Jiayuan International Group Limited 2768 2018 12 31 2018 20,180.4 1,787,209 201795% 52% 2018 12 31 10,458.8 2,852.337.5%2018 28.4% 3,306.3 201831.6% 33.8% 2018 1,862.9 38.6% 1 1,463.2 32.5% 2018 72.21 12.7% 2018 12 319.2 1 1
2018 3 8 61:39 3,739,300,000 61% 39% 2018 5 24 70.1% (a) 1 3 (b) 26-38(c) 2 2,620,256,684 2018 6 5 90% (i) (ii) (iii) 693,628,828 (i) 277,451,552 14.1819,566,400 (ii) 416,177,276 2018 9 19 688,974,000 13.73 50,180,189 11 10 21 19 2
2018 12 31 2017 12 31 2018 12 31 2018 2017 4 10,458,841 7,606,548 (7,152,499) (5,031,761) 3,306,342 2,574,787 5 336,393 58,569 5 (257,398) 79,016 354,996 143,737 520,917 71,631 12,930 (297,569) (166,548) (310,252) (215,334) (2,266) (2,778) 6 (208,208) (177,292) 1,093 598 3,456,978 2,366,386 7 (1,594,092) (1,022,270) 8 1,862,886 1,344,116 1,794,430 1,332,501 68,456 11,615 1,862,886 1,344,116 10 72.21 64.10 3
2018 12 31 2018 2017 1,862,886 1,344,116 (6,087) 1,656 1,856,799 1,345,772 1,790,795 1,334,157 66,004 11,615 1,856,799 1,345,772 4
2018 12 31 2018 12 31 12 31 2017 1 1 5,998,818 3,906,142 2,766,868 113,539 87,012 85,759 31,691 15,598 59,678 53,820 80,871 9,444 9,513 1,935,423 1,524,053 1,400,000 446,337 360,729 228,378 8,606,679 5,962,656 4,544,338 26,119,077 19,736,566 11,868,933 110,580 129,796 11 5,602,933 2,305,397 1,407,361 1,337,612 842,336 1,878 1,350 5,788 707,499 375,722 271,485 76,376 1,427,072 1,003,094 480,847 3,906,504 5,802,281 1,073,110 38,140,685 30,457,785 15,995,127 12 2,871,353 2,099,914 1,743,907 10,153,352 7,979,129 5,771,515 799,388 182,565 54,282 381,756 411,875 390,980 2,507,291 1,569,742 745,012 4,801,296 3,372,604 4,557,016 4,477,446 3,681,736 25,991,882 19,297,565 13,262,712 12,148,803 11,160,220 2,732,415 20,755,482 17,122,876 7,276,753 5
2018 12 31 12 31 2017 1 1 21,083 20,564 15,558 7,658,157 6,927,992 3,316,306 7,679,240 6,948,556 3,331,864 1,263,799 44,127 121,781 8,943,039 6,992,683 3,453,645 7,773,825 8,357,305 2,314,420 647,722 693,230 436,341 655,833 430,442 376,697 2,735,063 649,216 695,650 11,812,443 10,130,193 3,823,108 20,755,482 17,122,876 7,276,753 6
2018 12 31 1. 2015 5 5 2016 3 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 9 1403 2018 7 25 693,629,000 615,790,000(i) 14.18 19,566,400 277,452,000245,934,000(ii) 416,177,000369,856,000 5 5 5 2017 1 1 12 31 1 1 12 31 7
12 31 12 31 12 31 6,948,775 657,773 7,606,548 (4,550,110) (481,651) (5,031,761) 2,398,665 176,122 2,574,787 58,569 58,569 79,016 79,016 137,237 6,500 143,737 71,631 71,631 (155,366) (11,182) (166,548) (178,308) (37,026) (215,334) (2,778) (2,778) (150,756) (26,536) (177,292) 598 598 2,258,508 107,878 2,366,386 (968,196) (54,074) (1,022,270) 1,290,312 53,804 1,344,116 1,284,077 48,424 1,332,501 6,235 5,380 11,615 1,290,312 53,804 1,344,116 1,290,312 53,804 1,344,116 1,656 1,656 1,291,968 53,804 1,345,772 1,285,733 48,424 1,334,157 6,235 5,380 11,615 8 1,291,968 53,804 1,345,772
1 1 1 1 1 1 2,173,368 593,500 2,766,868 85,507 252 85,759 53,820 53,820 9,513 9,513 1,400,000 1,400,000 216,673 11,705 228,378 3,938,881 605,457 4,544,338 10,566,652 1,302,281 11,868,933 110,580 110,580 129,796 129,796 1,168,969 238,392 1,407,361 3,934 1,854 5,788 66,400 9,976 76,376 842,336 842,336 438,795 42,052 480,847 977,653 95,457 1,073,110 13,462,779 2,532,348 15,995,127 1,052,061 691,846 1,743,907 5,167,027 604,488 5,771,515 54,282 54,282 140 390,840 390,980 700,563 44,449 745,012 3,385,640 1,171,376 4,557,016 10,305,431 2,957,281 13,262,712 3,157,348 (424,933) 2,732,415 7,096,229 180,524 7,276,753 9
1 1 1 1 1 1 15,558 15,558 3,191,752 124,554 3,316,306 3,207,310 124,554 3,331,864 107,942 13,839 121,781 3,315,252 138,393 3,453,645 2,314,420 2,314,420 436,341 436,341 334,566 42,131 376,697 695,650 695,650 3,780,977 42,131 3,823,108 1 1 7,096,229 180,524 7,276,753 1 1 1 1 15,558 15,558 1,020,394 1,020,394 196,843 196,843 22,500 22,500 48,690 5,661 54,351 1,925,825 96,393 2,022,218 3,207,310 124,554 3,331,864 107,942 13,839 121,781 3,315,252 138,393 3,453,645 10
12 31 12 31 12 31 3,306,142 600,000 3,906,142 85,268 1,744 87,012 15,598 15,598 59,678 59,678 9,444 9,444 1,524,053 1,524,053 359,992 737 360,729 5,360,175 602,481 5,962,656 18,364,374 1,372,192 19,736,566 2,117,135 188,262 2,305,397 1,337,612 1,337,612 1,350 1,350 237,146 34,339 271,485 1,001,427 1,667 1,003,094 5,715,274 87,007 5,802,281 27,435,356 3,022,429 30,457,785 1,735,640 364,274 2,099,914 6,358,397 1,620,732 7,979,129 182,565 182,565 6,576 405,299 411,875 1,559,516 10,226 1,569,742 3,233,346 139,258 3,372,604 3,681,736 3,681,736 16,575,211 2,722,354 19,297,565 10,860,145 300,075 11,160,220 16,220,320 902,556 17,122,876 11
12 31 12 31 20,564 20,564 6,755,015 172,978 6,927,993 6,775,579 172,978 6,948,557 24,907 19,219 44,126 6,800,486 192,197 6,992,683 7,690,605 666,700 8,357,305 693,230 693,230 386,783 43,659 430,442 649,216 649,216 9,419,834 710,359 10,130,193 12 31 16,220,320 902,556 17,122,876 12 31 12 31 20,564 20,564 3,216,102 3,216,102 278,665 278,665 22,500 22,500 1,656 1,656 212,955 6,750 219,705 3,045,637 143,728 3,189,365 6,775,579 172,978 6,948,557 24,907 19,219 44,126 6,800,486 192,197 6,992,683 12
12 31 12 31 62.35 1.75 64.10 2. 9 15 22 2 4 28 9 4 20142016 12 31 40 1 1 1 1 2.1 15 15 15 18 15 2018 1 1 15 2018 1 1 18 15 13
17 15 15 15 2.2 9 9 9 1 2 3 9 9 2018 1 1 2018 1 1 12 31 2018 1 1 39 9 9 39 2018 1 1 2017 12 31 39 (a),(b) 59,678 9,444 1,656 3,189,365 9 (a) (59,678) 59,678 (1,656) 1,656 (b) (9,444) 9,444 2018 1 1 69,122 3,191,021 14
(a) 9 559,678,000 9 2018 1 1 1,656,000 (b) 9 9,444,000 (c) 9 12 9 2018 1 1 3. 8 8 (i) (ii) (iii) 2018 12 31 15
2018 2018 2017 10,381,864 7,529,336 2,580,197 2,191,791 76,977 77,212 76,977 77,212 10,458,841 7,606,548 2,657,174 2,269,003 (166,901) 79,016 315,186 54,647 (30,209) (74,954) 354,996 143,737 520,917 71,631 12,930 (208,208) (177,292) 1,093 598 3,456,978 2,366,386 2018 9,546 6,170 (115) (607) 16
2018 1,595,412 2,383,832 1,821,363 657,773 970,866 848,526 3,922,447 3,166 526,379 3,527,979 914,731 549,560 158,083 185,272 10,458,841 7,606,548 2018 337,790 324,074 598,131 91,490 841,123 673,012 2,890,782 1,302,090 232,245 227,443 1,096,139 786,500 114 138 368 543 1,304 1,073 651,518 601,744 1,182,019 1,524,559 428 139 246,935 500 75 8,079,471 5,532,805 10% 17
4. 2018 12 31 2018 10,381,864 7,529,336 76,977 77,212 10,458,841 7,606,548 2018 12 31 8,602,106 1,779,758 10,381,864 1,495,694 80,081 1,771,470 965,555 3,922,650 526,379 914,731 549,560 155,744 10,381,864 10,381,864 18
5. 2018 60,904 5,840 63,791 190,491 29,375 6,065 13,367 21,207 3,922 336,393 58,569 115 607 (90,497) (167,016) 78,409 (257,398) 79,016 6. 2018 739,330 1,012,129 777,336 158,249 1,516,666 1,170,378 (1,308,458) (993,086) 208,208 177,292 2018 12 316.19% 2017 5.83% 19
7. 2018 805,941 602,061 648,368 498,815 1,454,309 1,100,876 139,783 (78,606) 1,594,092 1,022,270 2008 1 1 25% 1994 1 1 2013 1 8 1995 1 27 1994 1 1 30% 60% 20% 2018 3,456,978 2,366,386 25% 864,245 591,597 321,635 62,405 (60,604) (47,265) 15,411 47,339 (32,870) (5,917) 648,368 498,815 (162,092) (124,704) 1,594,093 1,022,270 20
8. 2018 7,152,499 5,031,761 9,554 6,253 (8) (84) 9,546 6,169 9. 2018 12 31 19 405,036 2018 12 31 10 220,250 625,286 11 201719 239,327 372,943 21
2018 12 31 11 2,561,151,991276,207,000 239,327,000 2018 12 3120172018 2018 147,901 129,631 565,813 495,655 713,714 625,286 10. 2018 1,794,430 1,332,501 2,484,971 2,078,897 2018 12 31 22
11. 2018 12 31 12 31 1 1 i 52,268 39,903 38,212 802,333 508,519 670,630 404,550 216,816 234,447 ii 1,347,973 453,199 26,040 1,466 iii 790,169 289,944 99,156 iv 308,988 63,925 4,800 v 273,647 257,369 20,402 vi 662,607 733,721 153,969 29,375 vii 353,230 139,785 338,248 5,602,933 2,305,397 1,407,361 (i) (ii) (iii) (iv) (v) (vi) 12% 23% 201712% 23% (vii) 30 23
12. 2018 12 31 12 31 1 1 1,493,663 706,200 510,469 428,751 330,748 30,455 i 233,981 177,558 123,947 ii 713,783 703,456 442,629 39,143 181,466 122,636 434,460 95,000 322,700 98,052 iii 372,431 429,846 414,623 86,470 3,519,075 2,793,144 2,180,248 (647,722) (693,230) (436,341) 2,871,353 2,099,914 1,743,907 (i) (ii) (iii) 30 2018 12 31 12 31 1 1 0 30 633,383 354,747 227,997 31 90 276,271 106,395 61,062 91 180 219,011 42,333 27,313 181 360 85,427 44,085 44,549 360 279,571 158,640 149,548 1,493,663 706,200 510,469 24
201.8 11,292 94.6% 28.1% 13 3.9 2016 1.4 25
2018 2018 2018 1-12120,2649.5% 171,6541.3%149,973 12.2% 2018 2018 12 31 201.8 94.6% 179 51.8%11,292 28.1% 26
2018 8 13 3.9 5.6 7,000 2016 1 2018 121 104143 30,000,000 6S 27
2019 3.5 20204 2018 9 2018 2018 2018 2018 2018 2018 2018 2018 2018 28
2018 2016 2018 12 31 45 16 9.2 65% 15% 13% 7% 29
2019 2018 12 31 0.6 50.0% 50.0% 30
2018 1. 351.8 8,967 39,230 1,544.0 46,696 33,065 2. 2,308.6 262,673 8,789 1,268.2 150,871 8,406 3. 93.2 19,922 4,678 446.4 96,019 4,649 4. 33.0 4,295 7,680 346.9 62,654 5,537 5. 111.5 4,875 22,882 237.8 20,738 11,465 6. 1,110.0 142,115 7,811 822.8 106,132 7,752 7. 1,053.1 118,723 8,870 2,222.8 232,091 9,577 8. 765.5 89,117 8,590 390.9 50,512 7,739 9. 183.0 26,334 6,949 375.8 98,310 3,822 10. 1,730.2 95,331 18,149 449.9 31,327 14,363 11. 3,055.5 301,319 10,140 680.0 70,852 9,597 12. 3,141.0 217,441 14,445 360.6 37,873 9,521 13. 1,319.4 109,235 12,078 291.1 28,705 10,141 14. 567.7 75,729 7,497 420.2 56,266 7,469 15. 2,470.8 167,286 14,770 16. 1 294.9 3,619 81,470 17. 2 1,106.5 60,601 18,258 484.7 79,617 6,088 512.8 87,605 5,854 20,180.4 1,787,209 11,292 10,370.2 1,176,651 8,813 1 * 2 * 31
2018 12 31 12 31 2018 2017 1. 721 721 0.3 0.1 2. 8,653 8,653 0.9 0.6 3. 915 4. 4,537 5. 127,002 6. 1,588 7. 47,567 47,567 1.8 0.9 8. 101,883 9. 25,191 25,191 3.4 1.7 10. 2,772 2,772 0.5 0.3 11. 14,275 14,275 2.4 12. 34,419 34,419 5.8 2.9 13. 10,428 10,028 3.0 1.2 14. 39,228 15. 43,886 37,534 3.2 1.6 16. 49,777 49,777 2.2 17. 55,289 18. 13,787 13,787 36.8 36.8 19. 13,621 13,621 10.7 10.7 20. 7,844 7,844 2.7 2.7 603,383 266,189 73.7 59.5 32
2018 12 31 % 1 2021 214,260 475,604 100% 2 2021 167,826 496,147 100% 3 2020 143,822 193,575 70% 4 391,088 1,803 100% 5 234,671 8,653 100% 6 75,591 721 100% 7 60,972 915 100% 8 2020 119,973 223,623 100% 9 2020 91,722 202,509 100% 10 2019 339,008 96,101 100% 11 2022 56,910 141,645 100% 12 2022 660,576 707,182 100% 13 81,887 7,181 100% 14 2019 42,054 13,483 100% 15 190,802 93,469 100% 16 69,486 5,846 100% 33
% 17 83,048 148,347 100% 18 77,021 34,419 100% 19 2019 231,702 69,515 100% 20 68,330 10,028 100% 21 2019 15,702 15,702 100% 22 2020 52,988 168,118 100% 23 53,970 389 90% 24 126,183 33,206 90% 25 2023 220,520 538,373 90% 26 2020 302,505 713,336 100% 27 2021 83,991 218,245 100% 28 58,601 50,508 100% 29 2020 26,768 77,075 50.5% 30 2020 17,996 47,692 100.0% 31 2021 198,434 449,288 100% 32 2020 119,607 203,919 100% 34
% 33 2022 4,940 40,790 100% 34 2020 4,281 38,100 100% 35 2022 5,597 60,969 100% 36 2022 593,637 1,180,000 90% 37 2022 608,140 608,140 100% 38 2021 74,000 344,120 90% 39 2023 120,000 856,375 61% 40 13 2019 1,793 29,925 70.1% 41 26-38 2020 1,394 22,205 70.1% 42 2 2019 2,202 21,147 70.1% 43 8,442 68,892 90.0% 44 5,162 90,723 90.0% 45 2022 31,528 433,654 90.0% 6,139,130 9,241,657 35
(i)(ii) 2018 12 31 10,458.8 7,606.5 37.5%2018 1,794.4 1,344.134.7% 7,529.337.9% 201810,381.92018 2018 77.0 2017 77.20.3% 2018 2,574.828.4% 2018 3,306.3 201733.8% 201831.6% 2018 36
2018 336.4257.4 79.02017 58.679.0137.6 2018 161.4 78.4 215.42018 875.9 306.7%2018 166.52018 297.6 78.7% 215.3 44.1% 2018 310.3 177.3 2018 208.2 17.4%2018 1,022.3 2018 1,594.0 55.9% 2018 2018 12 31 37
1,334 34.2% 2018 1,791 2018 2018 12 31 5,333.6 12 316,805.42017 12 31 21.6%2018 12 31 503 2017 12 31 838 2018 12 31857 12 31 137 2018 12 3112,575.1 2017 12 3111,729.94,801 12 313,3737,774 2017 12 317,691 2018 12 31 12,575.1 12 31 11,729.9 2018 12 31 20,226 12 3116,861 2017 4 2019 50,000,000 2019 4 2019 4 8.5% 2019 4 2017 5 2019 50,000,000 2019 5 2019 5 8.5% 2019 5 38
102018 160,000,000 2018 102018 10 8.0% 2018 10 112018 300,000,000 2018 11 50162018 11 8.25% 2018 11 2018 12019 1 250,000,000 2019 1 50882019 1 8.125% 2019 1 2018 42019 1 100,000,000 2018 1 250,000,0008.125%2019 1 2019 4 50882019 4 8.125% 2019 1 2018 102019 10 160,000,000 2019 10 20182018 10 2019 10 10% 2019 10 2018 10 222020 10 225,000,000 2020 10 5190 2020 10 12% 2020 10 22 2018 11 9 2020 10 70,000,000 2018 10 225,000,00012% 2020 10 2020 11 51902020 11 12% 2020 10 2018 12 6 2020 10 80,000,000 2018 10 225,000,00012% 2020 10 2018 11 70,000,000 12% 2020 11 2020 12 5190 39
2020 12 12% 2020 10 2018 12 202020 10 25,000,000 2018 10 225,000,000 12% 2020 10 2018 11 70,000,00012% 2020 11 2018 12 6 80,000,000 12% 2020 12 2020 12 5190 2020 12 12% 2020 10 12 31126% 16% 2018 12 31 2018 12 31 2,931 12 313,474 40
2018 12 31 6,358.6 12 31 4,816.7 2018 12 31 2018 3 8 (a) 61:39 (b) 3,739,300,000 61% 39% 2018 3 8 2018 5 24 70.1% (a) 1 3 (b)26-38 (c) 22,620,256,684 2018 5 24 2018 6 5 90% 693,628,8282018 7 26 2018 12 31 41
42
6 6 2017 12 18 2018 12 31 2018 3 27 2017 2018 12 31 6 6 2017 6 9 2017 6 19 1,166.5 1,166.5 2017 9 6 12 18 12 27 2017 12 28 1,399.8 111.1 2018 3 1,216.3 2018 3 27 67.8 601.2 2018 5 24 4.6 279.3 2018 5 10 1,216.3 122.72018 3 156.0 57.1 43
14 2018 12 31 10 2018 12 31 2018 12 31 44
2018 12 31 2018 12 31 11 1021 201719 25% (1) (2) 2019 6 13 45
2019 6 6 2019 6 7 2019 6 13 2019 6 13 2019 6 19 2019 6 20 2019 6 21 2019 6 21 2019 7 30 183 22 2018 12 31 46
www.hkexnews.hkwww.jiayuanintl.com 2018 12 31 2018 2019 3 26 (i)(ii) (iii)(iv) (v)(vi) (vii) (viii) (ix) 47