15290_C Huayi Tencent IR.indb

Similar documents
880031_C_Huayi Tencent_.indb


4. 27(2) ,000,000,

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

A 20%

C Ann.indd

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %


12872-China Jiuhao AR_C.indb

目 錄 頁 次 釋 義 董 事 會 函 件 言

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

China Water_C_GM Cir.indb

C110122D_Vitar.indb


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

4. 27(2) ,000,000 1,000,000,



3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

untitled

2


% %

: 1966.HK 2017

i


untitled




7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

Billion_C_GM Cir.indb

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

% (EBITDA) % % %

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

i

i

IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

i

2018 Hope Education Group Co., Ltd

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1


,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

i

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

C Ann.indd

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

書冊1.indb

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

,6316.1% 64, %48, % % 2

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3


cover-C- FINAL.ai

untitled

Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

, % % % 31.0% % 14.3% 2.4% % 1,400 2

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

01 中國基礎能源控股有限公司

1


i

i

SOHO 104,555,000 63,904,0 61% 145,783,0

A [Chi].indd

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

00C GM.indb

1

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %




C Ann.indd

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

00C AR.indb


Sincere Watch (Hong Kong) Limited EGM-1 EGM

(CG Service)(chi) IR.indb

Transcription:

2018

2 15 23 25 27 28 30 31 32 76 1

58,084 61,487 19,634 (31,546) (23,320) (68,916) (23,331) (68,929) (23,407) (69,273) (52) (3,400) (23,459) (72,673) 1,139 5,569 (7,979) (71,374) 56,945 55,918 (3,514) (7,874) 58,084 61,487 (11,493) (79,248) 2

80% 1,139,000 5,569,000 2%58,084,0006% 63,089,000 68% 23,459,000 10 Warner Bros. Korea Inc. HB Entertainment Co., Ltd. HB 30.77%HB HB MBC9.6% 6.86% ViuTV 3

1,000 51%4,080,000 9 56,945,0002% 3,514,0003,188,000 15% 418,961 6.8% 0.1 78.5% 14.2 14,0636.6% 9,6096.7% 932 7.2% 4

320.3117.82% 189.6580.1% 2.4% 8,025 9,636 1% 3.9% 4,500 3D 4D IMAX79.1% 3,63069% Champion 830The Witch 2,400 310 Jin-Roh 600 5

(1) 1.1 HBMBC 9.6% 6.86% ViuTV HB Lovely Horribly mytv Super 6

(1) 110 300 V.I.P. (2) 9 18 (PGA) 9 56,945,0002% 7

(2) 2018-2022 82644 21.5% 9.7% 131 IP 8

58,084,000 6% 80% 1,139,000 5,569,000 56,945,000 55,918,000 2% 9

38,450,000 93,033,00059% 41,195,000 13,398,000747,000 126,000 21,439,000 4,190,00021,034,000 19 3,188,000 297,000 DVD 10

27% 42,081,000 57,994,000 (i) 15,572,000 (ii) HB 6,322,000HB HBHB HB 11,000 13,000 11

(i) 18(a) 3,497,000 (ii) 18(b) 52,000 97,000 113,442,000 12% 407,771,000 420,965,000 26.37 28.40 12

4,194,000 21,034,000 13

26 31438385 9 14

10% 1% 15

(a) 0.1% (b) 5,000,000 1.00 (a) (b) (c) 1,349,810,657 10% 16

XV 352 10 1 139,000,000 1,976,492,607 2,115,492,607 15.67 2 2,000,000 2,000,000 0.01 1. 2. Ming Bang Limited Rich Public Limited Smart Concept Enterprise Limited 1,976,492,607 17

352 336 1 2 2,452,447,978 18.17 2,452,447,978 18.17 3 2,116,251,467 15.68 18

1 4 2,115,492,607 15.67 Smart Concept Enterprise Limited 1,837,000,000 13.61 Rich Public Limited 5 139,492,607 1.03 Ming Bang Limited 6 139,492,607 1.03 1. 2. 2,452,447,978 3. Mount Qinling Investment Limited 2,116,251,467 19

4. Ming Bang Limited Rich Public Limited Smart Concept Enterprise Limited 1,976,492,607 5. Rich Public Limited Ming Bang Limited 6. Ming Bang Limited Ming Bang Limited 336 14 20

A.2.1 A.2.1 10 21

13.51B(1) 1. Pinduoduo Inc. NASDAQ: PDD 2. 182 3. 22

25 75 3434 23

2410 34 24

18 5 58,084 61,487 (38,450) (93,033) 19,634 (31,546) 5 126 21,439 (297) (42,081) (57,994) (702) (815) (23,320) (68,916) 7 (11) (13) 8 (23,331) (68,929) 9 (76) (344) (23,407) (69,273) 18 (52) (3,400) (23,459) (72,673) (23,978) (69,901) (52) (3,400) (24,030) (73,301) 571 628 (23,459) (72,673) 25

18 10 (0.18) (0.52) (0.02) (0.18) (0.54) 26

18 (23,459) (72,673) (319) 529 (8,837) 529 (9,156) (22,930) (81,829) (21,243) (87,341) (2,260) 4,918 (23,503) (82,423) 573 594 (22,930) (81,829) 32 75 27

12 6,738 7,059 13 122,409 212,853 2 5 14 277,382 177,619 4 18,971 15 7,052 1,091 31,485 52,708 445,068 470,306 16 11,374 10,877 4,785 38,497 30,787 113,442 128,369 163,313 174,818 18 259,341 262,741 422,654 437,559 867,722 907,865 28

17 269,962 269,962 582,647 606,150 852,609 876,112 (154) 852,609 875,958 15,060 230 253 230 15,313 12,732 14,386 3 12,732 14,389 18 2,151 2,205 14,883 16,594 15,113 31,907 867,722 907,865 32 75 29

81,265 10,603 831 407 (91,357) (6,814) (1,424) (3,185) (3,752) (95,702) (9,592) (14,437) 1,011 128,626 70,842 (698) 779 113,491 72,632 113,491 72,632 18 (49) (204) 113,442 72,428 32 75 30

269,962 1,213,484 860,640 1,206 56 73,734 (1,542,970) 876,112 (154) 875,958 4 (56) 56 269,962 1,213,484 860,640 1,206 73,734 (1,542,914) 876,112 (154) 875,958 (24,030) (24,030) 571 (23,459) 527 527 2 529 527 (24,030) (23,503) 573 (22,930) 19 (419) (419) 269,962 1,213,484 860,640 1,206 74,261 (1,566,944) 852,609 852,609 269,962 1,213,484 860,640 1,206 99,384 (1,439,301) 1,005,375 (1,506) 1,003,869 (73,301) (73,301) 628 (72,673) (319) (8,803) (9,122) (34) (9,156) (319) (8,803) (73,301) (82,423) 594 (81,829) 269,962 1,213,484 860,640 1,206 (319) 90,581 (1,512,602) 922,952 (912) 922,040 32 75 31

1. (i) (ii) 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1.1111, Cayman Islands 2. 34 32

3. (i) 4 16 16 17 9 2(v 2,888,000 33

3. (i) 16 16 16 34

3. (ii) (iii) (a) 35

3. (iii) (b) (c) 7,052 7,052 18,971 18,971 36

3. (iii) (c) 49 4. 9 15 4(i) 4(ii)9 15 37

4. 9 15 18,971 (18,971) 18,971 18,971 56 (56) (1,542,970) 56 (1,542,914) 38

4. (i) 9 (a) 9 9 4(i)(b) 9 9 39

4. (i) 9 (a) 18,971,000 9 56,000 152,000 40

4. (i) 9 (a) 39 9 9 9 12 41

4. (i) 9 (b) 9 42

4. (i) 9 (b) 9 43

4. (i) 9 (b) 12 44

4. (ii) 15 (a) 15 15 18 11 15 5. 18 1,139 5,569 22,520 21,803 15,568 14,769 10,880 12,477 7,977 6,869 58,084 61,487 45

5. 18 831 407 (4,190) 21,034 3,188 152 145 (2) 126 21,439 6. (i) (ii) 46

6. (a) 1,139 56,945 58,084 58,084 (702) (702) (702) (7,979) (3,514) (11,493) (52) (11,545) (4,190) (4,190) (7,637) (7,637) (23,320) (52) (23,372) (11) (11) (23,331) (52) (23,383) (76) (76) (23,407) (52) (23,459) (571) (571) (23,978) (52) (24,030) 47

6. (a) 427,191 64,860 492,051 259,341 751,392 116,330 116,330 608,381 259,341 867,722 3,470 8,636 12,106 2,151 14,257 856 856 12,962 2,151 15,113 1,442 1,442 1,442 966 966 1,559 1,559 1,559 845 845 747 747 747 3 3 3 48

6. (a) 18 18 5,569 55,918 61,487 5,845 67,332 (815) (815) (815) (71,374) (7,874) (79,248) 97 (3,497) (82,648) 21,034 21,034 (10,702) (10,702) (68,916) 97 (3,497) (72,316) (13) (13) (68,929) 97 (3,497) (72,329) (344) (344) (69,273) 97 (3,497) (72,673) (628) (628) (69,901) 97 (3,497) (73,301) 49

6. (a) 18 18 590,998 107,390 698,388 253,010 17,397 968,795 53,778 53,778 752,166 253,010 17,397 1,022,573 3,213 30,191 33,404 2,124 8,385 43,913 56,620 56,620 90,024 2,124 8,385 100,533 1,520 1,520 3 1,523 5 5 72 1,691 1,763 1,556 3,319 338 338 13,398 13,398 13,398 2 2 2 41,195 41,195 41,195 15,572 15,572 15,572 6,322 6,322 6,322 50

6. (b) 18 56,945 55,918 32,833 97,176 908 11,166 1,139 5,569 122,409 290,651 58,084 61,487 156,150 398,993 51

7. (54) (60) 43 47 (11) (13) 52

8. 18 12 2,404 2,101 13 747 13,398 13 41,195 15,572 14 6,322 300 300 7,548 6,146 1,139 915 8,987 7,361 53

9. 25%25% 76 344 76 344 20.5% 15.9% 54

10. 13,498,107 13,498,107 (23,978) (69,901) (0.18) (0.52) (52) (3,400) (0.02) (0.18) (0.54) 55

11. 12. 1,287 1,282 2,685 1,805 7,059 957 595 164 692 2,408 (298) (298) (374) (178) (159) (1,478) (215) (2,404) (3) (14) (11) 18 (17) (27) 580 1,690 1,276 927 2,265 6,738 6,516 1,452 5,987 1,985 15,940 1,044 228 241 15 1,528 (234) (420) (654) (1,407) (228) (1,828) (194) (3,657) 193 239 525 58 1,015 6,346 1,457 4,505 1,864 14,172 2,404,000 2,101,000 1,556,000 56

13. 3,498 209,355 212,853 (89,697) (89,697) (747) (747) 2,751 119,658 122,409 124,761 119,658 244,419 (36,764) (36,764) (85,246) (85,246) 2,751 119,658 122,409 74,931 292,671 367,602 (13,398) (13,398) (41,195) (41,195) 686 686 20,338 293,357 313,695 124,761 293,357 418,118 (19,177) (19,177) (85,246) (85,246) 20,338 293,357 313,695 57

13. 747,000 13,398,000 41,195,00015,572,000 10% 12% 122,409,000 212,853,00010,703,000 10,877,000 58

14. HB Entertainment Co., Ltd HB 31% 22% HBBo Mi Moon HB Corporation(a) 14,042,400,00092,700,000 23,334 (b) HB Corporation 46,666 HB 23,334 25,926 HB HB 22%31% 59

14. HB 6,322,000 HB 27.6% 3.5% 14.9% 60

15. 7,052 (Huayi- Warner Contents Fund) Huayi Investment Inc. Warner Bros. Korea Inc. (Huayi-Warner Contents Fund) 10680 10%Warner Bros. Korea Inc. 152,000 61

16. 0 3 671 10,877 6 10,703 11,374 10,877 11,374,000 10,877,000 13 62

17. 0.02 0.01 150,000,000 3,000,000 240,760 2,408 3,002,408 150,000,000 3,000,000 240,760 2,408 3,002,408 13,498,107 269,962 269,962 13,498,107 269,962 269,962 63

17. 1.00 12 1% 1,349,810,657 (i) (ii) 5 (iii) 64

18. a (3,497) b (52) 97 (52) (3,400) (a) 10,000,000 11,747,000 65

18. (a) 5 5,845 5 (1,556) (4,944) (218) (2,629) (3,497) (3,497) 66

18. (a) 378 (1,602) (1,224) (b) 50%80,000,000 50% 50%80,000,000 90,100,000 67

18. (b) 164,000,000 68

18. (b) 222 1,185 94,888 95,705 164,182 165,594 49 257 259,341 262,741 2,151 2,205 69

18. (b) (2,208) (7,460) (52) 97 (52) 97 (52) 97 70

18. (b) (206) 47 (206) 47 71

19. 50% 4,000,0001% 1% 80,000 51% 4,991 (298) (2,072) 419 3,040 148 3,188 72

19. 4,991 (8,743) (3,752) 73

20. (i) 29,186 167,187 69,644 266,017 74

20. (ii) 2,300 21,423 588 81,904 77,468 2,888 180,795 21. 75

Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 89 2 9 908 183 22 www.huayitencent.com 76