Little Sheep Group Limited 968 (%) 1,271,523 949,174 34.0% 1,010,690 750,867 34.6% 165,328 129,369 27.8% 128,698 91,163 41.2% 13.55 10.69 26.8% 7.6 10.0% 3.3% 53.93 51.16 5.4% 1.35 1.40 (3.6%) 127 90 41.1% 248 257 (3.5%) 1
3341 10.0% 1,271.5 128.7 34.0% 41.2% 7.6 70 2
40 3
1,271.5 128.734.0% 41.2% 34.6% 1,010.7 34.6% 5.4%10.0% 4
DMG 33 10 3 3 127 4 5
40.7% 239.9 6,9095,158 33.9% 18.9 28.4% 70 41 248 6
40 7
1,271.534.0% 1,010.7 34.6% 239.940.7% 18.928.4% 2.143.8% 30.0213.7% 524.439.1% 8
257.355.1% 40.626.5% 119.523.4% 55.833.1% 131.9 39.0% 6.6 20.6 30.8 10.3% 33% 25% 134.541.5% 9
424.0 474.8 3.30 0.9 0.50.4 2.40% 5.91% 2.40% 142.1 179.5 86.6 29.0 62.4 261.5 430.7 92.5 91.1 154.6 170.3 10
9,106 11
4 1,271,523 949,174 4 29,964 9,551 (524,390) (377,073) (257,342) (165,886) (40,591) (32,096) (119,534) (96,904) (55,752) (41,892) (131,947) (94,895) (6,603) (20,610) 5 165,328 129,369 6 (30,793) (34,318) 134,535 95,051 128,698 91,163 5,837 3,888 134,535 95,051 7 68,852 8 13.55 10.69 13.53 10.68 12
277,684 181,975 5,567 8,517 171,131 143,193 11,717 11,858 13,281 17,814 2,928 2,756 482,308 366,113 179,400 144,143 9 12,175 5,373 78 65,902 55,208 424,038 204,126 681,515 408,928 535 97,992 10 40,803 37,448 137,807 92,715 12,528 28,685 14,994 16,947 206,667 273,787 474,848 135,141 957,156 501,254 13
190,966 375 910 6,885 4,771 292 7,260 196,939 949,896 304,315 90,823 850,776 287,952 941,599 287,952 8,297 16,363 949,896 304,315 1. Cricket Square, Hutchins Drive, PO Box 2681 Grand Cayman, KY1 1111 Cayman Islands Possible Way International LimitedPossible Way 42 46 11 1104 14
1. Possible Way 2. 15
3. 1,010,690 239,858 18,886 2,089 1,271,523 314,625 23,290 (337,915) 1,010,690 554,483 18,886 25,379 (337,915) 1,271,523 167,833 10,557 9,869 (4,068) (508) 183,683 29,964 (41,716) (6,603) 165,328 (30,793) 134,535 478,717 323,920 547,466 557,481 (743,761) 1,163,823 221,706 90,498 166,739 478,745 (743,761) 213,927 37,311 1,306 1,394 580 40,591 72,962 16,483 63,980 1,223 154,648 250 250 16
3. 750,867 170,479 26,375 1,453 949,174 245,209 6,420 (251,629) 750,867 415,688 26,375 7,873 (251,629) 949,174 134,448 9,546 10,902 480 (3,643) 151,733 9,551 (11,305) (20,610) 129,369 (34,318) 95,051 407,897 350,953 437,253 232,796 (653,858) 775,041 245,060 177,572 240,424 227,164 (419,494) 470,726 26,856 3,772 1,152 316 32,096 47,622 11,898 2,564 369 62,453 1,075 1,075 17
3. 803,500 291,881 275,427 49,715 14,012 174,903 (337,915) 1,271,523 954,910 215,358 150,170 29,523 10,870 546,753 (743,761) 1,163,823 96,335 23,308 18,074 7,862 4,075 4,994 154,648 563,954 234,929 186,790 28,269 6,021 180,840 (251,629) 949,174 832,622 153,150 103,935 14,150 5,770 319,272 (653,858) 775,041 28,822 9,008 7,964 3,021 2,190 11,448 62,453 18
4. 1,010,690 750,867 239,858 170,479 18,886 26,375 2,089 1,453 1,271,523 949,174 (i) 5,038 3,440 4,158 2,318 1,173 (ii) 4,019 1,772 8,463 5,968 3,166 29,964 9,551 (i) (ii) 3i Group plc3i PraxCapital Fund IPraxCapital 3i PraxCapital 1.2 8,463,000 19
5. 215,662 146,575 3,409 100 16,529 5,883 21,742 13,328 257,342 165,886 40,247 31,876 98 97 246 123 4,500 2,224 288 3,583 250 1,075 119,534 96,904 6. 25% 1713 18% 54 3628 20
16.5% 17.5% 31,257 33,950 (464) 368 30,793 34,318 28,974 31,542 1,990 2,046 (171) 730 30,793 34,318 7. 78,506 31,850 7.66.7 68,852 8. 128,698,000 91,163,000950,104,846 852,943,000 174,700,000 21
852,943,000 37 128,698,000 91,163,000 950,954,446 853,313,007 40 849,600 370,007 9. 9,370 5,304 2,045 54 760 15 12,175 5,373 10. 39,546 32,060 1,257 5,388 40,803 37,448 7.6 6.7 22
2826 3.21 3.22 23
(www.hkex.com.hk) (www.littlesheep.com) Nishpank Rameshbabu Kankiwala 24