Similar documents


Kingwell_C_MT Cir.indb



公 司 簡 介

r

00C AR.indb

2018 Hope Education Group Co., Ltd

企 業 簡 介 公 司 資 料


untitled


untitled

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/


A 1..33

C Ann.indd

Make Life in Style


i



2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


untitled

: 1966.HK 2017

i


* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,



37.8% # 1918 #



Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit


目錄

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7



Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7



:

C06863_2016IR_1219_1515.pdf

4. 27(2) ,000,000,



untitled

(1) (2) (3)

i




( ) :

C101.pdf

C110122D_Vitar.indb


GEM GEM GEM GEM GEM GEM GEM GEM GEM



Hao Wen_C_AR.indb


5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

C Ann.indd




untitled

46554 chi.indb

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

: O16

Microsoft Word - CW_8169ann doc

untitled



2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

:

untitled

% %

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3


SOHO 104,555,000 63,904,0 61% 145,783,0

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

Kingsoft Cloud Chi.indb

65746.indb

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58

untitled

目錄



untitled

4. 27(2) ,000,000 1,000,000,



, (i) (ii)

Transcription:

Powerlong Real Estate Holdings Limited POWERLONG 2013

02 03 04 08 12 20 30 34 44 63 64 66 67 68 69 70 151

02 (HK.1238) 2009 10 14 2013 12 3141

03 2014 4 1 2014 3 31 P.O. Box 309 Ugland House, Grand Cayman KY1-1104 Cayman Islands 99 58 5813 1452 12 15 200336 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Sheddon Road George Town Grand Cayman KY1-1110 Cayman Islands 183 17 1712 1716 22 www.powerlong.com

04 1 52.5 5 8 4 7

05 8 9 11 10 12

06 TOP 10 20132006 2013 2013 2013 201330 2013 2012 2013 2013 2013 2013TOP10 2013 TOP10 201350 20132013 201310 201330 20132013 2013 2013 2014 2013 2013 201 3 10 0 201 13 3 TO P10

2 2 2 2 2006 006 006 006 20 20 20 20 2 13 13 13 13 3 2013 30 30 201 201 201 201 201 0 3 3 3 3 201 20 201 20 20 201 20 20 2013 3 3 3 3 3 07 20132013 2013 2014 2013 314 2013 Top 10 2013Top10 CIHAF2013 2012 98

08 2013 12 31 2013 GDP 7.7% 2013

09 9,373 43.8% 117% 29,605 8.09 2013 2 2013 3 23 2 15 701 38% 12 3 295% 15 2013 4 11 24 (www.ipowerlong.com)

10 31 33 1 11 2013 12 31 11.0 1503 5 1 2 74% 12

11 2014 2014 3 5 2014 4 6 2014 4 8

12 17.1

13 2013 12 3141 11 3 331 1 3055 455 3 21 2013 12 31 1.5 2013 12 2013 65 1

14 2013 12 31 2013 12 31 170 102 68 180 180 300 300 199 199 395 395 1,244 102 548 594 1,052 239 393 420 153 59 94 363 27 293 43 287 265 22 287 287 343 224 106 13 486 486 495 495 3,466 2,023 851 592 344 344 358 29 329 414 414 226 226 1,342 29 329 984 332 291 41 218 218 818 395 210 213 54 54 144 144 419 419 113 113 78 45 33 2,176 1,147 397 632 621 537 84 337 337 116 116 707 707 369 369 284 284 878 114 25 739 311 104 207 3,623 2,011 550 1,062 110 110 705 112 593 376 376 1,191 488 703

15 1,379 881 220 278 1,289 444 330 515 252 252 2,920 1,577 550 793 643 229 403 11 643 229 403 11 499 499 499 499 17,104 7,617 4,116 5,371 2013 12 31 000 26% 25% 2,332 (25%) 49% 4,660 (49%) 2,495 (26%) 9,487 18% 000 11% 41% 3,898 (41%) 2,803 (30%) 30% 1,029 (11%) 1,757 (18%) 9,487 1.5 11.0

16 2013 12 51,000 2011 9 135,000 2010 10 143,000 2011 9 121,000

17 2013 12 99,000 2007 4 144,000 2011 12 55,000 2012 9 90,000 2009 12 198,000 2011 12 131,000

18 2011 12 122,000 2009 10 299,000 2011 12 112,000 2012 9 63,000 2009 12 230,000

19 2012 1 170 689 2011 7 145 2013 12 299 99 2010 7 446 288 2011 2 303 271 2010 12 300 888

20 2013 12 31 (i)(ii)(iii) (iv) 2013 12 31 9,373 20126,519 2012 43.8%2013 988,384 2012843,383 2012 17.2%

21 330,076 4,293,759 13,008 658,308 5,079,333 7,716 988,384 9,373,092 9,483

22 2013 12 31 1,790,566 20121,678,511 20126.7% 12 95% 15 1.

23 2. (www.ipowerlong.com) 30 WIFI 3. 4. 2013 12 (Aloft Yancheng Hotel) (Starwood Asia Pacific Hotels & Resorts)2013 12 31 2013 12 31 11.04.1 5.4 1.5

24 2013 * 84 395 1,791 41 180 460 41 199 271 107 153 216 77 414 1,785 46 226 421 59 344 450 61 112 182 79 337 139 128 116 129 74 419 685 797 2,895 6,529 *

25 2013 12 31 7,257 20125,872 2012 23.6% 2013 12 31 6,244 20124,976 2012 25.5% 5,763 37,794 6,558 27,877 188,933 6,777 1,834 17,419 9,498 513 7,200 14,022 279 3,056 10,965 1,929 401 208 9,258 119,265 12,882 115,919 598,039 5,159 38 231 6,082 1,042 5,996 5,757 1,149 4,193 3,651 11,070 47,585 4,298 27,599 140,404 5,087 62,777 321,596 5,123 487 4,937 10,144 800 4,299 5,370 667 4,729 7,091 885 11,871 13,417 7,083 87,986 12,423 47,498 194,225 4,089 867 7,605 8,776 298 1,934 6,484 789 12,965 16,437 5,969 34,042 5,703 11,061 131,978 11,932 102,054 492,924 4,830

26 6,788 65,965 9,718 15,568 73,055 4,693 14,802 211,172 14,267 126,000 533,069 4,231 293 11,000 37,536 27,312 542,613 19,867 12,290 262,565 21,365 164,979 1,037,151 6,287 1,248 33,874 27,138 26,207 313,839 11,975 22,785 601,461 26,398 6,129 76,493 12,480 869,905 6,243,864 7,178 132,210 1,840,858 13,924 737,694 4,403,006 5,969 2013 12 31349 2012321 2012 8.7% 2013 12 31 352 2012187 2012 88.2% 2013 12 31701 2012508 2012 38.0% 2013 12 31 312 2012388 201219.6% 176 2012175 20120.6%

27 2013 12 31 5,202 20123,540 2012 46.9% 2013 12 31 2,055 20122,332 2012 201328.3%201239.7% 2013 12 31531 20121,744 2012 69.6% 2013 12 31824 2012714 2012 15.4% 1082012134 19.4% 2013 12 31 663 20121,197 2012 44.6% 2013 12 311,404 20122,194 201236.0% 35201255 2012 36.4% 2013 12 311,002 2012 968 2012 3.5%

28 2013 12 314,813 20122,010 20120.61.1 2013 12 3116,43011,241 5,189 4,57511,855 2013 1 25 98.608%250,000,000 11.25 2018 1 25 2013 1 21 2013 5 27 800,000,000 9.5 2016 5 27 2013 5 21 2013 12 31 65.8% 2012 12 3154.8% 1,39620121,138 22.7% 201210.0%20139.0% 2013 12 31 23,695 2013 12 31 11,191

29 12 31 2013 2012 4,711,027 3,723,131 993,880 589,360 5,704,907 4,312,491 (1) 12 31 2013 2012 4,471,549 2,291,304 3,031,035 407,211 7,502,584 2,698,515 (2) 12 31 2013 2012 11,957 11,227 10,719 11,227 10,719 22,676 33,173 2013 12 31 2013 12 31 5,97920125,087 472.0

30 62 1992 2003 2006 TOP10 3030 36 EMBA1999 2013 2013 CIHAF2013 6519971999 30 2001 10 2007 111988 33 EMBA2003 1 2005 2007 11 2011 4 52 2007 62009 1 2011 1

31 38 2011 12 20002006 Nicole 52 LDK Solar Co., Ltd. 25 2011 2002 19941992

32 54200619901995 19962005 20032008 1999Cratings.com Inc.2009 NCH Capital 198219881990 2008 6 2010 MI Energy Holdings 73 2001 2011 2 1030989 5632010 7 261819942000 50 600693 IPACTA CFO 201220132009 8 41 2004

33 38 1997 2000 1 35 10 033772007 2013 7 40 0980 (HKICS) 2000 13 2012

34 2013 12 31 2013 12 31A.6.7 2013 12 319 423 2014 3 31 2014 4 1 9 513 30 32 2013 12 31 3.10 3.10A 3

35 3.13 2013 12 31 2013 3 182013 5 202013 8 222013 12 9 4 2013 12 31 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 3/4 0/1

36 A.6.7 2013 12 31

37 2013 12 31 2013 8 22 2013 12 31 2013 12 31 2013 12 31 3

38 3.21C3 2013 12 31 2 2013 12 31 2/2 2/2 2/2

39 B.1.3 2013 12 311 2013 12 31 1/1 1/1 1/1 A.5.2

40 2013 12 3112013 12 31 1/1 1/1 1/1 2013 12 31

41 2013 12 31 2013 12 31 3.43.1 http://www.powerlong.com 20 9958 5813

42 2121 21 2013 12 31

43 2013 9250 2013 52013 5 6 6 2013 10 11 2013 11 112013 11 +86-21-51759999/+852-21691988 1452 15 9958 5813 tianjiong@powerlong.com/xiaoyl@powerlong.com/zhengzhe@powerlong.com/taoxj@powerlong.com

44 2013 12 31 37 2013 12 3163 150 2013 12 31 2013 12 3118 19 30 2013 12 31 3,234 20123,402 30% 30% 5% 2013 12 31 20

45 2013 12 31 10,709,00020127,806,000 6 18 151 152 2014 4 1 2014 3 31

46 16.18 2012 10 142014 4 1 2015 10 13 2012 10 14 3.13 25 36 2009 9 16

47 A. 1. 2 (i) (ii) 2. (i) (ii) (iii) 3. 2013 12 31 400,000,0002013 12 319.88%

48 4. 12 1% 1% (i) 17.02(2)(d)17.02(4) (ii) 5. 10 6. 7. 21 1 8. (i) (ii) (iii) 9. 2009 9 1610 2013 12 31

49 B. 1. 2 (i) (ii) 2. (i) (ii) (iii) 3 3. 2013 12 31 40,000,000 0.99%

50 4. 2010 9 162012 9 15 20% 2011 9 162013 9 15 20% 2012 9 162014 9 15 20% 2013 9 162015 9 15 20% 2014 9 162016 9 15 20% 5. 2009 9 1612 20% 2009 9 1624 20% 2009 9 1636 20% 2009 9 1648 20% 2009 9 1660 20% 6. 21 1 7. 10%

51 8. 2013 2013 1 1 12 31 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 1,400,000 (1,400,000) - 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 5,600,000 (1,400,000) 4,200,000 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 440,000 (440,000) 440,000 440,000 440,000 440,000 440,000 440,000 1,7600,000 (440,000) 1,320,000 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 360,000 (360,000) - 360,000 360,000 360,000 360,000 360,000 360,000 1,440,000 _ (360,000) 1,080,000

52 2013 2013 1 1 12 31 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 240,000 (240,000) - 240,000 240,000 240,000 240,000 240,000 240,000 960,000 (240,000) 720,000 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 240,000 (240,000) - 240,000 240,000 240,000 240,000 240,000 240,000 960,000 (240,000) 720,000 10,720,000 (2,680,000) 8,040,000 2011 9 16 2013 9 15 2012 9 16 2014 9 15 2013 9 16 2015 9 15 2014 9 16 2016 9 15 2,864,000 (2,864,000) - 2,864,000 (388,000) 2,476,000 2,864,000 (388,000) 2,476,000 2,864,000 (388,000) 2,476,000 11,456,000 (4,028,000) 7,428,000 22,176,000 (6,708,000) 15,468,000

53 2010 12 2 6 2% 2010 12 2 2013 6 6 67 7,502,000 (i) (ii) 63 324,000 324,000 (i) 50%2016 7 1 444,000 230,000 (ii) 50%2017 7 1 63 6,180,000

54 2013 12 31 571 XV XV7 8 352 (1) * 1,805,637,000 44.61% 1 27,479,000 0.68% 2 324,000 0.01% 2,800,000 0.07% 605,400,000 14.96% 3 4 324,000 0.01% 230,000 0.01% 300,000,000 7.41% 5 6 444,000 0.01% 7 230,000 0.01% 605,724,000 14.96% 8 9 444,000 0.01% 1. 1,805,637,000 2. 2013 6 6324,000 3. 605,400,000 4. 2013 6 6324,000 5. 300,000,000 6. 2013 6 6444,000 7. 2013 6 6230,000 8. 2014 4 1 9. 2013 6 6444,000 * 2013 12 31

55 (2) * 4,200,000 0.1375% 1,320,000 0.0326% 720,000 0.0178% 1,080,000 0.0267% 720,000 0.0178% 1,320,000 0.0326% 1 720,000 0.0178% 19 1. 2014 3 31 * 2013 12 31 (3) (%) 5,600,000 2.80% 5,600,000 2013 12 31 XV XV7 8 352

56 2013 12 31336 * 1 2 1,805,637,000 (L) 44.61% 1 3 9 27,479,000 (L) 0.68% 324,000 (L) 0.01% 4,200,000 (L) 0.10% 2,800,000 (L) 0.07% 1 4 605,400,000 (L) 14.96% 1 5 6 9 324,000 (L) 0.01% 1,320,000 (L) 0.03% 950,000 (L) 0.02% 1 7 300,000,000 (L) 7.41% 1 8 300,000,000 (L) 7.41% 1. L 2. 3. 2013 6 6324,000 4. 5. 2013 6 6324,000 6. 2013 6 6230,000 7. 8. 70% 10% 9. 19 * 2013 12 31 13.17 13.18 2011 9 8 2011 9 82014 9 1,000,000,000 2011 9 8 2013 12 3113.17 13.18

57 2013 12 31 2013 12 31 36 2013 12 31 14A (1) 2009 9 4 2009 1 12011 12 3132011 12 31

58 2012 1 12014 12 313 50% 2012 1 3 88.9% 812,000 5,100,000 (2) 2009 9 4 2009 1 12011 12 3132011 12 31 2012 1 12014 12 313 2012 1 3 60% 100% 88.9% 797,000 4,200,000

59 (3) 2008 9 4 2009 1 12011 12 31 32011 12 31 2012 1 12014 12 313 2012 1 3 769,000 9,000,000 (4) 5,171 5 2.40 14A32011 12 31 2012 1 12014 12 313 2012 1 3 2,308,000 2,400,000 (5) 2010 7 1 2010 7 12012 12 31 2010 7 1 2012 12 28 2013 1 12015 12 313 2012 12 28

60 51% 49% 88.9% 24.8% 41,538,000 155,000,000 (a) (b) (c) (d) 3000 740 14A.385760 (1) 2013 5 31 75% 25% 70%30% 14A 2013 5 31

61 (2) Asia Business Group Limited (Asia Business ) Sky Empire Limited Sky Empire IV IV 2013 12 6Asia Business Sky Empire IV 9% 25,030,144 Asia Business 14AAsia Business 2013 12 6 2013 12 31 34 43 2014 6 102014 6 16 2014 6 16 2014 6 9 18317 1712 1716 2013 12 31 3.21 3 2013 12 31

62 2013 12 31 25% 2014 4 8

63 64 150 2013 12 31 2013 12 31 2014 3 12

64 12 31 2013 2012 6 1,694,201 1,578,966 7 569,862 543,527 8 19,590,330 18,147,844 15 1,148,972 1,012,423 21 203,065 167,094 20(a)(ii) 11,406 270,000 23,217,836 21,719,854 9 11,371,010 10,789,478 10 3,521,049 2,649,985 11 1,989,387 1,452,635 12 3,304,061 1,371,281 241,216 195,964 13 30,801 16,462 14,600 1,750 16 378,508 557,979 17 4,434,449 1,452,217 25,285,081 18,487,751 48,502,917 40,207,605 18 3,035,471 3,035,471 14,101,674 13,003,593 17,137,145 16,039,064 508,988 460,376 17,646,133 16,499,440

65 12 31 2013 2012 20 11,854,736 7,731,776 21 3,187,587 3,009,963 15,042,323 10,741,739 22 4,869,464 3,910,015 4,186,307 3,633,826 23 2,183,267 2,100,335 20 4,575,423 3,322,250 15,814,461 12,966,426 30,856,784 23,708,165 48,502,917 40,207,605 9,470,620 5,521,325 32,688,456 27,241,179 70 150

66 12 31 2013 2012 14 6,289,912 6,221,324 20(a)(ii) 11,406 6,301,318 6,221,324 14 3,664,512 1,079,521 13,100 17 39,193 145,768 3,716,805 1,225,289 10,018,123 7,446,613 18 3,035,471 3,035,471 19, 30 234,175 402,483 3,269,646 3,437,954 20 4,034,527 2,896,838 22 42,562 36,135 14 619,479 832,365 20 2,051,909 243,321 2,713,950 1,111,821 6,748,477 4,008,659 10,018,123 7,446,613 1,002,855 113,468 7,304,173 6,334,792 70 150

67 12 31 2013 2012 5 7,256,938 5,871,763 24 (5,201,756) (3,540,058) 2,055,182 2,331,705 8 530,672 1,743,684 24 (240,509) (208,258) 24 (583,970) (505,331) 26 95,370 (56,440) 27 (22,543) 248 1,834,202 3,305,608 28 121,023 (29,389) 15 108,365 134,079 2,063,590 3,410,298 29 (663,414) (1,197,312) 1,400,176 2,212,986 19 83,129 19 344 132 344 83,261 1,400,520 2,296,247 1,403,536 2,193,852 (3,360) 19,134 1,400,176 2,212,986 1,403,880 2,272,133 (3,360) 24,114 1,400,520 2,296,247 31 35.00 54.71 34.98 54.71 12 31 2013 2012 32 320,773 70 150

68 18 19 2013 12 31 2013 1 1 3,035,471 488,132 12,515,461 16,039,064 460,376 16,499,440 1,403,536 1,403,536 (3,360) 1,400,176 344 344 344 344 1,403,536 1,403,880 (3,360) 1,400,520 32 (320,773) (320,773) (11,321) (332,094) (4,780) 4,780 38 8,481 8,481 9,293 17,774 54,000 54,000 (13,589) 18,023 4,434 4,434 2,059 2,059 2,059 (7,829) (297,970) (305,799) 51,972 (253,827) 19 31,817 (31,817) 2013 12 31 3,035,471 512,464 13,589,210 17,137,145 508,988 17,646,133 2012 12 31 2012 1 1 3,037,979 400,150 10,562,310 14,000,439 404,891 14,405,330 2,193,852 2,193,852 19,134 2,212,986 78,281 78,281 4,980 83,261 78,281 2,193,852 2,272,133 24,114 2,296,247 32 (240,580) (240,580) (240,580) 31,371 31,371 18(a) (2,508) (2,508) (2,508) 19 9,580 9,580 9,580 (2,508) 9,580 (240,580) (233,508) 31,371 (202,137) 19 121 (121) 2012 12 31 3,035,471 488,132 12,515,461 16,039,064 460,376 16,499,440 70 150

69 12 31 2013 2012 33 (381,755) 746,183 (243,407) (258,552) (240,675) (249,483) (1,272,896) (1,111,462) (2,138,733) (873,314) (198,414) (96,335) (962,695) (664,312) (41,655) 4,032 9,117 132,206 270,000 270,000 (270,000) (37,000) (13,995) (16,304) 21,702 19,894 3,418 2,022 40,317 51,450 61,494 (727,274) (687,784) (2,508) (2,000) 54,000 31,371 12,347,895 5,622,524 (6,949,350) (3,946,414) (11,856) 110,869 (91,227) (320,773) (240,580) (11,321) 774,951 351,175 (139,025) (122,456) 5,853,390 1,601,885 2,987,383 40,787 17 1,452,217 1,411,182 (5,151) 248 17 4,434,449 1,452,217 70 150

70 1 2007 7 18221961 P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands 2009 10 14 2014 3 12 2 2.1 4 (a) 1 101112 10 272011 11 282011 12 13 7 20092011

71 2 2.1 (b) 1 192011 20 (c) 2013 1 1 32 2014 1 1 10 2014 1 1 12 272011 36 2014 1 1 39 2014 1 1 2014 1 1 21 19 2014 7 1 2011 20102012 2014 7 1 20112013 2014 7 1 14 2016 1 1 9

72 2 2.2 2.2.1 (a) 39

73 2 2.2 2.2.1 (b) (c) 2.2.2 2.3 20% 50%

74 2 2.3 2.4 11 2.5

75 2 2.6 (a) (b) (c)

76 2 2.7 20 40 4 5 3 10 2.9 2.9 2.8

77 2 2.8

78 2 2.8 16 2.9 2.10

79 2 2.11 2.11.1 (a) (b) 12 2.142.15 (c) 12 (d) 12 2.11.2

80 2 2.11 2.11.2 2.12 2.13 (a)

81 2 2.13 (a) ( ) (b) (a) 2.14 2.15 2.16

82 2 2.17 2.18 12 2.19 (a)

83 2 2.19 (b) (c) 2.20 (a)

84 2 2.20 (a) 5% (b) 2.21 (a)

85 2 2.21 (a) (b) 2.22

86 2 2.23 (a) (b) (c) (d) (e) (f) (g)

87 2 2.24 2.25 2.26 39 3 3.1 (a) 2013 12 31

88 3 3.1 (a) 12 31 12 31 2013 2012 2013 2012 91,303 150,776 44,653 145,708 148,624 5,740 7,639 60 239,927 156,516 52,292 145,768 1,225,945 1,290,701 1,148,200 832,681 3,385,295 1,544,654 3,367,392 1,544,654 4,611,240 2,835,355 4,515,592 2,377,335 1% 1%1% 2013 2012 2013 2012 1% 11,346 11,399 11,035 6,870 32,367 15,389 33,598 15,446 43,713 26,788 44,633 22,316 1% (11,346) (11,399) (11,035) (6,870) (32,367) (15,389) (33,598) (15,446) (43,713) (26,788) (44,633) (22,316)

89 3 3.1 (b) 2013 12 31 1%87,312,0002012 81,713,000 (c) 50% 70% 34 11

90 3 3.1 (d) 2014 12 31 (1) 201420132014 18 26 (2) 2013 12 31 213,500,000 20 (3) 12

91 3 3.1 (d) 1 1 2 2 5 5 2013 12 31 a 5,895,079 6,463,430 5,129,330 2,803,932 20,291,771 b 4,653,628 4,653,628 76,329 76,329 1,032,471 1,185,129 10,625,036 6,539,759 6,161,801 2,803,932 26,130,528 2012 12 31 a 4,200,071 4,483,763 3,751,233 632,909 13,067,976 b 3,712,769 3,712,769 45,262 45,262 658,136 748,660 7,958,102 4,529,025 4,409,369 632,909 17,529,405 2013 12 31 a 2,650,683 3,076,154 1,650,974 7,377,811 42,562 42,562 619,479 619,479 916,104 868,424 724,040 2,508,568 4,228,828 3,944,578 2,375,014 10,548,420 2012 12 31 530,834 2,045,023 1,528,163 4,104,020 36,135 36,135 490,488 490,488 90,079 136,008 190,019 416,106 1,489,413 2,181,031 1,718,182 5,388,626 a. 20132012 12 3120132012 12 31 b. 34

92 3 3.2 17 16(c) 20 20 20 20 20132012 12 31 12 31 2013 2012 20 16,430,159 11,054,026 17 (4,434,449) (1,452,217) 16(c) (116,933) (227,802) 11,878,777 9,374,007 17,646,133 16,499,440 29,524,910 25,873,447 40.2% 36.2% 20132013 2013 12013 5 3.3

93 3 3.3 20132012 12 31 82013 12 31 2012 2013 12 31 13 14,500 16,301 30,801 14,600 14,600 20(a)(ii) 11,406 11,406 14,600 25,906 16,301 56,807 2012 12 31 16,462 16,462 1,750 1,750 1,750 16,462 18,212 (a) (b) (c) 13(a)

94 4 (a) (b) (c) 2013 12 31

95 4 (d) (e) (i) (ii) (iii) 2.8 2013 12 31 2013 12 31 8 5

96 5 12 31 2013 2012 6,243,864 4,975,660 349,217 320,760 351,903 187,620 311,954 387,723 7,256,938 5,871,763 2013 12 31 6,243,864 349,217 392,963 311,954 7,297,998 (41,060) (41,060) 6,243,864 349,217 351,903 311,954 7,256,938 1,275,590 716,817 1,313 (60,644) (2,633) 1,930,443 95,370 15 108,365 (191,611) 121,023 2,063,590 (663,414) 1,400,176 6 14,344 2,171 93,936 110,451 7 13,863 13,863 8 530,672 530,672

97 5 2012 12 31 4,975,660 320,760 254,624 387,723 5,938,767 (67,004) (67,004) 4,975,660 320,760 187,620 387,723 5,871,763 1,603,003 1,924,737 (16,653) (55,529) (3,290) 3,452,268 26 19,894 26 (38,451) 15 134,079 (128,103) (29,389) 3,410,298 (1,197,312) 2,212,986 6 17,861 2,622 92,939 113,422 7 17,160 17,160 8 1,743,684 1,743,684

98 5 2013 12 31 26,338,637 20,587,250 398,482 2,990,797 (2,881,188) 47,433,978 1,068,939 48,502,917 7,815,385 389,283 366,803 2,092,924 (2,881,188) 7,783,207 23,073,577 30,856,784 25,539 983,888 52,982 191,395 1,253,804 1,112,150 1,112,150 36,822 36,822 2012 12 31 21,534,492 18,087,065 232,470 2,325,537 (2,684,709) 39,494,855 712,750 40,207,605 5,676,278 1,424,920 217,595 2,307,631 (2,684,709) 6,941,715 16,766,450 23,708,165 4,118 1,166,402 2,027 195,795 1,368,342 1,012,423 1,012,423

99 5 12 31 2013 2012 47,433,978 39,494,855 241,216 195,964 203,065 167,094 570,208 297,944 36(d) 23,347 25,369 8,049 9,232 23,054 17,147 48,502,917 40,207,605 12 31 2013 2012 7,783,207 6,941,715 2,183,267 2,100,335 3,187,587 3,009,963 4,575,423 3,322,250 11,854,736 7,731,776 36(d) 1,167,351 531,425 105,213 70,701 30,856,784 23,708,165 67 8

100 6 2013 12 31 138,502 1,299,575 24,470 116,419 1,578,966 176,615 29,184 9,075 14,844 229,718 (162,136) 162,136 (1,720) (621) (1,691) (4,032) (67,264) (10,115) (33,072) (110,451) 152,981 1,421,911 22,809 96,500 1,694,201 2013 12 31 152,981 1,595,193 63,513 202,690 2,014,377 (173,282) (40,704) (106,190) (320,176) 152,981 1,421,911 22,809 96,500 1,694,201 2012 12 31 86,276 1,389,638 35,542 164,938 1,676,394 121,833 2,747 4,073 128,653 8 84,741 84,741 8 (161,631) (161,631) (59,692) 59,692 (2,322) (4,904) (1,891) (9,117) (70,543) (8,915) (33,964) (113,422) (9,915) (16,737) (26,652) 138,502 1,299,575 24,470 116,419 1,578,966 2012 12 31 138,502 1,406,862 55,385 191,887 1,792,636 (107,287) (30,915) (75,468) (213,670) 138,502 1,299,575 24,470 116,419 1,578,966

101 6 12 31 2013 2012 80,913 88,320 1,689 1,792 27,849 23,310 110,451 113,422 2013 12 31 820,180,00020121,075,211,000 20 81,808,0002012 12 31 86,537,0003 20 2013 12 3113,184,000201233,570,000 2013 12 31 9.25% 201210.22% 7 12 31 2013 2012 543,527 648,722 40,198 73,287 140,452 (98,884) (202,890) (13,863) (17,160) 569,862 543,527

102 7 12 31 2013 2012 10 50 569,862 543,527 2013 12 31164,599,0002012104,426,000 20 8 2013 12 31 2013 1 1 16,196,318 1,951,526 18,147,844 191,960 791,928 983,888 1,607,930 (1,607,930) 509,566 21,106 530,672 (72,074) (72,074) 2013 12 31 18,433,700 1,156,630 19,590,330 509,566 21,106 530,672 505,558 21,106 526,664

103 8 2012 12 31 2012 1 1 14,017,695 1,007,664 15,025,359 582,000 582,000 125,160 459,242 584,402 104,237 104,237 108,162 108,162 589,779 (589,779) 669,285 1,074,399 1,743,684 2012 12 31 16,196,318 1,951,526 18,147,844 (a) 12 31 2013 2012 5 349,217 320,760 (132,259) (89,525) (20,972) (67,074) 2013 12 3110 502012 2013 12 3196,816,0002012 80,290,0002013 12 31 9.25% 201210.22% 2013 12 31 16,753,735,0002012 12 3110,532,320,000 20 132,538,000 2012 12 31132,538,0003 20

104 8 (i) 2013 12 31 2013 12 31 2.8 (ii) 2013 12 31 2013 12 31 (iii)

105 8 (iii) 2013 12 31 18,433,700 3.5% 7.5% 5.5% 8% 79 346 1,156,630 90 140 5.5% 6.5% 2,559 3,071 (%) 10% 15%

106 9 12 31 2013 2012 2,863,981 2,162,668 2,097,592 1,478,520 6,409,437 7,148,290 11,371,010 10,789,478 50 3,622,157 4,263,070 10 50 2,787,280 2,885,220 6,409,437 7,148,290 12 2013 12 31 4,493,367,00020125,507,786,000 20 2013 12 319.25% 201210.22% 10 2013 12 31 1,132,059,00020121,458,928,000 20 11 12 31 2013 2012 (a) 1,113,914 987,888 36(d) 53,116 78,082 1,060,798 909,806 (a) (11,735) (19,192) 1,102,179 968,696 376,518 15,000 510,690 468,939 36(d) 23,347 25,369 487,343 443,570 1,989,387 1,452,635

107 11 (a) 20132012 12 31 12 31 2013 2012 342,009 337,271 90 377,421 407,688 90 394,484 242,929 1,113,914 987,888 2013 12 3170,823,000201273,904,000 12 31 2013 2012 90 70,823 73,904 2013 12 3115,531,000201255,190,000 11,735,000201219,192,000 12 31 2013 2012 1 1 19,192 2,694 19,192 (10,151) 12 31 11,735 19,192 (b) 20132012 12 31 (c) 11(a) 2013 2012 12 31 (d)

108 12 12 31 2013 2012 (a) 3,249,109 1,352,736 54,952 18,545 3,304,061 1,371,281 (a) 2013 12 31 35(a) 13 12 31 2013 2012 1 1 16,462 13,995 16,304 344 158 12 31 30,801 16,462 12 31 2013 2012 (a) 16,301 16,462 (b) 14,500 30,801 16,462 (a) (b) 20132012 12 31

109 14 (a) 12 31 2013 2012 410,005 410,005 69,730 63,237 5,810,177 5,748,082 6,289,912 6,221,324 3,664,512 1,079,521 (619,479) (832,365) 3,045,033 247,156 19 (b)

110 15 12 31 2013 2012 36,822 1,112,150 1,012,423 1,148,972 1,012,423 36(d) 42,000 1,014,706 239,755 1,056,706 239,755 12 31 2013 2012 (a) (218) (b) 108,583 134,079 108,365 134,079 (a) 2013 12 31 (b) 12 31 2013 2012 1 1 1,012,423 887,131 108,583 134,079 (8,856) (8,787) 12 31 1,112,150 1,012,423

111 15 (b) (i) 20132012 65 (ii) 12 31 2013 2012 368,776 336,536 38,230 13,273

112 15 (b) (iii) 12 31 2013 2012 84,956 73,820 2,914,355 1,656,082 2,999,311 1,729,902 (1,273,034) (385,309) (1,273,034) (385,309) 1,081,521 949,037 (993,880) (589,360) (154,022) (148,194) (1,147,902) (737,554) 1,659,896 1,556,076 12 31 2013 2012 313,870 (222,164) 102,276 185,918 1,082 570 (40) (24) 175,838 163,529 (72,018) (40,882) 103,820 122,647 103,820 122,647

113 15 (b) (iv) 12 31 2013 2012 1 1 1,556,076 1,576,623 103,820 122,647 (143,194) 1,659,896 1,556,076 (538,890) (534,866) (8,856) (8,787) 1,112,150 1,012,423 16 12 31 2013 2012 (a) 99,284 85,934 (b) 152,215 227,827 (c) 116,933 227,802 10,076 16,416 378,508 557,979 371,461 553,588 7,047 4,391 378,508 557,979

114 16 (a) (b) 2013 12 31152,215,0002012227,827,000 (c) 2013 12 31116,933,0002012227,802,000 17 12 31 12 31 2013 2012 2013 2012 4,250,744 1,300,092 35,081 146,385 31,554 145,708 148,624 5,740 7,639 60 4,434,449 1,452,217 39,193 145,768

115 18 2012 1 12012 12 31 2013 12 31 30,000,000,000 300,000,000 2013 1 12013 12 31 4,048,013,000 40,480,130 35,936 3,084,256 (84,721) 3,035,471 2012 1 1 4,051,079,000 40,510,790 35,961 3,086,739 (84,721) 3,037,979 (3,066,000) (30,660) (25) (2,483) (2,508) 2012 12 31 4,048,013,000 40,480,130 35,936 3,084,256 (84,721) 3,035,471 (a) 2010 12 2 2% 2013 12 3138,353,000201219(d) 2013 12 313,068,0002012 2,301,000 32

116 19 (a) (b) (c) (d) (e) (c) (d) 2013 1 1 337,203 9,411 63,237 78,281 488,132 63,237 344 344 (4,780) (4,780) 8,481 8,481 (c) (13,589) (13,589) (13,589) (d) 2,059 2,059 2,059 31,817 31,817 2013 12 31 337,203 36,448 51,707 78,625 8,481 512,464 51,707 2012 1 1 337,203 9,290 53,657 400,150 53,657 78,281 78,281 (c) 9,580 9,580 9,580 121 121 2012 12 31 337,203 9,411 63,237 78,281 488,132 63,237 (a) 2007 (b) 2013 12 31 4,780,000 (c) 2009 9 16 40,000,000 2.75 10%

117 19 (c) 20132012 12 31 12 31 2013 2012 2009 9 162 2013 9 15 2.475 5,544,000 2009 9 163 2014 9 15 2.475 5,156,000 5,544,000 2009 9 164 2015 9 15 2.475 5,156,000 5,544,000 2009 9 165 2016 9 15 2.475 5,156,000 5,544,000 15,468,000 22,176,000 12 31 2013 2012 1 1 22,176,000 31,660,000 (1,224,000) (3,940,000) (5,484,000) (5,544,000) 12 31 15,468,000 22,176,000 2.16 2013 12 31 4,434,00020129,580,000 (d) 2013 12 31 2013 1 1 38,353,000 (7,502,000) 7,502,000 444,000 (444,000) 2013 12 31 31,295,000 7,058,000 2012 1 12012 12 31 38,353,000

118 19 (d) 2013 12 31 2013 6 6 1.27 3 4,482 3,529,000 2013 6 6 1.27 4 4,482 3,529,000 8,964 7,058,000 2013 12 31 2,059,0002012 (e) 2013 12 31 13 344 344 344 344

119 19 (e) 2012 12 31 104,199 6,640 110,839 (26,050) (1,660) (27,710) 78,149 4,980 83,129 13 158 158 (26) (26) 132 132 78,281 4,980 83,261 (27,736)

120 20 12 31 12 31 2013 2012 2013 2012 5,188,866 2,882,764 5,188,866 2,882,764 2018 1 2018(a)(i) 1,561,245 1,561,245 2016 5 2016(a)(ii) 797,644 797,644 2015 9 2015(a)(iii) 1,242,366 1,287,259 1,242,366 1,287,259 2014 3 2014(I)(a)(iv) 773,200 762,824 773,200 762,824 2014 9 2014(II)(a)(v) 814,411 832,681 814,411 832,681 9,511,021 5,025,145 563,780 257,395 (b) 9,511,021 4,767,750 563,780 257,395 257,395 (c) 455,000 1,580,000 (d) 105,678 169,743 (3,405,829) (1,925,876) (1,718,119) (243,321) 11,854,736 7,731,776 4,034,527 2,896,838 1,094,221 1,155,580 333,790 (b) 1,043,721 970,580 333,790 50,500 185,000 75,373 240,794 (c) 75,373 185,127 55,667 3,405,829 1,925,876 1,718,119 243,321 4,575,423 3,322,250 2,051,909 243,321 16,430,159 11,054,026 6,086,436 3,140,159

121 20 (a) (i) 2018 2013 1 2598.608% 250,000,00011.25% 5 241,670,0001,524,717,000 2018 2018 2013 12 31 1,524,717 170,653 (86,769) (47,356) 12 31 1,561,245 (ii) 2016 2013 5 27800,000,000 9.50% 3 787,522,0002016 2016 2013 12 31 787,522 48,122 (38,000) 12 31 797,644 2016CCSCCS 800,000,000130,399,000 2016 8.42016 CCS 2013 12 31CCS 11,406,000

122 20 (a) (iii) 2015 2010 9 16 200,000,00013.75% 5 194,800,0001,308,511,0002015 2015 12 31 2013 2012 1 1 1,287,259 1,284,301 191,491 191,238 (170,954) (184,723) (12,213) (53,217) (3,557) 12 31 1,242,366 1,287,259 (iv) 2014(I) 2011 3 17750,000,00011.5% 3 722,193,0002014(I) 2014(I) 12 31 2013 2012 1 1 762,824 753,686 96,980 95,388 (86,604) (86,250) 12 31 773,200 762,824

123 20 (a) (v) 2014(II) 2011 9 8 1,000,000,00013.8% 3 973,124,000797,680,000 2014(II)36(b)(ii)2014(II) 2014(II) 12 31 2013 2012 1 1 832,681 825,836 120,380 119,937 (110,724) (113,120) (27,926) 28 12 31 814,411 832,681 (b) 2013 12 3110,554,742,00020125,738,330,000 67 89 10162,600,570,0002012 679,800,00036(b)(ii) 2013 12 311,094,221,00020121,155,580,000 (c) 2013 12 31 530,373,00020121,765,127,000 7 89 10 (d) 2012

124 20 (d) 12 31 2013 2012 69,109 64,065 36,569 105,678 105,678 169,743 (e) 6 6 12 1 5 5 2013 12 31 2,212,349 5,032,140 4,470,247 140,000 11,854,736 2012 12 31 680,712 3,118,729 3,932,335 7,731,776 2013 12 31 1,876,116 2,699,307 4,575,423 2012 12 31 1,691,616 1,630,634 3,322,250 6 6 12 1 5 5 2013 12 31 563,780 3,470,747 4,034,527 2012 12 31 125,180 2,771,658 2,896,838 2013 12 31 1,106,989 944,920 2,051,909 2012 12 31 111,106 132,215 243,321

125 20 (f) 2013 12 31 2012 12 31 2018 (i) 1,486,548 1,547,858 2016 (i) 790,524 793,701 2015 (ii) 1,193,675 1,292,825 1,236,645 1,320,860 2014(I)(ii) 737,569 730,907 2014(II)(iii) 797,444 797,444 (iii) 8,347,420 8,366,838 3,799,440 3,799,440 (iii) 1,055,000 1,092,652 (iii) 36,569 36,569 105,678 105,678 11,854,736 12,037,791 7,731,776 7,846,981 2013 12 31 2012 12 31 2018 (i) 1,486,548 1,547,858 2016 (i) 790,524 793,701 2015 (i) 1,193,675 1,292,825 1,236,645 1,320,860 2014(I)(i) 737,569 730,907 2014(II)(ii) 797,444 797,444 (ii) 563,780 563,780 125,180 125,180 4,034,527 4,198,164 2,896,838 2,974,391 (i) 2013 12 31 (ii) 20132012 12 31 (iii)

126 20 (g) 2013 12 31 1 2 2,160,838 3,444,421 36,569 5,641,828 2 5 1,309,909 2,759,500 4,069,409 5 2,143,499 2,143,499 3,470,747 8,347,420 36,569 11,854,736 2012 12 31 1 2 1,535,013 1,159,443 1,055,000 69,109 3,818,565 2 5 1,236,645 2,031,717 36,569 3,304,931 5 608,280 608,280 2,771,658 3,799,440 1,055,000 105,678 7,731,776 2013 12 31 1 2 2,160,838 563,780 2,724,618 2 5 1,309,909 1,309,909 3,470,747 563,780 4,034,527 2012 12 31 1 2 1,535,013 125,180 1,660,193 2 5 1,236,645 1,236,645 2,771,658 125,180 2,896,838

127 20 (h) 2013 12 31 5 5,188,866 6,984,242 530,373 105,678 12,809,159 5 3,621,000 3,621,000 5,188,866 10,605,242 530,373 105,678 16,430,159 2012 12 31 5 2,882,764 4,755,525 1,820,794 169,743 9,628,826 5 1,425,200 1,425,200 2,882,764 6,180,725 1,820,794 169,743 11,054,026 2013 12 31 5 5,188,866 897,570 6,086,436 5 5,188,866 897,570 6,086,436 2012 12 31 5 2,882,764 257,395 3,140,159 5 2,882,764 257,395 3,140,159 (i) 12 31 12 31 2013 2012 2013 2012 2018 12.40% 12.40% 2016 10.60% 10.60% 2015 15.02% 15.02% 15.02% 15.02% 2014(I) 13.46% 13.46% 13.46% 13.46% 2014(II) 15.50% 15.50% 15.50% 15.50% 7.31% 8.59% 3.41% 4.71% 7.65% 7.90%

128 20 (j) 12 31 12 31 2013 2012 2013 2012 11,896,664 8,477,441 1,570,844 762,824 1,148,200 1,031,931 1,148,200 832,681 3,385,295 1,544,654 3,367,392 1,544,654 16,430,159 11,054,026 6,086,436 3,140,159 (k) 20132012 12 31 12 31 2013 2012 265,940 201,000 80,572 12,500 32,712 213,500 379,224 21 12 31 2013 2012 12 133,260 87,831 12 69,805 79,263 203,065 167,094 12 (3,187,587) (3,009,963) (2,984,522) (2,842,869)

129 21 12 31 2013 2012 1 1 (2,842,869) (2,273,884) (2,342) 29 (141,653) (538,907) (27,736) 12 31 (2,984,522) (2,842,869) 2013 1 1 125,088 93,049 218,137 24,001 3,612 27,613 2013 12 31 149,089 96,661 245,750 2012 1 1 49,618 97,258 146,876 (2,342) (2,342) 75,470 (1,867) 73,603 2012 12 31 125,088 93,049 218,137

130 21 2013 1 1 (2,317) (3,030,953) (27,736) (3,061,006) (459) (168,807) (169,266) 2013 12 31 (2,776) (3,199,760) (27,736) (3,230,272) 2012 1 1 (2,420,760) (2,420,760) (2,317) (610,193) (612,510) (27,736) (27,736) 2012 12 31 (2,317) (3,030,953) (27,736) (3,061,006) 179,620,0002012217,856,000 45,929,000201254,267,000 1,301,074,0002012 1,148,768,000 2013 12 3114,515,648,0002012 13,079,713,000

131 22 12 31 12 31 2013 2012 2013 2012 2,100,340 2,040,328 36(d) 18,969 19,097 1,874,378 1,631,871 206,993 389,360 2,342,782 1,375,241 42,562 36,135 36(d) 1,167,351 531,425 32,900 32,900 1,175,431 843,816 9,662 3,235 208,928 169,959 53,834 166,834 163,580 157,653 4,869,464 3,910,015 42,562 36,135 20132012 12 31 12 31 2013 2012 90 343,266 827,822 90 180 160,408 483,972 180 365 968,207 226,616 365 3 628,459 501,918 2,100,340 2,040,328 23 12 31 2013 2012 1,063,742 965,850 93,300 107,711 1,026,225 1,026,774 2,183,267 2,100,335

132 24 12 31 2013 2012 4,200,275 2,595,218 25 472,040 404,599 (a) 427,800 343,697 149,585 169,533 167,183 118,433 6 110,451 113,422 75,592 58,776 7 13,863 17,160 12,248 13,227 10,709 7,806 6,480 4,280 (a) 5% 3% 5% 5% 5% 25 12 31 2013 2012 383,053 330,490 (c) 58,528 42,106 23,966 22,423 4,434 9,580 2,059 472,040 404,599

133 25 (a) 2013 12 31 480 240 1,090 89 1,899 240 240 342 89 911 326 18 240 280 122 986 90 240 187 63 580 142 187 329 142 142 189 189 189 189 189 189 1,136 18 1,811 2,086 363 5,414 2012 12 31 480 240 1,929 2,649 240 240 606 1,086 236 15 240 496 987 240 331 571 a 43 7 162 331 543 146 146 195 195 195 195 195 195 999 22 1,853 3,693 6,567 a 2012 4 1 2013 12 312012

134 25 (b) 2012 2012 12 31 2013 2012 1,176 1,504 110 52 498 441 143 1,927 1,997 2013 2012 1,000,0001,500,000 2 2 1,500,0012,000,000 (c) 5%

135 26 12 31 2013 2012 21,702 19,894 54,878 20(a)(ii) 11,406 7,384 116 (38,451) (37,999) 95,370 (56,440) 27 28 28 12 31 2013 2012 (768,625) (731,532) (627,626) (406,563) 1,361,369 1,104,134 (34,882) (33,961) 155,905 4,572 121,023 (29,389)

136 29 12 31 2013 2012 343,281 266,763 192,891 355,660 (14,411) 35,982 141,653 538,907 663,414 1,197,312 19(e) 12 31 2013 2012 2,063,590 3,410,298 506,524 796,355 12,264 78,626 (4,469) (1,143) (27,091) (33,520) 45,929 54,267 (48,223) (88,915) 484,934 805,670 (14,411) 35,982 192,891 355,660 663,414 1,197,312

137 29 2007 3 162008 1 1 25% 2008 1 12008 1 1 10% 5% 1994 1 1 1995 1 27 30% 60% 20% 22

138 30 12 31 2013 2012 1 1 339,246 252,759 149,040 329,368 18,023 32 (323,841) (242,881) 12 31 182,468 339,246 31 (a) 18(a) 12 31 2013 2012 1,403,536 2,193,852 4,009,660 4,009,786 35.00 54.71 (b) 12 31 2013 2012 1,403,536 2,193,852 4,012,102 4,009,786 4,009,660 4,009,786 2,442 34.98 54.71

139 32 2013 20120.082012 0.06320,773,0002012240,580,000 3,068,00020122,301,00018(a) 2013 12 31 33 12 31 2013 2012 2,063,590 3,410,298 6 110,451 113,422 7 13,863 17,160 8 (530,672) (1,743,684) 15 (108,365) (134,079) 15 8,856 8,787 19 6,493 9,580 (95,884) 56,556 28 (121,023) 29,389 22,543 (248) (217,636) (3,917,333) 68,602 (59,324) (568,130) (278,322) (1,888,521) 1,796,543 (12,850) 774 314,447 588,396 552,481 848,268 (381,755) 746,183

140 34 12 31 2013 2012 (a) 4,711,027 3,723,131 (b) 993,880 589,360 5,704,907 4,312,491 12 31 2013 2012 (b) 2,242,100 353,000 (a) (i) (ii) (b)

141 35 (a) 12 31 2013 2012 4,471,549 2,291,304 3,031,035 407,211 7,502,584 2,698,515 (b) 12 31 2013 2012 11,957 11,227 10,719 11,227 10,719 22,676 33,173

142 36 (a)

143 36 (b) (i) 20132012 12 31 12 31 2013 2012 13,501 2,308 2,308 2,308 15,809 797 1,749 41,538 36,539 769 437 42,307 36,976 812 684 1,485 1,485 20,534 45,405 14,614 14,586 993,880 589,360 (ii) 2013 12 312,600,570,000 814,411,0002012 679,800,000 832,681,000 20 (iii)

144 36 (c) 12 31 2013 2012 12,166 12,124 763 427 12,929 12,551 (d) 2013 12 31 12 31 2013 2012 (i) 35,754 40,243 15,713 15,713 174 3,172 2,678 3,174 51,641 64,980 (i) 1,475 13,102 (ii) 21,376 21,376 1,461 1,461 495 1,161 15 1,371 23,347 25,369

145 36 (d) 12 31 2013 2012 (i) 17,296 17,386 1,673 1,711 18,969 19,097 (ii) 77,745 258,770 32,900 32,900 110,645 291,670 (ii) 15 1,014,706 239,755 (ii) 15 42,000 (iii) 35,128 36,687 (i) (ii) (iii) 20152013 12 31 2015 35,128,000201236,687,000 (e) 161B 12 31 12 31 2013 2012 2013 2012 (d) 74,988 90,349 90,349 684,529

146 37 2013 12 31 2007 7 20 100 100% 2007 7 5 1 100% Wide Evolution Limited 2008 2 11 1 100% 2003 10 21 8,000,000 100% 2004 8 5 10,000,000 100% 100% 2005 4 7 700,000,000 100% 2005 6 7 100,000,000 100% 2006 2 21 20,000,000 100% 2006 3 3 80,000,000 100% 2006 7 13 660,000,000 100% 2006 8 29 80,000,000

147 37 2006 11 1 15,000,000 80% 20% 2007 2 27 15,000,000 100% 2007 11 21 60,000,000 100% 100% 2007 12 10 100,000,000 2007 12 19 54,950,000 100% 2007 12 25 80,000,000 100% 2008 5 13 75,000,000 100% 2008 6 30 199,600,000 100% 2009 11 24 56,000,000 100% 85% 15% 2010 1 27 52,500,000

148 37 2010 10 28 30,000,000 100% 2010 12 14 199,900,000 100% 100% 2010 12 20 100,000,000 100% 2011 3 9 300,000,000 100% 2011 3 23 100,000,000 100% 2011 4 11 100,000,000 100% 2011 8 11 100,000,000 2011 11 9 40,000,000 100% 2012 6 6 15,000,000 100% 2013 6 5 20,000,000 61% 39%

149 37 2013 6 7 15,000,000 61% 39% 100% 2013 7 30 100,000,000 2013 9 3 30,000,000 100% 2013 11 8 15,000,000 100% 2013 10 30 57,000,000 100% 2013 11 7 60,000,000 100%

150 38 (a) 2013 12 31 1,018 (2,000) (982) (b) 2013 12 625,030,00019,774,000 IV 18%10,311,000 9,463,000 IV 2013 12 31 19,774 (10,311) 9,463 (c) 2013 12 31 2013 12 31 (982) 9,463 8,481 2012

151 12 31 2013 2012 2011 2010 2009 23,217,836 21,719,854 18,384,052 11,176,238 6,923,642 25,285,081 18,487,751 15,620,340 13,290,068 7,600,676 48,502,917 40,207,605 34,004,392 24,466,306 14,524,318 17,646,133 16,499,440 14,405,330 11,146,578 8,229,557 15,042,323 10,741,739 9,340,184 5,869,449 1,987,880 15,814,461 12,966,426 10,258,878 7,450,279 4,306,881 30,856,784 23,708,165 19,599,062 13,319,728 6,294,761 48,502,917 40,207,605 34,004,392 24,466,306 14,524,318

152 12 31 2013 2012 2011 2010 2009 7,256,938 5,871,763 5,254,027 4,432,657 4,135,739 (5,201,756) (3,540,058) (2,951,046) (2,030,297) (1,829,484) 2,055,182 2,331,705 2,302,981 2,402,360 2,306,255 530,672 1,743,684 3,559,072 2,562,730 2,425,853 (240,509) (208,258) (207,902) (118,933) (66,218) (583,970) (505,331) (503,620) (395,413) (178,251) 95,370 (56,440) 60,242 14,467 (2,445) (22,543) 248 (10,454) (5,386) (1,108) 1,834,202 3,305,608 5,200,319 4,459,825 4,484,086 121,023 (29,389) 86,562 30,128 (851) 108,365 134,079 2,063,590 3,410,298 5,286,881 4,489,953 4,483,235 (663,414) (1,197,432) (1,736,424) (1,304,512) (1,442,165) 1,400,176 2,212,986 3,550,457 3,185,441 3,041,070 83,129 344 132 344 83,261 1,400,520 2,296,247 3,550,457 3,185,441 3,041,070 1,403,536 2,193,852 3,415,230 2,955,645 3,042,669 (3,360) 19,134 135,227 229,796 (1,599) 1,400,176 2,212,986 3,550,457 3,185,441 3,041,070 1,403,880 2,272,133 3,415,230 2,955,645 3,042,669 (3,360) 24,114 135,227 229,796 (1,599) 1,400,520 2,296,247 3,550,457 3,185,441 3,041,070 35.00 54.71 84.73 72.53 93.93 34.98 54.71 84.73 72.53 93.92 12 31 2013 2012 2011 2010 2009 320,773 243,065 244,107 245,247 *