Similar documents

4. 27(2) ,000,000,

i

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

A 20%

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7


4. 27(2) ,000,000 1,000,000,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

: 1966.HK 2017

untitled

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

(CG Service)(chi) IR.indb

untitled


C110122D_Vitar.indb

China Water_C_GM Cir.indb

目 錄 頁 次 釋 義 董 事 會 函 件 言

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45




C Ann.indd


REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

i

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

% (EBITDA) % % %

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

Billion_C_GM Cir.indb

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


i

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

書冊1.indb



cover-C- FINAL.ai

untitled

I-1...


1

i

2

C Ann.indd


2 9 72,660 64,480 42,944 44,800 13,744 17, ,488 34, ,899 7, ,710 1,080 1,080 2,360 3, , ,816 70,855 68, ,

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %


中期報告 2016 恒鼎實業國際發展有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1393

,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

C Ann.indd

1


2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,

書冊392.indb


C Ann.indd

% %

01 中國基礎能源控股有限公司

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24



Kingwell_C_MT Cir.indb

/

i


00C AR.indb

i

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA



目錄


Transcription:

2017 1608

公司 簡介 1608... 1... 2... 4... 15... 16... 17... 19... 20... 21... 39... 53 (1) (2) (1) (SI) (2) (IBO) IBO 20 IBO F-A-C-T

03 02 2017 SI 按地域劃分的收益 SI( 千港元 ) 6 30 2017 2016 2,480 10,226 164,264 302,209 352,777 209,164 其他國家 地區 79,199 其他亞洲國家 地區 352,777 截至 2017 年 6 月 30 日止六個月 香港 2,480 中國內地 164,264 79,199 97 598,720 521,696 其他國家 地區 97 其他亞洲國家 地區 209,164 截至 2016 年 6 月 30 日止六個月 香港 10,226 中國內地 302,209 按地域劃分的收益 IBO( 千港元 ) IBO 6 30 2017 2016 89,579 60,358 47,283 45,679 200,812 66,763 337,674 172,800 緬甸 截至 2017 年 6 月 30 日止 印尼 89,579 200,812 六個月孟加拉 47,283 緬甸 截至 2016 年 6 月 30 日止 印尼 60,358 孟加拉 66,763 六個月 45,679

佔總毛利百分比 本公司擁有人應佔溢利 ( 千港元 ) 每股基本盈利 IBO 60 % 截至 2017 年 SI 6 月 30 日止 六個月 40 % IBO 48 % 截至 2016 年 SI 6 月 30 日止 六個月 52 % 150,223 54,335 5.87 港仙 2.72 港仙 截至 2017 年 6 月 30 日止六個月 截至 2016 年 6 月 30 日止六個月 物業 廠房及設備 總負債 ( 千港元 ) 淨負債比率 總負債權益比率 孟加拉 7 % 其他 0 % 印尼 46 % 截至 2017 年 6 月 30 日止六個月 緬甸 47 % 964,067 1,038,550 42% 46% 孟加拉 8 % 其他 0 % 印尼 43 % 截至 2016 年 12 月 31 日止年度 緬甸 49 % (0.2) (0.3) 截至 2017 年 6 月 30 日止六個月 截至 2016 年 12 月 31 日止年度

05 04 2017 i SI ii IBO SI 20152020 8.7% 11.0% 9.8% i ii iii 2017 6 30SI 598.7 2016 6 30 521.714.8% SI SI IBO IBO 2020 201523.9 202039.710.7% 20152020 20.7% 20152020 19.4% 24.2%

9 561.1 2017 6 30IBO 337.7 2016 6 30172.8 95.4% IBO IBO 2017 Kyauk Phyu II 49.9 2016 3 Myingyan 149.8 2016 6 Jambi 56.4 2016 10

07 06 2017 2017 6 30 54.0 Medan2017 6 30 2016 12 31561.1 2017 6 30 (1) (2) (3) Teluk Lembu I 20.3 12.0 9.6 Teluk Lembu II 65.8 50.0 50.0 Palembang 56.2 50.0 40.0 Jambi 56.4 50.0 40.0 Medan (4) 54.0 45.0 33.9 252.7 207.0 173.5 Kyauk Phyu I 49.9 45.0 35.3 Kyauk Phyu II 49.9 45.0 35.6 Myingyan 149.8 133.0 103.1 249.6 223.0 174.0 Pagla 58.8 50.0 561.1 480.0 347.5 (1) (2) 10% 20% (3) 24 80% 100% (4) MedanAceh Tanjung Belit Tembilahan Kota Tengah

2017 6 30(1)IBO SI(2) 2017 5 IBOF.K. Generators and Equipment Ltd. F.K. 80.0 HFO 30 20 51% 2017 6 30 15 2017 6 30 F.K. 3 70.3 SI F.K. 2017 8F.K. (1)SI IBO(2) (3)F.K. 143.2F.K. 2017 8 20 2013 SI 60 40 80.0 70.3 26.8 Rengat 20.0 Pagla II 58.8 56.2 F.K. 143.2 455.3

09 08 2017 i) 20 ISO 2.0 ii) SI IBO IBO SI SIF.K. 51 49 2010 20304,300 2017 8 60 40 SI

20 20212030 2020 SI IBO IBO 20 15 IBO 2016IBO 2017(1) (2)(3) (i) SI(ii) IBO 2017 6 30 936.42016694.5 34.8%IBO IBO IBO

11 10 2017 SI 2017 6 30 2016 2,480 0.3 10,226 1.5 164,264 17.5 302,209 43.5 (1) 352,777 37.7 209,164 30.1 (2) 79,199 8.4 97 598,720 63.9 521,696 75.1 (1) (2) IBOIBO 2017 6 30 2016 89,579 9.6 60,358 8.7 47,283 5.0 45,679 6.6 200,812 21.5 66,763 9.6 337,674 36.1 172,800 24.9

SI IBO 20172016 6 30607.4 486.3IBO 2017 6 30 2016 SI 132,145 22.1 108,718 20.8 IBO 196,846 58.3 99,510 57.6 328,991 35.1 208,228 30.0 2017 6 30329.02016208.258.0% 201630.0%2017 6 3035.1%IBO

13 12 2017 2017 6 30158.4 2016 68.0132.9% IBOIBO 2017 6 30 15.320167.0 118.6%2017 6 30 2016 6 3011.9 17.6% 2017 6 30 9.8 2017 6 30 76.0201698.1 22.5% 2016 2017 6 30 61.220168.0 665.0% 2017 2017 6 30 39.0201629.1 34.0% 2017 6 30 8.2201613.7 40.1%20172016 6 30 5.1% 20.1% 2017 6 30 IBO 2016 SI 2016

2017 6 30 150.2201654.3 95.9176.5% 2017 6 30 2016 6 30 2017 6 305.87 20162.72 2017 6 30 3,077.6 2016 12 313,058.4 2017 6 30 1,430.4 2016 12 311,392.0 2017 6 30 964.12016 12 311,038.6 7.2% 2017 6 30 349.0 2016 12 31593.2 593.4 2016 12 31415.4 2016 11-0.2 2016 12 31-0.3 2017 6 30 1.5 2016 12 311.8 2017 6 30 618.3 2016 12 31641.1

15 14 2017 2017 6 30 2016 12 31 2017 6 30 192.4 2016 12 311,136.5 IBO189.1 2016 12 31 1,133.7 2017 6 30 2017 6 302562016 12 31215 2017 6 30

2017 6 30 6 30 2017 2016 5 936,394 694,496 (607,403) (486,268) 328,991 208,228 5 15,347 6,977 (9,814) (11,879) (76,045) (98,144) (61,155) (8,034) (38,950) (29,135) 6 158,374 68,013 7 (8,151) (13,678) 150,223 54,335 9 5.87 2.72 5.86 2.72

17 16 2017 2017 6 30 6 30 2017 2016 150,223 54,335 6,066 (3,359) 6,066 (3,359) 156,289 50,976

2017 6 30 2017 6 30 2016 12 31 10 2,047,739 1,930,933 19,000 19,000 45,986 11,039 5,595 5,965 2,118,320 1,966,937 418,208 545,810 11 854,128 708,206 12 308,006 102,496 13 3,843 7,395 6,519 12,438 12,438 43,219 290,945 1,430,402 1,392,009 3,077,639 3,058,423 14 467,238 408,398 881,079 556,304 15 704,254 716,588 37,632 22,221 26,165 2,755 1,420 2,115,179 1,708,875 962,460 1,349,548 3,080,780 3,316,485

19 18 2017 2017 6 30 2017 6 30 2016 12 31 498,276 726,800 15 259,813 321,962 1,550 1,715 3,758 3,758 763,397 1,054,235 2,317,383 2,262,250 16 256,000 256,000 2,061,383 2,006,250 2,317,383 2,262,250

2017 6 30 2016 1 1 313,437 18,854 15,999 10,556 4,220 176,429 539,495 54,335 54,335 (3,359) (3,359) (3,359) 54,335 50,976 2016 8 (50,002) (50,002) 2016 6 30 313,437 18,854 15,999 10,556 861 180,762 540,469 2017 1 1 256,000 1,505,085 (15,458) 147,749 796 15,999 10,556 (6,917) 348,440 2,262,250 150,223 150,223 6,066 6,066 6,066 150,223 156,289 2016 (65,792) (65,792) 2017 8 (37,632) (37,632) 2,268 2,268 (9) 9 2017 6 30 256,000 1,505,085* (15,458)* 147,749* 3,055* 15,999* 10,556* (851)* 395,248* 2,317,383 * 2017 6 302,061,383,000 2016 12 312,006,250,000

21 20 2017 2017 6 30 6 30 2017 2016 150,700 72,784 (2) (2) (3,496) (11,979) (10,249) 138,719 59,037 5,403 451 (62,352) (131,767) (140,591) 248,264 (53,016) (876) 21,779 49,848 (162,553) 510,167 1,037,834 (537,738) (808,494) (47,993) (30) (65,792) (20,624) (11,257) (28,236) (152,613) 180,450 35,954 76,934 1,392,009 286,874 2,439 (3,593) 1,430,402 360,215 483,428 259,850 946,974 100,365 1,430,402 360,215

2017 6 30 1. 223 1 20 2019 25 Energy Garden Limited Sunpower Global Limited 2016 11 24 2. 2016 9 1 2016 11 14 2017 6 30 2016 12 31

23 22 2017 3. 2017 6 30 34 2016 12 31 (a) 2017 1 1 2017 6 302016 12 31 20142016 12 7 12

4. (a) SI (b) IBO

25 24 2017 4. 2017 6 30 SI IBO 598,720 337,674 936,394 4,751 4,751 603,471 337,674 941,145 (4,751) 936,394 41,241 179,185 220,426 (328) 5,403 (28,177) (38,950) 158,374 1,004,873 2,690,539 3,695,412 1,500,547 5,195,959 494,641 1,355,328 1,849,969 1,028,607 2,878,576 (479) (479) 1,521 75,991 77,512 3,347 189,053 192,400

4. 2016 6 30 SI IBO 521,696 172,800 694,496 2,222 2,222 523,918 172,800 696,718 (2,222) 694,496 72,554 73,471 146,025 (100) 451 (49,228) (29,135) 68,013 94 94 1,949 1,949 1,243 43,809 45,052 1,013 801,468 802,481 2016 12 31 995,742 2,320,987 3,316,729 1,708,631 5,025,360 435,378 1,243,944 1,679,322 1,083,788 2,763,110

27 26 2017 4. (a) 6 30 2017 2016 2,480 10,226 164,264 302,209 690,451 381,964 79,199 97 936,394 694,496 (b) 2017 6 30 2016 12 31 69,742 32,569 3,573 3,689 2,039,096 1,924,223 2,112,411 1,960,481

5. 6 30 2017 2016 598,720 521,696 337,674 172,800 936,394 694,496 5,403 451 4,761 1,126 4,411 4,604 420 420 * 83 217 269 44 15,347 6,862 114 1 115 15,347 6,977 *

29 28 2017 6. 6 30 2017 2016 * 13 77,512 45,052 698 # 1,100 # 1,368 # (114) 15 (479) # 13 94 # 1,949 # 60,266 # 4,193 # 2,268 * 75,819,000 2017 6 3043,959,000 # 7. 16.5% 2016 6 30 16.5% 6 30 2017 2016 2,692 5,244 (3) 5,089 7,976 29 370 432 8,151 13,678

8. 2017 8 28 1.47 2016 6 30 37,632,000 2016 6 30 Crest Pacific 2016 6 302016 50,002,000 9. 2016 1 12017 6 30 150,223,000 2016 6 3054,335,000 2,560,000,000 20152,000,000,000 6 30 2017 2016 150,223 54,335 2,560,000 2,000,000 1,356 2,561,356 2,000,000 5.86 2.72

31 30 2017 10. 192,400,000 2016 6 30802,481,000 2017 6 30 2016 6 301,033,000 11. 2017 6 30 2016 12 31 855,767 710,281 (1,639) (2,075) 854,128 708,206 30180 2017 6 30 2016 12 31 30 450,972 326,882 31 60 81,972 92,209 61 90 38,253 48,328 91 180 71,679 191,973 181 360 202,621 41,968 360 8,631 6,846 854,128 708,206

12. 218,091,000 2016 12 3177,500,000 7.5% 13. 2017 6 30 2016 12 31 3,843 2017 6 30 1,368,000 2016 6 30 14. 2017 6 30 2016 12 31 1 194,744 139,733 1 2 19,132 43,110 2 3 1,587 40,685 3 251,775 184,870 467,238 408,398 30 180

33 32 2017 15. 2017 6 30 2016 12 31 131 11 699,820 703,752 4,303 12,825 704,254 716,588 245 35 44,000 58,427 215,568 263,500 259,813 321,962 964,067 1,038,550 2017 6 30 21,259,000 2016 12 3129,872,000 2017 6 304,303,000 2016 12 3112,825,000

16. 2017 6 30 2016 12 31 5,000,000,000 0.1 500,000 500,000 2,560,000,000 0.1 256,000 256,000 2016 2 222017 6 30 2016 2 22 (a) 3,800,000 380 (b) 4,996,200,000 499,620 2016 12 312017 6 30 5,000,000,000 500,000 2016 2 22 (a) 1 (c) 1,999,999,999 200,000 (d) 560,000,000 56,000 2016 12 312017 6 30 2,560,000,000 256,000

35 34 2017 16. (a) 2016 2 22 380,000 3,800,000 0.1 1 0.12016 9 1 (b) 2016 9 1 499,620,0004,996,200,000 0.1 (c) 2016 9 11,999,999,999 0.1 Crest Pacific Crest Pacific (d) 560,000,000 0.12.88 1,612,800,000 2016 11 24 17 17. (i) (ii) 2016 10 24 2016 11 24 2016 10 24

17. 2017 6 30 2016 12 31 2.016 6,670 2.016 6,670 2.016 (78) 2.016 6,592 2.016 6,670 2.016 2017 6 302,268,000 6,592,000 6,592,000 659,200 12,630,000

37 36 2017 18. (a) 2017 6 30 2017 6 30 2016 12 31 140 560 140 560 (b) 2017 6 30 2017 6 30 2016 12 31 7,235 5,791 436 1,784 7,671 7,575

19. 18(b) 2017 6 30 2016 12 31 313,745 211,730 20. (a) 6 30 2017 2016 * 480 480 VPower Technology Chad Limited*^ 4,411 4,604 VPower Technology Company Limited* 1,148 1,310 * ^ VPower Technology Chad LimitedVPower Technology Chad Limited 2015 1 10.066

39 38 2017 20. (b) 2005 4 12015 3 31 672,000 20(a)2015 4 12015 3 31 960,000 2018 3 31 (c) 6 30 2017 2016 11,360 9,014 72 72 682 12,114 9,086 21. 2017 8 28

2017 9 25 2017 9 14 2017 6 301.47 2017 9 12 2017 9 14 2017 9 11 183 17 1712 1716 2016 12 31 2016 12 31 2017 1 1 6 30 2017 6 30 IBO (a) 455.1 (77.5) 377.6 (142.1) 235.5 (b) 379.2 379.2 (171.4) 207.8 SI (a) 2017 75.9 (10.6) 65.3 (64.4) 0.9 (b) (i) (ii) (iii)2018 227.5 227.5 (73.1) 154.4 SI IBO 151.7 151.7 (14.8) 136.9 75.9 75.9 (7.9) 68.0 151.7 (69.6) 82.1 (61.5) 20.6 1,517.0 (157.7) 1,359.3 (535.2) 824.1

41 40 2017 2017 6 30 2017 6 30 2017 6 30 2017 8 2017 6 30

2017 6 30 XV XV7 8 XV352 (i) 6 2 3 1,806,633,881 1,806,633,881 70.57% 398,000 398,000 0.02% 390,000 390,000 0.02% 395,000 395,000 0.02% 22,294,947 395,000 22,689,947 0.89% 15,606,463 390,000 15,996,463 0.63% 4 63,978,881 63,978,881 2.50% 5 390,000 390,000 0.02% 398,000 398,000 0.02% 1. 2017 6 30 2. 2017 6 302,560,000,000 3. Sunpower Global Limited Sunpower Global LimitedKonwell Developments Limited 58.87% Konwell Developments LimitedEnergy Garden Limited Energy Garden Limited1,806,633,881 Sunpower Global Limited Energy Garden Limited1,806,633,881 398,000 XV2 3

43 42 2017 4. 2017 4 11 2017 4 11 2017 4 11 Nature Elements Asia Renewable Energy and Cleantech Fund L.P. 4.9% Nature Elements Asia Renewable Energy and Cleantech Fund L.P. Millennium Fortune Corporation Millennium Fortune Corporation63,978,881 5. 390,000 XV2 3 2017 8 11 Energy Garden Limited 6. 2016 11 1 (ii) Sunpower Global Limited 1 100% Konwell Developments Limited 5,724 58.87% (1) Energy Garden Limited 100 58.87% (2) Konwell Developments Limited 2,000 20.57% (3) Konwell Developments Limited 1,000 10.28% (4) (1) Sunpower Global Limited (2) Konwell Developments Limited (3) Classic Legend Holdings Limited (4) Jet Lion Holdings Limited 2017 6 30 XV352

1. 2016 10 24 6,670,000 2017 6 30 0.26%2016 11 1 2.016 2016 1170% 2017 6 30 2017 2017 1 1 6 30 2016 11 1 2.016 133,000 133,000 2017 11 242020 11 23 2016 11 1 2.016 133,000 133,000 2018 11 242021 11 23 2016 11 1 2.016 132,000 132,000 2019 11 242022 11 23 2016 11 1 2.016 132,000 132,000 2017 11 242020 11 23 2016 11 1 2.016 132,000 132,000 2018 11 242021 11 23 2016 11 1 2.016 131,000 131,000 2019 11 242022 11 23 2016 11 1 2.016 132,000 132,000 2017 11 242020 11 23 2016 11 1 2.016 132,000 132,000 2018 11 242021 11 23 2016 11 1 2.016 131,000 131,000 2019 11 242022 11 23 2016 11 1 2.016 130,000 130,000 2017 11 242020 11 23 2016 11 1 2.016 130,000 130,000 2018 11 242021 11 23 2016 11 1 2.016 130,000 130,000 2019 11 242022 11 23 2016 11 1 2.016 130,000 130,000 2017 11 242020 11 23 2016 11 1 2.016 130,000 130,000 2018 11 242021 11 23 2016 11 1 2.016 130,000 130,000 2019 11 242022 11 23 2016 11 1 2.016 50,000 50,000 2017 11 242020 11 23 2016 11 1 2.016 50,000 50,000 2018 11 242021 11 23 2016 11 1 2.016 50,000 50,000 2019 11 242022 11 23 2,118,000 2,118,000

45 44 2017 2017 2017 1 1 6 30 2016 11 1 2.016 58,000 58,000 2017 11 242020 11 23 2016 11 1 2.016 57,000 57,000 2018 11 242021 11 23 2016 11 1 2.016 55,000 55,000 2019 11 242022 11 23 2016 11 1 2.016 1,486,000 (26,000) 1,408,000 2017 11 242020 11 23 2016 11 1 2.016 1,457,000 (26,000) 1,457,000 2018 11 242021 11 23 2016 11 1 2.016 1,439,000 (26,000) 1,439,000 2019 11 242022 11 23 4,552,000 (78,000) 4,474,000 6,670,000 (78,000) 6,592,000 2. 2016 10 24 256,000,000 10% 1% 10 1 i. ii. iii. (5)

2016 11 24 2017 6 30 16 13.51B(1) 2016 13.51B(1) 1. 2017 2 22 1149 2. 2017 5 111149 3. 2017 6 122700 2017 6 14 4. 1102 2017 6 15 (i)(ii) (iii) 2017 6 302017 6 30

47 46 2017 2017 6 30 336 1 2 Energy Garden Limited Energy Garden 1,806,633,881 70.57% Konwell Developments Limited Konwell 1,806,633,881 3 70.57% Sunpower Global Limited Sunpower 1,806,633,881 4 70.57% 1,806,633,881 5 70.57% 398,000 5 0.02% 390,000 5 6 0.02% 390,000 6 0.02% 1,807,031,881 5 6 70.57% 204,800,000 7 8.00% 204,800,000 7 8.00% 204,800,000 7 8.00% 204,800,000 7 8.00% 204,800,000 7 8.00% Master Wise Holdings Corp. Master Wise 204,800,000 7 8.00% Next Admiral Limited Next Admiral 204,800,000 8.00%

1. 2. 2017 6 302,560,000,000 3. KonwellEnergy Garden 100% Energy Garden1,806,633,881 4. SunpowerKonwell58.57% SunpowerEnergy Garden1,806,633,881 5. Sunpower Energy Garden1,806,633,881 398,000 6. 390,000 7. 32.53% 25.60% Master WiseMaster WiseNext Admiral Master WiseNext Admiral 204,800,000 2017 6 30336 14A 1. 2005 4 1 75D 672,000 2015 4 1 960,000 14A.07(4)

49 48 2017 14.07 0.1% 14A.76(1) 14A.33 2. 2016 10 24Sharkteeth Investments Limited Sharkteeth Sharkteeth VPower Technology Chad Limited VPower Technology Chad20 Sharkteeth 57.6% 19.2% 9.6% 9.6% 4.0% 14A.07(4) 14.075% 3,000,000 14A.76(1) 14A.33 3. 2015 12VPower Technology Chad VPower Technology Chad VPower Technology Chad 2016 5 30 VPower Technology Chad

0.066 2015 12 23 2017 9 17612 2015 12 232016 6 30 VPower Technology Chad VPower Technology Chad 14A 33 14A 25%

51 50 2017 2016 10 24Sunpower Global Limited Classic Legend Holdings Limited Konwell Developments Limited Energy Garden Limited Sharkteeth (a) (b) (a) (b) (c) Sharkteeth2016 11 14 VPower Technology Chad 10% 10%

(i)(ii) 30% Sharkteeth VPower Technology Chad Sharkteeth VPower Technology Chad

53 52 2017 (i) (ii) (iii) 2017 7 18 (a)2027 7 17 10 (b) 2017 7 18www.vpower.com 2017 8 3 VGH F.K. (1) SI IBO(2)80.0 (3) VGH F.K. 143.2 IBO F.K. VGH F.K. 51% 49% 2017 8 3www.vpower.com 2017 8 28 2017 8 28www.vpower.com 2017 8 28

Citibank, N. A. 1 27 189 8 Cricket Square Hutchins Drive PO Box 2681 Grand Cayman, KY1-1111 Cayman Islands

54 2017 223 1 20 2019 25 Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive PO Box 2681 Grand Cayman, KY1-1111 Cayman Islands 183 17 1712 1716 www.vpower.com 1608