( ) :

Similar documents
: O16

ROYALE FURNITURE HOLDINGS LIMITED 皇 朝 傢 俬控 股有 限公 司 於開曼群島註冊成立之有限公司 股份代號 : 1198 (Incorporated in the Cayman Islands with limited liability) Stock code:

皇朝傢俬控股有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 中期報告

00C AR.indb

Kingwell_C_MT Cir.indb



目 錄 頁 次 釋 義 董 事 會 函 件 言


公 司 簡 介



untitled

untitled




r

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

4 146, , (118,345) (114,885) 28,415 26, , (7,176) (7,330) 11 (10,281) (9,248) 12,340 10, (2,475) (2,815) 9,865 7,88

4. 27(2) ,000,000 1,000,000,

i

untitled

A 20%

i


4. 27(2) ,000,000,

untitled


2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit



Stock Code: 3836 股份代號 Annual Report 年度報告 2017 Annual Report 年 度 報 告


/



2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands D Royal Bank of Canada Trust Company (Cayman) Limited 4th Floo


Make Life in Style

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

4 1,001,228 1,464,980 (746,117) (1,142,037) 255, ,943 (15,039) (20,493) (163,360) (88,226) (206,979) (184,699) 31,904 56,736 5 (113,737) (91,563

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


C Ann.indd

C110122D_Vitar.indb

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

37.8% # 1918 #

untitled




2

書冊1.indb


C Ann.indd

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

,706 14,252 2, % 69.5% 77.4% 15 2


Hao Wen_C_AR.indb


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

untitled

/ 2015 CONSOLIDATED STATEMENT OF PROFIT For the six months ended 30 December

目錄

i

Essex_C_AR.indb




5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45





- 2017

: 1966.HK 2017

untitled

:


i

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1



Transcription:

() : 1198 2015

2 3 4 6 18 20 27 28 29 30 32 33 35 94 01

Donald H. Straszheim Donald H. Straszheim Donald H. Straszheim Donald H. Straszheim Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands 183 22 Century Yard, Cricket Square Hutchins Drive P.O. Box 2681 GT Grand Cayman Cayman Islands British West Indies 66 6 607 1198 (852) 2636-6648 info@chitaly.com.hk 02

GDP7% 03

183 22 659.7 918.2 28% 151.6 97.5 35.7% 39.7%116.2 192.7 17.7% 112.4 136.6 22.1% 23.8 30.6 151.6 97.5 35.7% 12,000 NFR SMNFR SM 23.1% 221.0 287.539.2% 93.1 66.9 04

62.2 137.2 89.8 128.4 450.6 497.2 38.1 37.2 35.0% 37.3% 91.2% 0.89 0.80 62.2 137.2 35.7% 05

A. 14 B. 10 C. (a) (b) (c) (d) 06

Donald H. Straszheim 18 19 A.2.1 07

14 4/4 * 1/4 4/4 4/4 * 1/4 Donald H. Straszheim 4/4 2/2 1/1 1/1 4/4 2/2 1/1 1/1 4/4 2/2 1/1 1/1 * Donald H. Straszheim 3.13 08

A.6.5 09

* * Donald H. Straszheim * 10

Donald H. Straszheim 3.13 15 D. Donald H. Straszheim 1. 2. 3. 8 11

(a) (b) (c) Donald H. Straszheim 8 8 12

(a) (b) (c) (d) 1. 2. 3. 4. (a) (b) (c) 13

Donald H. Straszheim 8 (a) (b) (c) (a) (b) (c) (d) 14

E. 27 1,680,000 1,680,000175,000 15

F. (a) (b) (c) (d) (e) (f) 16

(a) (2) (21) (b) (c) G. info@chitaly.com.hk (852) 2636-6648 66 6 607 17

61 61 Concordia University Allied Overseas Limited 44 45 52 18

Donald H. STRASZHEIM 74Evercore ISI Evercore ISI (Purdue University) Straszheim Global Advisors, Inc. Straszheim(Merrill Lynch and Co.)Roth Capital Partners Wharton EconometricsWeyerhaeuser Company 7135 997 1682509 842 54 841956 43 19

1 2893 94 13 27 28 20

37 29 30,800,000 8%3% 9%4% 5% 21

36 Donald H. Straszheim 22

87 Donald H. Straszheim 1819 8622 11 7832 161 3.13 33 23

XV 352 (a), (d) 58,162,769 395,609,042 453,771,811 25.75 (b), (d) 13,671,853 13,671,853 0.78 (c), (d) 5,119,317 5,119,317 0.29 Donald H. Straszheim (d) 1,263,547 1,263,547 0.07 (d) 1,260,000 1,260,000 0.07 (d) 1,260,000 1,260,000 0.07 (a) 51,833,769 395,609,042 185,840,120Crisana International Inc.Crisana 209,768,922Charming Future Holdings LimitedCharming Future 395,609,042 (b) 9,171,853 (c) 2,119,317 (d) 28 352 24

28 336 5% Crisana (a) 185,840,120 10.54% Charming Future (b) 209,768,922 11.09% Great Diamond Developments Limited (c) 213,040,000 12.09% (a) Crisana (b) Charming Future (c) Great Diamond Developments Limited35% 25% 20% 20% 336 25% 25

2,3733,007 53,484,360 8 100,000 500,000 4 500,000 1,000,000 1,000,000 1,500,000 4 16 17 3.21 26

Ernst & Young 22/F, CITIC Tower 1 Tim Mei Avenue Central, Hong Kong 1 22 Tel : +852 2846 9888 Fax : +852 2868 4432 ey.com 2893 27

5 659,698 918,154 (549,739) (753,005) 109,959 165,149 5 30,385 32,533 (116,169) (192,651) (112,410) (136,577) 6 (218) 7 (23,822) (30,581) 17 (767) (472) 6 (112,824) (162,817) 10 328 (224) (112,496) (163,041) (97,463) (151,646) (15,033) (11,395) (112,496) (163,041) 12 (6.08) (10.88) (6.08) (10.88) 28

(112,496) (163,041) 18 421 150 (173) 248 150 (63,347) (45,505) (63,099) (45,355) (63,099) (45,355) (175,595) (208,396) (157,212) (194,195) (18,383) (14,201) (175,595) (208,396) 29

13 1,293,665 1,407,153 14 189,255 202,911 15 67,730 67,730 16 1,025 897 17 6,408 7,175 18 2,141 1,558,083 1,688,007 19 221,039 287,496 20 21,753 26,509 21 93,073 66,871 18 24,285 25,426 22 48,444 7,495 22 89,831 128,355 498,425 542,152 23 75,096 78,076 24 120,679 205,053 25 250,692 283,341 114,146 112,870 560,613 679,340 (62,188) (137,188) 1,495,895 1,550,819 30

1,495,895 1,550,819 25 199,912 213,832 30 38,139 37,216 26 30,304 37,435 54,201 12,233 322,556 300,716 1,173,339 1,250,103 27 176,238 139,338 29 929,573 1,020,536 1,105,811 1,159,874 67,528 90,229 1,173,339 1,250,103 31

139,338 814,404 10,937 131,011 23 6,961 220,246 18,285 1,341,205 104,430 1,445,635 (151,646) (151,646) (11,395) (163,041) 18 150 150 150 (42,699) (42,699) (2,806) (45,505) 150 (42,699) (151,646) (194,195) (14,201) (208,396) 28 12,864 12,864 12,864 (7,051) 7,051 555 (555) 139,338 814,404* 23,801* 123,960* 173* 7,516* 177,547* (126,865)* 1,159,874 90,229 1,250,103 139,338 814,404 23,801 123,960 173 7,516 177,547 (126,865) 1,159,874 90,229 1,250,103 (97,463) (97,463) (15,033) (112,496) 18 421 421 421 (173) (173) (173) (59,997) (59,997) (3,350) (63,347) 248 (59,997) (97,463) (157,212) (18,383) (175,595) 27 27,800 38,920 66,720 66,720 27 (1,322) (1,322) (1,322) 27 9,100 37,492 (12,740) 33,852 33,852 28 3,899 3,899 3,899 (890) 890 (4,318) (4,318) (33,423) 33,423 721 (721) 176,238 889,494* 14,070* 90,537* 421* 8,237* 117,550* (190,736)* 1,105,811 67,528 1,173,339 * 929,573,000 1,020,536,000 32

(112,824) (162,817) 7 23,822 30,581 17 767 472 5 (281) (99) 5 (208) 5 (21,172) 218 6 68,109 80,367 6 4,711 4,929 6 421 678 6 (4,368) 13,357 6 658 4,399 28 3,899 12,864 5 (21,563) (36,466) (36,614) 57,959 51,253 2,912 21,356 (35,705) 68,236 (486) (51,754) (37,743) (42,330) (49,529) 10,147 (234) (130) (49,763) 10,017 33

(49,763) 10,017 281 99 13 (69,459) (151,882) 16 (589) (291) (23,864) (24,982) 77,378 2,921 (40,949) (7,495) 27,602 54,069 (29,600) (127,561) 27 100,572 27 (1,322) 317,510 257,596 (345,440) (127,556) (28,072) 548 (20,433) (25,374) (4,318) 47,117 76,594 (32,246) (40,950) 128,355 175,199 (6,278) (5,894) 89,831 128,355 22 89,831 128,355 34

1. Century Yard, Cricket Square, Hutchins Drive, Grand Cayman, the Cayman Islands Crisana International Inc. Charming Future Holdings Limited Chitaly (BVI) Limited 1,000 100 10,000 100 10,000 100 * 5,700,000 * 50,800,000 100 100 Hong Kong Wong Chiu Furniture Holding Limited 1 100 * 65,000,000 100 Realink Investment Group Limited 1 100 Sinofull Macao Commercial offshore Limited 10,000 100 35

1. 2,000,000 50** Beauty City Holdings Limited 1 100 * 15,000,000 * 20,000,000 100 100 2,000,000 65 150,000,000 55 Guangzhou Royal Furniture Company Limited* 10,000,000 100 * ** 2.1 36

2.1 112,496,000 163,041,000 62,188,000 137,188,000 (a) (b) (c) (i)(ii) (iii) (i)(ii) (iii) 37

2.2 19 (a) 19 (b) 88 16 38 24 38

2.2 (c) 33 13 13 939 13 13 622 2.3 9 2 10 28 1 10 12 1 28 11 1 14 3 15 2 1 1 16 38 1 16 41 1 27 1 1 1 2 3 39

2.3 9 39 9 9 9 9 (a) 9 (b) 99 9 10 2810 28 11 3 11 40

2.3 1515 15 15 15 15 1 (i) 1 (ii) (iii) (iv) 16 38 16 38 41

2.4 20% 5 42

2.4 43

2.4 44

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 45

2.4 5 5% 20% 33% 10% 20% 20% 46

2.4 47

2.4 (a) (b) 48

2.4 (a)(b) 49

2.4 50

2.4 39 51

2.4 52

2.4 53

2.4 54

2.4 (a) (b) (c) (d) 28 55

2.4 5% 56

2.4 622 57

3. 5% 10% 26 67,730,000 67,730,000 15 4,368,000 13,357,000 53,962,000 58,330,000 58

3. 658,000 4,399,000 9,095,000 8,831,000 20 28 59

3. (a) (b) (c) 13 4. 10% 5. 659,698 918,154 281 99 21,172 208 21,563 707 7,529 9,904 1,195 260 30,385 32,533 60

6. 554,107 739,648 13 68,109 80,367 14 4,711 4,929 * 16 421 678 * 5,171 7,534 51,529 75,216 1,855 1,680 8 139,590 179,944 28 3,899 12,864 11,789 14,329 155,278 207,137 ** (4,368) 13,357 20 658 4,399 5 (281) ## (21,172) 218 * ** ## 61

7. 15,008 16,232 191 30 2,038 2,102 6,776 12,056 23,822 30,581 8. 383(1)(a) (b) (c) (f)2 1,880 2,113 4,289 4,472 375 164 2,088 9 17 6,342 9,065 62

8. 300 1,950 2,250 129 599 9 737 300 975 1,275 300 765 123 1,188 1,029 4,289 123 9 5,450 60 41 101 Donald H. Straszheim 311 311 240 240 240 240 791 791 1,880 4,289 164 9 6,342 63

8. 300 1,800 150 568 2,818 300 1,200 100 359 17 1,976 16 32 50 135 233 300 900 75 404 1,679 * 225 540 297 1,062 1,141 4,472 375 1,763 17 7,768 * 180 99 279 Donald H. Straszheim 312 312 240 113 353 240 113 353 792 226 1,018 2,113 4,472 375 2,088 17 9,065 * 64

9. 8 492 1,005 15 492 1,020 1,000,000 1 1,000,001 1,500,000 1 1 1 10. 1,511 2,199 26 (1,839) (1,975) (328) 224 65

10. % % (112,824) (162,817) 25%25% (28,206) 25.0 (40,704) 25.0 11,201 (9.9) 15,148 (9.3) 192 (0.2) 118 (5,293) 4.7 3,085 (2.7) 3,315 (2.0) 18,802 (16.7) 23,877 (14.7) (109) 0.1 (1,530) 0.9 (328) 0.3 224 (0.1) 280,421,000 241,592,000 58/99/M 58/99/M 58/99/M Sinofull Macau Commercial Offshore Limited Sinofull 58/99/M 11. 66

12. 1,604,264,688 1,393,377,017 (97,463) (151,646) 1,604,264,688 1,393,377,017 67

13. 701,691 104,607 189,018 61,561 24,012 659,816 1,740,705 (68,112) (76,262) (138,047) (35,123) (16,008) (333,552) 633,579 28,345 50,971 26,438 8,004 659,816 1,407,153 633,579 28,345 50,971 26,438 8,004 659,816 1,407,153 1,030 9,163 8,281 743 50,242 69,459 990 749 (1,739) (46,402) (7,283) (1,902) (131) (461) (27) (56,206) (34,807) (10,205) (10,927) (10,117) (2,053) (68,109) (23,332) (2,487) (2,940) (1,057) (283) (28,533) (58,632) 529,038 10,390 45,114 23,414 5,950 679,759 1,293,665 628,909 33,277 177,258 65,538 22,094 679,759 1,606,835 (99,871) (22,887) (132,144) (42,124) (16,144) (313,170) 529,038 10,390 45,114 23,414 5,950 679,759 1,293,665 33,277 177,258 65,538 22,094 679,759 977,926 628,909 628,909 628,909 33,277 177,258 65,538 22,094 679,759 1,606,835 68

13. 626,978 82,490 195,508 61,022 21,070 648,707 1,635,775 (32,176) (60,937) (128,987) (27,059) (14,861) (264,020) 594,802 21,553 66,521 33,963 6,209 648,707 1,371,755 594,802 21,553 66,521 33,963 6,209 648,707 1,371,755 6,650 9,433 1,105 3,677 3,423 127,594 151,882 83,410 14,799 2,906 (101,115) (1,350) (1,646) (143) (3,139) (36,730) (15,532) (16,388) (10,243) (1,474) (80,367) (14,553) (558) (1,527) (816) (154) (15,370) (32,978) 633,579 28,345 50,971 26,438 8,004 659,816 1,407,153 701,691 104,607 189,018 61,561 24,012 659,816 1,740,705 (68,112) (76,262) (138,047) (35,123) (16,008) (333,552) 633,579 28,345 50,971 26,438 8,004 659,816 1,407,153 104,607 189,018 61,561 24,012 659,816 1,039,014 701,691 701,691 701,691 104,607 189,018 61,561 24,012 659,816 1,740,705 289,546,000 355,250,000 500,866,000 496,576,000 25 69

14. 207,840 218,040 (4,711) (4,929) (9,163) (5,271) 193,966 207,840 (4,711) (4,929) 189,255 202,911 152,496 163,360 36,759 39,551 189,255 202,911 3850 61,242,000 59,558,000 25 70

15. 307,213 307,213 (239,483) (239,483) 67,730 67,730 307,213 307,213 (239,483) (239,483) 67,730 67,730 17%3% 71

16. 9,768 9,713 (8,871) (8,397) 897 1,316 897 1,316 589 291 (421) (678) (40) (32) 1,025 897 9,921 9,768 (8,896) (8,871) 1,025 897 17. 2,054 2,054 (1,466) (699) 6,931 6,931 7,519 8,286 14,764 14,764 (15,875) (15,875) 6,408 7,175 Gold Power International Co., Ltd. 72

17. Gold Power International Co., Ltd* 1 40% * 18. 2,141 24,285 25,426 421,000 150,000 173,000 25 73

19. 57,731 75,489 40,418 44,866 122,890 167,141 221,039 287,496 20. 30,848 35,340 (9,095) (8,831) 21,753 26,509 30 90 30 16,533 22,389 31 90 1,140 2,193 91 180 3,834 1,277 180 246 650 21,753 26,509 74

20. 8,831 4,544 658 4,399 (394) (112) 9,095 8,831 17,673 24,582 4,080 1,927 21,753 26,509 621,000 647,000 75

21. 60,338 40,885 32,735 25,986 93,073 66,871 22. 89,831 128,355 48,444 7,495 138,275 135,850 25 (48,444) (7,495) 89,831 128,355 81,926,000 107,171,000 76

23. 30 43,109 30,783 31 90 20,682 29,780 91 180 8,650 13,617 181 360 953 1,690 360 1,702 2,206 75,096 78,076 2 24. 40,149 52,677 69,612 131,889 10,918 20,487 120,679 205,053 25. (%) (%) 1.7+ 6.15 2016 223,845 2+ 7.8 7.04 2016 26,847 1.75+ 7.04 2015 97,148 2015 146,193 2016 10 2015 40,000 250,692 283,341 7.04 2017 2019 72,486 1.75+ 2016 2024 119,448 2.75+ 5 10 2017 127,426 8 10 2016 94,384 199,912 213,832 450,604 497,173 77

25. 250,692 243,341 26,176 28,807 46,310 80,766 9,875 323,178 362,789 40,000 127,426 94,384 127,426 134,384 450,604 497,173 (i) (a) 289,546,000 355,250,000 500,866,000 496,576,00013 (b) 61,242,000 59,558,00014 (c) 48,444,000 7,495,000 22 (d) 24,285,000 25,426,000 18 (ii) 93,480,000 357,124,000 78

26. 38,615 795 39,410 10 (1,957) (18) (1,975) 36,658 777 37,435 (5,292) (5,292) 10 (1,821) (18) (1,839) 29,545 759 30,304 1,765,000 15,215,000 177,000 1,522,000 27. 2,000,000,0002,000,000,000 0.10 200,000 200,000 1,762,377,0171,393,377,017 0.10 176,238 139,338 79

27. 1,393,377,017 139,338 814,404 953,742 (a) 278,000,000 27,800 38,920 66,720 (1,322) (1,322) (b) 91,000,000 9,100 37,492 46,592 1,762,377,017 176,238 889,494 1,065,732 1,762,377,0171,393,377,017 (a) 278,000,000 0.24 66,720,000 (b) 91,000,0000.372 2891,000,000 33,852,00012,740,000 80

28. 10%10% 30% 1% 1 (i) (ii) (iii) 1 81

28. * Donald H. Straszheim 1,263,547 1,263,547 20/7/2009 20/7/2010 19/7/2019 0.410 947,660 947,660 20/7/2009 20/7/2010 19/7/2019 4,492,611 4,492,611 7/9/2012 7/9/2013 6/7/2022 2,000,000 2,000,000 2/1/2013 2/1/2014 1/1/2023 2,000,000 2,000,000 2/1/2013 2/1/2015 1/1/2023 0.410 0.730 0.790 0.790 9,440,271 9,440,271 630,000 630,000 2/1/2013 2/1/2014 1/1/2023 630,000 630,000 2/1/2013 2/1/2015 1/1/2023 0.790 0.790 1,260,000 1,260,000 3,164,500 3,164,500 2/1/2013 2/1/2014 1/1/2023 3,164,500 3,164,500 2/1/2013 2/1/2015 1/1/2023 0.790 0.790 6,329,000 6,329,000 2,250,000 2,250,000 2/1/2013 2/1/2014 1/1/2023 2,250,000 2,250,000 2/1/2013 2/1/2015 1/1/2023 0.790 0.790 4,500,000 4,500,000 630,000 630,000 2/1/2013 2/1/2014 1/1/2023 630,000 630,000 2/1/2013 2/1/2015 1/1/2023 0.790 0.790 1,260,000 1,260,000 3,000,000 3,000,000 17/4/2014 17/4/2015 16/4/2024 0.372 1,000,000 (1,000,000) 17/4/2014 17/4/2015 16/4/2024 0.372 82

28. * 5,180,542 5,180,542 20/7/2009 20/7/2010 19/7/2019 631,773 (631,773) 14/4/2010 14/10/2011 13/4/2020 631,773 (631,773) 14/4/2010 14/4/2012 13/4/2020 10,625,500 10,625,500 2/1/2013 2/1/2014 1/1/2023 10,625,500 10,625,500 2/1/2013 2/1/2015 1/1/2023 91,000,000 (91,000,000) 17/4/2014 17/4/2015 16/4/2024 0.410 1.410 1.410 0.790 0.790 0.372 146,747,906 (91,000,000) (2,263,546) 53,484,360 * 3,899,000 12,864,000 13,300,000 0.14 53,484,360 53,484,3605,348,000 32,572,000 53,484,360 3.0% 139,337,701139,337,701 7.91% 10% 83

29. 32 30. 6.15% 2,038,000 2,102,000 31. 15,410 22,809 24,087 30,237 4,196 2,172 43,693 55,218 32. 31 10,000 30,000 84

33. (a) (i) 1,703 3,741 (i) 1,024 (ii) 707 (i) (ii) (b) 6,169 6,960 164 2,088 9 17 6,342 9,065 8 85

34. 21,753 21,753 24,285 24,285 21 32,735 32,735 48,444 48,444 89,831 89,831 192,763 24,285 217,048 26,509 26,509 27,567 27,567 21 25,986 25,986 7,495 7,495 128,355 128,355 188,345 27,567 215,912 86

34. 75,096 78,076 24 63,343 129,218 450,604 497,173 38,139 37,216 627,182 741,683 35. 87

36. (i) * 25 (181) (25) 181 * 25 (299) (25) 299 * 88

36. (ii) 4.7% 3.6% 100% 100% (iii) 20 89

36. (iv) 75,096 75,096 63,343 63,343 291,100 215,600 506,700 44,395 44,395 429,539 259,995 689,534 78,076 78,076 129,218 129,218 297,897 236,306 534,203 41,494 41,494 505,191 277,800 782,991 90

36. (v) 75,096 78,076 120,679 205,053 450,604 497,173 38,139 37,216 (89,831) (128,355) 594,687 689,163 1,105,811 1,159,874 1,700,498 1,849,037 35% 37% 91

37. 1,152,461 1,103,292 223 361 27 237 250 598 2,100 4,025 40,000 2,100 44,025 (1,850) (43,427) 1,150,611 1,059,865 40,000 40,000 40,000 40,000 1,110,611 1,019,865 176,238 139,338 934,373 880,527 1,110,611 1,019,865 92

37. 814,404 45,144 10,937 7,967 878,452 (10,789) (10,789) 28 12,864 12,864 814,404 45,144 23,801 (2,822) 880,527 (12,403) (12,403) 28 3,899 3,899 38,920 38,920 (1,322) (1,322) 37,492 (12,740) 24,752 (890) 890 889,494 45,144 14,070 (14,335) 934,373 * 38. 2.4 93

659,698 918,154 994,032 1,063,736 1,547,318 109,959 165,149 96,466 310,361 486,647 (112,824) (162,817) (465,640) 33,909 255,853 328 (224) (4,475) (8,895) (21,537) (112,496) (163,041) (470,115) 25,014 234,316 (97,463) (151,646) (455,793) 21,629 228,241 (15,033) (11,395) (14,322) 3,385 6,075 (112,496) (163,041) (470,115) 25,014 234,316 2,056,508 2,230,159 2,425,852 2,778,375 2,296,366 (883,169) (980,056) (980,217) (1,002,295) (757,964) (67,528) (90,229) (104,430) (114,896) (87,080) 1,105,811 1,159,874 1,341,205 1,661,184 1,451,322 94