Bonjour Holdings Limited 653 3 2,807,859 2,561,247 (1,482,687) (1,390,206) 1,325,172 1,171,041 4 55,761 32,032 (99,606) (81,948) (1,006,180) (829,863) (4,887) (3,082) 270,260 288,180 5 (834) (1,235) 269,426 286,945 6 (47,060) (50,357) 7 222,366 236,588 9 7.4 8.0 7.1 7.5 1
222,366 236,588 (547) 89 (547) 89 221,819 236,677 2
92,718 78,421 3,531 108,144 76,440 4,602 6,541 1,850 1,850 207,314 166,783 248,335 217,184 10 60,610 58,003 17,062 30,077 55,116 48,903 9,164 13,422 18,525 1,403 299,064 292,779 707,876 661,771 11 160,023 158,144 124,859 96,821 219,598 208,824 20,672 18,192 34,950 636 471 34,890 33,095 578,870 532,305 129,006 129,466 336,320 296,249 3
3,600 2,100 2,180 202 5,824 5,282 11,604 7,584 324,716 288,665 29,913 30,077 294,803 258,588 324,716 288,665 4
1. 2. 3. (a) 2,486,230 2,263,645 303,048 280,642 18,581 16,960 2,807,859 2,561,247 (b) (i)(ii) 5
2,504,811 303,048 2,807,859 1,705 1,705 215,029 30,898 245,927 457 457 834 834 24,063 19,279 43,342 18,201 2,249 20,450 3,531 3,531 15,333 38,145 5,025 58,503 765,950 349,060 1,115,010 389,137 389,702 778,839 6
2,280,605 280,642 2,561,247 1,221 1,221 212,582 54,456 267,038 380 380 1,235 1,235 25,351 14,416 39,767 20,170 1,518 21,688 43,213 19,101 62,314 696,848 289,802 986,650 336,809 354,868 691,677 7
2,809,564 2,562,468 (1,705) (1,221) 2,807,859 2.561,247 245,927 267,038 24,333 21,142 (834) (1,235) 269,426 286,945 1,115,010 986,650 (226,033) (184,883) 15,199 11,515 1,850 1,850 9,164 13,422 915,190 828,554 778,839 691,677 (226,033) (184,883) 34,890 33,095 2,778 590,474 539,889 8
17,500 2,526,674 2,350,076 83,101 80,689 219,526 173,727 3,998 1,161 61,659 37,444 10,221 6,643 2,807,859 2,561,247 97,320 88,493 10% 4. 457 380 14,940 14,832 17,500 13,928 10,890 8,936 5,930 5. 55,761 32,032 714 1,131 120 104 834 1,235 9
6. 43,972 45,965 (972) 1,192 43,000 47,157 3,923 2,816 137 384 4,060 3,200 47,060 50,357 16.5%16.5% 269,426 286,945 16.5%16.5% 44,455 47,346 (1,500) (409) 4,298 3,817 (509) (1,359) 3,875 676 (835) 1,576 (2,724) (1,290) 47,060 50,357 10
7. 1,370 1,320 5 330 1,375 1,650 1,482,687 1,390,206 (29) 2 3,531 43,342 39,767 (252) 468 942 1,807 786 790 2,874,000 2,827,000 431,250 329,076 388,483 328,994 20,450 21,688 14,214 11,744 349 3,606 542 3,431 424,038 369,463 8. 29,000 2,000 2.30 3.60 68,871 105,918 2.88 2.88 86,149 86,725 0.82 0.32 24,529 9,636 179,549 202,279 11
9. 222,366 236,588 3,007,684,000 2,943,448,000 4,977,050 15,902,466 (18,139,623) (3,629,090) 2,994,521,427 2,955,721,376 133,744,268 197,065,080 3,128,265,695 3,152,786,456 12
10. 60 90 150 0 30 9,166 6,276 31 60 6,316 2,889 61 90 1,614 952 91 120 366 708 120 61 1,341 17,523 12,166 0 30 38,244 37,489 31 60 4,491 3,339 61 90 90 1,693 91 120 46 1,247 120 216 2,069 43,087 45,837 60,610 58,003 11. 0 30 84,591 86,213 31 60 50,795 52,843 61 90 17,508 14,394 91 120 4,782 2,756 120 2,347 1,938 160,023 158,144 13
2,807,900,000 2,561,200,000 9.6% 6.2% 270,300,000 288,200,000 6.0% 222,400,000 236,600,000 45.7% 47.2%7.4 8.0 7.5% 16% 5% 34,900,000 71.8% 14
2,504,800,000 2,280,600,000 9.8%89.2%1.1% 215,000,000 212,600,000 41.6% 39.6% 44 48 13.7% 12.1% 15
www.bonjourhk.com 13.9% 43,400,000 44,200,000 33,900,000 30.4% 200 16
Dr. Protalk 303,000,000 280,600,000 8.0% 5 20,000 15 6 17
Dr. Protalk 18
3 51 2 19
22,000 20
317,600,000 294,200,000 23,500,000 700,000 21,300,000 500,00012 294,100,000 293,500,000 0.072 0.002324,700,000 288,700,000181.9% 187.0% 1.221.24 312,500,000 30,500,000 282,000,000 269,400,000 68,500,00014,500,000 49,800,000 41,900,000 91,700,000 203,200,000 225,800,000 21
7,176 2,176 13,460 150 20,636 2,326 20,700,000 27,600,000 0.01 43,990,000 40,908,000 2,994,376,000 20,400,000 3,300,000 22
1,730 1,650 424,000,000 46,800,000 43,990,000 14,356,000 1.18 1.14 16,705,420 3,400,000 1.11 1.11 3,774,000 1,550,000 1.11 1.10 1,706,020 4,258,000 1.01 0.98 4,265,620 218,000 1.00 1.00 218,000 3,286,000 0.99 0.99 3,253,140 13,840,000 1.02 0.98 13,908,000 3,082,000 0.98 0.96 2,993,360 43,990,000 46,823,560 23
40,908,000 10% 2.88 2.88 0.82 0.32 2.30 3.60 6.00 6.80 183 17 1712-1716 18317 1712-1716 24
14 A.2.1 A.2.1 10 25