管 理 層 管 理 目 錄 2 3 4 6 8 15 21 27 33 35 36 37 38 40 83 01



Similar documents

目 錄

目 錄


目 錄

4. 27(2) ,000,000,


4. 27(2) ,000,000 1,000,000,




中 原 證 券 股 份 有 限 公 司 2015 年 年 報

A 20%

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

i

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

C110122D_Vitar.indb


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

目 錄 頁 次 釋 義 董 事 會 函 件 言


目 錄 大 唐 西 市 絲 路 投 資 控 股 有 限 公 司 年 報 2015

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

untitled

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

C Ann.indd

目 錄 企 業 架 構 2 財 務 摘 要 3 公 司 簡 介 4 發 展 歷 程 5 主 席 報 告 書 6 管 理 層 討 論 與 分 析 8 董 事 監 事 及 高 級 管 理 人 員 簡 介 28 董 事 會 報 告 39 監 事 會 報 告 58 企 業 管 治 報 告 61 獨 立 核


新 新 挑 戰

untitled

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


China Water_C_GM Cir.indb

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

時 計 寶 投 資 有 限 公 司 二 零 一 三 年 年 報 公 司 簡 介 % ( ) +16.0% 25.7% ( %) -42.1% EBITDA: (20122

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

: 1966.HK 2017

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

(CG Service)(chi) IR.indb

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

D_Sunfonda_AR2014_COV_v07

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

2 財 務 概 覽 3 主 要 項 目 資 料 13 管 理 層 討 論 及 分 析 28 股 息 29 企 業 管 治 30 權 益 披 露 36 其 他 披 露 40 集 團 資 料 簡 明 綜 合 財 務 報 表 A-1 簡 明 綜 合 損 益 表 A-2 簡 明 綜 合 損 益 及 其 他

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %


i


釋 義... 1 董 事 會 函 件 附 錄 一 - 說 明 函 件... 7 附 錄 二 - 須 予 重 選 的 董 事 履 歷 詳 情 股


7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


書冊392.indb


3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

Billion_C_GM Cir.indb


4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

i

重 要 提 示 ,383,375, ,253,696, ,850,631, ,786,440, % 325,369, ,461,070,

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

untitled

C Ann.indd

i

書冊1.indb

% %

1


,706 14,252 2, % 69.5% 77.4% 15 2

書冊245.indb

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96

i

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7


3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

目錄

% (EBITDA) % % %



Hao Wen_C_AR.indb

2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,

目 錄 ,300,351, ,150,350, %115,0


C Ann.indd

2

主 席 報 告 業 務 回 顧 % 52.4% % %

1

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24


Transcription:

2013

管 理 層 管 理 目 錄 2 3 4 6 8 15 21 27 33 35 36 37 38 40 83 01

公 司 資 料 ACIS, ACS Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands 8 18 1801 1 www.trigiant.com.hk 1300 ir@trigiant.com.cn ir@dlkadvisory.com RaffAello Capital Limited Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands 183 22 02

公 司 簡 介 TRIGIANT (a) (b) 03

主 席 報 告 2013 12 31 2013 2010 2013 3G4G 20132012 24.3% 313,600,0002013 20121.5 12.8% 7 04

主 席 報 告 2013 5 4G/LTE20134G 4G 4G 2014 3 27 05

財 務 摘 要 2,500,000 2,458,000 400,000 2,230,555 313,570 2,000,000 1,822,747 300,000 252,298 1,500,000 1,405,039 200,000 151,112 206,785 1,000,000 100,000 0 2010 2011 2012 2013 0 2010 2011 2012 2013 35.00 2,000,000 30.00 30.62 1,504,244 1,500,000 25.00 25.85 26.35 1,000,000 1,004,758 20.00 18.89 500,000 214,837 613,531 0 2010 2011 2012 2013 0 2010 2011 2012 2013 20102011 2012 12 31 2012 3 19 06

財 務 摘 要 12 31 2013 2012 2,458,000 2,230,555 1,805,847 1,735,077 500,956 318,118 564,967 521,825 23.0% 23.4% 313,570 252,298 12.8% 11.3% 1 30.62 26.35 2013 2012 2 26 27 3 214 198 4 48 76 2.3 1.7 5 16.3% 35.6% 12 31 2013 2012 10,349 40,720 31,199 18,005 1. 2012 3 19 2. 365 3. 365 4. 365 5. 07

管 理 層 討 論 及 分 析 2013 33 201319.1%5 81.0% 201383.8% 2.472013 54.5%2.15 2013 2012 2,230,600,00010.2%2,458,000,000 23.4%0.4 23.0% 2012252,300,00024.3% 2013 313,600,000 201211.3%1.5201312.8% 08

管 理 層 討 論 及 分 析 2012114,30011.5% 2013 127,500 20136.8% 2013 20121,735,100,000 4.1% 20131,805,800,000 73.5%0.3 201323.7% 2012318,100,00057.5% 2013 501,000,000 20.4% 3.221.2% 2013 2012 12 31 1,805,847 1,735,077 70,770 500,956 318,118 182,838 73,112 97,632 24,520 78,085 79,728 1,643 2,458,000 2,230,555 227,445 2013 10 3.15Trigiant Investments Limited 115,000,000Trigiant Investments Limited362,200,000 287,000,000352,400,000 279,200,000 20102013 2013 09

管 理 層 討 論 及 分 析 5 31 3124 3125 1,454,000,000724,000,000133,000,000 11.82.882.7 59.2% 29.4% 5.4% 240,000 180,000200,000 4G 2013 12 31 37 62 24 20102013 200920122013201515% 2013 20132013 20132013 10

管 理 層 討 論 及 分 析 20134G/LTE2013 12 4 4G 4G 4G 20122,230,600,000227,400,00010.2 % 2013 2,458,000,000 70,800,000 182,800,00024,500,0001,700,000 2013 73.5%2013 20.4%2012 14.3%20122,117,400,000 193,600,00020132,311,000,000 11

管 理 層 討 論 及 分 析 20121,708,700,000184,300,00010.8% 20131,893,000,000 20132012 97.2% 96.4% 2013 2012521,800,00043,200,0008.3% 2013565,000,000 201223.4% 0.4 201323.0% 201212,800,0004,500,00035.4% 20138,300,000 3,900,0001,200,000 700,000 2012800,0001,300,000151.0% 20132,100,000 1,500,000300,000 201272,800,0009,000,00012.4% 201363,800,000 10,300,000 201252,100,000600,0001.1% 201352,700,000 2012 3 4,100,0004,100,000 201214,300,0009,400,00065.5% 201323,700,000 4G 12

管 理 層 討 論 及 分 析 201213,300,00013,300,000100.0% 20132012 2012 32013 201279,900,00024,900,00031.2% 201355,000,000 201250,800,00015,800,00031.1% 201366,600,000 2013 15%201212.5% 2012 2013iii 12.5%15% 2012252,300,00061,300,00024.3% 2013 313,600,000 201211.3%201312.8% 20132012 12 31 2013 2012 10,349 40,720 (34,544) 94,639 (18,263) (38,202) 2013 12 31570,000,000 2013 12 31815,800,000 735,800,00080,000,0002013 12 31 305,000,000 510,800,0002013 12 31 575,000,000240,800,000 13

管 理 層 討 論 及 分 析 2013 2013 10 3.15Trigiant Investments Limited 115,000,000Trigiant Investments Limited362,200,000 287,000,000352,400,000 279,200,000 2012 12 3135.6% 2013 12 3116.3%2012 12 31 1,004,800,000499,400,0002013 12 311,504,200,000 2012 12 31357,300,000111,500,000 2013 12 31245,800,0002013 12 31(i) 313,600,000(ii) 2013 10 279,200,000 (iii)201239,800,000201356,100,000 2013 12 31 2013 2012 38,309 20,693 12,177 34,521 131,739 129,782 143,916 223,305 2013 12 31 2013 12 317002012700 14

董 事 及 高 級 管 理 層 履 歷 49 2007 11 20 2004 11 2007 1 10852004 112007 2 2003 62007 1 1996 122003 6 1996 911 1988 121996 9 2012 20102008 2007 2004 2003 19872004 15

董 事 及 高 級 管 理 層 履 歷 55 2007 11 1997 619841993 2005 62007 1 2003 72007 3 1999 72003 6 1993 121997 6 US Global Pacific Co., Ltd.1994 5 2010 1984 2004 45 2007 2 2004 12006 2 2005 7 2000 102002 Oplink Communications Inc. LightMatix Inc. Agiltron Inc. 1990 7 1993 5 1996 9 1996 122000 4 1999 12 2006 12 16

董 事 及 高 級 管 理 層 履 歷 44 19 1366 2010 32013 11 640 2008 6 2010 Advent International Corporation 992 16 1993 50 352493 499 7231822 3823 760 46 18 1994 9 1989 7 1992 101996 12 17

董 事 及 高 級 管 理 層 履 歷 63 2012 20022006 2012 2011 2011 4 2006 2010 1978 43 20 2011 1 18

董 事 及 高 級 管 理 層 履 歷 38 152013 46 2007 3 20 2003 72007 1 2000 8 1996 2011 2001 8 2002 9 19

董 事 及 高 級 管 理 層 履 歷 45 1 2012 20042011 1994 2004 19911994 2013 2012 12 20122010 2008 2008 1991 47 2012 2013 1987 2012 2013 1987 20

企 業 管 治 報 告 2013 12 31 2013 12 31 2013 12 31 (i) 2013 9 1A.5.6 2013 12 31 21

企 業 管 治 報 告 (ii) 2013 12 31 (iii) (iv) 3.10(1)3.10(2)3.10A 19 (v) 2013 12 31 22

企 業 管 治 報 告 A.2.7 2011 8 23 2013 12 31 2012 12 31 2013 6 30 2013 6 302013 12 31 2013 12 31 23

企 業 管 治 報 告 2013 12 31 2013 12 31 2013 12 31 5/5 1/1 5/5 2/2 2/2 1/1 5/5 4/4 2/2 1/1 5/5 4/4 2/2 2/2 2/2 1/1 5/5 4/4 2/2 2/2 1/1 5/5 4/4 2/2 1/1 24

企 業 管 治 報 告 2013 12 31 1,198 240 182 34 2013 12 31 25

企 業 管 治 報 告 2013 12 31 2013 12 3115 58 818 1801 818 1801 2219613 2012 2 28 2013 12 31 2014 3 27 26

董 事 會 報 告 2013 12 31 33 2013 12 3135 2013 12 31 770,000,0002013 9 13 2013 12 31 7 83 2013 12 3115 16 2013 12 3126 2013 12 313.15Trigiant Investments Limited 115,000,000Trigiant Investments Limited 287,000,000279,200,000 2013 12 31635,100,000 27

董 事 會 報 告 2013 12 31 84(1)84(2) 2012 3 19 3.13 3.13 2013 12 3112 28

董 事 會 報 告 2013 12 31571 XV 352 610,540,000 a 54.76% 250,000 b 0.02% 5,208,000 0.47% Trigiant Investments Limited Trigiant Investments 615 76.88% Abraholme International Limited Abraholme 10 100.0% 60,000 0.01% (a) Trigiant Investments Abraholme76.88% Trigiant Investments Trigiant Investments Abraholme (b) Abraholme 2013 12 31 2013 12 31 29

董 事 會 報 告 2013 12 31 2013 12 31 2013 12 31 2013 12 31336 Trigiant Investments 610,540,000 54.76% Abraholme 610,540,000 a 54.76% 250,000 0.02% 615,998,000 b 55.25% (a) Trigiant Investments Abraholme76.88% Trigiant InvestmentsTrigiant Investments Abraholme (b) 30

董 事 會 報 告 2013 12 31 68.1% 201250.8%80.9% 201275.4% 2013 12 31 59.2% 201258.3%95.8% 201298.6% 2013 12 31 5% 2013 12 31 410,000 2013 12 31 2013 12 31 2012 3 19200,000,0000.01 185,000,000150,000,000 2013 12 31 45,000,000 22,500,000 15,000,000 31

董 事 會 報 告 30,000,000 15,000,000 2013 12 31 22,500,000 2014 3 13 2014 2 12 0.01 3.15630,000,000 3.15200,000,000 3.15 17.94%15.21% 2014 3 28 630,000,000 2,000,0001,500,000 630,000,000 500,000,000130,000,000 2013 12 31 2014 3 27 32

獨 立 核 數 師 報 告 35 82 2013 12 31 33

獨 立 核 數 師 報 告 2013 12 31 2014 3 27 34

綜 合 損 益 及 其 他 全 面 收 益 表 2013 12 31 2013 2012 7 2,458,000 2,230,555 (1,893,033) (1,708,730) 564,967 521,825 8 8,297 12,843 2,078 828 (63,764) (72,790) (52,693) (52,114) (23,745) (14,344) (13,275) 9 (55,019) (79,918) 380,121 303,055 10 (66,551) (50,757) 11 313,570 252,298 3,502 (876) 2,626 316,196 252,298 14 30.62 26.35 35

綜 合 財 務 狀 況 表 2013 12 31 2013 2012 15 33,800 18,600 16 189,278 182,730 17 65,401 69,883 18 20,000 20,000 308,479 291,213 19 122,845 145,312 20 1,633,082 1,274,475 21 131,739 129,782 21 438,247 480,705 2,325,913 2,030,274 22 273,169 311,608 23 735,828 877,784 16,461 14,026 1,025,458 1,203,418 1,300,455 826,856 1,608,934 1,118,069 24 1,752 2,092 23 80,000 90,000 25 22,938 21,219 104,690 113,311 1,504,244 1,004,758 26 9,051 8,140 1,495,193 996,618 1,504,244 1,004,758 35 82 2014 3 27 36

綜 合 權 益 變 動 表 2013 12 31 a b 2012 1 1 82 191,810 71,982 62,947 24 622 286,064 613,531 252,298 252,298 26 6,430 (6,430) 26 1,628 193,718 195,346 (15,853) (15,853) 13 (40,564) (40,564) 42,121 (42,121) 2012 12 31 8,140 363,245 114,103 62,947 24 622 455,677 1,004,758 313,570 313,570 2,626 2,626 2,626 313,570 316,196 26 911 286,063 286,974 (7,801) (7,801) 13 (95,883) (95,883) 48,426 (48,426) 2013 12 31 9,051 641,507 162,529 62,947 24 3,248 624,938 1,504,244 (a) (b) 2009 2009 12 29 30,000,000 204,906,000 37

綜 合 現 金 流 量 表 2013 12 31 2013 2012 380,121 303,055 (80) (3,939) (7,818) (340) (339) (1,800) (300) (278) (528) 55,019 79,918 17,565 17,245 1,731 1,800 447,999 393,033 22,467 (33,561) (361,301) (104,256) (35,543) (170,548) 73,622 84,668 (58,241) (41,363) (5,032) (2,585) 10,349 40,720 (168,476) (377,212) (31,700) (18,388) (5,502) (8,000) 166,519 489,831 4,492 8,408 123 (34,544) 94,639 38

綜 合 現 金 流 量 表 2013 12 31 2013 2012 (1,557,784) (1,551,000) (95,883) (40,564) (51,912) (80,335) (7,801) (15,853) (14,680) 1,408,143 1,468,884 286,974 195,346 (18,263) (38,202) (42,458) 97,157 480,705 383,548 438,247 480,705 39

2013 12 31 1. Trigiant Investments LimitedTrigiant InvestmentsAbraholme International Limited 2. 7 10 11 12 10 11 12 13 19 2011 272011 282011 1 20 20092011 40

2013 12 31 2. 13 13 13 13 2 17 13 13 13 1313 2012 13201315 13 1 11 1 (a) (b) 1 41

2013 12 31 2. 20102012 5 20112013 2 9 9 3 7 10 1 12 27 19 2 32 1 36 1 39 1 9 3 14 4 21 1 1 2014 1 1 2 2014 7 1 3 9 4 2016 1 1 5 2014 7 1 9 200992011 9 2013 9 39 9 42

2013 12 31 2. 9 9 39 92013 12 31 3. 43

2013 12 31 3. 44

2013 12 31 3. 45

2013 12 31 3. 46

2013 12 31 3. 47

2013 12 31 3. 48

2013 12 31 3. 49

2013 12 31 3. 50

2013 12 31 3. 51

2013 12 31 3. 12 52

2013 12 31 3. 4. 53

2013 12 31 5. 3 2013 12 31122,845,0002012 145,312,000 54

2013 12 31 5. 2013 12 31 1,592,501,00020121,251,396,000 15 6. 2013 2012 2,200,199 1,879,704 20,000 20,000 1,074,569 1,264,484 55

2013 12 31 6. 520125252012 25744,0002012 709,000 525 56

2013 12 31 6. 2013 12 31 0.3% 2012 0.4% 2013 2012 23,617 422 8,573 184 30,020 240,828 6,640 50,839 5% 20125% 5% 20125% 5% 2013 2012 (870) (315) 7,905 1,657 5% 18 57

2013 12 31 6. 2013 12 311,560,994,000 20121,209,310,00096.3% 201295.9% 2013 12 3155.1% 2012 54.8% 6 6 1 1 2 % 2013 12 31 258,741 258,741 258,741 4.00 261,274 184,692 80,427 526,393 510,828 6.27 309,505 309,505 305,000 829,520 184,692 80,427 1,094,639 1,074,569 58

2013 12 31 6. 6 6 1 1 2 2 5 % 2012 12 31 296,700 296,700 296,700 5.93 272,817 153,180 6,210 90,138 522,345 500,284 6.49 404,717 70,850 475,567 467,500 974,234 224,030 6,210 90,138 1,294,612 1,264,484 7. 59

2013 12 31 7. 2013 12 31 1,805,847 500,956 73,112 78,085 2,458,000 (1,377,750) (394,543) (50,756) (69,984) (1,893,033) 428,097 106,413 22,356 8,101 564,967 2012 12 31 1,735,077 318,118 97,632 79,728 2,230,555 (1,328,395) (240,579) (68,534) (71,222) (1,708,730) 406,682 77,539 29,098 8,506 521,825 60

2013 12 31 7. 2013 2012 564,967 521,825 8,297 12,843 2,078 828 (63,764) (72,790) (52,693) (52,114) (23,745) (14,344) (13,275) (55,019) (79,918) 380,121 303,055 (66,551) (50,757) 313,570 252,298 2013 12 311,454,012,00020121,300,029,000 723,980,0002012744,606,00010% 61

2013 12 31 8. 2013 2012 2,246 3,460 3,939 7,818 1,387 725 725 840 8,297 12,843 2013 12 31 1,906,000 2012 3,121,000 340,000 2012 339,000 24 9. 2013 2012 55,019 79,918 10. 2013 2012 65,708 47,937 25 843 2,820 66,551 50,757 2008 2012 2009 3 42012 5 21 2013201515% 3 37912008 1 1 10% 62

2013 12 31 10. 2013 2012 380,121 303,055 25% 95,030 75,764 (3,058) (694) 7,366 15,511 (38,392) (45,352) 5,605 5,528 66,551 50,757 11. 2013 2012 12 2,227 1,906 44,460 42,384 3,370 4,648 50,057 48,938 1,472 1,215 1,893,033 1,708,730 17,565 17,245 13,275 1,345 1,249 1,731 1,800 278 528 80 1,800 300 1,387 725 63

2013 12 31 12. 2013 2012 431 381 1,776 1,505 20 20 2,227 1,906 2013 12 31 a b 64 159 144 64 431 968 808 1,776 10 10 20 978 818 64 159 144 64 2,227 64

2013 12 31 12. 2012 12 31 a b 49 162 122 48 381 806 699 1,505 10 10 20 816 709 49 162 122 48 1,906 (a) (b) 20122012 2013 2012 2,120 1,318 22 19 2,142 1,337 2013 2012 1,000,000 2 1 1,000,0011,500,000 1 1 20132012 12 31 65

2013 12 31 13. 2013 2012 2012 520122011 39,830 2013 720125 56,053 40,564 95,883 40,564 2013 12 31720125 14. 2013 2012 313,570 252,298 1,023,945,205 957,377,049 2012 12 312012 3 1926 66

2013 12 31 15. 2013 2012 1 1 18,600 18,300 13,400 1,800 300 12 31 33,800 18,600 2013 12 31 7,043,0002,855,000 3,502,000 2013 12 312012 12 31 67

2013 12 31 15. (1) (2) (3) 6% 1% 78,000 12,000 7% 1% 3,699,000 4,423,000 11.2 5% 1,503,000 1,570,000 68

2013 12 31 16. 2012 1 1 88,783 110,440 4,029 4,390 6,000 213,642 375 3,563 742 2,283 11,042 18,005 1,289 1,594 (2,883) 2012 12 31 90,447 115,597 4,771 6,673 14,159 231,647 24,888 658 3,679 1,974 31,199 15 (7,932) (7,932) 14,516 1,228 115 (15,859) (430) (430) 2013 12 31 97,031 141,713 5,544 9,922 274 254,484 2012 1 1 7,481 20,666 1,360 2,165 31,672 4,052 11,044 957 1,192 17,245 2012 12 31 11,533 31,710 2,317 3,357 48,917 4,163 11,359 927 1,116 17,565 15 (889) (889) (387) (387) 2013 12 31 14,807 43,069 3,244 4,086 65,206 2013 12 31 82,224 98,644 2,300 5,836 274 189,278 2012 12 31 78,914 83,887 2,454 3,316 14,159 182,730 50 2013 12 312012 12 3138,309,00020,693,000 69

2013 12 31 16. 4.5% 9% 18% 18% 17. 2013 2012 71,683 73,483 15 (2,855) (1,731) (1,800) 67,097 71,683 20 1,696 1,800 65,401 69,883 67,097 71,683 50 2013 12 31 12,177,000201234,521,000 70

2013 12 31 18. 2013 2012 14,000 14,000 6,000 6,000 20,000 20,000 12.5% 19. 2013 2012 20,790 20,511 18,546 14,698 83,509 110,103 122,845 145,312 71

2013 12 31 20. 2013 2012 14 1,132 1,592,487 1,250,264 28,096 9,978 1,620,597 1,261,374 17 1,696 1,800 876 1,429 3,082 4,485 1,173 3,458 5,658 1,929 1,633,082 1,274,475 180360 2013 2012 0 90 644,508 625,489 91 180 691,201 443,501 181 365 271,620 179,217 365 13,268 13,167 1,620,597 1,261,374 625,463,0002012 534,277,000 72

2013 12 31 20. 2013 12 31 215,069,0002012 126,177,000 2013 2012 181 365 201,801 113,010 365 13,268 13,167 215,069 126,177 2013 2012 1,784 2,736 21. 2013 12 31 0.01% 2.80% 20120.01% 2.80% 2013 12 312.8% 3.5% 20122.8% 3.3% 2013 2012 23,617 8,573 28,236 3,904 73

2013 12 31 22. 2013 2012 44,470 12,186 735 5,672 67,692 74,143 120,000 174,000 232,897 266,001 11,354 5,051 8,340 9,710 5,144 5,220 3,074 9,857 5,502 648 1,149 11,712 9,118 273,169 311,608 3090 2013 2012 0 90 219,288 154,985 91 180 11,242 96,016 181 365 15,000 365 2,367 232,897 266,001 2013 2012 422 184 555 74

2013 12 31 23. 2013 2012 140,000 112,500 675,828 855,284 815,828 967,784 735,828 877,784 80,000 90,000 815,828 967,784 (735,828) (877,784) 80,000 90,000 510,828 500,284 305,000 467,500 16 17 21 2013 2012 240,828 50,284 2013 12 314.22% 6.60% 20125.47% 6.56% 2013 12 31100%110% 2012 100%110% 2013 12 311.80%2.30% 2012 2.00%2.30% 75

2013 12 31 24. 2013 2012 2,092 2,431 (340) (339) 1,752 2,092 20103,109,000 25. 2012 1 1 9,072 8,919 408 18,399 (198) 5,528 75 5,405 (2,585) (2,585) 2012 12 31 8,874 11,862 483 21,219 876 876 (180) 5,605 450 5,875 (5,032) (5,032) 2013 12 31 8,694 12,435 1,809 22,938 3 37912008 1 1 10% 10% 201210% 76

2013 12 31 26. 0.01 2012 1 12012 12 31 2013 12 31 10,000,000,000 100,000,000 2012 1 1 10,000,000 100,000 82 a 790,000,000 7,900,000 6,430 b 200,000,000 2,000,000 1,628 2012 12 31 1,000,000,000 10,000,000 8,140 c 115,000,000 1,150,000 911 2013 12 31 1,115,000,000 11,150,000 9,051 (a) 2012 3 192011 9 77,900,000 6,430,000 790,000,000 Trigiant Investments (b) 2012 3 191.20200,000,0000.01 (c) 2013 10 8 Trigiant Investments Limited3.15 115,000,000 0.01 Trigiant Investments115,000,0000.012013 10 17 2013 5 27 77

2013 12 31 27. 2013 2012 578 273 127 705 273 1 2 1,387,0002012725,000 4.0%2012 2013 2012 1,519 121 1,772 3,291 121 78

2013 12 31 28. 12 29. 5% 1,250 30. 2013 2012 1,691 79

2013 12 31 31. 2013 2012 255,114 255,114 a 82,990 82,990 338,104 338,104 97 241 b 291,887 67,642 15,975 8,132 307,959 76,015 1,879 1,498 306,080 74,517 644,184 412,621 9,051 8,140 32 635,133 404,481 644,184 412,621 (a) (b) 80

2013 12 31 32. 2012 1 1 191,810 (869) 190,941 82,669 82,669 26 (6,430) (6,430) 26 193,718 193,718 (15,853) (15,853) 13 (40,564) (40,564) 2012 12 31 363,245 41,236 404,481 48,273 48,273 26 286,063 286,063 (7,801) (7,801) 13 (95,883) (95,883) 2013 12 31 641,507 (6,374) 635,133 2013 8201270,000,00056,053,000 33. 2013 2012 2013 2012 Trigiant Holdings Limited 1,000 1,000 100% 100% 1 1 100% 100% * 70,000,000 40,000,000 100% 100% * 81

2013 12 31 34. 2014 2 12 200,000,0000.01 3.15 1,500,0001,179,000 630,000,000495,306,000 2014 2 122014 3 13 82

財 務 概 要 2009 1 1 12 31 12 28 2010 2011 2012 2013 2 1 1 1 1 865,009 1,405,039 1,822,747 2,230,555 2,458,000 (654,888) (1,116,350) (1,425,436) (1,708,730) (1,893,033) 210,121 288,689 397,311 521,825 564,967 6,207 4,880 7,512 12,843 8,297 (498) 7,229 6,561 828 2,078 (72,375) (37,089) (47,999) (72,790) (63,764) (31,980) (41,514) (45,296) (52,114) (52,693) (4) (867) (1,075) (14,344) (23,745) (2,605) (12,867) (13,275) (26,217) (39,386) (57,440) (79,918) (55,019) 85,254 179,337 246,707 303,055 380,121 (28,225) (39,922) (50,757) (66,551) 85,254 151,112 206,785 252,298 313,570 2009 12 31 12 28 2010 2011 2012 2013 2 1 1 1 1 228,367 302,269 291,953 291,213 308,479 1,101,718 1,270,715 1,908,381 2,030,274 2,325,913 1,330,085 1,572,984 2,200,334 2,321,487 2,634,392 1,007,249 1,186,938 1,455,973 1,203,418 1,025,458 85,397 171,209 130,830 113,311 104,690 1,092,646 1,358,147 1,586,803 1,316,729 1,130,148 237,439 214,837 613,531 1,004,758 1,504,244 83

財 務 概 要 1 2011 8 23 2012 3 6 2 2009 12 29 2009 1 12009 12 28 2009 12 28 84