NAGAWORLD

NAGAWORLD

NAGAWORLD

NAGA 2

... 04.... 06.... 08.... 09.... 12... 17... 26... 30... 33... 38... 39... 40... 41... 43... 44... 45 01

NagaWorld 70 41 200 04

Tan Sri Dr Chen Lip Keong Philip Lee Wai Tuck Chen Yepern Timothy Patrick McNally Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh Fadzir Lim Mun Kee Michael Lai Kai Jin Lim Mun Kee Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh Fadzir Michael Lai Kai Jin Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh Fadzir Tan Sri Dr Chen Lip Keong Chen Yepern Lim Mun Kee Michael Lai Kai Jin Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh Fadzir Tan Sri Dr Chen Lip Keong Chen Yepern Lim Mun Kee Michael Lai Kai Jin Timothy Patrick McNally Tan Sri Dr Chen Lip Keong Chen Yepern Michael Lai Kai Jin Ng Tien Che Margaret Philip Lee Wai Tuck Ng Tien Che Margaret Troutman Sanders Reed Smith Richards Butler Malayan Banking Berhad 05

www.nagacorp.com 3918 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands Samdech 1099 +855 23 228822 +855 23 217532 18 2806 +852 2877 3918 +852 2523 5475 183 17 1712-1716 Tan Sri Dr Chen Lip Keong Philip Lee Wai Tuck Kevin Nyland Gerard Chai www.nagacorp.com 06

7

08

09

52,400,000 14% NagaWorld Timothy Patrick McNally NagaWorld 176 26.8% 4% NagaWorld NagaWorld 12

NagaWorld Golden Edge Rewards Club 14,300 NagaWorld 1.6 NagaWorld NagaRock Rapid192 Rapid2 Tan Sri Dr Chen Lip Keong Naga2NagaWorld 13

6.7% Naga2 60% 1.51 11.78 60% 4.20 2.8% (Davis Cup Tournament) 14

Timothy Patrick McNally Tan Sri Dr Chen Lip Keong 15

NagaWorld NagaWorld 720 13OK NagaWorld MICE 25,000 6,500 60 NagaWorld110,768 70 41 200 Bokor Kirirom Mountains Sihanoukville 1.51 11.78 60% 17

159,979 116,916 23.9% 23.9% 38,287 27,857 465,416 379,569 11.7% 11.8% 238 236 35,423 30,802 8,000 35,423 38,802 1,351 1,035 2,041,455 1,569,544 2.5% 2.3% 50,231 35,685 10,963 7,009 8,300 9,442 84.4% 75.2% 18

8,000,000 ( ( (%) (%) 132.2 111.8 103.8 18% 27% 93.7 79.9 71.9 17% 30% 71% 72% 69% 64.7 55.4 47.4 17% 37% 49% 50% 46% 54.6 47.9 39.9 14% 37% 52.4 45.9 37.9 14% 38% 40% 41% 37% 5% 2.85 10 26.8% 176 378,133 30.5% 87.0% 90.8% 103,233 91,855 32.8% 21.5% 19

20 Golden Edge Rewards Club 14,300 37.3% 38,300,000 23.9% 36.8% 160,000,000 NagaRock NagaRock Rapid1 92 Rapid2 22.6% 465,400,000 8,000,000 15.0% 35,400,000 11.7% 30.1% 2,000,000,000 40.8% 50,200,000 2.3% 2.5%

3,300,000 6,100,000 75.2%84.4% 36.1% NagaWorld 62.0% 70% 25,300,000 17.5% 29,800,000 36.8% 22.6% 30.1% NagaWorld 8,000,000 40% 37% 37,900,000 38% 52,400,000 Tan Sri Dr Chen Lip Keong TanSriChen Inc. TSC Inc.TanSriChen Citywalk Inc. City Walk Inc. 21

22 85,100,000 64,800,000 55,900,000 76,400,000 372,600,000 352,500,000 372,600,000 352,500,000 4,134 3,359 14,300,000 12,500,000 369,000,000 275,000,000TSC Inc. 94,000,000City Walk Inc.1.8376 1.8376 369,000,000 Dr Chen 1,566,282,107

13,300,000 10,300,000 23% 100,000 300,000 2,400,000 NAGAWORLD NagaWorld NagaRock Rapid1 92 Rapid2 500 NagaWorldPool Block 110 110 7 Saigon Palace NagaWorld 3 Tan Sri Dr Chen Lip KeongTSC Inc. City Walk Inc.NagaCorp Naga2 1,000 50 18,738 3,000 MICE Naga23 5 NagaWorld 23

14.2% 553,000,000632,000,000 5,000,000,000 Phnom Penh Post United Kingdom Trade and Investment Office Phnom Penh Post 6.9% 5% 173 161 NagaWorld 3,200,0007,000,000 119% NagaWorld Naga2NagaWorld 24

571 XV352 10 Tan Sri Dr Chen Lip Keong Tan Sri Dr Chen Lip Keong Cambodia Development 162,260,443 (L) 7.79 (L) Corporation CDC 1 Fourth Star Finance Corp. 493,917,323 (L) 23.72 (L) 2 Tan Sri Dr Chen Lip Keong 385,617,532 (L) 18.52 (L) Tan Sri Dr Chen Lip Keong 3 1,566,282,107 (L) 75.23 (L) (1) CDC (2) Fourth Star Finance Corp. (3) 1,566,282,107Tan Sri Dr Chen Lip Keong TanSriChen Inc. TanSriChen (CityWalk) Inc. (4) L XV352 26

XV 2 3 336 Cambodia Development 162,260,443 (L) 7.79 (L) Corporation 1 Fourth Star Finance Corp. 1 2 493,917,323 (L) 23.72 (L) OSK Investment Bank (Labuan) Limited 236,956,383 (L) 11.38 (L) (1) Cambodia Development Corporation Fourth Star Finance Corp. Tan Sri Dr Chen Lip Keong (2) Fourth Star Finance Corp. Tan Sri Dr Chen Lip Keong (3) L 27

XV 2 3 336 1.5111.78 60% 18317 1712-16 28

PERC 28 20 30

100 PERC 5.51 6% 7% 31

PERC Robert Broadfoot Robert Broadfoot BroadfootPERC PERC PERCPERC PERC PERC PERC 32

14 14 Lim Mun Kee Michael Lai Kai JinTan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh Fadzir 2410 33

Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh FadzirTan Sri Dr Chen Lip Keong Lim Mun KeeMichael Lai Kai JinChen Yepern Tan Sri Datuk Seri Panglima Abdul Kadir Bin Haji Sheikh FadzirTan Sri Dr Chen Lip Keong Lim Mun KeeMichael Lai Kai JinChen Yepern Timothy Patrick McNally Tan Sri Dr Chen Lip Keong Michael Lai Kai JinChen Yepern 30 32 34

39 63 3434 34 2410 34 111 25 38

( ) 4 132,241 111,786 (38,489) (31,838) 93,752 79,948 771 831 (17,242) (14,424) (22,646) (18,450) 5 54,635 47,905 6 (2,238) (1,989) 52,397 45,916 8 2.52 2.21 39

( ) 52,397 45,916 (2) 52,397 45,914 40

( ) 10 221,952 187,084 628 632 11 82,163 83,936 13 11,974 4,408 316,717 276,060 1,176 1,242 12 22,647 24,391 13 915 5,150 14 25,000 35,500 60,078 29,264 109,816 95,547 15 21,285 18,794 32,280 373 332 3 53,938 19,129 55,878 76,418 372,595 352,478 41

( ) 16 26,026 26,026 346,569 326,452 372,595 352,478 Timothy Patrick McNally Tan Sri Dr Chen Lip Keong 42

( ) 26,026 135,498 (12,812) 55,568 62 104,345 308,687 45,916 45,916 (2) (2) (2) 45,916 45,914 (16,101) (16,101) 26,026 135,498 (12,812) 55,568 60 134,160 338,500 46,114 46,114 5 5 5 46,114 46,119 7 (32,141) (32,141) 26,026 135,498 (12,812) 55,568 65 148,133 352,478 26,026 135,498 (12,812) 55,568 65 148,133 352,478 52,397 52,397 (32,280) (32,280) 26,026 135,498 (12,812) 55,568 65 168,250 372,595 43

( ) 68,707 57,070 (2,197) (1,658) 66,510 55,412 (35,693) (36,720) (3) (1) 30,814 18,691 29,264 22,852 60,078 41,543 44

( ) 1. Samdech 2. 34 3. 7 12 45

( ) 3. 7 32 1 9 10 11 12 13 19 27 28 46

4. 88,518 63,542 35,423 38,802 8,300 9,442 132,241 111,786 47

( ) 5. (429) (731) 125 104 59 53 1,773 1,773 8,251 5,761 89 (259) 199 36 4,483 3,848 280 233 93 93 956 932 (a) 14,302 12,498 4 4 48

5. (a) 1,027 562 1,722 1,381 6. 2,238 1,989 NagaWorld Limited Gaming Branch NagaWorld Limited (1) 256,577 228,068116,438103,500 49

( ) 7. 1.51 31,438 1.54 32,141 31,438 32,141 8. 52,397,000 45,916,0002,082,078,875 2,082,078,875 9. NagaWorld 50

9. 124,022 8,219 132,241 16,686 16,686 124,022 24,905 148,927 102,344 9,442 111,786 11,808 11,808 102,344 21,250 123,594 51

( ) 9. 56,708 10,674 67,382 49,838 7,026 56,864 427,983 218,408 646,391 372,702 192,766 565,468 52

9. 148,927 123,594 (16,686) (11,808) 132,241 111,786 67,382 56,864 (10,024) (7,534) (2,723) (1,425) 54,635 47,905 10. 43,116,000 NagaWorld27,775,00028,083,000 9 14,836,000 53

( ) 11. 108,000 108,000 24,064 20,517 1,773 3,547 25,837 24,064 82,163 83,936 54

12. 19,192 24,734 (8,937) (11,469) 10,255 13,265 8,551 8,969 3,841 2,157 22,647 24,391 1 962 167 1 3 1,888 841 3 6 1,150 6 12 567 1 7,405 10,540 10,255 13,265 55

( ) 12. 11,469 11,190 89 279 (2,362) (259) 8,937 11,469 20(c) 13. NagaWorld 14. 1.75 4.53.5 8.0 56

15. 572 794 8,366 7,335 176 5,353 5,533 101 96 6,717 5,036 21,285 18,794 1 317 718 1 3 117 14 3 6 136 6 6 1 2 56 572 794 57

( ) 16. (i) 8,000,000,0000.0125 100,000 100,000 (ii) 2,082,078,875 26,026 2,082,078,875 26,026 58

17. 1 187 344 1,536 1,236 3,303 187 325 1,536 689 2,737 1 5 763 459 294 2,153 3,669 754 162 1,063 1,478 3,457 5 20,570 684 21,254 20,672 706 21,378 21,520 1,487 1,830 3,389 28,226 21,613 1,193 2,599 2,167 27,572 NagaWorld 59

( ) 18. 11,206 17,205 19. 20. (a) (b) 60

20. (c) 7 38% 44% (d) % % 0.01 1.5 24,265 0.01 1.5 10,961 7 0.01 11 0.01 11 1 1.75 4.5 25,000 3.5 8.0 35,500 49,276 46,472 61

( ) 20. (e) 21. 360 86 Tan Sri Dr Chen Lip Keong 3,841,000 2,157,000 12 3,841,000 2,157,000 62

22. Tan Sri Dr Chen Lip Keong 2,082,078,875 1,041,795,298 23. Tan Sri Dr Chen Lip Keong Tan Sri Dr Chen Lip KeongTanSriChen Inc. TSC Inc.TanSriChen (Citywalk) Inc. City Walk Inc.369,000,000 TSC Inc. City Walk Inc. 63