0
1
1 2 3 1 QIAN JIANG WATER RESOURCES DEVELOPMENT COLTD QJSL 2 3 3 0571-87974399 0571-87974400 E-mailwts@qjwater.com.cn 3 0571-87974387 0571-87974400 E-mailjqz@qjwater.com.cn 4 3 3 310013 http://www.qjwater.com qjsl@qjwater.com.cn 5 http://www.sse.com.cn 6 A A A 600283 7 1998 12 30 166 2005 8 3 3 3300010053611/2 1
002918 33000071255815X 330000525002818 33000071255815X 388 17 : : 51,194,807.88 22,026,506.02 10,367,516.74 110,740,857.63 4,594,470.15 32,226,909.81 21,878,551.42 295,143.40-3,205,796.75 3,224,562.70-66,530,247.10 6,322,294.77 295,143.40 18,097,146.23-1,314,431.12-3,205,796.75-1,487,419.71-70,009.26-6,335,110.84-642,827.44 11,658,989.28 2
2005 2004 : : 2003 (%) 244,955,688.35 157,333,692.97 55.69 218,425,868.67 51,194,807.88 29,972,414.09 70.81 35,526,423.30 22,026,506.02 16,527,630.94 33.27 27,760,744.29 10,367,516.74-17,281,575.51 159.99 13,460,999.49 0.08 0.06 33.33 0.10 % 2.4328 1.8543 % 1.1451-1.9389 % 1.3756-1.9477 31.2 159.06 170.62 3.1243-1.5150-1.5150 3,224,562.70-211,936,245.87 101.52-117,661,602.20 0.0113-0.74 10153-0.41 2005 2004 (%) 2003 1,911,873,493.19 1,641,526,947.88 16.47 1,568,357,368.14 905,394,587.52 891,304,284.99 1.58 888,529,349.99 3.17 3.12 1.60 3.11 2.64 2.65-0.38 2.63 : : 285,000,000 515,502,742.59 22,310,322.35 11,155,161.21 57,006,058.84 891,304,284.99 0 6,330,296.51 1,452,104.39 22,026,506.02 29,808,906.92 0 15,718,604.39 15,718,604.39 285,330,000 521,833,039.10 23,762,426.74 11,155,161.21 63,313,960.47 905,394,587.52 1) 343065.39, 240145.77 9955873.57 1638139.44 5000000.00 4306000.00 146011.30 3
2) 2006 4 24 2005 10% 1452104.39 3) 2004 2004 14266500.00 2006 4 24 2005 10% 1452104.39 1 : (%) 4 (%) 1 200,330,000 70.21 200,330,000 70.21 60,330,000 21.14 60,330,000 21.14 139,670,000 48.95 139,670,000 48.95 330,000 0.12 330,000 0.12 2 3 4 200,330,000 70.21 200,330,000 70.21 1 85,000,000 29.79 85,000,000 29.79 2 3 4 85,000,000 29.79 85,000,000 29.79 285,330,000 100 285,330,000 100 2 (1) (2) (3)
1 : 44,134 (%) 21.14 60,330,000 60,330,000 20.21 57,670,000 57,670,000 28,830,000 15.42 43,990,000 43,990,000 13.32 38,010,000 38,010,000 0.79 2,241,700 272,000 0 0.14 395,350 170,000 0 0.12 330,000 330,000 0.07 194,650 0 0.07 193,900 0 0.06 182,780 0 2,241,700 395,350 194,650 193,900 182,780 169,700 150,750 150,000 144,600 140,000 28830000 2006 8 17 5
2 1 1999 11 30 2 3 4 100% 21.14% 3 : : 600,000,000 2002-08-01 80,000,000 1992-10-26 90,000,000 1996-12-28 20.21% 15.42% 13.32% 6
: : ()() 43 2005-06-13 2008-06-12 0 0 0 31.90 53 2005-06-13 2008-06-12 0 0 0 29.00 47 2005-06-13 2008-06-12 330,000 330,000 0 24.65 39 2005-06-13 2008-06-12 0 0 0 12.32 35 2005-06-13 2008-06-12 0 0 0 0 48 2005-06-13 2008-06-12 0 0 0 0 42 2005-06-13 2008-06-12 0 0 0 0 42 2005-06-13 2008-06-12 0 0 0 0 44 2005-06-13 2008-06-12 0 0 0 5.00 43 2005-06-13 2008-06-12 0 0 0 5.00 44 2005-06-13 2008-06-12 0 0 0 5.00 63 2005-06-13 2008-06-12 0 0 0 2.90 44 2005-06-13 2008-06-12 0 0 0 0 55 2005-06-13 2008-06-12 0 0 0 0 43 2005-06-13 2008-06-12 0 0 0 10.43 53 2005-06-13 2008-06-12 0 0 0 21.75 46 2005-06-13 2008-06-12 0 0 0 10.87 35 2005-06-13 2008-06-12 0 0 0 16.31 40 2005-06-13 2008-06-12 0 0 0 20.67 / / / / / 330,000 330,000 / 195.80 5 (1)1963 1 1998 12 2003 5 2003 6 2003 12 2004 1 2002 1 1993 1994 (2)1953 4 1978 6 1983 9 1983 9 1985 7 1985 7 1993 3 1993 3 1995 10 1997 7 2000 10 2000 10 2002 5 2002 6 2003 12 2004 1 7
(3)1959 3 1996 10 2003 10 1998 12 2001 6 (4)1967 10 1998 12 2002 5 2002 6 2001 2 2000 11 (5)1970 9 1995 7 1997 11 1997 12 2000 7 2000 8 2002 5 2002 6 2002 6 (6)1958 6 1980 3 1992 6 1995 10 2000 12 2001 1 2002 4 2002 5 2003 6 (7)1964 10 1984 7 1987 3 "" 1987 3 1988 9 ""1988 9 1996 1 1996 1 1998 1 1998 1 1998 7 1998 7 2000 12 2000 12 2002 10 2002 10 2005 6 (8)1964 10 1998 1 2002 2 2002 3 2000 1999 2 (9)1962 12 1994 2 1995 7 1995 7 2001 12 2002 1 2002 6 (10)1963 3 1980 1984 1984 1986 1986 1992 1992 2000 1 2000 2 2001 1 2001 1 2004 2 2004 2 2002 6 8
(11)1962 5 1998 3 1999 6 1999 7 2001 2 2001 3 2004 9 2004 10 2003 10 (12)62 2005 6 (13)1962 5 1997 4 2002 8 2002 8 1998 12 2005 6 (14)1951 1 2002 6 (15)1963 6 1998 (16)1953 1 1997 9 1999 6 (17)1960 5 1985 1998 1999 1 2003 7 2003 8 2004 4 2004 4 2005 6 9 (18)1971 11 1988-1992 1995-1998 1992 2005 4 (19)1966 10 9
2002-01-01 2002-08-01 2002-08-01 2000-01-01 2002-01-01 2002-08-01 2001-06-01 2002-06-01 2001-02-01 2003-11-01 2005-05-18 1 2 3,, 2005 1--6 ;, 10
,, 2005 1--6. 5 2006 6, 2005 4 28 2005 5 19 2005 6 10 2004 2005 4 28 2005 6 10 2004 2005 6 10 2005 6 10 870 0 11
1 492 56 185 55 82 2 90 181 1 2 3 12 4 4 3 1 5 12
1 6 6 0 0 6 6 0 0 6 6 0 0 3 3 0 0, 3 3 0 0 2 1) 2) 3) 4) 5) 2005 6 10 2004 2005 6 14 13
1 2005 4 30 2004 2004 2005 6 10 900 3 4 200330000 70.21% 2004 2004 2004 2004 9.28% 2005 6 14 2005,,, 2005 19.12 9.06 2.45 2202 9609 04 1.51% 18069 04 109 % 10.2 13.3 2005 1 2005 9.28% 2 2005 " " 6 14
12 2006 05 2005 "" 18069 159.9% 10.2 13.3 18.15 8.71 48 18750 14700 2005 5 05 0.73 0.90 06 3 05 " " 15
"" 2006 2006 1 2 06 1-2 10 30 3 4 5 1 : : (%) % 110,307,469.83 43,484,148.95 60.58 8.05 3.06 67,807,827.66 35,022,868.24 48.35 111.48 73.81 44,588,372.43 32,178,788.67 1.91 11.2 1.79 18,312,280.53 14,982,833.45 18.18-17.65-19.41 10% 16
2 : : () 214979224.35 87.76 29976464.00 100 5,470.50 5,470.50 100 (%), 2005 12 31, 16.45 80.86% 6.38% 87.24% 4,000 3,000 75 1,000 75 25 20050055 2005 5 25 3300001011391 200557 2005 4 15 95,572,155.56 9.28 9.28% 1.09 110,000,000.00 1443 2005 6 30 1 2 1 4,000 3,000 75% 2005 5 20 2 2005 4 15 11,850,000.00 15,800,000.00 17
2005 4 30 2005 12 31 9,975,000.00 3 2005 4 15 7 7,500 5 130%, 6%5 2005 12 31 30 4200557 2005 4 15 95,572,155.56 9.28% 1.09 110,000,000.00 1443 2005 6 30 9.28%, 1 1) 2005 4 15 2004 2004 2004 2004 2005 9.28% 2005 4 19 2) 2005 4 28 2005 1 2004 2005 4 30 3) 2005 5 19 2005 5 20 18
4) 2005 6 10 2005 6 14 5) 2005 8 16 2005 2005 8 18 6 2005 10 26 2005 2005 10 28 2 2005 6 10 2004 2004 2004 285330000 10 0.50 () 14,266,500.00 2005 6 14 2005 7 18 2005 7 21 2005 7 28 2005 14,521,043.90 10% 1,452,104.39 37,364,300.10 2005 6 14,266,500.00 36,166,739.61 2005 28533 10 1.00 () 28,533,000.00 2005 2006 12006 19
2 2006 30% 2005 2005 10 19, 1 2005 4 15 2004 2004 2005 4 19 2 2005 4 28 2005 1 2005 4 29 3 2005 6 10 4 2005 8 16 2005 5 2005 10 26 2005 2005 2005 20
,,,.,,. 2005 1 2001 3 ( ) 2,000,000.00 5.22% 160 2005 10 9 950 2005 9 27 2006 9 26 2005 12 31 2005 10 19 1 1)2005 5 8 12680 9,636.80 11,919.20 1,027.50 2005 5 18 243.50 2)2005 5 19 9.28% 7,442.56 10,987.98 11,000.00 [2005] 47 2005 5 20 21
2 1)2005 5 19 9557.22 9,557.22 9,557.22 9,557.00 0.22 2005 5 20 3 1)2005 5 19 9557.22 9.28% [2005] 47 9,557.22 9,557.22 9,557.00 7,442.56 10,987.97 11,000.00 1,443.00 2005 5 20 2005 5 19 1 1) 9557.00 9.28%, [2005] 47 11000.00, 1443.00 2005 5 20 2 : : 5,639.25 9,219.72 2,100 2,100 1,005.11 1,005.11 590 590-509.67 228.72-364.02 210.08-192 193.24-3 61.22-2.8 0.75 1,000 0 6,000 0 7,000 0 13,608.84 1.4. 0 22
1) 2000 2 3 500 : : 4,000.00 3,444.80 2,153.00 0 0 57,870.00 (%) 63.92 14,270.00 70 8,100.00 50 12,600.00 34,970.00 23
1 2005 4 15 7 7,500 5 130%, 6%5 2005 12 31 30 "" 2 2005 4 15 4 5,040 3,600 2010 4 30 50% 3 50 3. 90% 1,800,000.00 2005 12 31 4,914,000.00 1. 81,375,000.00 5789101112, 40,000,000.00 2005 12 31 38,400,000.00 1,111,644.45 488,355.55 2005 12 31 2. [2003]144 4 / 2,546 2005 12 31 11,332,664.85 3. [2004]219 11 / 2 / 4,596 2005 12 31 5,868,615.42 212,000.00 [2003] 166 24
23,610,400.00 6,525,400.00 3,262,700.00 7,085,000.00 10,000,000.00 5,000,000.00 15,347,700.00 2002 2005 12 31 5% 2000 9 23 5 6 57 8 [2003]13 2005 25
2005 12 31 2005 2005 2005 12 31 2005 26
2005 12 31 : : : 393,151,301.03 459,681,548.13 72,392,483.09 221,609,724.97 6,245,127.48 7,445,159.63 284,802.09 21,536,819.15 22,189,755.88 2,872,043.34 2,166,773.38 271,365,917.06 260,083,521.08 345,774,340.66 341,495,533.81 58,730,428.00 5,354,876.00 232,776,555.26 197,676,616.58 123,328.56 138,564.70 447,985.29 300,964.05 28,622.79 28,911.07 984,254,133.27 953,017,243.44 421,190,818.44 565,439,507.93 318,059,309.47 70,615,365.00 685,266,893.02 517,628,473.88 4,523,000.00 14,523,000.00 322,582,309.47 85,138,365.00 685,266,893.02 517,628,473.88 ( - ) ( - ) 1,238,987.28-575,799.45 1,722,708.01 1,238,987.28-575,799.45 529,229,550.94 501,055,359.30 22,973,866.34 22,744,060.34 79,103,207.12 54,638,253.93 5,527,789.78 3,967,947.00 450,126,343.82 446,417,105.37 17,446,076.56 18,776,113.34 1,345,000.00 1,345,000.00 448,781,343.82 445,072,105.37 17,446,076.56 18,776,113.34 175,000.00 22,357,370.88 19,950,092.28 181,275.00 471,138,714.70 465,197,197.65 17,627,351.56 18,776,113.34 8,909,695.75 8,125,501.79 1,192,000.04 460,000.00 124,988,640.00 130,048,640.00 124,988,640.00 130,038,640.00 133,898,335.75 138,174,141.79 126,180,640.04 130,498,640.00 1,911,873,493.19 1,641,526,947.88 1,250,265,703.06 1,232,342,735.15 27
308,000,000.00 457,000,000.00 150,000,000.00 322,000,000.00 1,518,900.00 30,615,284.47 30,003,152.17 88,126.04 88,126.04 70,328,802.80 63,251,540.64 587,077.40 152,147.68 59,820.00 2,631,896.54 2,118,157.59 489,233.26 597,292.11 9,418,000.00 5,518,000.00 14,754,980.78 11,678,835.45 3,433,127.53 5,143,605.64 215,037.84 90,449.71 68,117.70 63,152.61 73,496,719.08 65,923,329.78 9,808,958.86 26,193,327.82 16,343,972.94 15,994,698.75 580,250.00 488,435.00 527,910,671.85 651,730,311.77 164,467,813.39 354,633,759.22 248,000,000.00 200,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 9,000,000.00 7,690,972.22 262,000,000.00 12,690,972.22 205,000,000.00 5,000,000.00 789,910,671.85 664,421,283.99 369,467,813.39 359,633,759.22 () 216,568,233.82 85,801,378.90 285,330,000.00 285,330,000.00 285,330,000.00 285,330,000.00 285,330,000.00 285,330,000.00 285,330,000.00 285,330,000.00 521,833,039.10 515,502,742.59 524,383,562.11 516,549,192.27 34,917,587.95 33,465,483.56 34,917,587.95 33,465,483.56 11,155,161.21 11,155,161.21 11,155,161.21 11,155,161.21 63,313,960.47 57,006,058.84 36,166,739.61 37,364,300.10 28,533,000.00 14,266,500.00 28,533,000.00 14,266,500.00 () () 905,394,587.52 891,304,284.99 880,797,889.67 872,708,975.93 1,911,873,493.19 1,641,526,947.88 1,250,265,703.06 1,232,342,735.15 : : : 28
: 2005 1-12 : : 244,955,688.35 157,333,692.97 29,918,464.95 30,226,434.94 129,526,817.14 81,050,291.53 15,794,860.40 14,994,653.16 4,688,013.58 1,855,869.35 197,461.90 199,494.49-110,740,857.63 74,427,532.09 13,926,142.65 15,032,287.29-4,594,470.15 3,562,085.12 8,621.97 : 15,448,925.75 15,783,298.49 58,774,189.13 43,521,316.27 13,559,316.53 8,522,180.26 8,885,303.09 5,591,969.53 4,005,200.79-721,730.04-32,226,909.81 13,093,032.92-3,629,752.70 7,231,837.07-21,878,551.42 17,146,309.93 19,476,087.93 30,756,319.58 295,143.40 1,000,000.00 795,731.38 245,474.20 4,001,528.13 1,512,402.96 45,472.71 227,970.43-51,194,807.88 29,972,414.09 15,800,862.52 37,760,186.22 15,079,692.55 9,071,463.31 1,279,818.62 3,121,015.85 14,088,609.31 4,373,319.84 () - 22,026,506.02 16,527,630.94 14,521,043.90 34,639,170.37 57,006,058.84 58,947,052.50 37,364,300.10 21,193,754.33 79,032,564.86 75,474,683.44 51,885,344.00 55,832,924.70 1,452,104.39 2,801,416.40 1,452,104.39 2,801,416.40 1,400,708.20 1,400,708.20 () 77,580,460.47 71,272,558.84 50,433,239.61 51,630,800.10 14,266,500.00 14,266,500.00 14,266,500.00 14,266,500.00 ( - ) 63,313,960.47 57,006,058.84 36,166,739.61 37,364,300.10 1. 6,322,294.77 18,855,731.73 2. 3.() 4.() 5. 157,419.00 157,419.00 6. : : : 29
2005 1-12 : : : 292,875,814.63 30,972,485.60 327,426.10 12,200,721.34 44,430,450.13 305,403,962.07 75,402,935.73 182,771,387.24 8,403,660.97 43,680,023.78 8,445,454.27 30,382,816.77 5,540,842.49 45,345,171.58 3,939,617.04 302,179,399.37 26,329,574.77 3,224,562.70 49,073,360.96 124,514,261.65 18,119,002.54 2,039,242.94 1,889,138.98 36,000.00 363,278,680.32 260,700,935.88 491,721,323.89 260,736,935.88 37,194,340.82 1,523,681.63 140,089,161.29 54,405,000.00 7,007,949.70 9,975,000.00 623,370,000.00 387,485,000.00 800,653,502.11 443,413,681.63-308,932,178.22-182,676,745.75 10,100,000.00 10,100,000.00 596,000,000.00 350,000,000.00 63,900,000.00 30,000,000.00 670,000,000.00 380,000,000.00 497,000,000.00 322,000,000.00 48,712,631.58 33,487,966.65 48,210,000.00 40,125,890.44 593,922,631.58 395,613,857.09 30
76,077,368.42-15,613,857.09-229,630,247.10-149,217,241.88 1 22,026,506.02 14,521,043.90 ( - ) 14,088,609.31-43,698,432.44 318,132.58 24,813,152.08 1,740,446.46 705,306.04 147,999.96 5,052,500.00 5,050,000.00-139,942.75 288.28 79,276.69 (:) 786,032.10 15,996.95 10,807,120.09 5,235,650.92 22,599,775.77-19,476,087.93-73,671,161.65 15,236.14 () -6,742,955.13 43,147,824.80 () 26,518,776.57-1,643,171.10 () 3,224,562.70 49,073,360.96 2 3 230,051,301.03 72,392,483.09 459,681,548.13 221,609,724.97-229,630,247.10-149,217,241.88 : : : 31
2005 : : : 1 19,186,891.63 720,152.96 / / 41,676.80 19,865,367.79 2 2,585,815.83 / / 41,676.80 2,544,139.03 3 16,601,075.80 720,152.96 / / 17,321,228.76 4 4,633,311.32 785,649.93 144,000.00 5,274,961.25 5 4,489,311.32 785,337.88 5,274,649.20 6 144,000.00 312.00 144,000.00 312.00 7 8 9 10 225,000.00 845,769.78 1,070,769.78 11 225,000.00 845,769.78 1,070,769.78 12 13 1,345,000.00 1,345,000.00 14 15 1,345,000.00 1,345,000.00 16 17 18 19 20 21 25,390,202.95 2,351,572.67 185,676.80 27,556,098.82 : : : 32
2005 : : : 1 21,935,891.94 318,132.58 / / 22,254,024.52 2 138,304.68 45,017.24 / / 183,321.92 3 21,797,587.26 273,115.34 / / 22,070,702.60 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 21,935,891.94 318,132.58 22,254,024.52 : : : 9 : : % 12.2312 12.3707 0.39 0.39 3.5594 3.6000 0.11 0.11 2.4328 2.4606 0.08 0.08 1.1451 1.1581 0.04 0.04 33
34
Zhejiang Pan-China Certified Public Accountants 35
36
37
38
39
40
41
42
() 43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89