,512,000 (vii) 5. 1,309,772 1,442,490 7,083 16,831 1,316,855 1,459,321 2014/2015 62

6. 2,947 6,029 2,880 292 544 45,771 44,717 19,694 10,401 68,704 64,571 7. 90% 8 90% 8. 349,463 383,550 16 1,305,386 24 462,576 78,589 189,642 78,851 247,388 797,510 198,560 20 1,628,792 292,735 541,463 110,717 241,024 22,341 21,822 33,640 44,967 5,517,294 1,511,722 63 2014/2015

9. (a) 153 160 354 679 507 839 (b) 14 643,436 618,827 152 4,983 5,174 648,419 624,153 (c) 1,976 2,377 460 4,000 87,223 98,620 98,436 138,620 1,700,640 1,730,580 568,703 626,262 2,392 797 262,682 291,156 2014/2015 64

10. (a) 37 (b) 774 719 774 756 (a) 25%25% (b) 16.5% (6,764,637) (1,938,910) (1,684,168) (477,176) 970,668 (54,301) 715,114 532,588 (840) (355) 774 756 65 2014/2015

11. 6,627,411,000 1,940,728,000 23,552,000 25,972,000 12. 13. (a) 6,627,411,000 1,940,728,000 3,291,302,0003,291,302,000 (b) 6,627,411,000 1,940,728,000 3,291,302,0003,291,302,000 14. 1,798 14 1,812 (c) 869 7 876 (a) 565 14 579 411 411 226 226 144 144 854 854 360 360 360 360 (d) 70 70 66 66 856 4,867 35 5,758 2014/2015 66

14. 3,050 12 3,062 (c) 1,418 12 1,430 (a) 566 12 578 412 412 227 227 144 144 856 856 385 385 385 385 (b) 128 128 66 66 964 6,673 36 7,673 (a) (b) (c) (d) 67 2014/2015

15. 14 2,031 1,116 28 24 38 2,059 1,178 500,000 999,999 1 2 1,500,000 1,999,999 1 2014/2015 68

16. (a) 64,243 120,452 100,208 30,985 9,351,932 22,000 9,689,820 90 6,133 2,719 244,850 253,792 17 (86,554) (86,554) 18 45,186 34,325 79,511 (1,217) (6,940) (697,989) (706,146) 13 (25) (35) (248) (295) 64,346 33,898 150,285 26,729 8,932,870 22,000 9,230,128 14 5,246 777 9,462 15,499 18 82 141,138 141,220 (15) (49,218) (5,110) (1,693,597) (1,747,940) (42) (77) (202) (524) (845) 64,303 33,898 106,318 22,194 7,389,349 22,000 7,638,062 29,763 31,085 86,293 23,692 2,818,626 22,000 3,011,459 4,165 2,324 3,021 2,479 841,228 853,217 17 (26,679) (26,679) (1,002) (6,751) (430,929) (438,682) 12 (16) (26) (224) (254) 33,940 6,730 88,296 19,394 3,228,701 22,000 3,399,061 4,106 728 5,149 2,210 754,866 767,059 (15) (18,842) (4,991) (890,998) (914,846) (b) 7 248 1,305,131 1,305,386 (41) (68) (179) (481) (769) 37,990 7,458 74,542 16,682 4,397,219 22,000 4,555,891 26,313 26,440 31,776 5,512 2,992,130 3,082,171 30,406 27,168 61,989 7,335 5,704,169 5,831,067 (a) (b) 441,305,386,000 69 2014/2015

16. 124 394 518 20 20 (1) (1) 1 1 124 414 538 14 12 26 (15) (76) (91) (1) (4) (5) 122 346 468 116 348 464 5 16 21 (1) (1) 1 1 121 364 485 9 19 28 (15) (76) (91) (1) (4) (5) 114 303 417 8 43 51 3 50 53 2014/2015 70

17. 86,554 16 86,554 86,554 86,554 27,476 16 26,679 2,392 797 29,868 27,476 56,686 59,078 87,500,000 92,700,000 18. 607 53,832 148,166 26,286 16 (141,220) (79,511) 7,553 607 71 2014/2015

19. 6,182,844 127,970 6,310,814 (641,300) (641,300) (7,272) (7,272) 5,534,272 127,970 5,662,242 (1,065,381) (1,065,381) (15,372) (15,372) 4,453,519 127,970 4,581,489 882,382 43,467 925,849 133,769 4,889 138,658 (36,913) (36,913) (7,272) (7,272) 971,966 48,356 1,020,322 121,227 4,888 126,115 (202,954) (202,954) (15,372) (15,372) 874,867 53,244 928,111 3,578,652 74,726 3,653,378 4,562,306 79,614 4,641,920 2014/2015 72

19. 3,546,243 4,508,700 107,135 133,220 3,653,378 4,641,920 50 356,469 520,616 10 50 3,296,909 4,121,304 3,653,378 4,641,920 (a) 1,407,249,000 (b) 568,500,000 688,500,000 73 2014/2015

20. (a) 1,061,640 34,110 360,954 1,151,000 2,607,704 360,654 42,505 1,565,961 206,420 2,175,540 (310,354) (47,011) (1,668,001) (2,025,366) (292,735) (292,735) 40,473 10,364 235,346 (22,814) 263,369 859,678 39,968 494,260 1,334,606 2,728,512 390,070 39,717 1,349,612 253,139 2,032,538 (245,629) (24,450) (1,392,147) (1,662,226) (41,047) (1,587,745) (1,628,792) (308,004) (27,782) (168,101) (503,887) 655,068 27,453 283,624 966,145 655,068 27,453 682,521 2,234,252 283,624 283,624 494,260 655,068 27,453 283,624 966,145 2,728,512 2014/2015 74

20. (a) (b) (i) (ii) 75 2014/2015

20. (c) 7,112 7,168 35,535 3 3 (d) 55,374 118,714 73,684 128,466 552,778 1,046,827 552,023 1,140,520 608,152 1,165,541 625,707 1,268,986 2014/2015 76

21. 2,408 104,220 50,236,000 60,094,000 51,420,000 60,094,000 22. 55,239 55,239 54,779 50,779 460 4,000 55,239 54,779 460 77 2014/2015

23. 741,535 774,568 348,684 101,085 (480,384) (134,118) 609,835 741,535 371,467 337,377 104,555 145,867 (239,360) (111,777) 236,662 371,467 373,173 370,068 24. 802,040 799,366 (8,787) 2,674 793,253 802,040 334,340 333,225 462,576 (3,663) 1,115 793,253 334,340 467,700 2014/2015 78

24. 17% 462,576,000 25. (a) 200,665 200,665 (52,180) (50,535) 148,485 150,130 4,577,221 4,646,969 4,725,706 4,797,099 39 (b) 5% 79 2014/2015

27. 21,984 39,523 219 21,984 39,742 28. 38,657 46,539 (b) (2,692) (6,560) 35,965 39,979 (a) 17,846 17,692 5,977 5,221 12,142 17,066 35,965 39,979 81 2014/2015

28. (b) 6,560 6,560 (3,868) 2,692 6,560 2,692,000 6,560,000 22,474 22,532 1,417 381 12,074 17,066 35,965 39,979 2014/2015 82

29. 122,957 297,504 116,385 134,817 239,342 432,321 74,514 281,859 151,525 127,425 13,303 23,037 239,342 432,321 1,030 1,722 36,127 19,363 37,157 21,085 152 162 31,912 7,111 5,093 13,812 37,157 21,085 83 2014/2015

29. 37,005,000 20,923,000 30. 3,086 1,999 9,127 8,294 12,317 20,507 14,316 31. 32. 404,170,0004,170,000 4,170,000 7.28% 29,404,000 6.09% 6.16% 2014/2015 84

33. 10% 20,655,000 433,708,000 434,333,000 * 95,683 78,793 2,729 2,024 98,412 80,817 * 17,605,000 17,800,000 34. 0.1 5,000,000 500,000 527,515 0.1 3,291,302 329,130 332,787 85 2014/2015

35. 10% 10%12 1% (a) (b) (c) 99,351,428 5.636 100,775,348 5.630 (5,343,080) 5.196 (1,423,920) 5.203 94,008,348 5.661 99,351,428 5.636 94,008,348 5.661 99,351,428 5.636 2014/2015 86

35. 315,900 3.837 358,020 3.837 75,816 2.802 75,816 2.802 421,200 3.837 463,320 3.837 2,244,800 3.846 2,244,800 3.846 118,216 2.802 118,216 2.802 421,200 3.837 463,320 3.837 125,170 3.846 125,170 3.846 497,256 2.802 497,256 2.802 770,830 3.837 874,850 3.837 436,800 3.846 540,800 3.846 65,125,000 6.430 67,700,000 6.430 21,307,560 3.837 23,308,260 3.837 436,800 3.846 540,800 3.846 425,000 6.430 500,000 6.430 436,800 3.846 540,800 3.846 425,000 6.430 500,000 6.430 425,000 6.430 500,000 6.430 94,008,348 5.661 99,351,428 5.636 4.19 5.19 1.47 1.60 2.802 4.46% 64% 2.6% 10 1.91 2.10 3.837 4.21% 61% 2.3% 10 2.08 2.19 3.846 2.42% 56% 0.3% 10 2.61 2.79 6.430 2.49% 42% 1.0% 10 87 2014/2015

36. 5,968,860 5,968,860 (a) 94,894 94,894 207,817 217,818 5,247 5,247 (236,052) (232,411) 1,184 (b) 688,059 688,059 1,424,793 8,042,203 8,154,802 14,784,670 42 43 (a) (b) 10% 50% 2014/2015 88

36. 6,169,525 220,326 40,278 5,247 (1,304,032) (1,309,902) 3,821,442 152 152 152 152 11 (25,972) (25,972) 13,837 13,837 13,837 (25,972) (12,135) (40,278) 40,278 (2,660) 2,660 6,169,525 217,818 5,247 (1,290,195) (1,292,936) 3,809,459 11 (23,552) (23,552) (45,230) (45,230) (45,230) (23,552) (68,782) (10,001) 10,001 6,169,525 207,817 5,247 (1,335,425) (1,306,487) 3,740,677 89 2014/2015

37. (a) 20,333 1,346 (b) 84,828 136,714 326,787 536,942 911,149 1,661,356 1,322,764 2,335,012 6,635 7,179 11,158 11,811 2,600 1,046 20,393 20,036 2014/2015 90

38. 14 15 39. Timor Enterprise Limited 60,000 1 100% Insight Decision Limited 1 1 100% Huge Market Investments Limited 1 1 100% Worthy Year Investments Limited 1 1 100% Great Challenge Developments Limited 1 1 100% 1 1 100% 1 1 100% Chaoda Vegetable & Fruits Trading Limited 1 1 100% 91 2014/2015

39. ** 1,300,000,000 100% * 80,000,000 100% *** 80,000,000 100% 100,000 100% 2,500,000 60% * 9,860,000 100% * 10,000,000 100% *** 6,000,000 100% * 100,000,000 100% ** 77,800,000 100% *** 30,000,000 100% 2014/2015 92

39. 120,000,000 70% ** 100 1 70% VaxGene Corporation 50,000 1 70% * ** *** 93 2014/2015

40. 30% 30% 2,530 471,023 95,427 95,157 (97,338) (98,102) 619 468,078 186 140,423 (463,408) 286 (467,459) 1,520 (139,022) 86 (140,237) 456 (39) 1,330 (2,348) 2014/2015 94

41. (a) (i) (ii) 10% 241,000 10,422,000 (iii) 28 95 2014/2015

41. (a) (iv) 20,507 20,507 20,507 358,528 358,528 358,528 4,170 4,170 4,170 383,205 383,205 383,205 14,316 14,316 14,316 294,657 294,657 294,657 29,404 29,404 29,404 338,377 338,377 338,377 2014/2015 96

41. (a) (iv) 694,085 694,085 694,085 5,373 5,373 5,373 699,458 699,458 699,458 662,862 662,862 662,862 13,991 13,991 13,991 676,853 676,853 676,853 (v) 97 2014/2015

42. 4,170 29,404 (239,342) (432,321) (235,172) (402,917) 8,487,589 15,117,457 99 2014/2015

43. 2.19 2,408 104,220 35,965 39,979 424,684 848,769 544 862 9,464 239,342 432,321 37,157 21,085 702,399 1,425,289 47,165 21,947 694,085 662,862 20,507 14,316 358,528 294,657 5,373 13,991 4,170 29,404 383,205 338,377 699,458 676,853 2014/2015 100

44. 16(b) 20(a) 101 2014/2015

8,064,750 3,160,019 2,281,882 1,459,321 1,316,855 3,173,858 (4,934,625) (3,218,943) (1,938,910) (6,764,637) (178) (273) (1,081) (756) (774) 3,173,680 (4,934,898) (3,220,024) (1,939,666) (6,765,411) 3,276,915 (4,933,847) (3,220,015) (1,940,728) (6,627,411) (103,235) (1,051) (9) 1,062 (138,000) 3,173,680 (4,934,898) (3,220,024) (1,939,666) (6,765,411) 27,125,573 20,611,783 17,436,108 15,617,485 8,893,178 (1,281,782) (156,150) (240,232) (359,032) (403,860) (146,012) (143,376) (139,552) (140,996) (1,729) 25,697,779 20,312,257 17,056,324 15,117,457 8,487,589 2014/2015 102