目錄 2 董事長報告書 6 五年摘要 組織結構 7 公司資料 9 財務摘要 10 主要產品生產程序圖 11 董事及高級管理層履歷 管理層討論及分析 16 業務及財務回顧 31 其他財務資料 32 展望 33 未來計劃及近期發展 報告及財務資料 38 企業管治報告 45 董事會報告 55 獨立核數師報告 57 合併財務報表 133 股份資料 134 詞彙
2 2015 2015 12 31 136,000 2015 2015 950,000 2015 2015 2015
3 2015 2015 7,000 2015 12 31 112.0 0.6% 5.163 17.6% 2015 20% 2015
4 2015 2015 1151,000 136,000 2015 2015 4.907 43.8% 4.4% 2015 2015 11 103 3.98% 950,000 6,7442014 4.0% 14.1% 0.5 950,0002014 2.4%57.2% 15,0132014 27.2% 36.6%16.1 64,0002014 2.1% 8.6%
5 2015 2015 138.5 38.4 27.7%20145.3 10.2 20146.0% 20 2016 2016 2016 2015 2016 2016 2016 2016
6 2015 8,399,246 11,111,920 11,366,722 11,297,696 11,225,722 1,519,673 1,637,455 2,099,443 2,166,865 1,802,491 716,436 490,213 634,697 774,176 679,774 604,137 426,553 506,132 626,428 516,261 6,326,641 7,665,681 8,170,547 9,334,995 9,220,961 3,532,681 4,305,271 4,448,621 4,359,282 4,629,217 9,859,322 11,970,952 12,619,168 13,694,277 13,850,178 3,388,364 5,758,722 4,110,788 4,067,139 5,281,961 3,064,255 2,417,222 3,689,594 4,258,072 2,761,158 3,406,703 3,795,008 4,818,786 5,369,066 5,807,059 35.15 23.03* 25.13 29.98 24.36 (%)1 18 15 19 19 16 (%)2 18 11 11 12 9 3 1.04 0.75 1.08 1.07 0.88 4 63 55 60 79 86 5 63 63 58 33 27 6 12 9 12 12 13 7 58 55 49 60 49 8 58 55 48 40 47 (%)9 ` 36 37 36 33 28 1. 2. 3. 4. 365 5. 365 6. 365 7. 365 8. 365 9. *
7 2015 Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 276600 178 11 1102 CPA FCCA Royal Bank of Canada Trust Company (Cayman) Limited CUSIP 35953H105 1 20 546 www.fufeng-group.com
9 2015 12,000 11,111.9 11,366.7 11,297.7 11,225.7 800 10,000 8,000 6,416.4 8,399.2 600 604.1 426.6 506.1 626.4 516.3 6,000 4,632.9 400 4,000 200 2,000 0 0 4.4% 1.7% 5.3% 3.0% 6.4% 5.0% 1.6% 6.9% 7.0% 15.1% 6.6% 12.1% 11.7% 13.9% 4.2% 4.3% 0.3% 0.4% 11.9% 8.6% 2014 53.2% 57.2% 6.8% 0.9% 7.3% 1.2% 1.2% 0.7% 1.0% 1.0% 10.9% 9.5% 2014 60.3% 58.4% 2015 2015
10 2015 +
11 2015 64 Acquest Honour Summit Challenge Absolute Divine Expand Base Fufeng Singapore 34Motivator Enterprises Limited 45.30% 54 24 Hero Elite 14.3% 3.25% 69,120,000 8,292,000 0.39% 47 15 Empire Spring Investments Limited 1.57% 33,320,160
12 2015 46 22 Elite Chance Holdings Limited 1.57% 33,320,160 47 25 Best Range Investments Limited 1.57% 33,320,160 37 10 XV 61 30 0168.HK XV
13 2015 48 AIG 17 425 61 31 XV
14 2015 52 10 15 36 15 51 28 Advanced Quality Limited14.3% 3.25% 69,120,000 48 26 47 24Hero Elite 14.3%3.25% 69,120,000 49 28 Excel Energy Limited 14.3% 3.25% 69,120,000
15 2015 41 19 43 22Hero Elite 14.3% 3.25% 69,120,000 46 22 41 16 42 21
16 2015 136,000 70,000,000 940,00087,500
17 2015 11,225,700,000 11,297,700,000 1,0006,187 1,9121,502 12,000 11,111.9 11,366.7 11,297.7 11,225.7 11,000 63,5172.1% 10,000 9,000 8,000 8,399.2 7,000 6,416.4 6,000 5,000 4,632.9 4,000 3,000 2,000 1,000 0 11,225,700,000 11,297,700,000
18 2015 1,0006,187 1,9121,502 2,166,900,000 1,802,500,00016.8% 4.0% 27.2% 3.1 16.1% 1.2%2.4% 1.3% 2.1% 594,800,000 5.1%53,605 54,992 490,700,000 43.8%
19 2015
20 2015 % 11,225,722 11,297,696 (0.6) 1,802,491 2,166,865 (16.8) (%) 16.1 19.2 (3.1) % 516,261 626,428 (17.6) 17.6%
21 2015 % % % 10,256,444 969,278 11,225,722 9,949,870 1,347,826 11,297,696 3.1 (28.1) (0.6) 1,447,537 354,954 1,802,491 1,456,452 710,413 2,166,865 (0.6) (50.0) (16.8) 14.1% 36.6% 16.1% 14.6% 52.7% 19.2% (0.5) (16.1) (3.1) 757,638 289,006 479,730 644,982 57.9 (55.2) 8,668,125 3,861,218 8,683,179 3,658,365 (0.2) 5.5 5,051,084 1,030,067 4,022,494 1,071,167 25.6 (3.8) 10,256,400,000 306,500,0003.1% 947,4352.4%
22 2015 % 6,418,049 6,015,937 6.7 42,068 37,217 13.0 483,257 476,401 1.4 1,314,548 1,572,653 (16.4) 724,002 778,430 (7.0) 594,830 566,033 5.1 490,732 341,219 43.8 35,937 19,381 85.4 16,117 10,419 54.7 136,904 132,180 3.6 10,256,444 9,949,870 3.1 7,209 7,047 6,748 6,907 6,798 6,248 6,131 6,377 6,429 6,265 6,115 6,187
23 2015 6,4824.0% 6,744 2.4%947,435 6,187 4.0% 6.7% U 10.5% 1,092,500,000 942,900,000 651380 41.6% 16.4% 7.0% 724,000,000 2,954 244,741 260,000 5.1% 10,2937.8% 11,097 53,605 490,700,000 341,200,000
24 2015 1,447,537 1,456,452 (0.6)% (%) 14.1 14.6 (0.5) 1,447,500,0000.5 14.1% 14.1% 15.5% 16.4% 15.7% 12.5% 12.9% 12.6% 10.3% 9.8%
25 2015 % % % 5,239,431 60.1 5,368,246 62.1 (2.4) 90,709 1.0 108,847 1.3 (16.7) 96,858 1.1 117,519 1.4 (17.6) 784,449 9.0 899,717 10.4 (12.8) 629,582 7.2 579,431 6.7 8.7 579,173 6.6 524,421 6.1 10.4 1,299,532 15.0 1,048,065 12.0 24.0 8,719,734 100.0 8,646,246 100.0 0.8 60.1% 62.1% 1,811 2.0
26 2015 1,972 2,015 1,900 1,930 1,837 1,919 1,928 1,693 1.0% 1.3% 2,021 1697.7% 0.3 1.1% 1.4% 240 41.6% 9.0% 10.4% 15925 13.6% 240 154 186 120 194 128 166 112 327 170 189 129 268 165 126 191 0 100 200 300 400 500
27 2015 % 940,000 995,000 (5.5) 954,700 942,926 1.2 101.6% 94.8% 760,000 790,000 (3.8) 766,917 761,276 0.7 100.9% 96.4% 950,000 1,025,000 (7.3) 897,542 901,240 (0.4) 94.5% 87.9% 260,000 250,000 4.0 238,393 252,157 (5.5) 91.7% 100.9%
28 2015 % 969,278 1,347,826 (28.1) 15,013 20,613 (27.2) 354,954 710,413 (50.0) (%) 36.6 52.7 (16.1) 87,500 82,000 6.7 84,162 83,095 1.3 96.2% 101.3% 1,347,800,000 28.1%969,300,000 90.4% 91.1%
29 2015 1,000 8,000 15,000 22,000 29,000 36,000 22,410 25,287 28,432 26,120 24,408 29,122 21,677 31,235 18,501 26,971 12,000 16,000 20,000 24,000 28,000 19,624 33,629 17,301 32,063 12,932 31,454 710,400,000 50.0%355,000,000 16.1 36.6%
30 2015 % % % 307,644 39.6 340,027 41.8 (9.5) 68,164 8.8 80,138 9.9 (14.9) 112,616 14.5 133,096 16.4 (15.4) 65,037 8.4 61,539 7.6 5.7 89,061 11.5 99,419 12.2 (10.4) 133,719 17.2 99,289 12.1 34.7 776,241 100.0 813,508 100.0 (4.6) 39.6% 41.8% 1,819 1246.4% 340,000,000 307,600,000 9.5% 8.8% 9.9% 4,865 4,23313.0% 14.9% 14.5% 16.4% 135 2415.1%
31 2015 160,700,000 54,600,000 11.9% 266,400,000 71,000,00021.1% 101.90625% 300,000,000 35,300,000 66,400,000 5% 914,300,000 82,600,0009.0% 996,900,000 746,800,000 707,100,00039,700,000 5.6% 15%
32 2015 2011 58 15% 15% 15% 25%25% 20
33 2015 15 5A (i) (ii) (i) (ii) 85,000
34 2015 1,019,100,000 961,500,000 344,800,0001,501,100,000 800,000,000 13,200,000 1,005,500,000 986,700,000 360,000,000 3,342,500,000 3.0 975,000,000 4.5 155,000,000 56,000,00017,065,033 901,700,000 300,000,000 7.625 600,000,0005.11
35 2015 1,000,000,0003.98 298,800,000 253,926.1 7,000 (a) 15 5A (b) 600,000,000
36 2015 110,200,000 111,700,000 420,000,000 400,000,000 Acquest Honour Holdings Limited Summit Challenge Limited Absolute Divine Limited Expand Base Limited 13,850,200,000 13,694,300,000 3,838,100,000 4,515,600,000 27.7% 33.0% (Bank of New York Mellon) 20 1.3
37 2015 A.6.7 183 22 18322
38 2015 A.6.7 (i) (ii)
39 2015 3.13 22 10 15
40 2015 7
41 2015 8/8 8/8 8/8 8/8 7/8 7/8 0/8 8/8 7/8 7/8 4/8
42 2015 55 6,605 480 7,085
43 2015
44 2015 www.fufeng-group.com (http://www.fufeng-group.com) 2015 2015
45 2015 12 57 4.5 3.72 3 2.38 95,701,000 79,124,000 1.3 1.09 27,647,000 23,223,000 298,800,000 253,926.1 26 27 37 17 24 333,024,000 502,425,000
46 2015 87 (i) (ii)
47 2015 136,000 70,000,000 940,00087,500 11,225,700,000 11,297,700,000 1,0006,187 1,9121,502 63,5172.1%
48 2015 8.10 352 1 963,342,461 45.30% 2 8,292,000 0.39% 3 33,320,160 1.57% 4 33,320,160 1.57% 5 33,320,160 1.57%
49 2015 1. Motivator Enterprises Limited Motivator Enterprises Limited 2. 3. Elite Chance Holdings Limited Elite Chance Holdings Limited 4. Best Range Investments Limited Best Range Investments Limited 5. Empire Spring Investments Limited Empire Spring Investments Limited XV 352 5% 336 Motivator Enterprises Limited 1 963,342,461 45.30% 2 963,342,461 45.30% Treetop Asset Management SA 214,678,340 10.09% JPMorgan Chase & Co. 149,693,216 7.04%
50 2015 1. Motivator Enterprises Limited Motivator Enterprises Limited 2. Motivator Enterprises Limited963,342,461 JPMorgan Chase & Co. 49,232,015 2.31% 336 18
51 2015 (a) (b) (c) (d) (e) 1% 10 1.00 (i)(ii) (iii) 160,000,000 2,126,684,633 7.52% 136,403,000 2,126,684,633 6.41%
52 2015 64,110,000 17.03(13) 16,600,000 A 24,822,571 (5,117,000) (19,705,571) 2.80 B 16,600,000 16,600,000 5.69 24,822,571 16,600,000 (5,117,000) (19,705,571) 16,600,000 A) 59,441,000 2.81 3.00 3.0 5.0 46.04 51.34% 3.56% 1.032 1.745%
53 2015 B) 30,216,000 4.89 5.69 5.0 43.11% 2.26% 0.99% 30% 30%
54 2015 36
55 2015 57132
56 2015
57 2015 5 11,225,722 11,297,696 8 (9,423,231) (9,130,831) 1,802,491 2,166,865 8 (708,931) (706,243) 8 (512,997) (458,362) 8 (47,375) (68,265) 6 440,503 161,278 7 59,783 12,499 1,033,474 1,107,772 11 14,412 12,610 11 (368,112) (346,206) 11 (353,700) (333,596) 679,774 774,176 13 (163,513) (147,748) 516,261 626,428 14 24.36 29.98 14 24.14 28.67 63132
58 2015 516,261 626,428 516,261 626,428 516,261 626,428 63 132
59 2015 16 1,510,060 1,748,704 17 7,566,778 7,470,082 18 1,051 2,554 31 143,072 113,655 9,220,961 9,334,995 21 2,191,849 1,946,014 20 1,213,787 1,451,721 22 1,019,069 961,547 4,424,705 4,359,282 23 204,512 4,629,217 4,359,282 13,850,178 13,694,277 24 207,222 205,243 24 555,157 638,986 27 227,655 190,377 26 4,817,025 4,334,460 5,807,059 5,369,066 30 752,287 536,550 29 1,992,221 3,702,482 31 16,650 19,040 2,761,158 4,258,072
60 2015 28 3,311,193 3,203,415 68,377 50,559 29 1,845,920 813,165 5,225,490 4,067,139 23 56,471 5,281,961 4,067,139 8,043,119 8,325,211 13,850,178 13,694,277 63132 57132
61 2015 203,644 702,873 182,573 3,729,696 4,818,786 26 626,428 626,428 626,428 626,428 26, 27 24,626 (24,626) 24, 27 1,665 53,892 (14,551) 41,006 25, 27 2,552 2,552 26, 27 (4,823) 4,823 24, 26 (66) (2,134) (1,861) (4,061) 24 (115,645) (115,645) 1,599 (63,887) 7,804 (21,664) (76,148) 205,243 638,986 190,377 4,334,460 5,369,066 26 516,261 516,261 516,261 516,261 26, 27 46,154 (46,154) 24, 27 688 14,656 (4,029) 11,315 25, 27 9,317 9,317 26, 27 (10,597) 10,597 24, 27 1,347 55,980 (3,567) 53,760 24, 26 (56) (1,805) 1,861 24 (152,660) (152,660) 1,979 (83,829) 37,278 (33,696) (78,268) 207,222 555,157 227,655 4,817,025 5,807,059 63132
62 2015 33(a) 1,604,195 2,070,000 (292,245) (297,782) (163,312) (130,492) 1,148,638 1,641,726 16 (83,246) (1,353,564) (829,830) (1,168,776) 18 (2,642) (3,611) 227,862 96,103 33(c) 77 635,886 16 99,008 7, 16 298,750 213,851 86,260 14,412 12,610 14,453 2,000 (169,100) (8,000) (315,413) (1,602,084) 11,315 41,006 29 986,000 (152,660) (116,204) 3,075,887 2,740,440 (2,911,180) (2,750,258) (1,849,071) 29 (13,200) (4,061) 40,000 (852,909) (49,077) (19,584) (9,435) 22 796,564 805,999 (35,593) 22 741,287 796,564 63132
63 2015 1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2. 2.1 4 652,744,000 36600,000,000
64 2015 2. 2.1 (a) 8 24 13 39 9 (b) 622 6229 (c) 1638 16
65 2015 2. 2.1 (c) 27 5 7 19 34 15 (1) (2)(3) (4)(5) 15 1518 1113 15 1831 15
66 2015 2. 2.1 (c) 939 9 9 39 9 12 12 9 39 9
67 2015 2. 2.2 (a) (b) (c) 2.3
68 2015 2. 2.4 (a) (b) 2.5 40 70 2.6
69 2015 2. 2.6 15~20 8~10 3~8 5~8 2.8 2.7 (a) 20 (b) 10
70 2015 2. 2.8 2.9 2
71 2015 2. 2.10 (a) 2.12 2.13 (b) 2.12 (c)
72 2015 2. 2.11 2.12
73 2015 2. 2.13 2.14 2.15 2.16
74 2015 2. 2.17 2.18
75 2015 2. 2.19 (a) (b)
76 2015 2. 2.19 (c) 2.20 5%1,500 2.21 (a)
77 2015 2. 2.21 (a) (b) 2.22 2.23
78 2015 2. 2.23 2.24 (a) (b) 2.25 2.26
79 2015 2. 2.26 2.27 (a) (b) (c) (d) (e) (f) 2.28
80 2015 3. 3.1 (a) (i) 25%22% 20 22 29 10% 3,620,000 154,703,000
81 2015 3. 3.1 (a) (ii) 29 10% 3,918,000 5,247,000 (b) 19 (c)
82 2015 3. 3.1 (c) 1,965,597 835,477 1,156,744 (i) 146,643 78,139 39,856 2,163,992 4,276,232 913,616 1,196,600 813,200 2,475,700 1,341,410 (i) 245,523 135,799 16,504 2,196,367 3,255,090 2,611,499 1,357,914 964,287 835,477 2,212,766 (i) 146,643 107,389 69,106 2,163,992 3,274,922 942,866 2,281,872 813,200 2,475,700 1,376,023 (i) 245,523 135,799 75,004 2,196,367 3,255,090 2,611,499 1,451,027 (i)
83 2015 3. 3.2 40% 40% 29 3,838,141 4,515,647 13,850,178 13,694,277 27.71% 32.97% 3.3 7
84 2015 4. 4.1 2.8 4.2 4.3 4.4
85 2015 5. 75%78%25%22% 6,418,049 6,015,937 1,314,548 1,572,653 969,278 1,347,826 724,002 778,430 594,830 566,033 483,257 476,401 490,732 341,219 73,702 58,189 56,019 52,637 42,068 37,217 35,937 19,381 23,300 31,773 11,225,722 11,297,696
86 2015 5. 10,256,444 969,278 11,225,722 757,638 289,006 (13,170) 1,033,474 11 (353,700) 679,774 13 (163,513) 516,261 17 680,112 65,128 1,573 746,813 16 14,792 1,615 86 16,493 18 2,788 2,788 7 2,248 2,248 17 60 60 988,108 59,350 80,637 1,128,095 8,668,125 3,861,218 1,116,323 204,512 13,850,178 5,051,084 1,030,067 1,905,497 56,471 8,043,119
87 2015 5. 9,949,870 1,347,826 11,297,696 479,730 644,982 (16,940) 1,107,772 11 (333,596) 774,176 13 (147,748) 626,428 17 642,910 62,604 1,597 707,111 16 11,707 348 86 12,141 18 247 247 7 9,900 9,900 17 58,381 58,381 18 861 861 1,180,749 67,837 1,114,122 2,362,708
88 2015 5. 8,683,179 3,658,365 1,352,733 13,694,277 4,022,494 1,071,167 3,231,550 8,325,211 8,442,697,000 8,838,222,000 2,783,025,000 2,459,475,000 9,077,822,000 9,221,212,00067,000 128,000 6. 30 231,501 59,066 104,237 12,063 93,041 80,099 11,724 10,050 440,503 161,278
89 2015 7. 33(b) 1,125 15 28,117 2,599 32,789 33(c) (2,248) 9,900 59,783 12,499 298,750,000 100%33(b) 297,625,000 161,125,000 8. 21 (72,744) (383,341) 8,128,134 8,166,276 9 996,935 914,268 17 746,813 707,111 16 16,493 12,141 17 60 58,381 18 2,788 247 18 861 453,117 478,796 18,070 58,232 40,114 34,312 21 4,133 19,418 6,605 5,211 480 490 110,483 120,423 12,068 7,518 20 239 24,143 70,401 (70,401) 25,855 178,748 163,357 10,692,534 10,363,701
90 2015 9. 849,501 814,281 (a) 138,117 97,435 27 9,317 2,552 996,935 914,268 (a) (b) 38 2,956 56 7,296 10,308 5,500,0016,000,000 1 6,000,0016,500,000 1 2
91 2015 10. 36,067 37,008 14,051 11,076 6,101 9,212 7,989 4,740 64,208 62,036 11. 85,171 96,529 78,350 149,186 32,492 32,398 29(c) 63,026 59,349 7,377 66,361 8,744 29(d) 35,335 368,112 346,206 (14,412) (12,610) 353,700 333,596
92 2015 12. Acquest Honour 2 BVI BVI (d) 1 Summit Challenge BVI 1 BVI Absolute Divine BVI 1 BVI Expand Base BVI 1 BVI Profit Champion International Ltd. 2 Profit Champion Full Profit Investment (Group) Ltd. 2 Full Profit Trans-Asia Capital Resources Ltd. 2 Trans-Asia Fufeng International Trade 2 (Hong Kong) Limited Fufeng International 370,500,000 250,000,000
93 2015 12. 640,000,000 5,500,000 122,000,000 21,000,000 1,000,000,000 Fufeng (Singapore) Pte. Ltd 1,300,000 Fufeng Singapore 5,000,000 10,000,000 500,000,000
94 2015 12. 5,000,000 (a) 10,000,000 5,000,000 5,000,000 10,000,000 10,000,000 (b) 220,000,000 (c) 2 Full Health Global Limited (e) BVI 100 BVI Full Health (Hong Kong) Limited (f) 100 First Biotech Inc. (g) 500,000
95 2015 12. (a) 10,000,000 33(b) (b) 100,000,000 220,000,00045.45% 54.55% (c) 2Profit Champion (d) 22 (e) Full Health Global Limited 50,00050,0001 100 (f) Full Health (Hong Kong) Limited100Full Health Global LimitedFull Health (Hong Kong) LimitedProfit Champion International Limited 88.11% 11.89%122,120,000 (g) First Biotech Inc.500,000Trans-Asia
96 2015 13. (a) 199,709 174,302 31 218 115 199,958 174,417 (36,445) (26,669) 163,513 147,748 16.5% 16.5% 17%17% 39% 25% 15% [2011] 58 15% 15% 15%
97 2015 13. (a) 25%25% 679,774 774,176 260,433 239,704 (103,552) (94,954) 1,519 343 7,488 4,610 (2,375) (1,955) 163,513 147,748 (b) 0% 13% 17% 13% 14. (a) 516,261 626,428 2,118,865 2,089,554 24.36 29.98
98 2015 14. (b) 516,261 626,428 62,842 58,617 579,103 685,045 2,118,865 2,089,554 280,049 297,114 3,103 2,398,914 2,389,771 24.14 28.67 15. 7 (28,117) (2,599) 11 66,361 8,744 38,244 6,145
99 2015 16. 4070 1,769,714 531,053 83,246 1,353,564 (114,903) 7 (297,625) 23 (9,316) 1,546,019 1,769,714 (21,010) (24,764) 8 (16,493) (12,141) 15,895 23 1,544 (35,959) (21,010) 1,510,060 1,748,704 110,195,000 111,679,000 99,008,000 345,977,000 804,118,000 162,537,000 590,556,000
100 2015 17. 2,667,071 6,573,751 184,961 48,307 578,863 10,052,953 62,589 330,346 1,599 9,919 637,754 1,042,207 544,864 335,505 (880,369) (23,044) (181,693) (387) (1,402) (206,526) 23 (48,847) (55,937) (1,883) (807) (12,705) (120,179) 3,202,633 7,001,972 184,290 56,017 323,543 10,768,455 (345,801) (2,033,734) (107,151) (33,372) (2,520,058) 8 (124,538) (591,889) (26,347) (4,039) (746,813) 644 73,244 257 1,148 75,293 23 18,722 32,968 913 171 52,774 (450,973) (2,519,411) (132,328) (36,092) (3,138,804) (17,567) (29,341) (115) (709) (15,081) (62,813) 8 (60) (60) (17,567) (29,341) (115) (709) (15,141) (62,873) 2,734,093 4,453,220 51,847 19,216 308,402 7,566,778
101 2015 17. 2,621,845 6,806,781 196,520 52,521 253,898 9,931,565 169,690 6,849 4,455 824,539 1,005,533 324,821 454,805 (779,626) (30,895) (540,782) (9,670) (1,299) 280,052 (302,594) (248,700) (316,743) (8,738) (7,370) (581,551) 2,667,071 6,573,751 184,961 48,307 578,863 10,052,953 (305,475) (1,905,114) (94,500) (34,189) (2,339,278) 8 (111,934) (563,545) (26,480) (5,152) (707,111) 8,236 287,043 6,204 1,111 302,594 63,372 147,882 7,625 4,858 223,737 (345,801) (2,033,734) (107,151) (33,372) (2,520,058) (16,171) (72) (69) (16,312) 8 (17,567) (25,050) (43) (640) (15,081) (58,381) 11,880 11,880 (17,567) (29,341) (115) (709) (15,081) (62,813) 2,303,703 4,510,676 77,695 14,226 563,782 7,470,082
102 2015 17. (a) (b) 694,619 640,970 52,194 66,141 746,813 707,111 (c) 635,791,000 355,739,000 280,052,000 28 128,908,000151,144,000 28 (d) 60,000 58,381,0008 (e) 44,815,000
103 2015 18. 18,050 18,050 (3) (3) (17,996) (17,996) 51 51 51 51 878 2,733 3,611 (20) (227) (247) 8 (861) (861) 48 2,506 2,554 18,928 2,733 21,661 (23) (227) (250) (18,857) (18,857) 48 2,506 2,554 48 2,506 2,554 1,384 1,258 2,642 (75) (2,713) (2,788) 861 861 23 (2,113) (105) (2,218) 105 946 1,051 20,312 3,991 24,303 (98) (2,940) (3,038) (17,996) (17,996) 23 (2,113) (105) (2,218) 105 946 1,051
104 2015 19. 418,293 663,638 399,614 348,422 4,510 817,907 1,016,570 70,497 97,097 591,776 245,626 356,262 618,291 1,018,535 961,014
105 2015 20. (a) 399,614 352,932 (b) (4,510) 399,614 348,422 (c) 418,293 663,638 74,423 18,690 1,402 2,643 1,402 2,643 71,114 99,607 964,846 1,133,000 248,941 318,721 1,213,787 1,451,721 (a) 348,549 331,627 48,562 14,833 2,503 6,472 399,614 352,932 (c)
106 2015 20. (b) 27,795,000 11,838,000 16,897 8,795 10,898 3,043 27,795 11,838 4,749,000 4,510,000 4,510 4,510 239 23 (4,749) 4,510
107 2015 20. (c) 353,519,000 591,499,000 (d) (e) 629,939 869,919 334,907 263,081 964,846 1,133,000 21. 928,716 729,492 88,728 107,808 1,174,405 1,108,714 2,191,849 1,946,014 4,133,000 26,655,000 26,655,0004,133,000 19,418,000
108 2015 21. 7,999,307 7,766,680 56,083 51,255 8,055,390 7,817,935 22. 534 533 740,753 796,031 741,287 796,564 145,000 8,000 886,287 804,564 (a) 132,782 156,983 (b) 1,019,069 961,547 (a) 121,777 150,530 11,005 6,453 132,782 156,983
109 2015 22. (b) 757,601 839,674 231,201 58,309 29,832 61,959 435 1,605 1,019,069 961,547 (c) (d) 0.49 0.75 23.
110 2015 23. (a) 7,772 67,405 2,218 4,638 20,100 102,133 32,189 30,597 39,593 102,379 204,512 (b) 584 28,966 1,148 20,100 5,673 55,887 56,471
111 2015 24. 2,087,561 203,644 702,873 906,517 18,480 1,665 53,892 55,557 (833) (66) (2,134) (2,200) (115,645) (115,645) 2,105,208 205,243 638,986 844,229 5,117 688 14,656 15,344 17,065 1,347 55,980 57,327 (705) (56) (1,805) (1,861) (152,660) (152,660) 2,126,685 207,222 555,157 762,379 10,000,000,0000.10 833,000 2,777,000 2,200,000 705,000 2,349,000 1,861,000 1,861,000 22 3
112 2015 25. (a) 64,110,000 4.5 3.002.80 45,270,000 48,486,000 2.80 24,823 2.80 45,809 2.80 (5,117) 2.80 (18,480) 2.80 (19,706) 2.80 (2,506) 24,823 24,823,00018,480,000 2.803.86
113 2015 25. (b) 5,000,000 4.5 8.207.66 5,000,000 5,355,000 5,355,000 3.20 3.20 5,355 3.20 (5,355) 5,355,000 2,552,000
114 2015 25. (c) 16,600,000 5 5.69 16,600 5.69 16,600 30,216,000 4.89 5.69 5.0 43.11% 2.26% 0.99% 9,317,000
115 2015 26. 4,334,460 3,729,696 516,261 626,428 27 (46,154) (24,626) 10,597 4,823 24 1,861 (1,861) 4,817,025 4,334,460 27. 29 (a) (b) 25 63,198 (370,760) 458,687 31,448 182,573 26 24,626 24,626 9 25 2,552 2,552 (4,823) (4,823) (14,551) (14,551) 63,198 (370,760) 483,313 14,626 190,377 26 46,154 46,154 (3,567) (3,567) 9 25 9,317 9,317 (10,597) (10,597) (4,029) (4,029) 59,631 (370,760) 529,467 9,317 227,655
116 2015 27. (a) (b) 10% 50% 25% 28. (a) 1,195,564 987,197 (b) 510,875 213,476 33(d) 866,878 662,608 47,606 494,760 17 151,144 280,052 347,628 276,788 33,682 61,152 15,005 13,000 407 407 142,404 213,975 3,311,193 3,203,415
117 2015 28. (a) 798,319 762,492 263,308 140,307 87,786 49,692 36,410 27,737 9,741 6,969 1,195,564 987,197 (b) (c) 29. 635,477 370,000 360,000 (b) 986,744 (c) (d) (e) 921,061 1,823,875 597,546 1,992,221 3,702,482 294,808 760,000 50,000 40,000 (c) 901,734 13,165 (e) 599,378 1,845,920 813,165 3,838,141 4,515,647
118 2015 29. (a) 344,808 800,000 1,501,112 13,165 835,477 40,000 2,421,421 170,000 320,000 986,744 921,061 1,350,285 1,160,000 2,487,856 3,355,647 420,000,000 400,000,00016 4.13% 6.10% 635,477 360,000 639,928 371,834 370,000 378,430 (b) 986,744 979,266 (c) 921,061 957,735 (d) 1,823,875 1,860,188 (e) 597,546 622,074 1,992,221 3,702,482 1,997,624 3,811,831 1,997,624,000 993,908,0002 2,817,923,000 1
119 2015 29. (a) 914,186 423,165 931,734 390,000 1,992,221 3,702,482 3,838,141 4,515,647 3,330,856 2,691,772 507,285 1,823,875 3,838,141 4,515,647 (b) 3.98 1,000,000,000 14,000,000 (c) 4.51,025,000,000 1,025,000,000 7.03 25,679,000 5.08 7.03 6.56
120 2015 29. (c) 3.0975,000,000 975,000,000108.31% 4.173 23,597,000 53,760,000 17,065,033 901,734,000 923,499,000 6.06 13,176 894,132 907,308 149 2,438 2,587 13,027 891,694 904,721 11 732 58,617 59,349 (594) (29,250) (29,844) 13,314 923,499 936,813 149 2,438 2,587 13,165 921,061 934,226 13,314 923,499 936,813 11 184 62,842 63,026 (298) (28,550) (28,848) (13,200) (13,200) (53,760) (53,760) 904,031 904,031 2,297 2,297 901,734 901,734
121 2015 29. (d) 7.625 300,000,000 1,892,160,000 Acquest Honour Holding Limited Acquest HonourSummit Challenge Limited Summit Challenge Absolute Divine Limited Absolute DivineExpand Base Limited Expand Base 6,706,000 101.90625%305,718,750 6,434,653 300,000,000 312,153,403 35,335,000 11 (e) 5.11600,000,000 5,310,000 30. (a) 100,139 115,119 (b) 490,094 325,328 (c) 162,054 96,103 752,287 536,550
122 2015 30. 536,550 360,121 453,495 235,495 33 (231,501) (59,066) 23 (6,257) 752,287 536,550 (a) (b) (c)
123 2015 31. 72,701 70,068 70,371 43,587 143,072 113,655 (16,650) (18,746) (294) (16,650) (19,040) 126,422 94,615 94,615 67,946 13 36,445 26,669 23 (4,638) 126,422 94,615
124 2015 31. 8,263 9,235 29,217 17,880 1,713 21,924 88,232 (825) (7,865) 16,359 8,896 7,044 1,814 25,423 7,438 1,370 45,576 26,776 8,757 23,738 113,655 (3,413) (348) 22,591 11,400 3,319 1,426 34,975 23 (221) (1,151) (3,426) 160 (4,638) 4,025 1,022 67,946 37,025 8,650 25,324 143,992 11,946,000 7,393,000 1,602 1,697 1,697 1,256 1,256 1,468 1,468 1,370 1,370 6,155 11,946 7,393
125 2015 31. 3,636 16,650 20,286 (1,246) (1,246) 2,390 16,650 19,040 (1,470) (1,470) 920 16,650 17,570 5% 10% 5,099,222,000 4,238,565,000 254,961,000 211,928,000 32. 79,124 49,720 23,223 73,536 102,347 123,256 92,823,000 73,536,00065,925,000 4.4 3.49 3.16 27,647,000 23,223,00073,536,000 1.3 1.09 3.49
126 2015 33. (a) 679,774 774,176 21 (22,522) 19,418 20 239 17 60 58,381 18 861 17 746,813 707,111 18 2,788 247 16 16,493 12,141 30 (231,501) (59,066) (b) (1,125) 7 (32,789) (c) 2,248 (9,900) 9 25 9,317 2,552 11 (14,412) (12,610) 11 301,751 337,462 11 66,361 8,744 (255,503) (448,554) 242,118 591,630 17,748 (142,578) 76,337 229,985 1,604,195 2,070,000 (b) 298,750 16 (297,625) 7 1,125
127 2015 33. (c) 17 131,233 345,934 7 (2,248) 9,900 17, 28 280,052 17, 28 (128,908) 77 635,886 (d) 866,878,000 662,608,00028 34. (a) 71,329 53,155
128 2015 34. (b) 3,036 4,079 1,117 14 4,153 4,093 35. (a) 18,859 19,986 733 748 27 9,317 2,552 28,909 23,286 36. (a) 15 5A (b) 600,000,000
129 2015 37. 65 125 453,788 427,933 453,853 428,058 869,698 1,703,565 1,016,249 1,410,368 575 625 34,516 53,811 1,921,038 3,168,369 2,374,891 3,596,427 207,221 205,243 555,157 638,986 (a) 68,948 77,824 (a) (222,133) (136,561) 609,193 785,492 635,477 2,744,936 1,096,542 13,165 14,174 14,174 19,505 38,660 1,130,221 65,999 1,765,698 2,810,935 2,374,891 3,596,427
130 2015 37. (a) (46,281) 94,646 (93,242) (14,551) 4,823 (4,823) 2,552 (1,861) (136,561) 77,824 (136,561) 77,824 (98,030) 9,317 1,861 (4,029) 10,597 (10,597) (3,567) (222,133) 68,948
131 2015 38. (a) 2,746 25 2,771 1,901 42 1,943 1,100 42 1,142 1,100 42 1,142 995 16 1,011 803 42 845 (i) 221 221 (ii) 44 44 193 193 (iii) 17 17 100 100 575 8,645 209 9,429
132 2015 38. (a) (iv) 2,749 55 2,804 2,234 37 2,271 1,385 2,552 13 3,950 1,300 37 1,337 1,301 37 1,338 1,150 37 1,187 671 37 708 238 238 75 75 58 58 190 190 17 17 578 10,790 2,552 253 14,173 (i) (ii) (iii) (iv) (b)
133 2015 546 1,000 4.03 3.25 100,599 4.25 3.82 45,378 4.91 3.86 139,612 6.47 4.61 185,646 6.82 5.10 124,973 6.65 5.25 112,587 5.75 3.70 182,724 5.25 3.35 160,364 3.60 3.10 147,947 4.25 3.14 106,130 4.09 3.56 70,089 3.84 3.32 49,414 2,126,684,633 3.50
134 2015 Absolute Divine Absolute Divine Limited Acquest Honour Acquest Honour Holdings Limited Expand Base Expand Based Limited Fufeng Singapore Fufeng (Singapore) Pte. Ltd Hero Elite Hero Elite Limited 14.3% 14.3% 14.3% 14.3% 10.7% 10.7% 10.7% 10.7%
135 2015 571
136 2015 Summit Challenge Summit Challenge Limited %