2 4 5 8 13 16 26 32 33 34 35 37 38 40 84



Similar documents


Kingwell_C_MT Cir.indb

00C AR.indb



Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

untitled

r


untitled



4. 27(2) ,000,000,

untitled

: 1966.HK 2017



Make Life in Style

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

公 司 簡 介

untitled


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

LILANZ L2 31


4. 27(2) ,000,000 1,000,000,


,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

/

2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

untitled

A 20%

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

目 錄 頁 次 釋 義 董 事 會 函 件 言

目錄


untitled

C Ann.indd


untitled

:

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1







Hao Wen_C_AR.indb

untitled

untitled

i




C110122D_Vitar.indb


書冊1.indb

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29


untitled


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45



Essex_C_AR.indb


(CG Service)(chi) IR.indb

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

37.8% # 1918 #

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

untitled

,706 14,252 2, % 69.5% 77.4% 15 2

: O16


untitled

China Water_C_GM Cir.indb


( ) :

C Ann.indd


SOHO 104,555,000 63,904,0 61% 145,783,0

1

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,



,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


cover-C- FINAL.ai

% %

72% ,678, % 30% Mix & Match BUY ,974 20

Transcription:

2014

2 4 5 8 13 16 26 32 33 34 35 37 38 40 84

03303 2006 9 21 800,154,278 http://www.jutal.com Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 9 11 1102 1103 518068 (86 755) 2669-4111 (86 755) 2669-4666 2014 2

9 11 1102 1103 2028 38 Conyers Dill & Pearman Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 28 29 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House, 24 Shedden Road, George Town, Grand Cayman, KY1-1110, Cayman Islands 183 22 518068 (86 755) 2685-0472 (86 755) 2669-4666 yxy@jutal.com 3

1. 41,394,000 55,645,000 28,456,000 132,261,000 223,376,000 186,177,000 608,614,000 889,827,000 950,881,000 2012 2012 2012 2. 201428,456,000 0.0374 0.0367 3. 12 311 2014 4

12 31 5

FPSO 2015 FPSO 2014 8 27 2014 2014 6

2015 3 31 7

2014 8

1. 2014950,881,00020136.86% 61,054,000 20138.30% 9,406,00020134.97% 36,416,000 201334.96% 15,232,000 12 31 2012 / % % % 1 122,742 13 113,336 13 124,022 20 2 769,340 81 732,924 82 428,427 70 3 58,799 6 43,567 5 56,165 10 4 950,881 100 889,827 100 608,614 100 2014764,704,000201314.74% 98,253,000 2014186,177,000223,376,00016.65% 37,199,000201325.10%19.58% 201327.00%23.96% 201325.60%19.41% 201311.79%12.71% 9

12 31 2012 / % % % % % % 1 29,403 24 16 30,596 27 14 39,601 32 30 2 149,302 19 80 187,643 26 84 83,557 20 63 3 7,472 13 4 5,137 12 2 9,044 16 7 4 59 186,177 100 223,376 100 132,261 100 2013762.16%6,204,000 20138.44%13,387,000145,199,000 201416,763,00014,970,000 1,793,000 30% 201424,322,000 7,297,000 28,456,00055,645,000 48.86% 27,189,000 0.0374 0.0367 2014 10

2. 12 31108,510,000100,265,000 56,076,000119,044,000 71,204,000 12 31517,000,000444,685,000 286,427,000230,573,000 155,000,00012 31 230,240,000 3. 1.8540,000,000 28,255,000 0.01 20,000,000 12 31 800,154,2782013731,899,278 12 311,126,369,0001,018,554,000 1,009,436,000901,197,000 154,583,0002013 147,785,00037,650,00030,428,000 4. 5000 2015 78,000 12 31 5. 6. 12 31214,010,000 31,498,000 19,950,000 11

7. 12 31 8. 12 3112 31 230,240 234,000 1,126,369 1,018,554 20.44% 22.97% 9. 12 313,35320133,299 6642013629 2,68920132,670 2014 12

561982 19821988 19881995 19952005 11 521988 20042001 2005 11 411998 2009 2002 3 2012 5 63 1999 2015 3 4719921994 2006 8 5519831997 2007 2008 5 13

511986 2000 20052007 2008 5 621982 12 2015 1 6 521984 199720052010SBM 2011 1 47 1986 1999 2004 2009 491988 2000 3 2014 14

39 1996 2011 1998 4 451999 43 19942000 42 2014Profab Engineering Pte. Ltd. Worfin Heat Exchanger Co., Pfannenberg Asia Pacific Pte. Ltd. ITT Industries. 15

12 31 19 12 31 851,024,00034 54,215,000 12 3133 12 311 15 201415,000,000 1,500,000,000 7 7 1.851.8487 7 1.9440,000,000 7 23 28,255,000 12 31 800,154,2782013731,899,278 35 2014 16

(a) 2014 7 231.85 40,000,000 73,900,000 12 31 (b) 2014 7 720,000,000 200,00012 31 1.8540,000,00028,255,000 12 31 2006 8 2810 2009 5 27 49,800,000 498,000,00010% 1% 2012 5 25 62,279,927 622,799,27810% 1% 17

1 2007 1 112 31 (i) 2007 1 1 12 31 2007 3 16 2008 3 16 1.68 1.63 2,000,000 2,000,000 0.25% 2017 3 15 2007 3 16 2008 3 16 1.68 1.63 1,000,000 1,000,000 0.12% 2017 3 15 2007 3 16 2008 3 16 1.68 1.63 1,000,000 1,000,000 0.12% 2017 3 15 2007 3 16 2008 3 16 1.68 1.63 450,000 450,000 0.06% 2017 3 15 2007 3 16 2008 3 16 1.68 1.63 2,810,000 2,610,000 2.74 200,000 0.02% 2017 3 15 7,260,000 2,610,000 4,650,000 0.58% (ii) 2008 1 1 12 31 2008 3 12 2009 3 12 2018 3 11 2008 3 12 2009 3 12 2018 3 11 2008 3 12 2009 3 12 2018 3 11 2008 3 12 2009 3 12 2018 3 11 2008 3 12 2009 3 12 2018 3 11 1.62 1.55 2,000,000 2,000,000 0.25% 1.62 1.55 1,200,000 1,200,000 0.15% 1.62 1.55 1,200,000 1,200,000 0.15% 1.62 1.55 500,000 500,000 0.06% 1.62 1.55 7,320,000 5,520,000 2.88 400,000 1,400,000 0.17% 12,220,000 5,520,000 400,000 6,300,000 0.79% 2014 18

(iii) 2009 1 1 12 31 2009 8 14 2010 8 14 2019 8 13 2009 8 14 2010 8 14 2019 8 13 0.92 0.92 800,000 800,000 0.10% 0.92 0.92 1,900,000 1,200,000 2.79 500,000 200,000 0.02% 2,700,000 1,200,000 500,000 1,000,000 0.12% (iv) 2010 1 1 12 31 2010 5 27 5 27 2020 5 26 0.93 0.88 5,400,000 1,500,000 2.42 3,900,000 0.49% 5,400,000 1,500,000 3,900,000 0.49% (v) 2011 1 1 12 31 2011 5 23 5 23 2021 5 22 2011 5 23 5 23 2021 5 22 2011 5 23 5 23 2021 5 22 1.06 1.04 1,000,000 1,000,000 0.12% 1.06 1.04 500,000 500,000 2.52 1.06 1.04 22,000,000 16,925,000 2.56 2,175,000 2,900,000 0.36% 23,500,000 17,425,000 2,175,000 3,900,000 0.48% 19

(i) (ii) (iii) 2005 11 24 2005 11 24 2007 4 18 2015 3 20 2012 5 25 2015 3 20 2006 8 26 2008 5 30 2008 5 30 2009 5 27 2015 1 1 2015 1 1 10,000 (i) (ii) (iii) 2014 20

1243 12 12 31XV 352 (i) 1 2 396,911,278 (L) 4,000,000 (L) 49.60% 0.50% 3 12,000,000 (L) 4,000,000 (L) 1.50% 0.50% 4 10,000,000 (L) 2,200,000 (L) 1.25% 0.27% 950,000 (L) 0.12% (ii) 5 1 (L) 100% 1. L 2. 396,911,278 3. 12,000,000 4. 10,000,000 5. 1100%1 100% 21

12 31 XV23 12 313365% XV2 3 2 396,911,278 (L) 1 49.60% 1. L 2. 396,911,278 12 31 XV2 3 77.09% 26.31%10.04% 3.34% 5% 2014 22

4312 3114A 14A (i) 2012 2012 4 10 2012 2012 6 112 3131 5%10,000,000 2012 20122012 12 31 () 2012 70 90 90 2012 5 25201220122013 12 31 (ii) 2015 i 201212 31 12 2 20152012 2015 1 12017 12 3136 5%10,000,000 2015 23

2015 2015 12 31 () 2015 2016 2017 120 139 152 2015 1 142015201520162017 12 31 14A.55(i)2012 (1) (2) (3) 14A.56 3000740 2012 (1) (2) (3) (4) 12 31 2014 24

2005 11 24 2015 3 31 25

2014 26

3.13 3.13 2014 32 27

2015 1 1 12 31 12 31 2014 2015 2015 1 1 1 (1) 2014 (2) 2014 28

2015 1 1 2 (1) (2) (3) 8 29

14 12/14 1/2 14/14 1/2 14/14 1/2 14/14 2/2 11/14 2/2 1/1 2/2 0/2 7/14 2/2 1/1 2/2 0/2 7/14 2/2 1/1 2/2 0/2 7/14 2/2 1/1 2/2 0/2 A.6.7 6 6 10 31 2014 12 31 1,080,000 250,000 5,000 3.29 12 3115 2014 30

58 (2) (21) (21) (14) 2014 31

3383 12 31 12 31 2015 3 31 2014 32

12 31 6 950,881 889,827 (764,704) (666,451) 186,177 223,376 7 7,018 814 (136,565) (137,539) (8,634) (21,047) 47,996 65,604 9 (16,763) (13,731) 20 7,297 16,328 38,530 68,201 10 (10,074) (12,556) 11 28,456 55,645 28,456 55,645 14 3.74 8.03 3.67 7.81 33

12 31 28,456 55,645 2,262 (5,619) 2,262 (5,619) 30,718 50,026 30,718 50,026 2014 34

12 31 15 525,442 427,337 16 547 612 17 182,090 177,637 18 3,366 1,504 20 290,314 283,017 34 7,677 11,090 1,009,436 901,197 21 19,752 35,443 22 288,518 214,328 23 215,333 254,676 24 65,325 69,767 25 1,387 1,796 26 170 93 1,417 222 27 31,498 18,486 27 95,426 99,604 718,826 694,415 28 217,164 173,720 23 5,452 14,844 29 107,025 112,392 30 2,701 1,936 31 230,240 234,000 1,661 9,738 564,243 546,630 154,583 147,785 1,164,019 1,048,982 35

12 31 33 8,000 34 29,650 30,428 37,650 30,428 1,126,369 1,018,554 35 7,504 6,958 38(a) 1,118,865 1,011,596 1,126,369 1,018,554 2015 3 31 2014 36

12 31 35 38(c)(i) 38(c)(iii) 38(c)(vi) 38(c)(v) 38(c)(ii) 38(c)(vii) 38(c)(iv) 1 1 6,133 648,627 (52,040) 2,951 (56,026) 16,189 267 28,968 269,019 10,187 874,275 (5,619) 55,645 50,026 2,790 2,790 35(d) 400 66,995 67,395 35(b) 272 19,035 (267) 19,040 35(c) 153 21,315 (5,006) 16,462 (85) 85 7,417 (7,417) (1,247) (10,187) (11,434) 2013 (11,564) 11,564 825 107,345 (5,619) (2,301) (267) 7,417 35,502 1,377 144,279 12 311 1 6,958 755,972 (52,040) 2,951 (61,645) 13,888 36,385 304,521 11,564 1,018,554 2,262 28,456 30,718 2,133 2,133 35(f) 320 58,784 59,104 35(g) 160 160 35(e) 226 36,268 (9,057) 27,437 (832) 832 530 (530) (173) (11,564) (11,737) 2014 (6,401) 6,401 546 95,052 2,262 (7,756) 160 530 22,184 (5,163) 107,815 12 31 7,504 851,024 (52,040) 2,951 (59,383) 6,132 160 36,915 326,705 6,401 1,126,369 37

12 31 38,530 68,201 16,763 13,731 (7,297) (16,328) 2,133 2,790 (725) (412) 25,256 19,105 65 65 1,777 903 (145) 133 3,600 2,513 4,122 (3,819) 1,558 12,248 765 1,408 (1,000) 79,974 105,966 12,091 (21,113) (72,366) (104,332) 37,785 (144,561) 5,507 (27,408) 409 (24) (77) 77 (589) (11,515) 43,051 31,224 (9,392) (17,149) (5,548) 46,824 90,845 (142,011) (16,711) (6,095) (16,265) (11,650) (1,793) (2,188) 56,076 (161,944) 2014 38

12 31 725 412 (122,194) (74,386) 1,372 1 (739) (300) 39 (6,208) 33 8,000 30,000 (119,044) (44,273) 454,240 234,000 (458,000) (126,000) 13 (11,737) (11,434) 35(f) 59,104 67,395 35(g) 160 35(b) 19,040 35(e) 27,437 16,462 71,204 199,463 8,236 (6,754) 9 (1,106) 1 1 100,265 108,125 12 31 108,510 100,265 95,426 99,604 13,084 661 108,510 100,265 3 13,084 661 3 18,414 17,825 31,498 18,486 39

12 31 1. Cricket Square, Hutchins Drive,P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands10 19 12 31 2. 1 1 2(a) (a) (i) 1012 27 10 (ii) 13 20102012 (iii) 32 (iv) 36 2014 40

2. (a) (v) 2 20102012 7 1 (vi) 3 20102012 7 1 (b) 1 1 9 1 15 2 1 4 16 4 38 27 4 10 4 28 20102012 5 20112013 3 20122014 4 1 2 3 4 5 (c) 62235893 3 6229 41

12 31 3. 62211 76 879 32 4 (a) 12 31 (i) (ii) 2014 42

3. (b) (c) (i)(ii) 43

12 31 3. (c) (d) (i) (ii) (iii) 2014 44

3. (e) 20 44 5 10 5 5 (f) - 4-5 (g) (i) (ii) 45

12 31 3. (g) (i) (h) (i) (r) (j) 2014 46

3. (k) (l) (m) (n) 12 (o) (p) 47

12 31 3. (q) (r) (s) (i) (ii) (iii) 2014 48

3. (t) (u) (v) (w) 49

12 31 3. (w) (x) (A) (i) (ii) (iii) (B) (i) (ii) (iii) (iv) (v) (vi) (vii) (A) (A) (i) 2014 50

3. (y) 3(b), 3(h), 3(w) 3(k) (z) (aa) 51

12 31 4. 12 31 1512 31, (a) 12 31525,442,000427,337,000 (b) 828,139,000776,491,000 (c) 10,074,00012,556,000 (d) 182,090,000 177,637,000 2014 52

4. (e) 12 312,513,0002013 4,122,0001,558,00012,248,000 (f) 12 31 3,600,000 (g) 53

12 31 5. (a) 12 31 3,295,0002,174,000 3,295,0002,174,000 12 31 1,949,0002013 1,949,0002013 (b) 12 312310% 33% 58% (c) 2014 54

5. (d) 12 31100 4,643,0002013790,000 100 4,643,000 2013790,000 (e) 12 31 441,130 340,385 546,984 482,946 (f) 55

12 31 6. 828,139 776,491 38,938 49,639 83,804 63,697 950,881 889,827 7. (a) 1,000 725 412 145 623 3,819 706 402 7,018 814 (a) 1,000,000 8. (a) (b) (c) 3 2014 56

8. 12 31 122,742 769,340 58,799 950,881 29,403 149,302 7,472 186,177 2,802 23,695 536 27,033 49 2,454 10 2,513 1,558 1,558 104 3,715 3,819 11,537 116,429 257 128,223 12 31 47,225 1,008,043 26,109 1,081,377 24,102 257,738 13,217 295,057 12 31 113,336 732,924 43,567 889,827 30,596 187,643 5,137 223,376 2,466 16,104 1,438 20,008 600 3,480 42 4,122 11,555 693 12,248 1,292 73,486 15 74,793 12 31 44,071 916,783 18,810 979,664 30,047 238,951 18,581 287,579 57

12 31 8. 186,177 223,376 (16,763) (13,731) 7,018 814 (145,199) (158,586) 7,297 16,328 38,530 68,201 1,081,377 979,664 95,426 99,604 31,498 18,486 1,417 222 7,677 11,090 290,314 283,017 182,090 177,637 38,463 25,892 1,728,262 1,595,612 295,057 287,579 230,240 234,000 1,661 9,738 8,000 29,650 30,428 37,285 15,313 601,893 577,058 2014 58

8. 576,354 454,644 1,001,449 889,692 310 412 84,369 154,664 133,546 142,573 122,935 18,423 22,661 110,816 11,016 8,707 3 950,881 889,827 1,001,759 890,107 12 31 A 62,074 182,519 5,614 250,207 B 119,810 3,124 122,934 C 11,407 64,201 46,301 121,909 D 121,707 121,707 E 115,287 999 116,286 F 84,016 84,016 12 31 A 51,199 151,651 202,850 B 2,175 16,248 18,423 C 20,486 48,841 27,180 96,507 D 2 128,945 128,947 E 68,949 139 69,088 F 931 153,733 154,664 59

12 31 9. 16,265 11,650 (1,295) (107) 14,970 11,543 1,793 2,188 16,763 13,731 6.1% 20136.2% 10. 7,918 11,119 (479) 116 7,439 11,235 34 2,635 1,321 10,074 12,556 (a) 201412 31 (b) (i) 2010 12 31 12 3120132015 15% (ii) 25% (c) 2014 60

10. 31,233 51,873 25% 201325% 7,808 12,968 (1,620) (650) 7,558 8,121 1,236 1,508 (279) (7,865) (301) (46) 292 579 (2,414) (479) 116 (1,727) (2,175) 10,074 12,556 11. 1,777 903 105 25,256 19,105 12 6,432 4,727 133 * 4,128 18,957 11,185 10,658 9,152 1,348 1,144 222,118 224,798 * 3,600 * 2,513 4,122 * 1,558 12,248 324,869 269,666 12,011 10,034 2,133 2,790 339,013 282,490 * 61

12 31 12. 1,920 40 1,960 1,642 68 40 1,750 (b) 1,242 68 40 1,350 852 40 892 5,656 136 160 5,952 120 120 120 120 120 120 (a) 120 120 480 480 2014 480 5,656 136 160 6,432 1,341 24 1,365 1,042 84 24 1,150 (b) 1,042 84 24 1,150 558 24 582 3,983 168 96 4,247 120 120 120 120 120 120 (a) 120 120 480 480 2013 480 3,983 168 96 4,727 (a) (b) (c) (d) 2015 1 1 2015 3 20 2015 1 1 2015 3 20 201412 31 2014 62

12. 5 320133 220132 2,565 2,264 252 326 40 24 2,857 2,614 1,000,0011,500,000800,0011,200,000 1 1 1,500,0012,000,0001,200,0011,600,000 1 2,000,0012,500,0001,600,0012,000,000 1 13. 20130.02 20132012 0.02 11,737 11,434 12 310.01 63

12 31 14. 28,456 55,645 1 1 731,899,278 628,799,278 17,753,425 30,547,945 11,857,123 11,229,658 21,972,603 761,509,826 692,549,484 13,247,330 12,945,157 6,888,470 774,757,156 712,383,111 2014 64

15. 1 1 158,676 48,093 15,244 16,970 192,773 890 432,646 638 10,595 3,620 1,269 58,371 74,493 26,537 (26,537) (203) (256) (459) (9) (5) (14) (28) 12 311 1 185,851 58,476 18,603 18,225 192,773 32,724 506,652 1,607 19,603 4,662 2,621 38,409 56,587 123,489 39 1,008 10 77 1,095 73,783 12,599 (86,382) (2,793) (736) (916) (4,445) 6 15 7 28 12 31 261,241 88,899 22,554 20,014 231,182 2,929 626,819 1 1 15,411 19,962 7,399 11,707 6,069 60,548 5,431 4,914 2,749 1,727 4,284 19,105 (69) (256) (325) (7) (5) (1) (13) 12 311 1 20,842 24,800 9,887 13,433 10,353 79,315 7,812 7,678 3,276 1,886 4,604 25,256 (2,016) (296) (906) (3,218) 6 16 2 24 12 31 28,654 30,468 12,883 14,415 14,957 101,377 12 31 232,587 58,431 9,671 5,599 216,225 2,929 525,442 12 31 165,009 33,676 8,716 4,792 182,420 32,724 427,337 12 31 214,010,000219,847,000 12 3112 31 38,089,000 65

12 31 16. 1 1 612 677 (65) (65) 12 31 547 612 17. 1 1 182,135 (4,498) 12 311 1 177,637 39 2,204 2,249 12 31 182,090 179,886 177,637 2,204 12 31 182,090 177,637 12 31 5% 20135%3% 2013 13.63% 201315.20%19.02% 2013 2014 66

18. 1 1 4,415 300 12 311 1 4,715 739 39 2,900 12 31 8,354 1 1 2,308 903 12 311 1 3,211 1,777 12 31 4,988 12 31 3,366 12 31 1,504 3.22013 2.3 67

12 31 19. 12 31 5 1 100% 21 2 1 157,045,432 1 11 * 10,000,000 * 200,000,000 # 48,153,678 # 33,330,000 10,000,000 10,000,000 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% * # 12 31 105,007,000 102,858,000 2014 68

20. 290,314 283,017 12 31 43,500,000 30% (a) (b) (c) (i)(ii)(iii) 12 31 940,912 976,252 582,616 481,573 (182,790) (138,494) (373,026) (375,940) 967,712 943,391 290,314 283,017 12 31 707,959 878,401 24,322 54,428 24,322 54,428 30,000 12 31 74,633,00092,685,000 69

12 31 21. 19,752 35,443 22. 263,766 215,136 (7,463) (8,808) 256,303 206,328 32,215 8,000 288,518 214,328 30 90 12 24 0 30 95,784 58,397 31 90 102,574 116,924 91 365 43,502 21,220 365 14,443 9,787 256,303 206,328 12 3190 7,335,0006,390,000 12 31 19,950,000 12 317,463,000 8,808,000 1 1 8,808 5,822 2,474 3,164 (3,819) (178) 12 31 7,463 8,808 2014 70

22. 12 3144,116,00052,524,000 3 31,860 46,798 3 6 8,128 4,579 6 4,128 1,147 44,116 52,524 184,104 147,015 104,414 67,313 288,518 214,328 23. 1,212,844 1,150,568 (1,002,084) (906,351) (879) (4,385) 209,881 239,832 215,333 254,676 (5,452) (14,844) 209,881 239,832 8,710,000 10,509,000122,938,0001,040,000 12 317,445,00032,983,00 24. 17,549 52,552 5,355 4,239 44,578 15,094 67,482 71,885 (2,157) (2,118) 65,325 69,767 71

12 31 24. 12 312,157,0002,118,000 1 1 2,118 1,160 39 958 12 31 2,157 2,118 25. 161B 12 31 1 1 746 1,291 1,729 641 499 645 6 76 1,387 1,796 26. 27. 32 105,007 102,858 3,470 1,416 18,366 13,728 81 88 126,924 118,090 2014 72

28. 205,777 162,954 11,387 10,766 217,164 173,720 0 30 65,274 83,156 31 90 42,236 48,170 91 365 89,636 27,221 365 8,631 4,407 205,777 162,954 211,191 168,399 5,973 5,321 217,164 173,720 29. 53,799 45,717 7,445 32,983 43,569 31,871 2,212 1,821 107,025 112,392 30. 1 1 1,936 528 765 1,408 12 31 2,701 1,936 18 60 73

12 31 31. 230,240 234,000 230,240 234,000 230,240 234,000 12 (230,240) (234,000) 12 149,950 234,000 52,000 28,290 230,240 234,000 12 315.78% 20135.77% 158,290,000234,000,000 2013 55,950,00080,000,000 214,010,000 1519,950,000 22 2013219,847,000 32. 12 31431,068,000165,316,000 12 3157,718,00044,869,000 2014 74

33. 1 1 8,000 12 31 8,000 8,000 8,000,0002013 77,650 34. 1 1 1,730 17,759 (1,819) 2,067 (1,720) 18,017 10 500 399 9,901 180 (9,193) (466) 1,321 12 311 1 2,230 18,158 8,082 2,247 (9,193) (2,186) 19,338 10 (61) 532 (521) (238) 6,133 (3,210) 2,635 12 31 2,169 18,690 7,561 2,009 (3,060) (5,396) 21,973 29,650 30,428 (7,677) (11,090) 21,973 19,338 30,954,00051,525,000 12,238,00036,774,00018,716,0002013 14,751,0004,943,000 21,000 315,0002013 75

12 31 34. 10,462,0002013 10,025,000 35. 0.0120130.01 1 1 700,000,000 7,000 (a) 800,000,000 8,000 12 311 112 31 1,500,000,000 15,000 0.0120130.01 1 1 628,799,278 6,288 6,133 (b) 34,000,000 340 272 (c) 19,100,000 191 153 (d) 50,000,000 500 400 12 311 1 731,899,278 7,319 6,958 (e) 28,255,000 283 226 (f) 40,000,000 400 320 12 31 800,154,278 8,002 7,504 2014 76

35. (a) (b) 4 26 800,000,000 0.01 7,000,000 15,000,000 2012 9 110.01 34,000,0000.72012 9 25267,000 12 3134,000,00034,000,00023,800,000 19,040,000272,00018,768,000267,000 (c) (d) 12 3119,100,000 20,576,000 16,462,000153,00016,309,0005,006,000 5 10 (i)1.73 50,000,000(ii)1.73 5 1350,000,000 5 2350,000,000 0.0166,995,000 (e) (f) (g) 12 3128,255,000 34,297,000 27,437,000226,00027,211,0009,057,000 7 71.85 40,000,000 0.01 7 2358,784,000 7 70.01 20,000,000 2.1 7 23160,000 77

12 31 35. 12 31 230,240 234,000 1,126,369 1,018,554 20.44% 22.97% 12 3112 31 25% 25% 12 31 47.65% 201342.76% 36. 2006 8 28 2006 9 21 10% 1% 0.1% 5,000,000 1 2014 78

36. 2007A 2007 3 16 2007 3 162008 3 15 2008 3 162017 3 15 1.68 2007B 2007 3 16 2007 3 162009 3 15 2009 3 162017 3 15 1.68 2008A 2008 3 12 2008 3 122009 3 11 2009 3 122018 3 11 1.62 2008B 2008 3 12 2008 3 122010 3 11 2010 3 122018 3 11 1.62 2009A 2009 8 14 2009 8 14 2010 8 13 2010 8 142019 8 13 0.92 2009B 2009 8 14 2009 8 14 2011 8 13 2011 8 142019 8 13 0.92 2010A 2010 5 27 2010 5 275 26 5 272020 5 26 0.93 2010B 2010 5 27 2010 5 275 26 5 272020 5 26 0.93 2010C 2010 5 27 2010 5 272015 5 26 2015 5 272020 5 26 0.93 2011A 2011 5 23 2011 5 235 22 5 232021 5 22 1.06 2011B 2011 5 23 2011 5 235 22 5 232021 5 22 1.06 51,080,000 1.26 70,580,000 1.21 (3,075,000) 1.11 (400,000) 1.06 (28,255,000) 1.21 (19,100,000) 1.08 19,750,000 1.35 51,080,000 1.26 15,850,000 1.46 30,530,000 1.42 4.120135.80.921.6820130.921.68 79

12 31 37. 387,768 372,417 1,123 1,297 522,877 442,886 2,120 1,251 (2,613) (1,104) (36,544) (32,796) (47,518) (59,621) 827,213 724,330 7,504 6,958 819,709 717,372 827,213 724,330 38. (a) (b) 1 1 648,627 2,951 (90,866) 16,189 267 27,041 10,187 614,396 2,790 2,790 35(d) 66,995 66,995 35(b) 19,035 (267) 18,768 35(c) 21,315 (5,006) 16,309 (85) (85) (11,412) 21,045 9,633 (1,247) (10,187) (11,434) 2013 (11,564) 11,564 12 311 1 755,972 2,951 (102,278) 13,888 35,275 11,564 717,372 2,133 2,133 35(f) 58,784 58,784 35(g) 160 160 35(e) 36,268 (9,057) 27,211 (832) 832 7,505 18,281 25,786 (173) (11,564) (11,737) 2014 (6,401) 6,401 12 31 851,024 2,951 (94,773) 6,132 160 47,814 6,401 819,709 2014 80

38. (c) (i) (ii) 3(t) (iii) 2006 9 11 (iv) (v) 3(d)(iii) (vi) 3(o) (vii) 35(g) 81

12 31 39. 1 20 100%6,300,000 1,095 2,900 479 104 92 (393) (181) 4,096 2,204 6,300 6,300 (92) 6,208 7,071,000 650,000 1 128,303,000 1 1 40. 12 31 2014 82

41. 1,142 51,481 42. 12 31 2,673 8,020 1,917 1,652 588 612 5,178 10,284 43. 248 (a) 83,941 64,455 (b) 181 (a) (b) 12 31 12,138,000374,000 14A2324 44. 2015 3 31 83

12 31 2010 2011 2012 428,066 493,348 608,614 889,827 950,881 67,472 9,306 41,394 55,645 28,456 12 31 2010 2011 2012 823,262 1,059,559 1,269,569 1,595,612 1,728,262 (166,870) (234,497) (395,294) (577,058) (601,893) 656,392 825,062 874,275 1,018,554 1,126,369 1. 2010 12 312011 12 312012 12 3112 3112 31 2010 12 312011 12 31 2012 12 3112 3012 31 2014 84