............................................................ 1...................................................... 6................................



Similar documents
目 錄 頁 次 釋 義 董 事 會 函 件 言

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

i

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45


4. 27(2) ,000,000,

C Ann.indd

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

A 20%


7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

C110122D_Vitar.indb

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

4. 27(2) ,000,000 1,000,000,

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,


18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

書冊1.indb

Billion_C_GM Cir.indb


i


untitled


untitled

i

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

I-1...


... ii I-1... II-1... III-1 i


: 1966.HK 2017

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

China Water_C_GM Cir.indb

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

1

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3


EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

cover-C- FINAL.ai


5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %


GEM GEM GEM GEM GEM GEM GEM 1

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

Kingwell_C_MT Cir.indb

書冊392.indb

i



01 中國基礎能源控股有限公司

Credit China_C_MT Cir.indb

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

(CG Service)(chi) IR.indb

I-1... II-1... III-1... EGM-1 i

untitled

C Ann.indd


% (EBITDA) % % %

,706 14,252 2, % 69.5% 77.4% 15 2

C Ann.indd

2

% %

i

星辰通信國際控股有限公司

i


Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit


i



PHOENIX MEDIA INVESTMENT (HOLDINGS) LIMITED ,836,813, % 113,195, ,660,000 74,220,000 1

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

C Ann.indd

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6


NT Pharma_C_MT Cir.indb

00C AR.indb

Transcription:

50.5% 31 32 33 52 2016 10 19 2 30 25 26 2605 EGM-1 EGM-2 183 22 48 2016 9 27

............................................................ 1...................................................... 6............................................. 31............................................... 33...................................... I-1........................................................................ II-1 III-1 IV-1............................................... V-1.............................................................................................. VI-1 EGM-1 i

2016 8 3 Public Joint Stock Company Acron Best Equity Best Equity Holdings Limited 47.17% 52.83% 20,300,000.00 509 1

601 51.88% 2

1 6 2016 9 23 2017 8 2 2016 8 4 3

2015 7 2 Limited Liability Company Trustservice Long Xiang Enterprises Limited 23,000,001 1.00 571 0.02 4

Acronagrotrans Ltd. Prosperous Rich Holdings Limited Best Equity % (i) 1.00 1.17 (ii)1 7.76 5

Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands 25 26 2605 50.5% 2016 8 3 (i) 6

1 7.76 (ii) (i) (ii) (iii) (iv) (v) (vi) (vii) 2016 8 3 (i) (ii) 2016 8 4 47.17% (iii) 1 7.76 2016 8 2 7

14 (i) (ii) 2016 7 22 1 7.76 1 7.76 (i) 8

(ii) (iii) 2016 6 30 (iv) 2015 2016 (v) (vi) 2016 12 25 20,300,000 2016 12 25 2016 12 30 (b) 250,000,000 9

292,500,000 2016 12 25 (i) (ii) 5 (iii) (i) (ii) (iii) 10

(a) (b) (c) (d) (e) (f) (g) (h) 11

(i) (b) (e) (f) (5) 50.5% 12

(a) (b) (a) 47.17% 52.83% 100% 100% 50.5% 7.5% 7% 35% (b) 100% 100% 50.5% 7.5% 7% 35% 13

Prosperous Rich Holdings Limited Best Equity Best Equity 2016 8 4 47.17% (i) 50.5% (ii) 7.5% (iii) 7% (iv) 35% 1965 2002 14

632,000 9 820,000 5 2014 2015 12 31 2016 6 30 737,000 614,000 245,000 2,233 2,246 2,112 2015 12 31 2016 6 30 2015 2016 29 200 8 31 2015 2016 2015 3 2015 4 2015 11 2015 3 27 2015 4 24 2015 5 15 2015 7 28 2015 11 23 15

1# 4# 5# 6# 2015 5 25 2015 7 21 2015 8 11 2015 12 4 (i) (ii) 2016 20% 2016 8 18 2016 8 18 40% 60% 2016 70% 80% 2017 16

2016 8 4 (i) 2016 9 7 (ii) 2015 12 31 3.2% 2015 7 2 (A) (i) 2015 (ii) 2017 (B) 2020 17

2015 10 16 2016 2018 2020 (i) (ii) (iii) 2011 (a) (b) (c) 2015 12 31 1,400,000 (i) (ii) (iii) (iv) 18

(i) (ii) 2014 2015 12 31 2016 6 30 2016 6 30 2015 12 31 2014 12 31 466,475 1,779,527 2,146,724 135,864 133,530 34,259 135,864 133,531 34,261 19

2016 6 30 2015 12 31 2014 12 31 686,975 579,799 398,270 (87,022) 47,547 185,627 2016 12 31 3,000,000 (i) 2013 12 31 2014 12 31 28,672,000 67,556,000 (ii) 2015 12 31 2016 6 30 25,719,000 21,884,000 2015 12 31 2016 6 30 20

1 41,000,000 2017 7 19 2 50,000,000 2016 11 5 3 50,000,000 2017 3 19 141,000,000 4 39,000,000 2016 11 12 39,000,000 180,000,000 163,000,000 190,351,000 2016 6 30 48,625,000 21

2013 2014 2015 12 31 2016 6 30 201,213,000 5,721,000 3,014,000 25,354,000 2013 2016 8 18 9 6 60% 2016 12 70% 80% 2013 12 31 2014 12 31 2015 12 31 2016 6 30 202,794,000 34,261,000 133,531,000 135,864,000 2013 12 31 2014 12 31 2015 12 31 2016 6 30 333,678,000 398,270,000 579,799,000 686,975,000 2016 6 30 87,022,000 2013 12 31 2014 12 31 2015 12 31 221,204,000 185,627,000 47,547,000 22

(i) (ii) 2015 12 31 2016 6 30 (iii) (iv) (v) (vi) (vii) (viii) 2015 12 31 2016 4 30 2015 2016 (i) 2013 12 31 2014 12 31 27,091,000 39,016,000 2015 12 31 2016 6 30 156,236,000 132,394,000 (ii) 2013 2014 2015 12 31 2016 6 30 280,620,000 256,290,000 102,202,000 17,310,000 (iii) 2015 2016 23

2016 9 5 (i) (ii) (iii) 2016 6 30 24

50.5% 1. 2016 850,000 140 820,000 1965 50 5 2016 500 375 2015 100 75 25

60% 2016 70% 80% 2. 2013 12 31 2014 12 31 2015 12 31 10 2,658,737,000 2,146,724,000 1,779,527,000 2014 2015 12 31 541,000 443,000 2014 2015 12 31 73% 72% 3. 8 31 29 200 26

4. 2010 17.98 2014 21.16 3.31% 2015 7 20 2020 10% 30% 50.5% 7,044,072,000 3,714,255,000 93,835,000 2016 6 30 36 III 7 2016 6 30 27

14.07 25% 100% 14 14 Best Equity Best Equity 47.17% 52.83% Best Equity 309,914,999 6.74% Best Equity 52.83% Best Equity 309,914,999 6.74% 346,844,434 Best Equity 36,929,435 7.54% 2016 8 4 47.17% 14A 14A 2016 10 19 2 30 25 26 2605 EGM-1 EGM-2 13.39(4) 28

183 22 48 346,844,434 7.54% (i) 31 32 2016 9 27 (ii)33 52 2016 9 27 29

2016 9 27 30

50.5% 2016 9 27 6 30 33 52 31

2016 9 27 32

50.5% 2016 9 27 2016 8 3 Long Xiang Enterprises Limited Prosperous Rich Holdings Limited Acronagrotrans Ltd. 1 7.76 250,000,000 292,500,000 33

50.5% 14.22 14.07 25% 100% 14 14 Best Equity Holdings Limited Best Equity Best Equity 47.17% 52.83% Best Equity 309,914,999 6.74% Best Equity 52.83% Best Equity 309,914,999 6.74% 346,844,434 Best Equity 36,929,435 7.54% 2016 8 4 47.17% 14A 14A (i) (ii) (iii) 34

(i) (ii) 2015 12 31 2015 (iii) 2013 2014 2015 12 31 2015 2016 6 30 (iv) 35

I. 1. (a) 2015 2015 12 31 60.6% (b) Best Equity Best Equity 2016 8 4 47.17% 50.5% (i) 50.5% (ii) 7.5% (iii) 7% (iv) 35% 50.5% 36

2. a. b. c. a. 2010 17.98 2014 21.16 3.31% 2015 7 20 Citigroup Global Markets Inc. Citi Research 2016 5 4 (China Compound Fertilizer Sector) https://www.citivelocity.com/ 2010 2015 4.1% 10 27% 2015 35% 50% 80% 37

15 25% 46% (i) (ii) (iii) 2010 55 2014 59 2008 2014 28% 38

b. (i) (ii) (iii) 2015 2016 850,000 2015 1.4 2018 2019 800,000 600,000 9 820,000 39

(a) (b) (c) 10 2014 2015 12 31 73% 72% 5 (i) (ii) 40

c. (i) 2015 2016 (ii) 2016 9 7 (iii) (iv) (v) (i) 2015 2016 2015 3 27 2015 4 2015 11 2015 5 25 2015 7 21 2015 8 11 41

2015 12 4 (i) (ii) (i) (ii) 2016 20% 2016 8 18 40% 2016 70% 80% 2017 2016 70% 80% 2017 2015 1998 42

20 20 (ii) 2016 9 7 2016 9 7 (iii) 43

(iv) 2015 7 2 (A) (i) 2015 (ii) 2017 (B) 2020 2016 2018 2020 2011 (a) (b) (c) (i) (ii) (iii) 44

(v) 2014 2015 12 31 2016 6 30 2016 2014 12 31 2015 12 31 6 30 2,146,724 1,779,527 466,475 256,290 102,202 17,310 34,259 133,530 135,864 34,261 133,531 135,864 2014 12 31 2015 12 31 2016 6 30 611,632 641,675 599,953 840,104 766,498 385,900 1,238,374 1,346,297 1,072,875 27,735 14,329 398,270 579,799 686,975 185,627 47,547 (87,022) 2015 3 2015 4 2015 11 2016 20% 2015 12 31 17.1% 2015 (i) (ii) (iii) 28,672,000 67,556,000 (iv) 2013 2014 12 201,213,000 45

5,721,000 2013 2014 12 2013 2014 2015 12 31 2016 6 30 2,658,737,000 2,146,724,000 1,779,527,000 466,475,000 280,620,000 256,290,000 102,202,000 17,310,000 (i) (ii) 2014 12 31 2015 12 31 2016 6 30 (i) (ii) 2015 12 31 2016 6 30 (iii) 2014 12 31 2015 12 31 2016 6 30 96,228,000 70,509,000 48,625,000 2016 6 30 181,000,000 211,372,000 39,000,000 45,544,000 2014 12 31 2015 12 31 2016 6 30 46.9% 31.9% 39.7% 46

1 11 2014 12 31 2015 12 31 2016 6 30 96,228,000 70,509,000 48,625,000 2016 6 30 (i) (ii) 47

(i) (ii) (iii) 163,000,000 180,000,000 (i) (ii) 90.6% (i) (ii) (iii) (iv) 48

II. 2016 8 3 Long Xiang Enterprises Limited Prosperous Rich Holdings Limited Acronagrotrans Ltd 1 7.76 2016 12 25 2016 12 25 2016 12 30 250,000,000 292,500,000 2017 8 2 10 49

(i) (ii) (iii) (iv) 1 20,300,000 2016 1 3 (i) (ii) (iii) 250,000,000 292,500,000 250,000,000 2016 6 30 2016 6 30 686,975,000 426,246,000 260,729,000 12 50

250,000,000 292,500,000 2016 6 30 (i) (ii) III. (1) 2015 12 31 2015 12 31 341,885,000 2015 133,531,000 (2) 2016 6 30 (i) 23.5% 7,044,072,000 (ii) 45.6% 3,714,255,000 (iii) 5.7% 3,329,817,000 (3) 1 2016 6 30 1,803,651,000 51

(i) (ii) (iii) (i) (ii) 2016 9 27 2006 6 52

I. 2013 2014 2015 12 31 2016 6 30 (www.hkexnews.hk) http://www.centurysunshine.com.hk/tc/ 2016 9 14 2016 6 30 22 46 h t t p : / / w w w. h k e x n e w s. h k / l i s t e d c o / l i s t c o n e w s / S E H K / 2 0 1 6 / 0 9 1 4 / LTN20160914062_c.pdf 2016 4 18 2015 12 31 69 196 ( h t t p : / / w w w. h k e x n e w s. h k / l i s t e d c o / l i s t c o n e w s / S E H K / 2 0 1 6 / 0 4 1 8 / LTN20160418136_C.pdf) 2015 3 26 2014 12 31 65 172 ( h t t p : / / w w w. h k e x n e w s. h k / l i s t e d c o / l i s t c o n e w s / S E H K / 2 0 1 5 / 0 3 2 6 / LTN20150326022_C.pdf) 2014 3 17 2013 12 31 57 164 II. ( h t t p : / / w w w. h k e x n e w s. h k / l i s t e d c o / l i s t c o n e w s / S E H K / 2 0 1 4 / 0 3 1 7 / LTN20140317022_C.pdf) 2016 7 31 1,071,000,000 1,340,000,000 2016 7 31 431,000,000 174,000,000 176,000,000 2016 7 31 191,000,000 I-1

2016 7 31 210,000,000 2016 7 31 232,000,000 8 (i) 2013 1 15 32,089,382 2,180 64.99% 23.28% 8.73% 2014 10 6 (ii) 2013 12 31 2014 12 31 2015 12 31 2016 6 30 240,000,000 403,000,000 312,000,000 220,000,000 240,000,000 403,000,000 312,000,000 220,000,000 I-2

III. 12 IV. 2015 12 31 V. (i) I-3

(ii) 2008 601 1.5 10 17.5 (iii) (i) (ii) (iii) I-4

11 31 II 3 2013 2014 2015 12 31 2016 6 30 2013 2014 2015 12 31 2016 6 30 2015 6 30 2016 9 27 Long Xiang Enterprises Limited Prosperous Rich Holdings Limited Acronagrotrans Ltd 2016 8 3 1 Acronagrotrans Ltd 1993 4 26 12 31 II-1

II 3 3.340 2410 II-2

2013 2014 2015 12 31 2016 6 30 3 2013 2014 2015 12 31 2016 6 30 202,794,000 34,261,000 133,531,000 135,864,000 2016 6 30 87,022,000 3 II-3

I. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 7 2,658,737 2,146,724 1,779,527 944,242 466,475 (2,378,117) (1,890,434) (1,677,325) (889,098) (449,165) 280,620 256,290 102,202 55,144 17,310 9 45,564 13,146 18,046 23 13,701 (77,457) (63,648) (87,497) (39,918) (21,740) (412,065) (200,805) (127,633) (75,996) (130,262) 10 (39,452) (39,242) (38,648) (18,055) (14,873) (202,790) (34,259) (133,530) (78,802) (135,864) 11 (4) (2) (1) 12 (202,794) (34,261) (133,531) (78,802) (135,864) 10,691 (1,316) (4,549) 14,142 1,295 (192,103) (35,577) (138,080) (64,660) (134,569) II-4

2013 2014 2015 2016 12 31 12 31 12 31 6 30 15 66,347 62,941 56,769 54,129 16 516,573 543,850 581,578 543,185 17 6,206 4,841 3,328 2,639 589,126 611,632 641,675 599,953 20 266,855 319,210 227,776 97,384 19 286,996 392,974 344,345 124,619 15 3,038 3,019 2,860 2,797 21 87,081 26,474 31,057 22 22,732 51,474 134,965 140,058 22 28,668 46,953 25,495 21,042 695,370 840,104 766,498 385,900 23 645,111 560,154 845,146 597,238 25 28,672 96,228 70,509 48,625 1 24 354,431 581,164 429,858 426,246 833 828 784 766 1,029,048 1,238,374 1,346,297 1,072,875 (333,678) (398,270) (579,799) (686,975) 255,448 213,362 61,876 (87,022) 24 34,244 27,735 14,329 221,204 185,627 47,547 (87,022) 26 122,340 122,340 122,340 122,340 98,864 63,287 (74,793) (209,362) 221,204 185,627 47,547 (87,022) II-5

2013 1 1 122,340 52,481 239,681 37,621 (38,816) 413,307 (202,794) (202,794) 10,691 10,691 10,691 (202,794) (192,103) 2013 12 31 2014 1 1 122,340 52,481 239,681 48,312 (241,610) 221,204 (34,261) (34,261) (1,316) (1,316) (1,316) (34,261) (35,577) 2014 12 31 122,340 52,481 239,681 46,996 (275,871) 185,627 II-6

2015 1 1 122,340 52,481 239,681 46,996 (275,871) 185,627 (133,531) (133,531) (4,549) (4,549) (4,549) (133,531) (138,080) 2015 12 31 2016 1 1 122,340 52,481 239,681 42,447 (409,402) 47,547 (135,864) (135,864) 1,295 1,295 1,295 (135,864) (134,569) 2016 6 30 122,340 52,481 239,681 43,742 (545,266) (87,022) 2015 1 1 122,340 52,481 239,681 46,996 (275,871) 185,627 (78,802) (78,802) 14,142 14,142 14,142 (78,802) (64,660) 2015 6 30 122,340 52,481 239,681 61,138 (354,673) 120,967 II-7

2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 (202,790) (34,259) (133,530) (78,802) (135,864) (2,248) (4,709) (3,790) (1,011) 1,297 1,328 1,310 665 626 2,969 3,006 2,963 1,505 1,416 39,452 39,242 38,648 18,055 14,873 23,478 1,089 3,560 2,246 4,510 74,572 57,885 42,230 31,688 16,073 201,213 5,721 3,014 25,354 (7,448) (2,720) (5,545) 11,561 9,851 18,328 10,045 28,672 67,556 (25,719) (19,896) (21,884) 178,176 139,262 (55,706) (44,539) (91,407) (52,027) (54,758) 75,826 118,168 125,892 501,492 (105,978) 48,629 86,786 219,726 (316,481) (84,957) 284,992 (73,063) (247,908) 311,160 (106,431) 353,741 87,352 6,303 (3) (3) (1) 311,157 (106,434) 353,740 87,352 6,303 II-8

2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 (67,273) (96,452) (125,924) (12,878) (20,844) 713 1,353 7,931 1,247 965 (680) (1,245) (87,081) 60,607 (4,583) (14,539) 31,057 2,248 4,709 3,790 1,010 54,340 (28,742) (83,491) (4,674) (5,093) (98,978) (58,525) (202,277) (30,844) 7,095 (676,133) (472,058) (617,323) (274,114) (213,707) (39,452) (39,242) (38,648) (18,055) (14,873) 353,475 694,623 484,784 301,904 205,532 (362,110) 183,323 (171,187) 9,735 (23,048) (149,931) 18,364 (19,724) 66,243 (9,650) 170,255 28,668 46,953 46,953 25,495 8,344 (79) (1,734) 9,504 5,197 28,668 46,953 25,495 122,700 21,042 28,668 46,953 25,495 122,700 21,042 II-9

II. 1. Acronagrotrans Ltd. 2. 2015 1 1 9 2 15 2 16 3 15 15 3 7 1 12 1 10 28 4 1 2017 1 1 2 2018 1 1 3 2019 1 1 16 15 4 9 2009 9 2010 9 2013 2014 9 (a) (b) II-10

9 39 9 9 39 39 9 39 9 9 9 15 15 15 18 11 II-11

15 15 15 15 15 15 16 16 17 4 15 27 16 17 16 16 (a) 12 (b) 16 17 (a) (b) 16 16 16 II-12

3. (a) 622 (b) 2013 2014 2015 12 31 2016 6 30 202,794,000 34,261,000 133,531,000 135,864,000 2016 6 30 87,022,000 (1) Prosperous Rich Holdings Limited Long Xiang Enterprises Limited Long Xiang Enterprises Limited 250,000,000 292,500,000 2016 12 25 II-13

(2) 2015 3 2015 4 2016 20% 2016 8 18 40% 2016 70% 80% 2 17 2 36 1 II-14

(i) (c) II-15

(d) (i) II-16

(ii) (e) (i) II-17

a. b. c. (ii) II-18

(iii) (f) (g) (h) II-19

20% 25% 33.33% 3.33% 7.14% 8.33% (i) (j) (k) II-20

(l) (m) i. ii. (n) (i) (1) (2) (3) (ii) (1) (2) II-21

(3) (4) (5) (6) (i) (7) (i)(1) (8) (o) II-22

(p) (q) (r) II-23

(s) (t) 37 (u) II-24

4. 3 (a) 3 2013 2014 2015 12 31 2016 6 30 201,213,000 5,712,000 3,014,000 25,354,000 (b) II-25

(c) (d) 5. (a) 2013 2014 2015 2016 12 31 12 31 12 31 6 30 104,892 113,908 130,753 13,553 22,819 21,178 39,222 29,229 51,400 98,427 160,460 161,100 87,081 26,474 31,057 266,192 259,987 361,492 203,882 178,908 239,970 413,687 274,554 388,675 608,899 444,187 426,246 28,672 96,228 70,509 48,625 127,576 94,081 112,206 254,813 II-26

(b) II-27

2013 12 31 645,111 645,111 645,111 28,672 28,672 28,672 6.64% 388,675 354,431 34,244 388,675 1,062,458 1,028,214 34,244 1,062,458 2014 12 31 560,154 560,154 560,154 96,228 96,228 96,228 6.91% 608,899 581,164 27,735 608,899 1,265,281 1,237,546 27,735 1,265,281 2015 12 31 845,146 845,146 845,146 70,509 70,509 70,509 6.03% 444,187 429,858 14,329 444,187 1,359,842 1,345,513 14,329 1,359,842 2016 6 30 597,642 597,642 597,642 48,625 48,625 48,625 5.19% 426,246 426,246 426,246 1,072,513 1,072,513 1,072,513 II-28

(i) (ii) 2013 2014 2015 12 31 2016 6 30 2013 12 31 87,081 2014 12 31 26,474 2015 12 31 31,057 II-29

2016 6 30 6. 7. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 2,658,737 2,146,724 1,779,527 944,242 466,475 8. 2013 2014 2015 12 31 2016 6 30 2013 12 31 2014 12 31 2015 12 31 2016 6 30 II-30

2013 2014 2015 12 31 2016 6 30 10% 9. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 2,248 4,709 3,790 1,011 38,893 7,475 13,613 11,038 4,210 504 213 458 643 23 1,652 45,564 13,146 18,046 23 13,701 10. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 5 41,794 39,242 38,648 18,055 14,873 41,794 39,242 38,648 18,055 14,873 (2,342) 39,452 39,242 38,648 18,055 14,873 II-31

11. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 4 2 1 25% 25% 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 (202,790) (34,259) (133,530) (78,802) (135,864) 25% (50,697) (8,565) (33,383) (19,700) (33,966) (3,174) (60,962) (57,106) (55,670) 68,465 77,202 62,159 58,498 (14,987) (8,092) 397 419 28,331 19,700 31,138 4 2 1 2013 2014 2015 12 31 2016 6 30 1,588,000 1,676,000 113,324,000 124,552,000 2013 72,726,000 II-32

12. 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 130,443 157,135 152,808 78,775 65,275 78,838 62,219 46,503 33,858 18,115 2,377,044 1,889,335 1,677,180 889,098 448,950 40 557 1,267 581 792 (7,448) (2,720) (5,545) 11,561 9,851 18,328 10,045 b 201,213 5,721 3,014 25,354 (a) (b) 14% II-33

13. (a) 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 2,351 3,200 2,671 1,257 1,025 2016 6 30 KHABRAT REN GANG 192 192 LI DEFU 245 245 GINZBURG MARK SHVALYUK 239 239 LU JUNHUA 313 313 ZHANG QIKUN 36 36 ANTONOV POMORTCEV TSOKOLAEV 1,025 1,025 II-34

2015 6 30 KHABRAT REN GANG LI DEFU 381 381 GINZBURG MARK 302 302 SHVALYUK 223 223 LU JUNHUA 312 312 ZHANG QIKUN 39 39 ANTONOV TSOKOLAEV SHI CHONGQING JI XINGMIN XU JIMENG 1,257 1,257 2015 12 31 KHABRAT REN GANG LI DEFU 824 824 GINZBURG MARK 658 658 SHVALYUK 469 469 LU JUNHUA 644 644 ZHANG QIKUN 76 76 ANTONOV TSOKOLAEV SHI CHONGQING JI XINGMIN XU JIMENG 2,671 2,671 II-35

2014 12 31 KHABRAT LI DEFU 1,041 1,041 GINZBURG MARK 812 812 SHVALYUK 560 560 LU JUNHUA 709 709 ZHANG QIKUN 78 78 SHI CHONGQING ANTONOV KOTOV JI XINGMIN XU JIMENG 3,200 3,200 2013 12 31 KHABRAT LI DEFU 752 752 GINZBURG MARK 348 348 SHVALYUK 638 638 LU JUNHUA 537 537 ZHANG QIKUN 76 76 SHI CHONGQING ANTONOV KOTOV JI XINGMIN XU JIMENG 2,351 2,351 (b) 2013 2014 2015 12 31 2015 2016 6 30 13(a) 2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 484 1,353 1,376 956 1,272 II-36

2013 12 31 2014 12 31 2015 12 31 2015 6 30 2016 6 30 1,000,000 1 2 2 3 4 1,000,000 2,000,000 1 2 2 3 4 2013 2014 2015 12 31 2016 6 30 2013 2014 2015 12 31 2016 6 30 14. 15. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 69,385 65,960 59,629 56,926 3,038 3,019 2,860 2,797 66,347 62,941 56,769 54,129 69,385 65,960 59,629 56,926 (i) (ii) 2013 2014 2015 12 31 2016 6 30 67,809,000 64,455,000 58,260,000 55,615,000 24 2013 2014 2015 12 31 2016 6 30 3 II-37

16. 2013 1 1 13,589 1,073,384 29,959 416,609 16,076 1,549,617 955 14,864 13,514 4,261 33,679 67,273 7 27,685 21,051 (48,743) (3,661) (49,828) (14,187) (3,624) (71,300) 419 35,887 995 14,258 336 51,895 2013 12 31 2014 1 1 11,309 1,101,992 30,281 452,555 1,348 1,597,485 5,657 22,351 5,478 5,212 57,754 96,452 9,275 344 (9,619) (372) (6,850) (992) (14) (8,228) (71) (6,650) (184) (2,729) (30) (9,664) 2014 12 31 2015 1 1 16,523 1,120,118 34,583 455,368 49,453 1,676,045 5,026 29,529 1,907 5,311 84,151 125,924 54,632 5,153 (59,785) (806) (10,022) (2,550) (1,152) (14,530) (1,039) (62,104) (1,802) (24,427) (3,286) (92,658) 2015 12 31 2016 1 1 19,704 1,132,153 32,138 440,253 70,533 1,694,781 516 8,488 4,154 7,686 20,844 70 (70) (87) (25,598) (1,619) (27,304) (440) (24,595) (678) (9,751) (1,519) (36,983) 2016 6 30 19,693 1,090,448 29,841 434,726 76,630 1,651,338 II-38

2013 1 1 10,816 667,381 16,726 126,701 821,624 418 58,388 2,538 13,228 74,572 (3,258) (31,966) (10,879) (1,006) (47,109) 776 156,927 2,413 41,022 75 201,213 335 24,834 481 4,962 30,612 2013 12 31 2014 1 1 9,087 875,564 11,279 184,907 75 1,080,912 639 36,213 2,346 18,687 57,885 (327) (4,657) (802) (5,786) 34 2,303 157 3,227 5,721 (55) (5,290) (69) (1,123) (6,537) 2014 12 31 2015 1 1 9,378 904,133 12,754 202,628 3,302 1,132,195 1,773 22,733 2,609 15,115 42,230 (562) (443) (2,014) (20) (3,039) 147 2,867 3,014 (549) (48,650) (697) (11,301) (61,197) 2015 12 31 2016 1 1 10,187 877,773 12,652 206,422 6,169 1,113,203 1,090 4,872 1,135 8,976 16,073 (78) (20,705) (1,046) (21,829) 1 17,045 6,750 1,558 25,354 (241) (19,318) (280) (4,809) (24,648) 2016 6 30 10,959 859,667 12,461 217,339 7,727 1,108,153 2016 6 30 8,734 230,781 17,380 217,387 68,903 543,185 2015 12 31 9,517 254,380 19,486 233,831 64,364 581,578 2014 12 31 7,145 215,985 21,829 252,740 46,151 543,850 2013 12 31 2,222 226,428 19,002 267,648 1,273 516,573 8 15 II-39

(i) (ii) 2013 2014 2015 12 31 2016 6 30 262,662,000 256,083,000 250,251,000 276,369,000 24 2013 2014 2015 12 31 2016 6 30 2013 2014 2015 12 31 2016 6 30 516,573,000 543,850,000 581,578,000 543,185,000 201,213,000 5,721,000 3,014,000 25,354,000 3 II-40

17. 2013 1 1 11,692 1,245 424 2013 12 31 2014 1 1 13,361 (80) 2014 12 31 2015 1 1 13,281 (702) 2015 12 31 2016 1 1 12,579 (277) 2016 6 30 12,302 2013 1 1 5,651 1,297 207 2013 12 31 2014 1 1 7,155 1,328 (43) 2014 12 31 2015 1 1 8,440 1,310 (499) 2015 12 31 2016 1 1 9,251 626 (214) 2016 6 30 9,663 2016 6 30 2,639 2015 12 31 3,328 2014 12 31 4,841 2013 12 31 6,206 II-41

2013 2014 2015 12 31 2016 6 30 18. 2016 6 30 2016 2015 2014 2013 2016 2015 2014 2013 5,000,000 5,000,000 500,000 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 2013 2014 2015 12 31 2013 2014 2015 12 31 2013 2014 2015 12 31 II-42

2013 2014 2015 12 31 19. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 102,017 214,533 86,118 23,611 25,584 53,431 41,176 39,024 159,395 125,010 217,051 61,984 286,996 392,974 344,345 124,619 20. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 113,430 86,454 142,961 37,887 (9,756) (14,396) (26,387) (24,917) 103,674 72,058 116,574 12,970 i 1,218 41,850 14,179 583 139,144 184,124 57,801 55,004 ii 22,819 21,178 39,222 28,827 266,855 319,210 227,776 97,384 i. 2013 2014 2015 12 31 2016 6 30 1,218,000 41,850,000 14,179,000 583,000 ii. 2013 2014 2015 12 31 2016 6 30 503,000 7,236,000 19,404,000 76,000 2013 2015 12 31 2016 6 30 11,554,000 4,461,000 3,588,000 9,454,000 2014 2015 12 31 2016 6 30 6,759,000 1,254,000 4,049,000 II-43

2013 2014 2015 12 31 2016 6 30 2013 2014 2015 2016 12 31 12 31 12 31 6 30 0 90 82,471 39,845 99,610 2,745 91 180 19,775 30,147 16,580 1,837 181 365 1,428 2,066 384 8,388 103,674 72,058 116,574 12,970 90 2013 2014 2015 2016 9,433 9,756 14,396 26,387 7 5,390 14,740 590 (689) (1,466) (1,496) 316 (61) (1,283) (564) 9,756 14,396 26,387 24,917 2013 2014 2015 12 31 2016 6 30 7,000 4,701,000 13,274,000 103,674,000 72,058,000 116,574,000 12,970,000 91 180 181 365 365 2016 6 30 12,970 2,745 1,837 8,388 24,917 2015 12 31 116,574 99,610 16,580 384 26,387 2014 12 31 72,058 39,845 30,147 2,066 14,396 2013 12 31 103,674 82,471 19,775 1,428 9,756 II-44

21. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 87,081 26,474 31,057 22. 2013 2014 2015 12 31 2016 6 30 22,732,000 51,474,000 134,965,000 140,058,000 24 2013 2014 2015 2016 12 31 12 31 12 31 6 30 28,668 46,953 25,495 21,042 22,732 51,474 134,965 140,058 51,400 98,427 160,460 161,100 0.35 0.42 23. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 134,518 137,100 143,831 52,672 44,390 102,870 269,856 221,882 338,627 226,103 319,253 68,275 127,576 94,081 112,206 254,409 645,111 560,154 845,146 597,238 II-45

2013 2014 2015 12 31 2016 6 30 34,532,000 33,055,000 28,350,000 45,777,000 2,656,000 3,923,000 3,744,000 3,293,000 2013 2014 2015 2016 12 31 12 31 12 31 6 30 90 33,609 51,474 46,181 29,299 91 180 32,166 33,536 23,207 8,336 181 365 16,467 5,921 15,065 8,265 365 52,276 46,169 59,378 6,772 134,518 137,100 143,831 52,672 2013 2014 2015 12 31 2016 6 30 0 90 24. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 388,675 608,899 444,187 426,246 388,675 608,899 444,187 426,246 354,431 581,164 429,858 426,246 34,244 27,735 14,329 388,675 608,899 444,187 426,246 2013 2014 2015 12 31 2016 6 30 190,245,000 208,009,000 193,437,000 235,895,000 15 16 22 2013 2014 2015 12 31 2016 6 30 198,430,000 350,464,000 226,869,000 190,351,000 2014 2015 12 31 50,426,000 23,881,000 II-46

2013 2014 2015 12 31 2016 6 30 6.64 6.91 6.03 5.19 25. 2013 2014 2015 12 31 2016 6 30 250,000,000 403,000,000 312,000,000 220,000,000 28,672,000 96,228,000 70,509,000 48,625,000 26. 2013 2014 2015 2016 12 31 12 31 12 31 6 30 122,340 122,340 122,340 122,340 2013 2014 2015 2016 12 31 12 31 12 31 6 30 122,340 122,340 122,340 122,340 II-47

27. (a) 2013 2014 2015 2016 12 31 12 31 12 31 6 30 13,317 13,237 12,538 12,262 66,347 62,941 56,769 54,129 511,816 539,559 577,861 539,760 6,206 4,841 3,328 2,639 597,686 620,578 650,496 608,790 266,475 319,204 227,770 97,776 893 1,399 1,933 6,152 286,892 392,861 344,237 124,529 3,038 3,019 2,860 2,797 87,082 26,474 31,057 22,732 51,474 134,965 140,058 28,272 46,916 25,444 21,030 695,384 841,347 768,266 392,342 638,128 554,108 843,236 595,794 28,672 96,228 70,509 48,625 6,013 53,585 20,146 354,431 530,738 405,977 426,246 833 828 784 766 1,028,077 1,235,487 1,340,652 1,071,431 (332,693) (394,140) (572,386) (679,089) 264,993 226,438 78,110 (70,299) 34,244 27,735 14,329 230,749 198,703 63,781 (70,299) 122,340 122,340 122,340 122,340 108,409 76,363 (58,559) (52,041) 230,749 198,703 63,781 (70,299) II-48

(b) 2013 1 1 122,340 52,481 239,681 (30,545) 383,957 (201,810) (201,810) 48,602 48,602 48,602 (201,810) (153,208) 2013 12 31 2014 1 1 122,340 52,481 239,681 48,602 (232,355) 230,749 (30,670) (30,670) (1,376) (1,376) (1,376) (30,670) (32,046) 2014 12 31 2015 1 1 122,340 52,481 239,681 47,226 (263,025) 198,703 (129,525) (129,525) (5,397) (5,397) (5,397) (129,525) (134,922) 2015 12 31 2016 1 1 122,340 52,481 239,681 41,829 (392,550) 63,781 (135,004) (135,004) 924 924 924 (135,004) (134,080) 2016 6 30 122,340 52,481 239,681 42,753 (527,554) (70,299) II-49

28. 2013 2014 2015 12 31 2016 6 30 13 2013 2014 2015 2016 12 31 12 31 12 31 6 30 4,926 111,172 1,892 4,317 KHABRAT 29. (a) 2013 2014 2015 2016 12 31 12 31 12 31 6 30 1,661 5,873 10,051 9,706 (b) 2013 2014 2015 12 31 2016 6 30 2013 2014 2015 2016 12 31 12 31 12 31 6 30 155 157 149 304 157 II-50

2013 2014 2015 12 31 2016 6 30 2013 2014 2015 2016 12 31 12 31 12 31 6 30 19 115 71 19 115 71 30. 2016 6 30 2016 9 7 31. 2016 6 30 25 26 2605 2016 9 27 P05806 II-51

11 31 2016 9 27 50.5% III 5 III 8 2016 6 30 2016 6 30 2016 6 30 2016 6 30 III-1

2016 6 30 4.29 7 1 4.29(7) 3420 4.29 7 III-2

(a) (b) (c) 4.29(1) 183 39 3907 P05806 2016 9 27 III-3

A. (1) 2016 6 30 2016 6 30 2016 6 30 2016 8 31 2016 2016 6 30 2016 6 30 III-4

(2) 2016 6 30 2016 6 30 2016 6 30 1 2 3 4 205,487 54,129 259,616 34,189 293,805 1,807,801 543,185 2,350,986 2,350,986 120,911 120,911 120,911 197,144 197,144 197,144 1,550 2,639 4,189 327,822 332,011 493,935 493,935 493,935 52,417 52,417 52,417 62,576 62,576 62,576 4,976 4,976 4,976 18 18 18 87,887 87,887 87,887 3,034,702 599,953 3,634,655 3,996,666 8,537 8,537 8,537 245,993 124,619 370,612 370,612 5,116 2,797 7,913 1,767 9,680 590,786 97,384 688,170 688,170 1,786 1,786 1,786 10,899 10,899 10,899 295 295 295 140,058 140,058 140,058 1,803,651 21,042 1,824,693 (7,324) 1,817,369 2,667,063 385,900 3,052,963 3,047,406 III-5

2016 6 30 2016 6 30 2016 6 30 1 2 3 4 524,130 597,238 1,121,368 1,121,368 48,625 48,625 48,625 766 766 766 50,330 50,330 50,330 296,936 426,246 723,182 723,182 871,396 1,072,875 1,944,271 1,944,271 1,795,667 (686,975) 1,108,692 1,103,135 4,830,369 (87,022) 4,743,347 5,099,801 2,180 2,180 2,180 67,885 67,885 67,885 1,496,710 1,496,710 1,496,710 112,265 112,265 90,944 203,209 1,679,040 1,679,040 1,769,984 3,151,329 (87,022) 3,063,307 3,329,817 III-6

(3) 1. 2016 6 30 2016 6 30 2. 2016 6 30 3. 3 (i) (ii) (93,835) (iii) (93,835) (i) 1 7.76 (ii) 2016 6 30 2016 6 30 92,882,000 330,461,000 2016 6 30 362,512,000 423,343,000 2016 6 30 (87,022) 35,956 327,822 (90,944) 185,812 (91,977) 93,835 (25%) III-7

(iii) 93,835,000 1 36 4. 7,324,000 5. 1.17 1 6. 2016 6 30 III-8

2013 2014 2015 12 31 2015 2016 6 30 12 31 6 30 2013 2014 2015 2015 2016 2,658,737 2,146,724 1,779,527 944,242 466,475 (2,378,117) (1,890,434) (1,677,325) (889,098) (449,165) 280,620 256,290 102,202 55,144 17,310 45,564 13,146 18,046 23 13,701 (77,457) (63,648) (87,497) (39,918) (21,740) (412,065) (200,805) (127,633) (75,996) (130,262) (39,452) (39,242) (38,648) (18,055) (14,873) (202,790) (34,259) (133,530) (78,802) (135,864) (4) (2) (1) (202,794) (34,261) (133,531) (78,802) (135,864) IV-1

2015 12 31 2015 2016 6 30 2013 2014 2015 12 31 2015 2016 6 30 10.55% 11.94% 5.74% 5.84% 3.71% (i) (ii) (iii) (iv) (i) (ii) (iii) (iv) IV-2

(i) (ii) (iii) (iv) (v) (vi) 25% 2016 6 30 2015 6 30 2015 6 30 944,242,000 50.60% 2016 6 30 466,475,000 2016 2015 6 30 889,098,000 49.48% 2016 6 30 449,165,000 2015 6 30 55,144,000 IV-3

68.6% 2016 6 30 17,310,000 2015 2016 6 30 5.84% 3.71% 2015 6 30 23,000 13,678,000 2016 6 30 13,701,000 2016 6 30 11,038,000 2015 6 30 39,918,000 45.54% 2016 6 30 21,740,000 2015 6 30 75,996,000 71.4% 2016 6 30 130,262,000 2016 6 30 2015 6 30 18,055,000 3,182,000 2016 6 30 14,873,000 2015 2016 6 30 2015 2016 6 30 2016 6 30 2015 6 30 78,802,000 57,062,000 2016 6 30 135,864,000 IV-4

2015 12 31 2014 12 31 2014 12 31 2,146,724,000 17.10% 2015 12 31 1,779,527,000 2015 2014 12 31 1,890,434,000 11.27% 2015 12 31 1,677,325,000 2014 12 31 256,290,000 60.12% 2015 12 31 102,202,000 2014 2015 12 31 11.9% 5.7% 2014 12 31 13,146,000 37.27% 2015 12 31 18,046,000 6,138,000 2014 12 31 63,648,000 37.47% 2015 12 31 87,497,000 2014 2014 168 2015 284 2014 12 31 200,805,000 36.44% 2015 12 31 127,633,000 25,719,000 21,798,000 IV-5

2014 12 31 39,242,000 2015 12 31 38,648,000 2015 164,712,000 2014 2015 12 31 2,000 1,000 2015 12 31 2014 12 31 34,261,000 99,270,000 2015 12 31 133,531,000 2014 12 31 2013 12 31 2013 12 31 2,658,737,000 19.26% 2014 12 31 2,146,724,000 2013 834,000 2014 737,000 2014 2013 2,500 2014 2,200 2013 12 31 2,378,117,000 20.51% 2014 12 31 1,890,434,000 2013 12 31 280,620,000 2014 12 31 256,290,000 2013 2014 12 31 10.55% 11.94% IV-6

2013 12 31 45,564,000 71.15% 2014 12 31 13,146,000 (i) 2014 12 31 31,418,000 (ii) 2014 12 31 3,706,000 2013 12 31 77,457,000 17.83% 2014 12 31 63,648,000 2013 22,006,000 2014 17,987,000 2014 2013 12 31 412,065,000 51.27% 2014 12 31 200,805,000 2014 5,721,000 2013 201,213,000 2014 12 31 39,242,000 2013 12 31 39,452,000 2013 2014 12 31 4,000 2,000 2014 12 31 IV-7

2013 2014 2015 12 31 41.27% 46.78% 44.92% 2016 6 30 32.30% 2015 2016 6 30 2013 2014 2015 12 31 2016 6 30 104,892,000 113,908,000 130,753,000 13,553,000 90 2013 2014 2015 12 31 7,000 4,701,000 13,274,000 2016 6 30 906,000 2013 2015 12 31 2016 6 30 11,554,000 2,366,000 5,405,000 2014 12 31 2,298,000 2013 2014 2015 12 31 2016 6 30 139,144,000 184,124,000 57,801,000 55,004,000 2013 12 31 2014 12 31 2015 12 31 2016 6 30 28,672,000 96,228,000 70,509,000 48,625,000 IV-8

2013 2014 12 31 28,672,000 67,556,000 2015 12 31 2016 6 30 25,719,000 21,884,000 2013 2014 2015 12 31 2016 6 30 51,400,000 98,427,000 160,460,000 161,100,000 2013 2014 2015 12 31 2016 6 30 333,678,000 398,270,000 579,799,000 686,975,000 2013 2014 2015 12 31 2016 6 30 0.68 0.68 0.57 0.36 2013 2014 2015 12 31 2016 6 30 388,675,000 608,899,000 444,187,000 426,246,000 2013 2014 2015 12 31 2016 6 30 6.64% 6.91% 6.03% 5.19% 24 2013 2014 2015 12 31 2016 6 30 IV-9

2013 2014 2015 12 31 2016 6 30 82.8% 87.2% 96.6% 108.8% 2013 2014 2015 12 31 2016 6 30 67,273,000 96,452,000 125,924,000 20,844,000 2013 2014 2015 12 31 2016 6 30 1,661,000 5,873,000 10,051,000 9,706,000 2013 1 1 2016 6 30 2013 2014 2015 12 31 2016 6 30 2013 1 1 2016 6 30 2013 2014 2015 12 31 2016 6 30 2,100 2,400 2,200 1,800 2013 2014 2015 12 31 2016 130,443,000 157,135,000 152,808,000 65,275,000 2013 2014 2015 12 31 2015 2016 6 30 2,351,000 3,200,000 2,671,000 1,257,000 1,025,000 IV-10

2013 2014 2015 12 31 2016 6 30 353,203,000 372,012,000 443,476,000 471,592,000 2015 12 31 2016 6 30 2013 2014 2015 12 31 2016 6 30 IV-11

2015 3 2015 4 2015 11 180,000,000 2016 11 5 2017 7 19 V-1

2013 12 31 2014 12 31 2015 12 31 2016 6 30 202,794,000 34,261,000 133,531,000 135,864,000 2013 12 31 2014 12 31 2013 2013 12 31 2014 12 31 27,091,000 39,016,000 2015 2016 2015 12 31 2016 6 30 60% 2016 70% 80% 2017 100% 2015 7 2 (A) (i) 2015 (ii) 2017 (B) 2020 V-2

2015 10 16 2016 2018 2020 (i) (ii) (iii) V-3

1. 2. XV (a) XV 7 8 (b) 352 (c) (i) (%) 1 1,341,871,364 1,341,871,364 29.18% 2 207,240,548 25,556,580 232,797,128 5.07% 3 14,666,305 11,500,461 26,166,766 0.57% 12,352,499 19,167,435 31,519,934 0.69% 2,625,000 3,833,487 6,458,487 0.14% 6,389,145 6,389,145 0.14% 1,775,000 3,611,316 5,386,316 0.12% 6,389,145 6,389,145 0.14% VI-1

1. 4,597,976,843 2. 83.74% 1,341,871,364 3. (ii) 2,500,000 XV 2 3 10% (%) 1,341,871,364 1 793,526,275 2 29.11% 17.22% 1. 83.74% 2014 7 10 549,280,000 12% 87.95% 2014 5 30 2015 12 7 2. 793,526,275 (a) 244,246,275 (b) 549,280,000 VI-2

XV 2 3 10% 3. 8.10 4. (a) (b) 2015 12 31 (c) VI-3

5. (a) 2013 1 15 32,089,382 2,180 64.99% 23.28% 8.73% 2014 10 6 (b) 2015 7 6 (i) (ii) 5,658,087 2015 9 22 1,468,100 VI-4

2015 9 30 2016 4 6 227,562 2016 5 19 227,562 2015 3 30 (i) (ii) 3,623,637 2015 5 29 649,936 2015 7 16 2016 3 11 365,727 2016 4 11 VI-5

365,727 2015 3 30 (i) (ii) 1,130,119 2015 5 29 409,317 2015 7 14 2016 3 15 261,281 2016 4 11 261,281 2015 3 30 (i) (ii) 1,670,859 2015 5 29 459,743 2015 7 16 2016 VI-6

2 14 279,492 2016 4 11 279,492 2016 6 20 (i) (ii) 1,517,800 (c) 2014 8 29 (i) 20,000,000 (ii) 20,000,000 2015 3 6 VI-7

2015 4 14 2015 12 10 2016 2016 6 24 19,231,000 22,458,000 2014 12 10 1,021,040 2015 6 16 1,015,415 18,990 2015 11 2 1,034,405 2016 3 8 1,320,000 VI-8

1,320,000 2016 6 20 (i) 40,000,0002016 6 3 27,380.69 (ii) (iii) 2016 6 27 2016 5 26 2016 6 8 (d) 2012 3 22 (i) (ii) VI-9

1,250,000 (iii) 2014 5 19 413,420 2014 7 3 2014 5 12 (i) 9,000,000 (ii) 2014 5 28 (i) (ii) 9,000,000 2014 7 2 2014 8 26 2015 7 23 (i) (ii) 10,000,000 VI-10

6. (a) Earnmill Holdings Limited Earnmill Ming Xin Developments Limited Ming Xin Tam Wai Ho, Samson Tam Wai Tong, Thomas 2014 12 19 Ming Xin Earnmill 500,000,000 41.75% 229,600,000 0.4592 (b) Ming Xin 2014 12 19 0.32 Ming Xin 239,532,000 (c) 2014 12 19 284,000,000 (d) 2015 1 12 2015 7 10 2016 7 10 40,000,000 46,800,000 40,000,000 46,800,000 VI-11

(e) 2015 4 14 0.40 1,453,119,268 1,576,335,935 581,250,000 630,530,000 (f) 2015 7 24 800 (g) 2015 8 12 72,280,000 (h) 2015 8 12 2015 8 14 2016 6 3 50,000,000 58,500,000 50,000,000 58,500,000 (i) Ming Xin Earnmill 2015 8 20 1,437,195,029 (1) (1) 0.20 (j) 2015 11 13 VI-12

2015 11 13 2016 11 12 39,000,000 45,630,000 58,500,000 68,445,000 (k) 2015 11 19 2015 11 19 2016 5 19 48,000,000 56,160,000 48,000,000 56,160,000 (l) 2016 1 16 2016 1 16 2016 5 16 41,000,000 47,970,000 41,000,000 47,970,000 (m) 2016 3 20 2016 3 20 2017 3 19 50,000,000 58,500,000 50,000,000 58,500,000 (n) 2016 5 6 2016 5 6 2016 11 5 50,000,000 58,500,000 50,000,000 58,500,000 (o) VI-13

7. 1 6 2015 12 31 8. (a) University of Strathclyde (b) Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 25 26 2605 (c) 183 22 VI-14

(d) 9. 25 26 2605 (a) (b) (c) (d) (e) (f) 2014 12 31 2015 12 31 (g) 2016 6 30 (h) (i) (j) (k) 2015 2 3 (l) VI-15

2016 10 19 2 30 25 26 2605 (a) 2016 9 27 A B (b) 2016 9 27 EGM-1

(1) (2) 48 183 22 (3) (4) (5) (6) (7) 12 10 (8) EGM-2