2 2 3 6 7 8 9 14 15 16 18 19 20

2.9% 3.5% 26 212,000217,900 2.7% TherMatrix 12be Beauty Shop Y.U.E Advanced Natural Bioline BeYu Malu Wilz 80 231,471,000 236,532,000 12.6% 0.2% 2

2 2 3 8,816,000 7,143,000 4.4% 21.0% 11 30,598,000 28,094,000 28,277,0009.8% 13.0% 2 159.1% 285,606,000 206,259 72.2% 229,996 73.2% -10.3% 46,506 16.3% 49,828 15.9% -6.7% 16,734 5.9% 22,272 7.1% -24.9% 269,499 94.4% 302,096 96.2% -10.8% 16,107 5.6% 11,997 3.8% +34.3% 285,606 100% 314,093 100% -9.1% 11.0% 180,608,000 203,000,000 5.0% 25,651,000 26,996,00 49,828,000 6.7% 46,506,000 24.9% 16,734,00034.3% 16,107,000 2018/19 3

4 10,555,0001,944,000 1.160.19 183,134,000 167,612,000 181,683,000 0.2% 18,110,000 14,732,000 169,403,000 2.0% 165,974,000 1,429 14.5% 1,222 58.1%53.9% 61,564,000 70,124,00021.6% 22.3% 29233,000 248,000 6.0% 11 21,000 1.4% 13,242,000 11.2% 6,223,000 1,622,000 1,714,000

1,823,000 1,352,000 53,146,000 54,471,000 165,974,000 169,403,000 2.0%1,222 1,429 9993983 72623 2018/19 5

6

2018/19 7

M&C Corporate Services Limited PO Box 309 GT Ugland House South Church Street George Town Grand Cayman Cayman Islands 9 6 10 8 183 22 1 4 4A 919 ir@modernbeautysalon.com www.modernbeautysalon.com 8

XV 352 1 677,247,942 677,247,942 74.88% 2 650,000 650,000 0.07% 185,000 185,000 0.02% 172,000 172,000 0.02% 1. 904,483,942 2. XV XV78 352 2018/19 9

336 1 677,247,942 677,247,942 4 74.88% 2 650,000 650,000 0.07% 650,000 650,000 0.07% 3 677,247,942 677,247,942 4 74.88% TMF (Cayman) Ltd 5 677,247,942 677,247,942 4 74.88% Kelday International Limited 5 677,247,942 677,247,942 4 74.88% Allied Chance Management 677,247,942 677,247,942 4 74.88% Limited 5 Allied Wealth Limited 5 209,247,942 209,247,942 6 23.13% Silver Compass Holdings 367,200,000 367,200,000 6 40.60% Corp 5 Silver Hendon Enterprises 100,800,000 100,800,000 6 11.14% Corp 5 10

1. 904,483,942 2. 3. 4. TMF (Cayman) Ltd. 5 5. Allied Wealth Limited Silver Compass Holdings Corp. Silver Hendon Enterprises Corp. Allied Chance Management LimitedAllied Chance Management LimitedKelday International LimitedTMF (Cayman) Ltd. Allied Chance Management Limited Kelday International Limited 6. 677,247,942 4 5 336 A.2.1E.1.2 E.1.2 A.6.7 A.6.7 A.2.1 E.1.2 E.1.2 A.6.7 A.6.7 2018/19 11

12

2018/19 13

5 285,606 314,093 6 1,969 2,150 (11,820) (13,576) (1,622) (1,714) (7,309) (7,279) (13,242) (13,058) (165,974) (169,403) (6,223) (7,008) (61,564) (70,124) (32,508) (33,903) (12,687) 178 211 219 310 162 1,148 (306) 12 (2,038) 7 (12,472) (331) 8 1,917 (1,613) (10,555) (1,944) (10,483) (1,702) (72) (242) (10,555) (1,944) 9 (1.16) (0.19) (1.16) (0.19) 20 40 17(a) 14

(10,555) (1,944) 2,143 (1,008) (450) 1,693 (1,008) (8,862) (2,952) (8,790) (2,710) (72) (242) (8,862) (2,952) 20 40 2018/19 15

10 80,274 68,760 14,210 13,900 11 1,906 2,147 12 1,070 1,070 13 21,088 22,798 8,555 20,609 127,103 129,284 21,342 26,097 13 204,520 210,308 2,664 3,517 53,146 54,471 5,389 5,556 14 167,612 181,683 454,673 481,632 15 84,869 92,595 16 300,782 428,719 7,533 717 393,184 522,031 61,489 (40,399) 188,592 88,885 16

458 457 188,134 88,428 17(b) 90,448 90,448 93,085 (4,655) 188,533 85,793 4,601 2,635 188,134 88,428 20 40 2018/19 17

90,448 318,791 (373,253) (107) 3,552 83,384 122,815 2,625 125,440 (1,702) (1,702) (242) (1,944) (1,008) (1,008) (1,008) (1,008) (1,702) (2,710) (242) (2,952) 17(a) (11,306) (11,306) (11,306) 90,448 318,791 (373,253) (1,115) 3,552 70,376 108,799 2,383 111,182 90,448 318,791 (373,253) (2,968) 3,552 49,223 85,793 2,635 88,428 15 3(c) 106,530 106,530 106,530 90,448 318,791 (373,253) (2,968) 3,552 155,753 192,323 2,635 194,958 (10,483) (10,483) (72) (10,555) 1,693 1,693 2,038 3,731 1,693 (10,483) (8,790) 1,966 (6,824) 90,448 318,791 (373,253) (1,275) 3,552 145,270 183,533 4,601 188,134 20 40 18

(2,913) (20,244) (182) (3,719) (3,095) (23,963) (18,110) (14,732) 4,822 (157) (13,288) (14,889) (16,383) (38,852) 14 181,683 244,605 2,312 (1,751) 14 167,612 204,002 20 40 2018/19 19

1 M&C Corporate Services LimitedPO Box 309 GT, Ugland House, South Church Street, George Town, Grand Cayman, Cayman Islands 9 6 2 34 3 34 20

3 (a) 9 15 22 15 15 3(c) (b) 9 939 (i) 9 39 39 (c) 15 15 15 18 11 2018/19 21

3 (c) 15 11 18 15 15 15 (i) (ii) ; (iii) 15 15 15 22

3 (c) 15 15 127,580 (21,050) 106,530 15 15 8,555 16,739 25,294 7,533 (4,311) 3,222 300,782 131,667 432,449 145,270 (111,291) 33,979 2018/19 23

3 (c) 15 15 285,606 (4,087) 281,519 1,917 (674) 1,243 (d) 22 4 22 24

4 (a) 269,499 16,107 285,606 (6,930) 7,158 228 531,239 10,687 541,926 (370,250) (13,890) (384,140) 302,096 11,997 314,093 8,366 5,435 13,801 545,379 12,838 558,217 (507,960) (10,003) (517,963) 2018/19 25

4 (b) 228 13,801 1,969 2,150 211 219 310 162 1,148 (2,038) (306) (14,884) (15,773) 1,917 (1,613) (10,555) (1,944) 5 269,499 302,096 16,107 11,997 285,606 314,093 26

6 71 142 824 100 119 508 268 1,290 797 1,969 2,150 7 1,708 1,787 6,200 6,193 1,860 8 1,596 1,586 1,203 632 (4,716) (605) (1,917) 1,613 2018/19 27

8 16.5% 16.5% 9 (a) (b) 10,483,000 1,702,000 904,483,942904,483,942 10,483,000 1,702,000 904,483,942904,483,942 (i) 10,483 1,702 10,483 1,702 (ii) 904,483,942 904,483,942 904,483,942 904,483,942 28

10 18,110,000 14,732,000 11 1,345 1,218 2,563 (85) (78) (163) 1,260 1,140 2,400 416 416 107 107 (29) (29) 494 494 766 1,140 1,906 929 1,218 2,147 2018/19 29

12 1,070 3,108 (2,038) 1,070 1,070 (a) Care Plus International Pty Limited Main Deal LimitedCare Plus International PtyLimited Care Plus 49% Care Plus2% Care Plus 2% Care Plus Care Plus 3 3Care Plus 3 Care Plus51% Care Plus 1,070,000 1,070,000 (b) 51% 12,122,000 30

12 (c) Silver Dynasty Holdings Limited W.Z.T Innovation Beauty Limited Silver Dynasty Holdings Limited Silver Dynasty W.Z.T Innovation Beauty Limited W.Z.T. 91 91 91 5.0 4.9 1Silver Dynasty W.Z.T.1,000 13 21,088 22,798 38,024 36,230 (828) (828) 37,196 35,402 133,845 134,137 32,461 36,789 21(c) 1,018 3,980 204,520 210,308 225,608 233,106 2018/19 31

13 0 30 18,413 19,116 31 60 7,365 5,960 61 90 5,651 5,529 91 180 5,431 4,583 180 336 214 37,196 35,402 7 1807 180 14 123,371 137,733 44,241 43,950 167,612 181,683 32

15 4,993 2,103 78,363 87,141 21(c) 1,425 1,425 21(c) 88 1,926 84,869 92,595 90 4,671 2,034 90 322 69 4,993 2,103 16 (a) 1 300,782 428,719 2018/19 33

16 (b) 428,719 439,367 3.3 (131,667) 297,052 439,367 272,221 563,069 (265,412) (574,737) (1,826) (1,253) 1,020 300,782 428,719 17 (a) 1.25 11,306 34

17 (b) 0.1 10,000,000,000 1,000,000 10,000,000,000 1,000,000 0.1 904,483,942 90,448 904,483,942 90,448 18 (a) 13 2018/19 35

18 (b) 1,148 (1,148) 19 (a) 107,891 111,499 65,117 93,082 173,008 204,581 36

19 (b) 1,823 1,352 20 21 (a) 558 558 5,588 5,582 54 53 6,200 6,193 2018/19 37

21 (b) (ii) 1,275 1,275 867 867 3,771 4,335 372 372 1,668 1,668 7,711 8,925 969 4,131 5,776 6,732 1,785 1,785 24,194 30,090 (iii) 508 268 38

21 (b) A (iv) 940 865 B (v) 1,099 902 C (vi) 276 287 2,315 2,054 (i) (ii) (iii) (iv) A (v) B (vi) C (c) 22 15 9 3 2018/19 39

23 16 16 16 16 19(a) 1612 16 16 24 40