Link Holdings Limited * 8237 GEM GEM GEM GEM GEM GEM GEM * 1
3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 520,016 400,596 61,509 (1,634,102) (1,184,450) (642,311) (455,643) (27,606,385) (27,207,135) (7,153,755) (10,519,185) (7,067,528) (5,067,374) (1,991,577) (1,323,762) (1,412,307) 13,187,061 (123,150) 4,953,344 3,897,634 2,140,313 (78,161) 4 8,646,760 6,080,980 212,356 1,649,747 5 (2,101,593) (536,051) (137,834) (973) 6,545,167 5,544,929 74,522 1,648,774 171,181 21,598 (979) (29,101) (3,672) 166 (158,830) 100,547 (28,393,562) 8,735,398 (16,512,081) (1,815,321) (28,410,312) 8,853,871 (16,512,894) (1,815,321) (21,865,145) 14,398,800 (16,438,372) (166,547) 2
6,337,865 5,431,319 68,497 1,656,626 207,302 113,610 6,025 (7,852) 6,545,167 5,544,929 74,522 1,648,774 (21,566,025) 14,267,645 (16,198,798) (66,590) (299,120) 131,155 (239,574) (99,957) (21,865,145) 14,398,800 (16,438,372) (166,547) 7 0.182 0.156 0.002 0.047 0.178 0.152 0.002 0.046 3
1 2 3 4 5 3,490,000 333,122,249 65,899,396 2,014,251 (30,050,403) 10,698,249 60,824,936 445,998,678 5,523,285 451,521,963 5,431,319 5,431,319 113,610 5,544,929 21,598 21,598 21,598 (3,672) (3,672) (3,672) 100,547 100,547 100,547 8,717,853 8,717,853 17,545 8,735,398 118,473 8,717,853 5,431,319 14,267,645 131,155 14,398,800 3,490,000 333,122,249 66,017,869 2,014,251 (21,332,550) 10,698,249 66,256,255 460,266,323 5,654,440 465,920,763 4
1 2 3 4 5 3,490,000 333,122,249 66,671,156 2,014,251 (17,343,534) 10,698,249 71,872,025 470,524,396 5,646,750 476,171,146 6,337,865 6,337,865 207,302 6,545,167 171,181 171,181 171,181 (29,101) (29,101) (29,101) (158,830) (158,830) (158,830) (27,887,140) (27,887,140) (506,422) (28,393,562) (16,750) (27,887,140) 6,337,865 (21,566,025) (299,120) (21,865,145) 39 39 3,490,000 333,122,249 66,654,406 2,014,251 (45,230,674) 10,698,249 78,209,890 448,958,371 5,347,669 454,306,040 1. 2. 3. 4. 5. 5
1 22 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 2 GEM 18 3 b: 6 16,432,335 (366,869) a (4,911,759) 109,696 11,520,576 (257,173) 31,636,526 31,392,566 11,064,924 12,283,144 2,244,163 1,245,034 1,379,722 300,900 4,596,333 4,209,981 1,497,160 1,157,932 b 1,117,953 814,592 357,313 306,032 51,115,551 37,662,173 14,041,946 14,048,008 a:
4 (11,091,549) (11,614,610) (3,358,794) (4,332,596) (743,272) (862,000) (256,519) (292,838) (1,048,208) (1,387,979) (388,024) (485,713) (7,553,759) (7,203,167) (1,657,682) (1,642,235) (1,200,991) (1,159,017) (391,888) (399,944) 159,937 (1,695,063) (1,759,628) (440,069) (599,076) 5 17% 17% 25% 25% (1,127,185) (157,375) (974,408) (536,051) 19,541 (973) (2,101,593) (536,051) (137,834) (973) 6 7
7 6,337,865 5,431,319 68,497 1,656,626 6,337,865 5,431,319 68,497 1,656,626 3,490,000,000 3,490,000,000 3,490,000,000 3,490,000,000 76,600,000 76,600,000 76,600,000 76,600,000 3,566,600,000 3,566,600,000 3,566,600,000 3,566,600,000 3,490,000,000 3,490,000,000 8 8
51.1 37.7 35.5% 5.5 6.5 6.3 5.4 0.18 0.16 31.6 31.4 61.8% 83.3% 74,802 74,802 65% 66.1% 587.5 578.5 383.8 382.1 9
2.2 1.24.3% 3.2% 4.6 4.29% 11.1% 108.9 125.6 11.5 22.5% 10
GEM 571 XV XV 7 8 352 GEM 5.46 5.67 11
1,900,000,000 54.44% Vertic Holdings Limited Vertic Vertic 50% 25% 25% XVVertic Vertic Vertic 500 50% 250 25% 250 25% Vertic 25% XV Vertic 25% XV 352 GEM 5.46 5.67 XV 2 3 336 12
Vertic 1,900,000,000 1 1,900,000,000 2 54.44% 54.44% CMI Financial Holding Company Limited CMI Hong Kong 690,000,000 3 690,000,000 3 690,000,000 3 19.77% 19.77% 19.77% 310,000,000 8.88% 1. Vertic 50% 25% 25% 2. XV 3. CMI Hong Kong CMI Hong Kong XV CMI Hong Kong 13
CMI Hong Kong 25,278,000 76,600,000 2.19% 25,278,000 76,600,000 2.19% 25,278,000 76,600,000 2.19% CMI Hong Kong CMI Hong Kong XV CMI Hong Kong XV 2 3 10% 14
GEM GEM http://www.hkgem.com http://www.linkholdingslimited.com 15