GRACE WINE HOLDINGS LIMITED ( ) :

Similar documents
Grace Wine Holdings Limited GEM 200,000,000 20,000, ,000, % %0.005% C S

: 1966.HK 2017

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

目 錄 頁 次 釋 義 董 事 會 函 件 言

4. 27(2) ,000,000,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1


i


3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

C110122D_Vitar.indb

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


Kingwell_C_MT Cir.indb




EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

4. 27(2) ,000,000 1,000,000,

untitled



untitled

China Water_C_GM Cir.indb

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

i

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

(CG Service)(chi) IR.indb

A 20%

,706 14,252 2, % 69.5% 77.4% 15 2

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

C Ann.indd

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1


cover-C- FINAL.ai

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%


REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

2

1


GEM GEM GEM GEM GEM GEM GEM 1

GEM GEM GEM GEM GEM GEM GEM


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4


Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA


Winning Tower Group Holdings Limited 350,000, ,000,000 70,000, ,000, ,000,000 70,000,000 35,000, % % 0.005% 0.01

untitled

untitled

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

Sincere Watch (Hong Kong) Limited EGM-1 EGM

/

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

C Ann.indd


untitled

書冊1.indb

Hao Wen_C_AR.indb


C Ann.indd

Billion_C_GM Cir.indb



00C AR.indb

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (



i


2018 Hope Education Group Co., Ltd

% %


About FULUM GROUP Commitment to change and the constant pursuit of excellence have been the guiding principles of Fulum Group. With a consistent recor

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

書冊392.indb


untitled

Kong Shum Union Property Management (Holding) Limited 100,000, % 0.003% 0.005% C

星辰通信國際控股有限公司

i





GEM GEM GEM GEM GEM GEM GEM GEM GEM


Transcription:

GRACE WINE HOLDINGS LIMITED () : 8146 2018

GEM GEM GEM GEM GEM GEMGEM

2 4 6 14 20 35 64 77 82 83 84 86 87 89 160

Alec Peter Tracy Alec Peter Tracy 33 40 1 22 8 21 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands 20 11 1-3 2

Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 183 22 119 847 8146 3

72.670.4 3.1% 34.1% 1.3 WBO(Top 10 Annual Influential Brand of 2017)2015 2015 201720172018 4

33% 7% 5

90 6.6% 24,56536,396 8.18% 33.5% 3.3%192.1 4.7%4.3%20.8 4.3% 6

8,60071 7

70.42.2 3.1%72.6 1,221,000 1,202,000 58.559.4 36.310.829.8% 47.1 34.18.725.4% 25.4 48.4%35.3% 2.04.82.46.8 5.7 3.50.822.8% 4.2 24.123.2 0.6 2.57.5(i) 6.7 (ii) 30% 100% 30% 6.7 8

1.15.16.2 1.6%8.5% 82.1 32.2 155.3% 25.416.4 20.214.0 269.50 204.60 63.69 93.27 115.35 36.30 179.04 129.57 9

31 32 35 136 118 10.110.2 10

(1) (i) 20 (ii) (iii) (iv) 20 (2) 3.0% 1.0 1.2 3.0% 1.0 1.2 11

GEM 0.35 200,000,000 40.6 33.1 1.0 (1) (i) 15,000 1,000 15,000 (a) (ii) 6,800 6,800 6,700 1,000 1,000 5,700 3,000 3,000 (b) 1,598 1,598 (c) 12

(a) 1,000,000 9,000,000 5,000,000 (b) 1,500,000 1,500,000 (c) 798,000 800,000 52,991,000 1,923,000 17 13

41 17 1105 Memories Group Limited 1H4 Food & Wine2014 2013 The Drink Business2012 The Drink Business 2010 2010 14

33 1395 34 280 Chow Ho 45 15

16 LaSalle Investment Management MIPIM Asia 38 1105 Spectrum 28 16

56 33 Alec Peter TracyTracy 53 Tracy23 TracyTCL Capital Hong Kong LimitedTracy Ascent Capital Advisors Limited Tracy Tracy 17

42 18 600238 37 Sony (Malaysia) Sdn. Bhd Harrisons Holdings (Malaysia) BHDHarrisons Wine Denise Wine Shop (Malaysia) Sdn. Bhd 38 18

42 Vistra Corporate Services (HK) Limited 13 Vistra Corporate Services (HK) Limited 19

GEM A.2.1 A.2.1 GEM 5.48 5.67 20

Alec Peter Tracy GEM 5.05A 5.05(1) (2) GEM 5.09 21

GEM GEM 17.104 22

14 17 Alec Peter Tracy 3039 4049 5059 Alec Peter Tracy Alec Peter Tracy 23

Alec Peter Tracy A.6.5 A.6.1 Alec Peter Tracy GEM 24

(www.gracewine.com.hk)(www.hkexnews.hk) GEM 5.28GEM C.3 25

GEM 5.34GEM B.1 Alec Peter TracyAlec Peter Tracy 8 1 1,000,000 3 GEM A.5 26

(a) (b) (c) (d) (e) 27

4 2 4/4 4/4 3/4 3/4 1/2 3/4 2/2 4/4 2/2 Alec Peter Tracy 4/4 28

(i) GEM GEM (ii) GEM 29

1,800,000 1,185,000 2,985,000 GEM 5.15 15 30

31

GEM 32

64 21 113 20 11 1-3 183 22(i)(ii) (a)gem 17.50(2) (b) 33

20 11 1-3contact@gracewine.com.hk (i) (ii)(iii) GEM (iv) (v) 34

(i)(ii) (iii)(iv) Hugh Johnson & Jancis Robinson 20 35

2017 2015 2015 2017 WBO 36

ISO 9000 37

30 11 38

26 12 21 20 16 19 10 22 23 13 25 28 26 11 24 1 14 17 9 18 15 8 2 3 6 5 7 27 30 29 1 11 21 2 12 22 3 13 23 4 14 24 5 15 25 6 16 26 7 17 27 8 18 28 9 19 29 10 20 30 39

40

41

42

GB5749-2006 GB29921-2013 GB2763-2016GB2762-2017-kw ISO 9001 2015 GB/T15037 43

100%95%, GB8979-2002 40,372.73 1 0.03 1 350 750 1.5750 44

1 198.58 46.42 9.60 36.82 152.10 13.64 0.88 137.58 0.06 0.16 636.46 89.79 0.07 541.05 3.83 1.72 0.52 1 45

GB13271-2001 2533.97 1 1,405.03 2 1,145.62 16.68 1 2 2.08 (NOx) 911.12 (SOx) 2,393.24 (PM) 398.51 46

3,672.56 1,347.41 103.97 68.78 774.19 166.60 1,211.61 3.01 84795 47

, 3 GB7718-2011 48

GB10344-2005 1 2 123 122 49

(%) 40 42 44 46 48 50 52 50

40 51

3 54 27 37 70 57 21-30 31-40 41-50 51-60 41-60 21-40 <20 0 20 40 60 80 100 120 50% 35.2% 52

1 5 53

54

55

(WBO) 20 56

A. A1 41 (a) (b) A1.1 46 A1.2 A1.3 A1.4 A1.5 A1.6 46 45 45 46 45 57

A. A2 46. A2.1 47 A2.2 44 A2.3 A2.4 A2.5 46 44 45 A3 A3.1 58

B. B1 49 (a) (b) B1.1 B1.2 52 50, 52 59

B. B2 52 (a) (b) B2.1 53 B2.2 53 B2.3 53 B3 55 B3.1 B3.2 60

B. B4 51 (a) (b) B4.1 B4.2 51 51 B5 47 B5.1 47 B5.2 47 61

B. B6 48 (a) (b) B6.1 B6.2 B6.3 B6.4 B6.5 48 48 62

B. B7 55 (a) (b) B7.1 B7.2 56 55 B8 56 B8.1 B8.2 56 56 63

GEM 1 6 13 35 34 58 35 63 4 5 6 13 10 51,000 64

83 89 10,000,000 183 22 Macmillan Equity LimitedMacmillan Equity 65

Intervine Capital Cienega Valley LLCIntervine 50% Eden Rift Intervine (i)intervine (ii) (iii) Intervine 13 24 121.0 96.3 66

63.4% 66.4%84.5% 86.4% 17.3% 17.0% 54.9% 59.0%GEM 5% 10 (i) (ii) (iii) 67

10%80,000,000(i) 10%(ii) 10% 12 1%1% 1.00 (a) (b) GEM (c) 68

Alec Peter Tracy 69

XV XV7 8 352 GEM 5.46 5.67 (i) (1) (2) 420,000,000 (L) 52.5% 1. L 2. Macmillan Equity Limited Macmillan Equity 420,000,000 70

(ii) (1) (2) Macmillan Equity 100 (L) 100% 1. L 2. Macmillan Equity XV XV7 8 352GEM 5.46 5.67 XV2 3 336 5% 71

(1) Macmillan Equity (2) 420,000,000 (L) 52.5% Palgrave Enterprises Limited 180,000,000 (L) 22.5% Palgrave Enterprises (3) (3) 180,000,000 (L) 22.5% (4) 180,000,000 (L) 22.5% 1. L 2. Macmillan Equity 3. Palgrave Enterprises Palgrave Enterprises Limited 180,000,000 4. Palgrave Enterprises180,000,000 XV2 3 336 GEM 72

GEM GEM 32 32 GEM 20 32 20GEM 20.74(1) 20.96 73

A.2.1 GEM GEM 6A.32 74

2.4 8 9 GEM 25% 75

17.50A (1) 17.50A (1) 76

82 159 77

17 2.3 2.4 3 17 78

79

80

81

5 72,556 70,384 (47,124) (36,294) 25,432 34,090 5 6,841 2,038 (4,245) (3,456) (24,123) (23,227) (194) (214) 6 (572) 7 3,711 8,659 10 2,454 (7,545) 6,165 1,114 12 0.88 0.24 82

6,165 1,114 2,425 4,965 (65) 2,360 4,965 8,525 6,079 83

13 81,513 83,930 14 12,867 13,836 15 1,361 1,361 68 95,741 99,195 16 65,051 77,525 17 18 18,124 12,797 19 3,458 7,150 20 82,099 32,152 168,732 129,624 21 142 860 22 8,676 12,804 2,064 1,407 10,882 15,071 157,850 114,553 253,591 213,748 84

23 2,601 9,318 348 370 2,949 9,688 250,642 204,060 24 674 25 249,968 204,060 250,642 204,060 85

25(i)) 25(ii) 25(iii) 93 12,781 (12,887) 114,508 114,495 1,114 1,114 4,965 4,965 4,965 1,114 6,079 763 (763) 11 (20,708) (20,708) 24(i) 104,194 104,194 104,194* 93* 13,544* (7,922)* 94,151* 204,060 9 2.2(a) (2) (2) 104,194 93 13,544 (7,922) 94,149 204,058 6,165 6,165 2,425 2,425 (65) (65) 2,360 6,165 8,525 202 (202) 24(ii) 169 58,847 59,016 24(iv) 505 (505) 24(iii) (10,957) (10,957) 11 (10,000) (10,000) 674 141,579* 93* 13,746* (5,562)* 100,112* 250,642 * 249,968,000 204,060,000 86

3,711 8,659 5 (528) (372) 6 572 7 10,495 10,125 7 534 553 5 (27) (213) 7 418 (884) 5 (504) (1,190) 7 11 7 (5,660) 8,439 17,261 15,812 7,452 (3,195) (2,727) (5,325) 29,458 2,885 (4,659) (703) (2,241) 5,917 5,040 504 1,690 24,334 51,274 297 372 (3,306) (6,173) 21,325 45,473 87

21,325 45,473 (11,626) (13,113) 144 979 200 14 (14) (68) (581) 26 1,033 27 (59) (300) (2,500) (17,786) (29,427) (14,264) 59,017 (10,957) (26,000) 6 (1,072) 11 (10,000) (20,708) (131) (481) 37,929 (48,261) 29,827 (17,052) 32,152 51,367 2,334 (2,163) 64,313 32,152 20 26,898 32,152 37,415 17,786 82,099 32,152 (17,786) 64,313 32,152 88

1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands GEM Macmillan Equity Limited Macmillan Equity Limited 100 100 * 46,800,000 100 * 1,300,000 100 89

1. * 200,000 100 * 5,000,000 100 * 165,000 100 * 90

2.1 (a) (b) (c) 91

2.1 (i)(ii) (iii) (i) (ii) (iii) 2.2 2 4 9 15 15 40 22 4 9 15 1 28 24 40 92

2.2 (a) 9 39 39 99 39 39 9 68 68 12,797 12,795 (2) 7,150 7,150 32,152 32,152 860 860 12,804 12,804 39 39 9 9 93

2.2 (a) 399 18 39 9 2 2 2 2 9 39 94,151 9 (2) * 9 94,149 * 1,000 94

2.2 (b) 15 11 18 15 15 15 515 2.4 15 15 95

2.2 (b) 15 15 15 18 15 15 15 15 106,000 15 200,000 96

2.3 3 2 9 1 10 4 28 16 1 17 3 1 2 8 19 1 28 1 23 1 3 11 12 23 1 1 2 3 4 3 97

2.3 10 2810 28 10 28 1617 4 15 27 40 1617 17 1617 16 16 17 12 16 30 2,991,000 15,000 98

2.3 1 8 28 9 9 9 28 28 23 12 12 (i) (ii)(iii) (iv) 99

2.4 100

2.4 101

2.4 102

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 103

2.4 5% 20% 5% 10% 9% 48% 10% 48% 20% 33.3% 10% 5% 104

2.4 16 105

2.4 9 15 106

2.4 39 9 39 (a)(b) 107

2.4 9 1212 90 12 108

2.4 9 12 39 109

2.4 39 9 39 110

2.4 9 39 9 39 111

2.4 112

2.4 113

2.4 15 114

2.4 (a) (b) (c) 115

2.4 116

2.4 117

3. 118

3. 10% 5% 10% 124,573,000 119,897,000 2,879,000 9,219,000 119

3. 18 4. 90% 90% 1046,003,000 46,767,000 120

5. 72,556 70,384 70,985 68,950 1,233 1,158 338 276 72,556 70,384 121

5. 528 372 * 504 1,190 3 122 260 1,154 1,825 27 213 5,660 5,687 213 6,841 2,038 * 6. 1,072 * (500) 572 * 122

7. 28,935 13,726 8 8,476 8,521 1,631 1,699 10,107 10,220 13 10,802 10,461 (22) (22) (285) (314) 10,495 10,125 14 868 901 (334) (348) 534 553 1,108 753 4 4 1,112 757 123

7. 1,636 80 4,321 11,069 * 11 * 17 418 (884) 585 150 # * 8. 383(1)(a) (b) (c) (f) 2 1,232 471 176 86 15 8 1,423 565 124

8. (a) 610 176 15 801 305 305 915 176 15 1,106 264 86 8 358 133 133 397 86 8 491 125

8. (b) 85 37 85 37 170 74 (c) 49 49 Alec Peter Tracy 49 147 Alec Peter Tracy 126

9. 8 1,142 959 110 110 134 126 1,386 1,195 1,000,000 4 4 127

10. 25% 4,263 7,995 452 23 (6,717) (902) (2,454) 7,545 128

10. % % 3,711 8,659 355 9.6 3,294 38.0 88 (6,340) 1,124 452 (47) (1,189) 1,492 2,331 (66) 2,086 1,511 (2,454) (66.1) 7,545 87.1 129

11. 9,714 6,800 22,85719,869 13,908 10,000 (i) 10,000 10,000 20,708 (i) 10,000,000 12. 6,165,000 1,114,000 703,013,699 473,753,425 1,000 24599,999,000 GEM 103,013,699 700 24 90 473,752,635 130

13. 85,292 5,898 38,680 16,899 2,450 1,881 7,963 1,164 160,227 (25,131) (2,705) (27,540) (13,785) (2,382) (824) (3,930) (76,297) 60,161 3,193 11,140 3,114 68 1,057 4,033 1,164 83,930 60,161 3,193 11,140 3,114 68 1,057 4,033 1,164 83,930 641 2,025 2,825 260 186 5,757 11,694 27 (2) (765) (2,092) (333) (3,192) (3) (104) (10) (117) 7 (4,748) (560) (2,828) (1,739) (87) (121) (719) (10,802) 2,456 1,906 920 (5,282) 57,866 3,274 12,137 4,200 231 357 2,142 1,306 81,513 87,745 6,539 42,505 19,724 2,700 1,302 6,791 1,306 168,612 (29,879) (3,265) (30,368) (15,524) (2,469) (945) (4,649) (87,099) 57,866 3,274 12,137 4,200 231 357 2,142 1,306 81,513 131

13. 58,953 5,763 35,137 17,724 2,380 2,053 7,963 15,894 145,867 (21,394) (2,157) (25,129) (13,384) (2,362) (740) (2,889) (68,055) 37,559 3,606 10,008 4,340 18 1,313 5,074 15,894 77,812 37,559 3,606 10,008 4,340 18 1,313 5,074 15,894 77,812 98 807 1,187 4 14,903 16,999 26 135 19 8 96 258 (514) (7) (28) (129) (678) 7 (3,749) (548) (2,431) (2,414) (46) (232) (1,041) (10,461) 26,767 2,737 (29,504) 60,161 3,193 11,140 3,114 68 1,057 4,033 1,164 83,930 85,292 5,898 38,680 16,899 2,450 1,881 7,963 1,164 160,227 (25,131) (2,705) (27,540) (13,785) (2,382) (824) (3,930) (76,297) 60,161 3,193 11,140 3,114 68 1,057 4,033 1,164 83,930 370,000 392,000 132

14. 14,736 15,623 14 (155) 7 (868) (901) 13,713 14,736 19 (846) (900) 12,867 13,836 85,000 15. 1,361 1,361 26 1,361 1,361 1,361 1,361 1,361 1,361 1,361 133

15. 22.2% 24.3% 3% 3% 16. 3,065 2,959 56,171 67,073 5,815 7,493 65,051 77,525 134

17. 3,529 3,075 27 (796) 7 (418) 884 (2,315) (3,959) 269.5437 13 3 188 23 135

17. 1 3 3 3 8.50 9.50 9.00 10.50 10%10% 2,546,000 4,356,000 10%10% 2,083,000 3,564,000 136

18. 18,089 12,752 (ii) 37 45 (2) (i) 18,124 12,797 (i) 60 17,404 12,790 61 90 720 7 18,124 12,797 9 (2) (2) (2) 137

18. (i) 9 0.01% 0.50% 5.00% 5.00% 0.01% 18,057 69 18,126 2 * 2 * 1,000 39 12,720 90 77 12,797 138

18. (i) 39 (ii) (a) 8 23 29 10 (b) 12 37 45 (a) (b) 90 19. 1,160 4,440 1,182 884 14 846 900 270 926 3,458 7,150 139

20. 26,898 32,152 55,201 82,099 32,152 25,414,000 20,157,000 21. 30 94 575 31 90 48 285 142 860 30 90 140

22. 2,037 2,729 (i) 6,123 9,546 106 (ii) 200 46 22 (iii) 270 401 8,676 12,804 (i) 30 90 (ii) (iii) (a) 324 270 77 270 401 (a) Chan Pak Lam60% 10% 10% 10% 10% 141

23. (35) (10,470) 104 (10,401) 26 (66) 247 181 10 (163) 1,251 66 (5) (247) 902 (198) (9,219) 99 (9,318) 9 * * (198) (9,219) 99 * (9,318) 10 199 6,340 (5) 183 * 6,717 1 (2,879) 94 183 * (2,601) * 1,000 142

23. 40,740,000 23,174,000 850,000 10% 5% 10% 143

24. 0.001 8,000,000,000 8,000 380,000,000 380 0.001 800,000,000 800 674 1,000 700 (i) 300 1,000 (ii) 200,000,000 169 (iv) 599,999,000 505 800,000,000 674 (i) 124,649,000104,194,000 Macmillan Equity Limited217 124,649,000104,194,000Palgrave Enterprises Limited 83 144

24. (ii) 200,000,000 0.001 0.35 70.059.0200,000 169,000 (iii) 13.011.0 (iv) 600,000505,000 599,999,000 800,000,0000 200,000,000 25. (i) (ii) 10%50% (iii) 145

26. 100 80 13 258 247 1,033 293 261 958 (2,814) (468) (1,063) (66) (1,361) 15 1,361 146

26. 293,000 261,000 293,000 261,000 1,033 1,033 1,033 11,001,000 1,108,000 72,108,000 1,639,000 147

27. 1 Interfusion Limited 3,192 101 59 796 67 59 (15) (9,984) (5,725) 65 5 (5,660) (59) (59) 148

28. 26,000 112,924 138,924 (26,000) (20,708) (481) (47,189) 1,063 1,063 20,708 20,708 24 (104,194) (104,194) (8,911) (8,911) 20,708 (112,042) (91,334) 401 401 (10,000) (131) (10,131) 10,000 10,000 10,000 10,000 270 270 149

29. 30. 11 7 4 8 15 15 1,119 384 1,872 230 2,991 614 31. 30 527 150

32. (a) (a)(i) 218 (a)(ii) 17 9 161 90 79 11 64 99 1 (a)(iii) 2 Keyway Pride Limited (a)(iv) 22 (a)(ii) 3 (a) (i) 26 (a) (ii) 20% 30%50% (a) (iii) (a) (iv) Keyway Pride Limited (a) (v) GEM 20 151

32. (b) 590,000 293,000 808,000 401,000 (c) (d) 26 (e) 27 (f) 18 22 (g) 1,084 471 1,156 1,185 46 124 179 187 2,465 1,967 8 152

33. 34. 35. 153

35. 5% 154

35. 12 * 18,124 18,124 ** 1,182 1,182 82,099 82,099 83,281 18,124 101,405 * 18 ** 81.9% 96.2% 18 155

35. 142 860 8,160 12,275 270 401 8,572 13,536 156

35. 100% (82,099) (32,152) 250,642 204,060 36. 157

37. 3 3 139,143 128,749 132 3,593 36,192 11,676 175,467 144,018 2,029 2,803 44,702 44,092 46,731 46,895 128,736 97,123 128,739 97,126 674 128,065 97,126 128,739 97,126 158

37. 24 (49) (332) (381) 13,163 13,163 858 858 858 13,163 14,021 11 (20,708) (20,708) 24 104,194 104,194 104,194 809 (7,877) 97,126 (12,685) (12,685) 6,239 6,239 6,239 (12,685) (6,446) 24(ii) 58,847 58,847 24(iv) (505) (505) 24(iii) (10,957) (10,957) 11 (10,000) (10,000) 141,579 7,048 (20,562) 128,065 38. 159

72,556 70,384 53,367 68,436 3,711 8,659 16,941 26,608 2,454 (7,545) (5,656) (8,250) 6,165 1,114 11,285 18,358 264,473 228,819 296,681 273,849 13,831 24,759 182,186 163,299 250,642 204,060 114,495 110,550 160